# Savings Plan and Future Cost Estimation for American University

How much will it cost and what do you need to save?

## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2039 \$175,545 Monthly savings required \$1,390

How much will it cost to send your child to American University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$702,178.34 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,389.59 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$67,694.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford American University in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,389.59 \$0.00 \$0.00 \$1,389.59
2 \$1,389.59 \$1,389.59 \$0.00 \$7.86 \$2,787.04
3 \$2,787.04 \$1,389.59 \$0.00 \$15.76 \$4,192.39
4 \$4,192.39 \$1,389.59 \$0.00 \$23.70 \$5,605.68
5 \$5,605.68 \$1,389.59 \$0.00 \$31.70 \$7,026.97
6 \$7,026.97 \$1,389.59 \$0.00 \$39.73 \$8,456.29
7 \$8,456.29 \$1,389.59 \$0.00 \$47.81 \$9,893.69
8 \$9,893.69 \$1,389.59 \$0.00 \$55.94 \$11,339.22
9 \$11,339.22 \$1,389.59 \$0.00 \$64.11 \$12,792.92
10 \$12,792.92 \$1,389.59 \$0.00 \$72.33 \$14,254.84
11 \$14,254.84 \$1,389.59 \$0.00 \$80.60 \$15,725.03
12 \$15,725.03 \$1,389.59 \$0.00 \$88.91 \$17,203.53
13 \$17,203.53 \$1,389.59 \$0.00 \$97.27 \$18,690.39
14 \$18,690.39 \$1,389.59 \$0.00 \$105.68 \$20,185.66
15 \$20,185.66 \$1,389.59 \$0.00 \$114.13 \$21,689.38
16 \$21,689.38 \$1,389.59 \$0.00 \$122.63 \$23,201.60
17 \$23,201.60 \$1,389.59 \$0.00 \$131.19 \$24,722.38
18 \$24,722.38 \$1,389.59 \$0.00 \$139.78 \$26,251.75
19 \$26,251.75 \$1,389.59 \$0.00 \$148.43 \$27,789.77
20 \$27,789.77 \$1,389.59 \$0.00 \$157.13 \$29,336.49
21 \$29,336.49 \$1,389.59 \$0.00 \$165.87 \$30,891.95
22 \$30,891.95 \$1,389.59 \$0.00 \$174.67 \$32,456.21
23 \$32,456.21 \$1,389.59 \$0.00 \$183.51 \$34,029.31
24 \$34,029.31 \$1,389.59 \$0.00 \$192.41 \$35,611.31
25 \$35,611.31 \$1,389.59 \$0.00 \$201.35 \$37,202.25
26 \$37,202.25 \$1,389.59 \$0.00 \$210.35 \$38,802.19
27 \$38,802.19 \$1,389.59 \$0.00 \$219.39 \$40,411.17
28 \$40,411.17 \$1,389.59 \$0.00 \$228.49 \$42,029.25
29 \$42,029.25 \$1,389.59 \$0.00 \$237.64 \$43,656.48
30 \$43,656.48 \$1,389.59 \$0.00 \$246.84 \$45,292.91
31 \$45,292.91 \$1,389.59 \$0.00 \$256.09 \$46,938.59
32 \$46,938.59 \$1,389.59 \$0.00 \$265.40 \$48,593.58
33 \$48,593.58 \$1,389.59 \$0.00 \$274.76 \$50,257.93
34 \$50,257.93 \$1,389.59 \$0.00 \$284.17 \$51,931.69
35 \$51,931.69 \$1,389.59 \$0.00 \$293.63 \$53,614.91
36 \$53,614.91 \$1,389.59 \$0.00 \$303.15 \$55,307.65
