Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$167,417
Monthly savings required$1,325

How much will it cost to send your child to Catholic University of America in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $669,669.89 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,325.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$64,560.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Catholic University of America in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,325.25 $0.00 $0.00 $1,325.25
2 $1,325.25 $1,325.25 $0.00 $7.49 $2,657.99
3 $2,657.99 $1,325.25 $0.00 $15.03 $3,998.27
4 $3,998.27 $1,325.25 $0.00 $22.61 $5,346.13
5 $5,346.13 $1,325.25 $0.00 $30.23 $6,701.61
6 $6,701.61 $1,325.25 $0.00 $37.89 $8,064.75
7 $8,064.75 $1,325.25 $0.00 $45.60 $9,435.60
8 $9,435.60 $1,325.25 $0.00 $53.35 $10,814.20
9 $10,814.20 $1,325.25 $0.00 $61.15 $12,200.60
10 $12,200.60 $1,325.25 $0.00 $68.98 $13,594.83
11 $13,594.83 $1,325.25 $0.00 $76.87 $14,996.95
12 $14,996.95 $1,325.25 $0.00 $84.79 $16,406.99
13 $16,406.99 $1,325.25 $0.00 $92.77 $17,825.01
14 $17,825.01 $1,325.25 $0.00 $100.79 $19,251.05
15 $19,251.05 $1,325.25 $0.00 $108.85 $20,685.15
16 $20,685.15 $1,325.25 $0.00 $116.96 $22,127.36
17 $22,127.36 $1,325.25 $0.00 $125.11 $23,577.72
18 $23,577.72 $1,325.25 $0.00 $133.31 $25,036.28
19 $25,036.28 $1,325.25 $0.00 $141.56 $26,503.09
20 $26,503.09 $1,325.25 $0.00 $149.85 $27,978.19
21 $27,978.19 $1,325.25 $0.00 $158.19 $29,461.63
22 $29,461.63 $1,325.25 $0.00 $166.58 $30,953.46
23 $30,953.46 $1,325.25 $0.00 $175.02 $32,453.73
24 $32,453.73 $1,325.25 $0.00 $183.50 $33,962.48
25 $33,962.48 $1,325.25 $0.00 $192.03 $35,479.76
26 $35,479.76 $1,325.25 $0.00 $200.61 $37,005.62
27 $37,005.62 $1,325.25 $0.00 $209.24 $38,540.11
28 $38,540.11 $1,325.25 $0.00 $217.91 $40,083.27
29 $40,083.27 $1,325.25 $0.00 $226.64 $41,635.16
30 $41,635.16 $1,325.25 $0.00 $235.41 $43,195.82
31 $43,195.82 $1,325.25 $0.00 $244.24 $44,765.31
32 $44,765.31 $1,325.25 $0.00 $253.11 $46,343.67
33 $46,343.67 $1,325.25 $0.00 $262.03 $47,930.95
34 $47,930.95 $1,325.25 $0.00 $271.01 $49,527.21
35 $49,527.21 $1,325.25 $0.00 $280.03 $51,132.49
36 $51,132.49 $1,325.25 $0.00 $289.11 $52,746.85
37 $52,746.85 $1,325.25 $0.00 $298.24 $54,370.34
38 $54,370.34 $1,325.25 $0.00 $307.42 $56,003.01
39 $56,003.01 $1,325.25 $0.00 $316.65 $57,644.91
40 $57,644.91 $1,325.25 $0.00 $325.93 $59,296.09
41 $59,296.09 $1,325.25 $0.00 $335.27 $60,956.61
42 $60,956.61 $1,325.25 $0.00 $344.66 $62,626.52
43 $62,626.52 $1,325.25 $0.00 $354.10 $64,305.87
