Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$86,338
Monthly savings required$683

How much will it cost to send your child to University of Connecticut Stamford in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $345,352.99 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $683.45 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$33,294.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Connecticut Stamford in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $683.45 $0.00 $0.00 $683.45
2 $683.45 $683.45 $0.00 $3.86 $1,370.76
3 $1,370.76 $683.45 $0.00 $7.75 $2,061.96
4 $2,061.96 $683.45 $0.00 $11.66 $2,757.07
5 $2,757.07 $683.45 $0.00 $15.59 $3,456.11
6 $3,456.11 $683.45 $0.00 $19.54 $4,159.10
7 $4,159.10 $683.45 $0.00 $23.52 $4,866.07
8 $4,866.07 $683.45 $0.00 $27.51 $5,577.03
9 $5,577.03 $683.45 $0.00 $31.53 $6,292.01
10 $6,292.01 $683.45 $0.00 $35.58 $7,011.04
11 $7,011.04 $683.45 $0.00 $39.64 $7,734.13
12 $7,734.13 $683.45 $0.00 $43.73 $8,461.31
13 $8,461.31 $683.45 $0.00 $47.84 $9,192.60
14 $9,192.60 $683.45 $0.00 $51.98 $9,928.03
15 $9,928.03 $683.45 $0.00 $56.13 $10,667.61
16 $10,667.61 $683.45 $0.00 $60.32 $11,411.38
17 $11,411.38 $683.45 $0.00 $64.52 $12,159.35
18 $12,159.35 $683.45 $0.00 $68.75 $12,911.55
19 $12,911.55 $683.45 $0.00 $73.00 $13,668.00
20 $13,668.00 $683.45 $0.00 $77.28 $14,428.73
21 $14,428.73 $683.45 $0.00 $81.58 $15,193.76
22 $15,193.76 $683.45 $0.00 $85.91 $15,963.12
23 $15,963.12 $683.45 $0.00 $90.26 $16,736.83
24 $16,736.83 $683.45 $0.00 $94.63 $17,514.91
25 $17,514.91 $683.45 $0.00 $99.03 $18,297.39
26 $18,297.39 $683.45 $0.00 $103.46 $19,084.30
27 $19,084.30 $683.45 $0.00 $107.91 $19,875.66
28 $19,875.66 $683.45 $0.00 $112.38 $20,671.49
29 $20,671.49 $683.45 $0.00 $116.88 $21,471.82
30 $21,471.82 $683.45 $0.00 $121.40 $22,276.67
31 $22,276.67 $683.45 $0.00 $125.96 $23,086.08
32 $23,086.08 $683.45 $0.00 $130.53 $23,900.06
33 $23,900.06 $683.45 $0.00 $135.13 $24,718.64
34 $24,718.64 $683.45 $0.00 $139.76 $25,541.85
35 $25,541.85 $683.45 $0.00 $144.42 $26,369.72
36 $26,369.72 $683.45 $0.00 $149.10 $27,202.27
37 $27,202.27 $683.45 $0.00 $153.81 $28,039.53
38 $28,039.53 $683.45 $0.00 $158.54 $28,881.52
39 $28,881.52 $683.45 $0.00 $163.30 $29,728.27
40 $29,728.27 $683.45 $0.00 $168.09 $30,579.81
41 $30,579.81 $683.45 $0.00 $172.90 $31,436.16
42 $31,436.16 $683.45 $0.00 $177.74 $32,297.35
43 $32,297.35 $683.45 $0.00 $182.61 $33,163.41
44 $33,163.41 $683.45 $0.00 $187.51 $34,034.37
45 $34,034.37 $683.45 $0.00 $192.44 $34,910.26
46 $34,910.26 $683.45 $0.00 $197.39 $35,791.10
