Savings Plan and Future Cost Estimation for American University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$175,545
Monthly savings required$1,390

How much will it cost to send your child to American University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $702,178.34 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,389.59 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$67,694.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford American University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,389.59 $0.00 $0.00 $1,389.59
2 $1,389.59 $1,389.59 $0.00 $7.86 $2,787.04
3 $2,787.04 $1,389.59 $0.00 $15.76 $4,192.39
4 $4,192.39 $1,389.59 $0.00 $23.70 $5,605.68
5 $5,605.68 $1,389.59 $0.00 $31.70 $7,026.97
6 $7,026.97 $1,389.59 $0.00 $39.73 $8,456.29
7 $8,456.29 $1,389.59 $0.00 $47.81 $9,893.69
8 $9,893.69 $1,389.59 $0.00 $55.94 $11,339.22
9 $11,339.22 $1,389.59 $0.00 $64.11 $12,792.92
10 $12,792.92 $1,389.59 $0.00 $72.33 $14,254.84
11 $14,254.84 $1,389.59 $0.00 $80.60 $15,725.03
12 $15,725.03 $1,389.59 $0.00 $88.91 $17,203.53
13 $17,203.53 $1,389.59 $0.00 $97.27 $18,690.39
14 $18,690.39 $1,389.59 $0.00 $105.68 $20,185.66
15 $20,185.66 $1,389.59 $0.00 $114.13 $21,689.38
16 $21,689.38 $1,389.59 $0.00 $122.63 $23,201.60
17 $23,201.60 $1,389.59 $0.00 $131.19 $24,722.38
18 $24,722.38 $1,389.59 $0.00 $139.78 $26,251.75
19 $26,251.75 $1,389.59 $0.00 $148.43 $27,789.77
20 $27,789.77 $1,389.59 $0.00 $157.13 $29,336.49
21 $29,336.49 $1,389.59 $0.00 $165.87 $30,891.95
22 $30,891.95 $1,389.59 $0.00 $174.67 $32,456.21
23 $32,456.21 $1,389.59 $0.00 $183.51 $34,029.31
24 $34,029.31 $1,389.59 $0.00 $192.41 $35,611.31
25 $35,611.31 $1,389.59 $0.00 $201.35 $37,202.25
26 $37,202.25 $1,389.59 $0.00 $210.35 $38,802.19
27 $38,802.19 $1,389.59 $0.00 $219.39 $40,411.17
28 $40,411.17 $1,389.59 $0.00 $228.49 $42,029.25
29 $42,029.25 $1,389.59 $0.00 $237.64 $43,656.48
30 $43,656.48 $1,389.59 $0.00 $246.84 $45,292.91
31 $45,292.91 $1,389.59 $0.00 $256.09 $46,938.59
32 $46,938.59 $1,389.59 $0.00 $265.40 $48,593.58
33 $48,593.58 $1,389.59 $0.00 $274.76 $50,257.93
34 $50,257.93 $1,389.59 $0.00 $284.17 $51,931.69
35 $51,931.69 $1,389.59 $0.00 $293.63 $53,614.91
36 $53,614.91 $1,389.59 $0.00 $303.15 $55,307.65
37 $55,307.65 $1,389.59 $0.00 $312.72 $57,009.96
38 $57,009.96 $1,389.59 $0.00 $322.34 $58,721.89
39 $58,721.89 $1,389.59 $0.00 $332.02 $60,443.50
40 $60,443.50 $1,389.59 $0.00 $341.76 $62,174.85
41 $62,174.85 $1,389.59 $0.00 $351.55 $63,915.99
42 $63,915.99 $1,389.59 $0.00 $361.39 $65,666.97
43 $65,666.97 $1,389.59 $0.00 $371.29 $67,427.85
44 $67,427.85 $1,389.59 $0.00 $381.25 $69,198.69
45 $69,198.69 $1,389.59 $0.00 $391.26 $70,979.54
46 $70,979.54 $1,389.59 $0.00 $401.33 $72,770.46