37 \$55,307.65 \$1,389.59 \$0.00 \$312.72 \$57,009.96
38 \$57,009.96 \$1,389.59 \$0.00 \$322.34 \$58,721.89
39 \$58,721.89 \$1,389.59 \$0.00 \$332.02 \$60,443.50
40 \$60,443.50 \$1,389.59 \$0.00 \$341.76 \$62,174.85
41 \$62,174.85 \$1,389.59 \$0.00 \$351.55 \$63,915.99
42 \$63,915.99 \$1,389.59 \$0.00 \$361.39 \$65,666.97
43 \$65,666.97 \$1,389.59 \$0.00 \$371.29 \$67,427.85
44 \$67,427.85 \$1,389.59 \$0.00 \$381.25 \$69,198.69
45 \$69,198.69 \$1,389.59 \$0.00 \$391.26 \$70,979.54
46 \$70,979.54 \$1,389.59 \$0.00 \$401.33 \$72,770.46
47 \$72,770.46 \$1,389.59 \$0.00 \$411.45 \$74,571.50
48 \$74,571.50 \$1,389.59 \$0.00 \$421.64 \$76,382.73
49 \$76,382.73 \$1,389.59 \$0.00 \$431.88 \$78,204.20
50 \$78,204.20 \$1,389.59 \$0.00 \$442.18 \$80,035.97
51 \$80,035.97 \$1,389.59 \$0.00 \$452.54 \$81,878.10
52 \$81,878.10 \$1,389.59 \$0.00 \$462.95 \$83,730.64
53 \$83,730.64 \$1,389.59 \$0.00 \$473.43 \$85,593.66
54 \$85,593.66 \$1,389.59 \$0.00 \$483.96 \$87,467.21
55 \$87,467.21 \$1,389.59 \$0.00 \$494.55 \$89,351.35
56 \$89,351.35 \$1,389.59 \$0.00 \$505.21 \$91,246.15
57 \$91,246.15 \$1,389.59 \$0.00 \$515.92 \$93,151.66
58 \$93,151.66 \$1,389.59 \$0.00 \$526.69 \$95,067.94
59 \$95,067.94 \$1,389.59 \$0.00 \$537.53 \$96,995.06
60 \$96,995.06 \$1,389.59 \$0.00 \$548.42 \$98,933.07
61 \$98,933.07 \$1,389.59 \$0.00 \$559.38 \$100,882.04
62 \$100,882.04 \$1,389.59 \$0.00 \$570.40 \$102,842.03
63 \$102,842.03 \$1,389.59 \$0.00 \$581.48 \$104,813.10
64 \$104,813.10 \$1,389.59 \$0.00 \$592.63 \$106,795.32
65 \$106,795.32 \$1,389.59 \$0.00 \$603.84 \$108,788.75
66 \$108,788.75 \$1,389.59 \$0.00 \$615.11 \$110,793.45
67 \$110,793.45 \$1,389.59 \$0.00 \$626.44 \$112,809.48
68 \$112,809.48 \$1,389.59 \$0.00 \$637.84 \$114,836.91
69 \$114,836.91 \$1,389.59 \$0.00 \$649.30 \$116,875.80
70 \$116,875.80 \$1,389.59 \$0.00 \$660.83 \$118,926.22
71 \$118,926.22 \$1,389.59 \$0.00 \$672.43 \$120,988.24
72 \$120,988.24 \$1,389.59 \$0.00 \$684.09 \$123,061.92
73 \$123,061.92 \$1,389.59 \$0.00 \$695.81 \$125,147.32
74 \$125,147.32 \$1,389.59 \$0.00 \$707.60 \$127,244.51
75 \$127,244.51 \$1,389.59 \$0.00 \$719.46 \$129,353.56
76 \$129,353.56 \$1,389.59 \$0.00 \$731.38 \$131,474.53
77 \$131,474.53 \$1,389.59 \$0.00 \$743.38 \$133,607.50
78 \$133,607.50 \$1,389.59 \$0.00 \$755.44 \$135,752.53
79 \$135,752.53 \$1,389.59 \$0.00 \$767.56 \$137,909.68
80 \$137,909.68 \$1,389.59 \$0.00 \$779.76 \$140,079.03
81 \$140,079.03 \$1,389.59 \$0.00 \$792.03 \$142,260.65
82 \$142,260.65 \$1,389.59 \$0.00 \$804.36 \$144,454.60