47 $35,791.10 $683.45 $0.00 $202.37 $36,676.92
48 $36,676.92 $683.45 $0.00 $207.38 $37,567.75
49 $37,567.75 $683.45 $0.00 $212.41 $38,463.61
50 $38,463.61 $683.45 $0.00 $217.48 $39,364.54
51 $39,364.54 $683.45 $0.00 $222.57 $40,270.56
52 $40,270.56 $683.45 $0.00 $227.70 $41,181.71
53 $41,181.71 $683.45 $0.00 $232.85 $42,098.01
54 $42,098.01 $683.45 $0.00 $238.03 $43,019.49
55 $43,019.49 $683.45 $0.00 $243.24 $43,946.18
56 $43,946.18 $683.45 $0.00 $248.48 $44,878.11
57 $44,878.11 $683.45 $0.00 $253.75 $45,815.31
58 $45,815.31 $683.45 $0.00 $259.05 $46,757.81
59 $46,757.81 $683.45 $0.00 $264.38 $47,705.64
60 $47,705.64 $683.45 $0.00 $269.73 $48,658.82
61 $48,658.82 $683.45 $0.00 $275.12 $49,617.39
62 $49,617.39 $683.45 $0.00 $280.54 $50,581.38
63 $50,581.38 $683.45 $0.00 $285.99 $51,550.82
64 $51,550.82 $683.45 $0.00 $291.48 $52,525.75
65 $52,525.75 $683.45 $0.00 $296.99 $53,506.19
66 $53,506.19 $683.45 $0.00 $302.53 $54,492.17
67 $54,492.17 $683.45 $0.00 $308.11 $55,483.73
68 $55,483.73 $683.45 $0.00 $313.71 $56,480.89
69 $56,480.89 $683.45 $0.00 $319.35 $57,483.69
70 $57,483.69 $683.45 $0.00 $325.02 $58,492.16
71 $58,492.16 $683.45 $0.00 $330.72 $59,506.33
72 $59,506.33 $683.45 $0.00 $336.46 $60,526.24
73 $60,526.24 $683.45 $0.00 $342.22 $61,551.91
74 $61,551.91 $683.45 $0.00 $348.02 $62,583.38
75 $62,583.38 $683.45 $0.00 $353.86 $63,620.69
76 $63,620.69 $683.45 $0.00 $359.72 $64,663.86
77 $64,663.86 $683.45 $0.00 $365.62 $65,712.93
78 $65,712.93 $683.45 $0.00 $371.55 $66,767.93
79 $66,767.93 $683.45 $0.00 $377.52 $67,828.90
80 $67,828.90 $683.45 $0.00 $383.51 $68,895.86
81 $68,895.86 $683.45 $0.00 $389.55 $69,968.86
82 $69,968.86 $683.45 $0.00 $395.61 $71,047.92
83 $71,047.92 $683.45 $0.00 $401.72 $72,133.09
84 $72,133.09 $683.45 $0.00 $407.85 $73,224.39
85 $73,224.39 $683.45 $0.00 $414.02 $74,321.86
86 $74,321.86 $683.45 $0.00 $420.23 $75,425.54
87 $75,425.54 $683.45 $0.00 $426.47 $76,535.46
88 $76,535.46 $683.45 $0.00 $432.74 $77,651.65
89 $77,651.65 $683.45 $0.00 $439.05 $78,774.15
90 $78,774.15 $683.45 $0.00 $445.40 $79,903.00
91 $79,903.00 $683.45 $0.00 $451.78 $81,038.23
92 $81,038.23 $683.45 $0.00 $458.20 $82,179.88
93 $82,179.88 $683.45 $0.00 $464.66 $83,327.99
94 $83,327.99 $683.45 $0.00 $471.15 $84,482.59
95 $84,482.59 $683.45 $0.00 $477.68 $85,643.72
96 $85,643.72 $683.45 $0.00 $484.24 $86,811.41
97 $86,811.41 $683.45 $0.00 $490.84 $87,985.70
98 $87,985.70 $683.45 $0.00 $497.48 $89,166.63
99 $89,166.63 $683.45 $0.00 $504.16 $90,354.24
100 $90,354.24 $683.45 $0.00 $510.88 $91,548.57
101 $91,548.57 $683.45 $0.00 $517.63 $92,749.65