47 $72,770.46 $1,389.59 $0.00 $411.45 $74,571.50
48 $74,571.50 $1,389.59 $0.00 $421.64 $76,382.73
49 $76,382.73 $1,389.59 $0.00 $431.88 $78,204.20
50 $78,204.20 $1,389.59 $0.00 $442.18 $80,035.97
51 $80,035.97 $1,389.59 $0.00 $452.54 $81,878.10
52 $81,878.10 $1,389.59 $0.00 $462.95 $83,730.64
53 $83,730.64 $1,389.59 $0.00 $473.43 $85,593.66
54 $85,593.66 $1,389.59 $0.00 $483.96 $87,467.21
55 $87,467.21 $1,389.59 $0.00 $494.55 $89,351.35
56 $89,351.35 $1,389.59 $0.00 $505.21 $91,246.15
57 $91,246.15 $1,389.59 $0.00 $515.92 $93,151.66
58 $93,151.66 $1,389.59 $0.00 $526.69 $95,067.94
59 $95,067.94 $1,389.59 $0.00 $537.53 $96,995.06
60 $96,995.06 $1,389.59 $0.00 $548.42 $98,933.07
61 $98,933.07 $1,389.59 $0.00 $559.38 $100,882.04
62 $100,882.04 $1,389.59 $0.00 $570.40 $102,842.03
63 $102,842.03 $1,389.59 $0.00 $581.48 $104,813.10
64 $104,813.10 $1,389.59 $0.00 $592.63 $106,795.32
65 $106,795.32 $1,389.59 $0.00 $603.84 $108,788.75
66 $108,788.75 $1,389.59 $0.00 $615.11 $110,793.45
67 $110,793.45 $1,389.59 $0.00 $626.44 $112,809.48
68 $112,809.48 $1,389.59 $0.00 $637.84 $114,836.91
69 $114,836.91 $1,389.59 $0.00 $649.30 $116,875.80
70 $116,875.80 $1,389.59 $0.00 $660.83 $118,926.22
71 $118,926.22 $1,389.59 $0.00 $672.43 $120,988.24
72 $120,988.24 $1,389.59 $0.00 $684.09 $123,061.92
73 $123,061.92 $1,389.59 $0.00 $695.81 $125,147.32
74 $125,147.32 $1,389.59 $0.00 $707.60 $127,244.51
75 $127,244.51 $1,389.59 $0.00 $719.46 $129,353.56
76 $129,353.56 $1,389.59 $0.00 $731.38 $131,474.53
77 $131,474.53 $1,389.59 $0.00 $743.38 $133,607.50
78 $133,607.50 $1,389.59 $0.00 $755.44 $135,752.53
79 $135,752.53 $1,389.59 $0.00 $767.56 $137,909.68
80 $137,909.68 $1,389.59 $0.00 $779.76 $140,079.03
81 $140,079.03 $1,389.59 $0.00 $792.03 $142,260.65
82 $142,260.65 $1,389.59 $0.00 $804.36 $144,454.60
83 $144,454.60 $1,389.59 $0.00 $816.77 $146,660.96
84 $146,660.96 $1,389.59 $0.00 $829.24 $148,879.79
85 $148,879.79 $1,389.59 $0.00 $841.79 $151,111.17
86 $151,111.17 $1,389.59 $0.00 $854.40 $153,355.16
87 $153,355.16 $1,389.59 $0.00 $867.09 $155,611.84
88 $155,611.84 $1,389.59 $0.00 $879.85 $157,881.28
89 $157,881.28 $1,389.59 $0.00 $892.68 $160,163.55
90 $160,163.55 $1,389.59 $0.00 $905.59 $162,458.73
91 $162,458.73 $1,389.59 $0.00 $918.57 $164,766.89
92 $164,766.89 $1,389.59 $0.00 $931.62 $167,088.10
93 $167,088.10 $1,389.59 $0.00 $944.74 $169,422.43
94 $169,422.43 $1,389.59 $0.00 $957.94 $171,769.96
95 $171,769.96 $1,389.59 $0.00 $971.21 $174,130.76
96 $174,130.76 $1,389.59 $0.00 $984.56 $176,504.91
97 $176,504.91 $1,389.59 $0.00 $997.98 $178,892.48
98 $178,892.48 $1,389.59 $0.00 $1,011.48 $181,293.55
99 $181,293.55 $1,389.59 $0.00 $1,025.06 $183,708.20
100 $183,708.20 $1,389.59 $0.00 $1,038.71 $186,136.50