83 \$144,454.60 \$1,389.59 \$0.00 \$816.77 \$146,660.96
84 \$146,660.96 \$1,389.59 \$0.00 \$829.24 \$148,879.79
85 \$148,879.79 \$1,389.59 \$0.00 \$841.79 \$151,111.17
86 \$151,111.17 \$1,389.59 \$0.00 \$854.40 \$153,355.16
87 \$153,355.16 \$1,389.59 \$0.00 \$867.09 \$155,611.84
88 \$155,611.84 \$1,389.59 \$0.00 \$879.85 \$157,881.28
89 \$157,881.28 \$1,389.59 \$0.00 \$892.68 \$160,163.55
90 \$160,163.55 \$1,389.59 \$0.00 \$905.59 \$162,458.73
91 \$162,458.73 \$1,389.59 \$0.00 \$918.57 \$164,766.89
92 \$164,766.89 \$1,389.59 \$0.00 \$931.62 \$167,088.10
93 \$167,088.10 \$1,389.59 \$0.00 \$944.74 \$169,422.43
94 \$169,422.43 \$1,389.59 \$0.00 \$957.94 \$171,769.96
95 \$171,769.96 \$1,389.59 \$0.00 \$971.21 \$174,130.76
96 \$174,130.76 \$1,389.59 \$0.00 \$984.56 \$176,504.91
97 \$176,504.91 \$1,389.59 \$0.00 \$997.98 \$178,892.48
98 \$178,892.48 \$1,389.59 \$0.00 \$1,011.48 \$181,293.55
99 \$181,293.55 \$1,389.59 \$0.00 \$1,025.06 \$183,708.20
100 \$183,708.20 \$1,389.59 \$0.00 \$1,038.71 \$186,136.50
101 \$186,136.50 \$1,389.59 \$0.00 \$1,052.44 \$188,578.53
102 \$188,578.53 \$1,389.59 \$0.00 \$1,066.25 \$191,034.37
103 \$191,034.37 \$1,389.59 \$0.00 \$1,080.14 \$193,504.10
104 \$193,504.10 \$1,389.59 \$0.00 \$1,094.10 \$195,987.79
105 \$195,987.79 \$1,389.59 \$0.00 \$1,108.14 \$198,485.52
106 \$198,485.52 \$1,389.59 \$0.00 \$1,122.27 \$200,997.38
107 \$200,997.38 \$1,389.59 \$0.00 \$1,136.47 \$203,523.44
108 \$203,523.44 \$1,389.59 \$0.00 \$1,150.75 \$206,063.78
109 \$206,063.78 \$1,389.59 \$0.00 \$1,165.11 \$208,618.48
110 \$208,618.48 \$1,389.59 \$0.00 \$1,179.56 \$211,187.63
111 \$211,187.63 \$1,389.59 \$0.00 \$1,194.09 \$213,771.31
112 \$213,771.31 \$1,389.59 \$0.00 \$1,208.69 \$216,369.59
113 \$216,369.59 \$1,389.59 \$0.00 \$1,223.39 \$218,982.57
114 \$218,982.57 \$1,389.59 \$0.00 \$1,238.16 \$221,610.32
115 \$221,610.32 \$1,389.59 \$0.00 \$1,253.02 \$224,252.93
116 \$224,252.93 \$1,389.59 \$0.00 \$1,267.96 \$226,910.48
117 \$226,910.48 \$1,389.59 \$0.00 \$1,282.98 \$229,583.05
118 \$229,583.05 \$1,389.59 \$0.00 \$1,298.10 \$232,270.74
119 \$232,270.74 \$1,389.59 \$0.00 \$1,313.29 \$234,973.62
120 \$234,973.62 \$1,389.59 \$0.00 \$1,328.58 \$237,691.79
121 \$237,691.79 \$1,389.59 \$0.00 \$1,343.94 \$240,425.32
122 \$240,425.32 \$1,389.59 \$0.00 \$1,359.40 \$243,174.31
123 \$243,174.31 \$1,389.59 \$0.00 \$1,374.94 \$245,938.84
124 \$245,938.84 \$1,389.59 \$0.00 \$1,390.57 \$248,719.00
125 \$248,719.00 \$1,389.59 \$0.00 \$1,406.29 \$251,514.88