102 $92,749.65 $683.45 $0.00 $524.42 $93,957.52
103 $93,957.52 $683.45 $0.00 $531.25 $95,172.22
104 $95,172.22 $683.45 $0.00 $538.12 $96,393.79
105 $96,393.79 $683.45 $0.00 $545.02 $97,622.26
106 $97,622.26 $683.45 $0.00 $551.97 $98,857.68
107 $98,857.68 $683.45 $0.00 $558.96 $100,100.09
108 $100,100.09 $683.45 $0.00 $565.98 $101,349.52
109 $101,349.52 $683.45 $0.00 $573.04 $102,606.01
110 $102,606.01 $683.45 $0.00 $580.15 $103,869.61
111 $103,869.61 $683.45 $0.00 $587.29 $105,140.35
112 $105,140.35 $683.45 $0.00 $594.48 $106,418.28
113 $106,418.28 $683.45 $0.00 $601.70 $107,703.43
114 $107,703.43 $683.45 $0.00 $608.97 $108,995.85
115 $108,995.85 $683.45 $0.00 $616.28 $110,295.58
116 $110,295.58 $683.45 $0.00 $623.63 $111,602.66
117 $111,602.66 $683.45 $0.00 $631.02 $112,917.13
118 $112,917.13 $683.45 $0.00 $638.45 $114,239.03
119 $114,239.03 $683.45 $0.00 $645.92 $115,568.40
120 $115,568.40 $683.45 $0.00 $653.44 $116,905.29
121 $116,905.29 $683.45 $0.00 $661.00 $118,249.74
122 $118,249.74 $683.45 $0.00 $668.60 $119,601.79
123 $119,601.79 $683.45 $0.00 $676.25 $120,961.49
124 $120,961.49 $683.45 $0.00 $683.93 $122,328.87
125 $122,328.87 $683.45 $0.00 $691.67 $123,703.99
126 $123,703.99 $683.45 $0.00 $699.44 $125,086.88
127 $125,086.88 $683.45 $0.00 $707.26 $126,477.59
128 $126,477.59 $683.45 $0.00 $715.12 $127,876.16
129 $127,876.16 $683.45 $0.00 $723.03 $129,282.64
130 $129,282.64 $683.45 $0.00 $730.98 $130,697.07
131 $130,697.07 $683.45 $0.00 $738.98 $132,119.50
132 $132,119.50 $683.45 $0.00 $747.02 $133,549.97
133 $133,549.97 $683.45 $0.00 $755.11 $134,988.53
134 $134,988.53 $683.45 $0.00 $763.24 $136,435.22
135 $136,435.22 $683.45 $0.00 $771.42 $137,890.09
136 $137,890.09 $683.45 $0.00 $779.65 $139,353.19
137 $139,353.19 $683.45 $0.00 $787.92 $140,824.56
138 $140,824.56 $683.45 $0.00 $796.24 $142,304.25
139 $142,304.25 $683.45 $0.00 $804.61 $143,792.31
140 $143,792.31 $683.45 $0.00 $813.02 $145,288.78
141 $145,288.78 $683.45 $0.00 $821.48 $146,793.71
142 $146,793.71 $683.45 $0.00 $829.99 $148,307.15
143 $148,307.15 $683.45 $0.00 $838.55 $149,829.15
144 $149,829.15 $683.45 $0.00 $847.16 $151,359.76
145 $151,359.76 $683.45 $0.00 $855.81 $152,899.02
146 $152,899.02 $683.45 $0.00 $864.51 $154,446.98
147 $154,446.98 $683.45 $0.00 $873.27 $156,003.70
148 $156,003.70 $683.45 $0.00 $882.07 $157,569.22
149 $157,569.22 $683.45 $0.00 $890.92 $159,143.59
150 $159,143.59 $683.45 $0.00 $899.82 $160,726.86
151 $160,726.86 $683.45 $0.00 $908.77 $162,319.08
152 $162,319.08 $683.45 $0.00 $917.78 $163,920.31
153 $163,920.31 $683.45 $0.00 $926.83 $165,530.59