101 $186,136.50 $1,389.59 $0.00 $1,052.44 $188,578.53
102 $188,578.53 $1,389.59 $0.00 $1,066.25 $191,034.37
103 $191,034.37 $1,389.59 $0.00 $1,080.14 $193,504.10
104 $193,504.10 $1,389.59 $0.00 $1,094.10 $195,987.79
105 $195,987.79 $1,389.59 $0.00 $1,108.14 $198,485.52
106 $198,485.52 $1,389.59 $0.00 $1,122.27 $200,997.38
107 $200,997.38 $1,389.59 $0.00 $1,136.47 $203,523.44
108 $203,523.44 $1,389.59 $0.00 $1,150.75 $206,063.78
109 $206,063.78 $1,389.59 $0.00 $1,165.11 $208,618.48
110 $208,618.48 $1,389.59 $0.00 $1,179.56 $211,187.63
111 $211,187.63 $1,389.59 $0.00 $1,194.09 $213,771.31
112 $213,771.31 $1,389.59 $0.00 $1,208.69 $216,369.59
113 $216,369.59 $1,389.59 $0.00 $1,223.39 $218,982.57
114 $218,982.57 $1,389.59 $0.00 $1,238.16 $221,610.32
115 $221,610.32 $1,389.59 $0.00 $1,253.02 $224,252.93
116 $224,252.93 $1,389.59 $0.00 $1,267.96 $226,910.48
117 $226,910.48 $1,389.59 $0.00 $1,282.98 $229,583.05
118 $229,583.05 $1,389.59 $0.00 $1,298.10 $232,270.74
119 $232,270.74 $1,389.59 $0.00 $1,313.29 $234,973.62
120 $234,973.62 $1,389.59 $0.00 $1,328.58 $237,691.79
121 $237,691.79 $1,389.59 $0.00 $1,343.94 $240,425.32
122 $240,425.32 $1,389.59 $0.00 $1,359.40 $243,174.31
123 $243,174.31 $1,389.59 $0.00 $1,374.94 $245,938.84
124 $245,938.84 $1,389.59 $0.00 $1,390.57 $248,719.00
125 $248,719.00 $1,389.59 $0.00 $1,406.29 $251,514.88
126 $251,514.88 $1,389.59 $0.00 $1,422.10 $254,326.57
127 $254,326.57 $1,389.59 $0.00 $1,438.00 $257,154.16
128 $257,154.16 $1,389.59 $0.00 $1,453.99 $259,997.74
129 $259,997.74 $1,389.59 $0.00 $1,470.07 $262,857.40
130 $262,857.40 $1,389.59 $0.00 $1,486.23 $265,733.22
131 $265,733.22 $1,389.59 $0.00 $1,502.49 $268,625.30
132 $268,625.30 $1,389.59 $0.00 $1,518.85 $271,533.74
133 $271,533.74 $1,389.59 $0.00 $1,535.29 $274,458.62
134 $274,458.62 $1,389.59 $0.00 $1,551.83 $277,400.04
135 $277,400.04 $1,389.59 $0.00 $1,568.46 $280,358.09
136 $280,358.09 $1,389.59 $0.00 $1,585.19 $283,332.87
137 $283,332.87 $1,389.59 $0.00 $1,602.01 $286,324.47
138 $286,324.47 $1,389.59 $0.00 $1,618.92 $289,332.98
139 $289,332.98 $1,389.59 $0.00 $1,635.93 $292,358.50
140 $292,358.50 $1,389.59 $0.00 $1,653.04 $295,401.13
141 $295,401.13 $1,389.59 $0.00 $1,670.24 $298,460.96
142 $298,460.96 $1,389.59 $0.00 $1,687.54 $301,538.09
143 $301,538.09 $1,389.59 $0.00 $1,704.94 $304,632.62
144 $304,632.62 $1,389.59 $0.00 $1,722.44 $307,744.65
145 $307,744.65 $1,389.59 $0.00 $1,740.03 $310,874.27
146 $310,874.27 $1,389.59 $0.00 $1,757.73 $314,021.59
147 $314,021.59 $1,389.59 $0.00 $1,775.52 $317,186.70
148 $317,186.70 $1,389.59 $0.00 $1,793.42 $320,369.71
149 $320,369.71 $1,389.59 $0.00 $1,811.42 $323,570.72
150 $323,570.72 $1,389.59 $0.00 $1,829.52 $326,789.83
151 $326,789.83 $1,389.59 $0.00 $1,847.72 $330,027.14