126 \$251,514.88 \$1,389.59 \$0.00 \$1,422.10 \$254,326.57
127 \$254,326.57 \$1,389.59 \$0.00 \$1,438.00 \$257,154.16
128 \$257,154.16 \$1,389.59 \$0.00 \$1,453.99 \$259,997.74
129 \$259,997.74 \$1,389.59 \$0.00 \$1,470.07 \$262,857.40
130 \$262,857.40 \$1,389.59 \$0.00 \$1,486.23 \$265,733.22
131 \$265,733.22 \$1,389.59 \$0.00 \$1,502.49 \$268,625.30
132 \$268,625.30 \$1,389.59 \$0.00 \$1,518.85 \$271,533.74
133 \$271,533.74 \$1,389.59 \$0.00 \$1,535.29 \$274,458.62
134 \$274,458.62 \$1,389.59 \$0.00 \$1,551.83 \$277,400.04
135 \$277,400.04 \$1,389.59 \$0.00 \$1,568.46 \$280,358.09
136 \$280,358.09 \$1,389.59 \$0.00 \$1,585.19 \$283,332.87
137 \$283,332.87 \$1,389.59 \$0.00 \$1,602.01 \$286,324.47
138 \$286,324.47 \$1,389.59 \$0.00 \$1,618.92 \$289,332.98
139 \$289,332.98 \$1,389.59 \$0.00 \$1,635.93 \$292,358.50
140 \$292,358.50 \$1,389.59 \$0.00 \$1,653.04 \$295,401.13
141 \$295,401.13 \$1,389.59 \$0.00 \$1,670.24 \$298,460.96
142 \$298,460.96 \$1,389.59 \$0.00 \$1,687.54 \$301,538.09
143 \$301,538.09 \$1,389.59 \$0.00 \$1,704.94 \$304,632.62
144 \$304,632.62 \$1,389.59 \$0.00 \$1,722.44 \$307,744.65
145 \$307,744.65 \$1,389.59 \$0.00 \$1,740.03 \$310,874.27
146 \$310,874.27 \$1,389.59 \$0.00 \$1,757.73 \$314,021.59
147 \$314,021.59 \$1,389.59 \$0.00 \$1,775.52 \$317,186.70
148 \$317,186.70 \$1,389.59 \$0.00 \$1,793.42 \$320,369.71
149 \$320,369.71 \$1,389.59 \$0.00 \$1,811.42 \$323,570.72
150 \$323,570.72 \$1,389.59 \$0.00 \$1,829.52 \$326,789.83
151 \$326,789.83 \$1,389.59 \$0.00 \$1,847.72 \$330,027.14
152 \$330,027.14 \$1,389.59 \$0.00 \$1,866.02 \$333,282.75
153 \$333,282.75 \$1,389.59 \$0.00 \$1,884.43 \$336,556.77
154 \$336,556.77 \$1,389.59 \$0.00 \$1,902.94 \$339,849.30
155 \$339,849.30 \$1,389.59 \$0.00 \$1,921.56 \$343,160.45
156 \$343,160.45 \$1,389.59 \$0.00 \$1,940.28 \$346,490.32
157 \$346,490.32 \$1,389.59 \$0.00 \$1,959.11 \$349,839.02
158 \$349,839.02 \$1,389.59 \$0.00 \$1,978.04 \$353,206.65
159 \$353,206.65 \$1,389.59 \$0.00 \$1,997.08 \$356,593.32
160 \$356,593.32 \$1,389.59 \$0.00 \$2,016.23 \$359,999.14
161 \$359,999.14 \$1,389.59 \$0.00 \$2,035.49 \$363,424.22
162 \$363,424.22 \$1,389.59 \$0.00 \$2,054.85 \$366,868.66
163 \$366,868.66 \$1,389.59 \$0.00 \$2,074.33 \$370,332.58
164 \$370,332.58 \$1,389.59 \$0.00 \$2,093.91 \$373,816.08
165 \$373,816.08 \$1,389.59 \$0.00 \$2,113.61 \$377,319.28
166 \$377,319.28 \$1,389.59 \$0.00 \$2,133.42 \$380,842.29
167 \$380,842.29 \$1,389.59 \$0.00 \$2,153.34 \$384,385.22
168 \$384,385.22 \$1,389.59 \$0.00 \$2,173.37 \$387,948.18