154 $165,530.59 $683.45 $0.00 $935.93 $167,149.97
155 $167,149.97 $683.45 $0.00 $945.09 $168,778.51
156 $168,778.51 $683.45 $0.00 $954.30 $170,416.26
157 $170,416.26 $683.45 $0.00 $963.56 $172,063.27
158 $172,063.27 $683.45 $0.00 $972.87 $173,719.59
159 $173,719.59 $683.45 $0.00 $982.24 $175,385.28
160 $175,385.28 $683.45 $0.00 $991.65 $177,060.38
161 $177,060.38 $683.45 $0.00 $1,001.13 $178,744.96
162 $178,744.96 $683.45 $0.00 $1,010.65 $180,439.06
163 $180,439.06 $683.45 $0.00 $1,020.23 $182,142.74
164 $182,142.74 $683.45 $0.00 $1,029.86 $183,856.05
165 $183,856.05 $683.45 $0.00 $1,039.55 $185,579.05
166 $185,579.05 $683.45 $0.00 $1,049.29 $187,311.79
167 $187,311.79 $683.45 $0.00 $1,059.09 $189,054.33
168 $189,054.33 $683.45 $0.00 $1,068.94 $190,806.72
169 $190,806.72 $683.45 $0.00 $1,078.85 $192,569.02
170 $192,569.02 $683.45 $0.00 $1,088.81 $194,341.28
171 $194,341.28 $683.45 $0.00 $1,098.83 $196,123.56
172 $196,123.56 $683.45 $0.00 $1,108.91 $197,915.92
173 $197,915.92 $683.45 $0.00 $1,119.05 $199,718.42
174 $199,718.42 $683.45 $0.00 $1,129.24 $201,531.11
175 $201,531.11 $683.45 $0.00 $1,139.49 $203,354.05
176 $203,354.05 $683.45 $0.00 $1,149.79 $205,187.29
177 $205,187.29 $683.45 $0.00 $1,160.16 $207,030.90
178 $207,030.90 $683.45 $0.00 $1,170.58 $208,884.93
179 $208,884.93 $683.45 $0.00 $1,181.07 $210,749.45
180 $210,749.45 $683.45 $0.00 $1,191.61 $212,624.51
181 $212,624.51 $683.45 $0.00 $1,202.21 $214,510.17
182 $214,510.17 $683.45 $0.00 $1,212.87 $216,406.49
183 $216,406.49 $683.45 $0.00 $1,223.59 $218,313.53
184 $218,313.53 $683.45 $0.00 $1,234.38 $220,231.36
185 $220,231.36 $683.45 $0.00 $1,245.22 $222,160.03
186 $222,160.03 $683.45 $0.00 $1,256.13 $224,099.61
187 $224,099.61 $683.45 $0.00 $1,267.09 $226,050.15
188 $226,050.15 $683.45 $0.00 $1,278.12 $228,011.72
189 $228,011.72 $683.45 $0.00 $1,289.21 $229,984.38
190 $229,984.38 $683.45 $0.00 $1,300.37 $231,968.20
191 $231,968.20 $683.45 $0.00 $1,311.58 $233,963.23
192 $233,963.23 $683.45 $0.00 $1,322.86 $235,969.54
193 $235,969.54 $683.45 $0.00 $1,334.21 $237,987.20
194 $237,987.20 $683.45 $0.00 $1,345.61 $240,016.26
195 $240,016.26 $683.45 $0.00 $1,357.09 $242,056.80
196 $242,056.80 $683.45 $0.00 $1,368.62 $244,108.87
197 $244,108.87 $683.45 $0.00 $1,380.23 $246,172.55
198 $246,172.55 $683.45 $0.00 $1,391.90 $248,247.90
199 $248,247.90 $683.45 $0.00 $1,403.63 $250,334.98
200 $250,334.98 $683.45 $0.00 $1,415.43 $252,433.86
201 $252,433.86 $683.45 $0.00 $1,427.30 $254,544.61
202 $254,544.61 $683.45 $0.00 $1,439.23 $256,667.29