152 $330,027.14 $1,389.59 $0.00 $1,866.02 $333,282.75
153 $333,282.75 $1,389.59 $0.00 $1,884.43 $336,556.77
154 $336,556.77 $1,389.59 $0.00 $1,902.94 $339,849.30
155 $339,849.30 $1,389.59 $0.00 $1,921.56 $343,160.45
156 $343,160.45 $1,389.59 $0.00 $1,940.28 $346,490.32
157 $346,490.32 $1,389.59 $0.00 $1,959.11 $349,839.02
158 $349,839.02 $1,389.59 $0.00 $1,978.04 $353,206.65
159 $353,206.65 $1,389.59 $0.00 $1,997.08 $356,593.32
160 $356,593.32 $1,389.59 $0.00 $2,016.23 $359,999.14
161 $359,999.14 $1,389.59 $0.00 $2,035.49 $363,424.22
162 $363,424.22 $1,389.59 $0.00 $2,054.85 $366,868.66
163 $366,868.66 $1,389.59 $0.00 $2,074.33 $370,332.58
164 $370,332.58 $1,389.59 $0.00 $2,093.91 $373,816.08
165 $373,816.08 $1,389.59 $0.00 $2,113.61 $377,319.28
166 $377,319.28 $1,389.59 $0.00 $2,133.42 $380,842.29
167 $380,842.29 $1,389.59 $0.00 $2,153.34 $384,385.22
168 $384,385.22 $1,389.59 $0.00 $2,173.37 $387,948.18
169 $387,948.18 $1,389.59 $0.00 $2,193.52 $391,531.29
170 $391,531.29 $1,389.59 $0.00 $2,213.77 $395,134.65
171 $395,134.65 $1,389.59 $0.00 $2,234.15 $398,758.39
172 $398,758.39 $1,389.59 $0.00 $2,254.64 $402,402.62
173 $402,402.62 $1,389.59 $0.00 $2,275.24 $406,067.45
174 $406,067.45 $1,389.59 $0.00 $2,295.96 $409,753.00
175 $409,753.00 $1,389.59 $0.00 $2,316.80 $413,459.39
176 $413,459.39 $1,389.59 $0.00 $2,337.76 $417,186.74
177 $417,186.74 $1,389.59 $0.00 $2,358.83 $420,935.16
178 $420,935.16 $1,389.59 $0.00 $2,380.03 $424,704.78
179 $424,704.78 $1,389.59 $0.00 $2,401.34 $428,495.71
180 $428,495.71 $1,389.59 $0.00 $2,422.78 $432,308.08
181 $432,308.08 $1,389.59 $0.00 $2,444.33 $436,142.00
182 $436,142.00 $1,389.59 $0.00 $2,466.01 $439,997.60
183 $439,997.60 $1,389.59 $0.00 $2,487.81 $443,875.00
184 $443,875.00 $1,389.59 $0.00 $2,509.73 $447,774.32
185 $447,774.32 $1,389.59 $0.00 $2,531.78 $451,695.69
186 $451,695.69 $1,389.59 $0.00 $2,553.95 $455,639.23
187 $455,639.23 $1,389.59 $0.00 $2,576.25 $459,605.07
188 $459,605.07 $1,389.59 $0.00 $2,598.67 $463,593.33
189 $463,593.33 $1,389.59 $0.00 $2,621.22 $467,604.14
190 $467,604.14 $1,389.59 $0.00 $2,643.90 $471,637.63
191 $471,637.63 $1,389.59 $0.00 $2,666.71 $475,693.93
192 $475,693.93 $1,389.59 $0.00 $2,689.64 $479,773.16
193 $479,773.16 $1,389.59 $0.00 $2,712.71 $483,875.46
194 $483,875.46 $1,389.59 $0.00 $2,735.90 $488,000.95
195 $488,000.95 $1,389.59 $0.00 $2,759.23 $492,149.77
196 $492,149.77 $1,389.59 $0.00 $2,782.69 $496,322.05
197 $496,322.05 $1,389.59 $0.00 $2,806.28 $500,517.92
198 $500,517.92 $1,389.59 $0.00 $2,830.00 $504,737.51
199 $504,737.51 $1,389.59 $0.00 $2,853.86 $508,980.96
200 $508,980.96 $1,389.59 $0.00 $2,877.85 $513,248.40
201 $513,248.40 $1,389.59 $0.00 $2,901.98 $517,539.97
202 $517,539.97 $1,389.59 $0.00 $2,926.25 $521,855.81