169 \$387,948.18 \$1,389.59 \$0.00 \$2,193.52 \$391,531.29
170 \$391,531.29 \$1,389.59 \$0.00 \$2,213.77 \$395,134.65
171 \$395,134.65 \$1,389.59 \$0.00 \$2,234.15 \$398,758.39
172 \$398,758.39 \$1,389.59 \$0.00 \$2,254.64 \$402,402.62
173 \$402,402.62 \$1,389.59 \$0.00 \$2,275.24 \$406,067.45
174 \$406,067.45 \$1,389.59 \$0.00 \$2,295.96 \$409,753.00
175 \$409,753.00 \$1,389.59 \$0.00 \$2,316.80 \$413,459.39
176 \$413,459.39 \$1,389.59 \$0.00 \$2,337.76 \$417,186.74
177 \$417,186.74 \$1,389.59 \$0.00 \$2,358.83 \$420,935.16
178 \$420,935.16 \$1,389.59 \$0.00 \$2,380.03 \$424,704.78
179 \$424,704.78 \$1,389.59 \$0.00 \$2,401.34 \$428,495.71
180 \$428,495.71 \$1,389.59 \$0.00 \$2,422.78 \$432,308.08
181 \$432,308.08 \$1,389.59 \$0.00 \$2,444.33 \$436,142.00
182 \$436,142.00 \$1,389.59 \$0.00 \$2,466.01 \$439,997.60
183 \$439,997.60 \$1,389.59 \$0.00 \$2,487.81 \$443,875.00
184 \$443,875.00 \$1,389.59 \$0.00 \$2,509.73 \$447,774.32
185 \$447,774.32 \$1,389.59 \$0.00 \$2,531.78 \$451,695.69
186 \$451,695.69 \$1,389.59 \$0.00 \$2,553.95 \$455,639.23
187 \$455,639.23 \$1,389.59 \$0.00 \$2,576.25 \$459,605.07
188 \$459,605.07 \$1,389.59 \$0.00 \$2,598.67 \$463,593.33
189 \$463,593.33 \$1,389.59 \$0.00 \$2,621.22 \$467,604.14
190 \$467,604.14 \$1,389.59 \$0.00 \$2,643.90 \$471,637.63
191 \$471,637.63 \$1,389.59 \$0.00 \$2,666.71 \$475,693.93
192 \$475,693.93 \$1,389.59 \$0.00 \$2,689.64 \$479,773.16
193 \$479,773.16 \$1,389.59 \$0.00 \$2,712.71 \$483,875.46
194 \$483,875.46 \$1,389.59 \$0.00 \$2,735.90 \$488,000.95
195 \$488,000.95 \$1,389.59 \$0.00 \$2,759.23 \$492,149.77
196 \$492,149.77 \$1,389.59 \$0.00 \$2,782.69 \$496,322.05
197 \$496,322.05 \$1,389.59 \$0.00 \$2,806.28 \$500,517.92
198 \$500,517.92 \$1,389.59 \$0.00 \$2,830.00 \$504,737.51
199 \$504,737.51 \$1,389.59 \$0.00 \$2,853.86 \$508,980.96
200 \$508,980.96 \$1,389.59 \$0.00 \$2,877.85 \$513,248.40
201 \$513,248.40 \$1,389.59 \$0.00 \$2,901.98 \$517,539.97
202 \$517,539.97 \$1,389.59 \$0.00 \$2,926.25 \$521,855.81
203 \$521,855.81 \$1,389.59 \$0.00 \$2,950.65 \$526,196.05
204 \$526,196.05 \$1,389.59 \$0.00 \$2,975.19 \$530,560.83
205 \$530,560.83 \$1,389.59 \$0.00 \$2,999.87 \$534,950.29
206 \$534,950.29 \$1,389.59 \$0.00 \$3,024.69 \$539,364.57
207 \$539,364.57 \$1,389.59 \$0.00 \$3,049.65 \$543,803.81
208 \$543,803.81 \$1,389.59 \$0.00 \$3,074.75 \$548,268.15
209 \$548,268.15 \$1,389.59 \$0.00 \$3,099.99 \$552,757.73
210 \$552,757.73 \$1,389.59 \$0.00 \$3,125.37 \$557,272.69