203 $256,667.29 $683.45 $0.00 $1,451.23 $258,801.97
204 $258,801.97 $683.45 $0.00 $1,463.30 $260,948.72
205 $260,948.72 $683.45 $0.00 $1,475.44 $263,107.61
206 $263,107.61 $683.45 $0.00 $1,487.65 $265,278.71
207 $265,278.71 $683.45 $0.00 $1,499.92 $267,462.08
208 $267,462.08 $683.45 $0.00 $1,512.27 $269,657.80
209 $269,657.80 $683.45 $0.00 $1,524.68 $271,865.93
210 $271,865.93 $683.45 $0.00 $1,537.17 $274,086.55
211 $274,086.55 $683.45 $0.00 $1,549.73 $276,319.73
212 $276,319.73 $683.45 $0.00 $1,562.35 $278,565.53
213 $278,565.53 $683.45 $0.00 $1,575.05 $280,824.03
214 $280,824.03 $683.45 $0.00 $1,587.82 $283,095.30
215 $283,095.30 $683.45 $0.00 $1,600.66 $285,379.41
216 $285,379.41 $683.45 $0.00 $1,613.58 $287,676.44
217 $287,676.44 $683.45 $80,125.98 $1,626.56 $209,860.47
218 $209,860.47 $683.45 $0.00 $1,186.58 $211,730.50
219 $211,730.50 $683.45 $0.00 $1,197.16 $213,611.11
220 $213,611.11 $683.45 $0.00 $1,207.79 $215,502.35
221 $215,502.35 $683.45 $0.00 $1,218.48 $217,404.28
222 $217,404.28 $683.45 $0.00 $1,229.24 $219,316.97
223 $219,316.97 $683.45 $0.00 $1,240.05 $221,240.47
224 $221,240.47 $683.45 $0.00 $1,250.93 $223,174.85
225 $223,174.85 $683.45 $0.00 $1,261.86 $225,120.16
226 $225,120.16 $683.45 $0.00 $1,272.86 $227,076.47
227 $227,076.47 $683.45 $0.00 $1,283.92 $229,043.84
228 $229,043.84 $683.45 $0.00 $1,295.05 $231,022.34
229 $231,022.34 $683.45 $84,132.28 $1,306.23 $148,879.74
230 $148,879.74 $683.45 $0.00 $841.79 $150,404.98
231 $150,404.98 $683.45 $0.00 $850.41 $151,938.84
232 $151,938.84 $683.45 $0.00 $859.08 $153,481.37
233 $153,481.37 $683.45 $0.00 $867.81 $155,032.63
234 $155,032.63 $683.45 $0.00 $876.58 $156,592.66
235 $156,592.66 $683.45 $0.00 $885.40 $158,161.51
236 $158,161.51 $683.45 $0.00 $894.27 $159,739.23
237 $159,739.23 $683.45 $0.00 $903.19 $161,325.87
238 $161,325.87 $683.45 $0.00 $912.16 $162,921.48
239 $162,921.48 $683.45 $0.00 $921.18 $164,526.11
240 $164,526.11 $683.45 $0.00 $930.25 $166,139.81
241 $166,139.81 $683.45 $88,338.89 $939.38 $79,423.75
242 $79,423.75 $683.45 $0.00 $449.07 $80,556.27
243 $80,556.27 $683.45 $0.00 $455.48 $81,695.20
244 $81,695.20 $683.45 $0.00 $461.92 $82,840.57
245 $82,840.57 $683.45 $0.00 $468.39 $83,992.41
246 $83,992.41 $683.45 $0.00 $474.91 $85,150.77
247 $85,150.77 $683.45 $0.00 $481.45 $86,315.67
248 $86,315.67 $683.45 $0.00 $488.04 $87,487.16
249 $87,487.16 $683.45 $0.00 $494.67 $88,665.28
250 $88,665.28 $683.45 $0.00 $501.33 $89,850.06
251 $89,850.06 $683.45 $0.00 $508.03 $91,041.54
252 $91,041.54 $683.45 $0.00 $514.76 $92,239.75
253 $92,239.75 $0.00 $92,755.84 $521.54 $5.45