203 $521,855.81 $1,389.59 $0.00 $2,950.65 $526,196.05
204 $526,196.05 $1,389.59 $0.00 $2,975.19 $530,560.83
205 $530,560.83 $1,389.59 $0.00 $2,999.87 $534,950.29
206 $534,950.29 $1,389.59 $0.00 $3,024.69 $539,364.57
207 $539,364.57 $1,389.59 $0.00 $3,049.65 $543,803.81
208 $543,803.81 $1,389.59 $0.00 $3,074.75 $548,268.15
209 $548,268.15 $1,389.59 $0.00 $3,099.99 $552,757.73
210 $552,757.73 $1,389.59 $0.00 $3,125.37 $557,272.69
211 $557,272.69 $1,389.59 $0.00 $3,150.90 $561,813.18
212 $561,813.18 $1,389.59 $0.00 $3,176.57 $566,379.34
213 $566,379.34 $1,389.59 $0.00 $3,202.39 $570,971.32
214 $570,971.32 $1,389.59 $0.00 $3,228.35 $575,589.26
215 $575,589.26 $1,389.59 $0.00 $3,254.47 $580,233.32
216 $580,233.32 $1,389.59 $0.00 $3,280.72 $584,903.63
217 $584,903.63 $1,389.59 $162,913.68 $3,307.13 $426,686.67
218 $426,686.67 $1,389.59 $0.00 $2,412.55 $430,488.81
219 $430,488.81 $1,389.59 $0.00 $2,434.05 $434,312.45
220 $434,312.45 $1,389.59 $0.00 $2,455.67 $438,157.71
221 $438,157.71 $1,389.59 $0.00 $2,477.41 $442,024.71
222 $442,024.71 $1,389.59 $0.00 $2,499.27 $445,913.57
223 $445,913.57 $1,389.59 $0.00 $2,521.26 $449,824.42
224 $449,824.42 $1,389.59 $0.00 $2,543.37 $453,757.38
225 $453,757.38 $1,389.59 $0.00 $2,565.61 $457,712.58
226 $457,712.58 $1,389.59 $0.00 $2,587.97 $461,690.14
227 $461,690.14 $1,389.59 $0.00 $2,610.46 $465,690.19
228 $465,690.19 $1,389.59 $0.00 $2,633.08 $469,712.86
229 $469,712.86 $1,389.59 $171,059.37 $2,655.82 $302,698.90
230 $302,698.90 $1,389.59 $0.00 $1,711.50 $305,799.99
231 $305,799.99 $1,389.59 $0.00 $1,729.04 $308,918.62
232 $308,918.62 $1,389.59 $0.00 $1,746.67 $312,054.88
233 $312,054.88 $1,389.59 $0.00 $1,764.40 $315,208.87
234 $315,208.87 $1,389.59 $0.00 $1,782.24 $318,380.70
235 $318,380.70 $1,389.59 $0.00 $1,800.17 $321,570.46
236 $321,570.46 $1,389.59 $0.00 $1,818.21 $324,778.26
237 $324,778.26 $1,389.59 $0.00 $1,836.34 $328,004.19
238 $328,004.19 $1,389.59 $0.00 $1,854.58 $331,248.36
239 $331,248.36 $1,389.59 $0.00 $1,872.93 $334,510.88
240 $334,510.88 $1,389.59 $0.00 $1,891.37 $337,791.84
241 $337,791.84 $1,389.59 $179,612.33 $1,909.92 $161,479.02
242 $161,479.02 $1,389.59 $0.00 $913.03 $163,781.64
243 $163,781.64 $1,389.59 $0.00 $926.05 $166,097.28
244 $166,097.28 $1,389.59 $0.00 $939.14 $168,426.01
245 $168,426.01 $1,389.59 $0.00 $952.31 $170,767.91
246 $170,767.91 $1,389.59 $0.00 $965.55 $173,123.05
247 $173,123.05 $1,389.59 $0.00 $978.86 $175,491.50
248 $175,491.50 $1,389.59 $0.00 $992.25 $177,873.34
249 $177,873.34 $1,389.59 $0.00 $1,005.72 $180,268.65
250 $180,268.65 $1,389.59 $0.00 $1,019.27 $182,677.51
251 $182,677.51 $1,389.59 $0.00 $1,032.89 $185,099.99
252 $185,099.99 $1,389.59 $0.00 $1,046.58 $187,536.16
253 $187,536.16 $0.00 $188,592.95 $1,060.36 $3.57