211 \$557,272.69 \$1,389.59 \$0.00 \$3,150.90 \$561,813.18
212 \$561,813.18 \$1,389.59 \$0.00 \$3,176.57 \$566,379.34
213 \$566,379.34 \$1,389.59 \$0.00 \$3,202.39 \$570,971.32
214 \$570,971.32 \$1,389.59 \$0.00 \$3,228.35 \$575,589.26
215 \$575,589.26 \$1,389.59 \$0.00 \$3,254.47 \$580,233.32
216 \$580,233.32 \$1,389.59 \$0.00 \$3,280.72 \$584,903.63
217 \$584,903.63 \$1,389.59 \$162,913.68 \$3,307.13 \$426,686.67
218 \$426,686.67 \$1,389.59 \$0.00 \$2,412.55 \$430,488.81
219 \$430,488.81 \$1,389.59 \$0.00 \$2,434.05 \$434,312.45
220 \$434,312.45 \$1,389.59 \$0.00 \$2,455.67 \$438,157.71
221 \$438,157.71 \$1,389.59 \$0.00 \$2,477.41 \$442,024.71
222 \$442,024.71 \$1,389.59 \$0.00 \$2,499.27 \$445,913.57
223 \$445,913.57 \$1,389.59 \$0.00 \$2,521.26 \$449,824.42
224 \$449,824.42 \$1,389.59 \$0.00 \$2,543.37 \$453,757.38
225 \$453,757.38 \$1,389.59 \$0.00 \$2,565.61 \$457,712.58
226 \$457,712.58 \$1,389.59 \$0.00 \$2,587.97 \$461,690.14
227 \$461,690.14 \$1,389.59 \$0.00 \$2,610.46 \$465,690.19
228 \$465,690.19 \$1,389.59 \$0.00 \$2,633.08 \$469,712.86
229 \$469,712.86 \$1,389.59 \$171,059.37 \$2,655.82 \$302,698.90
230 \$302,698.90 \$1,389.59 \$0.00 \$1,711.50 \$305,799.99
231 \$305,799.99 \$1,389.59 \$0.00 \$1,729.04 \$308,918.62
232 \$308,918.62 \$1,389.59 \$0.00 \$1,746.67 \$312,054.88
233 \$312,054.88 \$1,389.59 \$0.00 \$1,764.40 \$315,208.87
234 \$315,208.87 \$1,389.59 \$0.00 \$1,782.24 \$318,380.70
235 \$318,380.70 \$1,389.59 \$0.00 \$1,800.17 \$321,570.46
236 \$321,570.46 \$1,389.59 \$0.00 \$1,818.21 \$324,778.26
237 \$324,778.26 \$1,389.59 \$0.00 \$1,836.34 \$328,004.19
238 \$328,004.19 \$1,389.59 \$0.00 \$1,854.58 \$331,248.36
239 \$331,248.36 \$1,389.59 \$0.00 \$1,872.93 \$334,510.88
240 \$334,510.88 \$1,389.59 \$0.00 \$1,891.37 \$337,791.84
241 \$337,791.84 \$1,389.59 \$179,612.33 \$1,909.92 \$161,479.02
242 \$161,479.02 \$1,389.59 \$0.00 \$913.03 \$163,781.64
243 \$163,781.64 \$1,389.59 \$0.00 \$926.05 \$166,097.28
244 \$166,097.28 \$1,389.59 \$0.00 \$939.14 \$168,426.01
245 \$168,426.01 \$1,389.59 \$0.00 \$952.31 \$170,767.91
246 \$170,767.91 \$1,389.59 \$0.00 \$965.55 \$173,123.05
247 \$173,123.05 \$1,389.59 \$0.00 \$978.86 \$175,491.50
248 \$175,491.50 \$1,389.59 \$0.00 \$992.25 \$177,873.34
249 \$177,873.34 \$1,389.59 \$0.00 \$1,005.72 \$180,268.65
250 \$180,268.65 \$1,389.59 \$0.00 \$1,019.27 \$182,677.51
251 \$182,677.51 \$1,389.59 \$0.00 \$1,032.89 \$185,099.99
252 \$185,099.99 \$1,389.59 \$0.00 \$1,046.58 \$187,536.16
253 \$187,536.16 \$0.00 \$188,592.95 \$1,060.36 \$3.57