44 $64,305.87 $1,325.25 $0.00 $363.59 $65,994.71
45 $65,994.71 $1,325.25 $0.00 $373.14 $67,693.10
46 $67,693.10 $1,325.25 $0.00 $382.75 $69,401.10
47 $69,401.10 $1,325.25 $0.00 $392.40 $71,118.75
48 $71,118.75 $1,325.25 $0.00 $402.12 $72,846.12
49 $72,846.12 $1,325.25 $0.00 $411.88 $74,583.25
50 $74,583.25 $1,325.25 $0.00 $421.70 $76,330.20
51 $76,330.20 $1,325.25 $0.00 $431.58 $78,087.03
52 $78,087.03 $1,325.25 $0.00 $441.52 $79,853.80
53 $79,853.80 $1,325.25 $0.00 $451.50 $81,630.55
54 $81,630.55 $1,325.25 $0.00 $461.55 $83,417.35
55 $83,417.35 $1,325.25 $0.00 $471.65 $85,214.25
56 $85,214.25 $1,325.25 $0.00 $481.81 $87,021.31
57 $87,021.31 $1,325.25 $0.00 $492.03 $88,838.59
58 $88,838.59 $1,325.25 $0.00 $502.31 $90,666.15
59 $90,666.15 $1,325.25 $0.00 $512.64 $92,504.04
60 $92,504.04 $1,325.25 $0.00 $523.03 $94,352.32
61 $94,352.32 $1,325.25 $0.00 $533.48 $96,211.05
62 $96,211.05 $1,325.25 $0.00 $543.99 $98,080.29
63 $98,080.29 $1,325.25 $0.00 $554.56 $99,960.10
64 $99,960.10 $1,325.25 $0.00 $565.19 $101,850.54
65 $101,850.54 $1,325.25 $0.00 $575.88 $103,751.67
66 $103,751.67 $1,325.25 $0.00 $586.63 $105,663.55
67 $105,663.55 $1,325.25 $0.00 $597.44 $107,586.24
68 $107,586.24 $1,325.25 $0.00 $608.31 $109,519.80
69 $109,519.80 $1,325.25 $0.00 $619.24 $111,464.29
70 $111,464.29 $1,325.25 $0.00 $630.24 $113,419.78
71 $113,419.78 $1,325.25 $0.00 $641.29 $115,386.32
72 $115,386.32 $1,325.25 $0.00 $652.41 $117,363.98
73 $117,363.98 $1,325.25 $0.00 $663.59 $119,352.82
74 $119,352.82 $1,325.25 $0.00 $674.84 $121,352.91
75 $121,352.91 $1,325.25 $0.00 $686.15 $123,364.31
76 $123,364.31 $1,325.25 $0.00 $697.52 $125,387.08
77 $125,387.08 $1,325.25 $0.00 $708.96 $127,421.29
78 $127,421.29 $1,325.25 $0.00 $720.46 $129,467.00
79 $129,467.00 $1,325.25 $0.00 $732.03 $131,524.28
80 $131,524.28 $1,325.25 $0.00 $743.66 $133,593.19
81 $133,593.19 $1,325.25 $0.00 $755.36 $135,673.80
82 $135,673.80 $1,325.25 $0.00 $767.12 $137,766.17
83 $137,766.17 $1,325.25 $0.00 $778.95 $139,870.37
84 $139,870.37 $1,325.25 $0.00 $790.85 $141,986.47
85 $141,986.47 $1,325.25 $0.00 $802.81 $144,114.53
86 $144,114.53 $1,325.25 $0.00 $814.84 $146,254.62
87 $146,254.62 $1,325.25 $0.00 $826.94 $148,406.81
88 $148,406.81 $1,325.25 $0.00 $839.11 $150,571.17
89 $150,571.17 $1,325.25 $0.00 $851.35 $152,747.77
90 $152,747.77 $1,325.25 $0.00 $863.66 $154,936.68
91 $154,936.68 $1,325.25 $0.00 $876.03 $157,137.96
92 $157,137.96 $1,325.25 $0.00 $888.48 $159,351.69
93 $159,351.69 $1,325.25 $0.00 $901.00 $161,577.94
94 $161,577.94 $1,325.25 $0.00 $913.59 $163,816.78
95 $163,816.78 $1,325.25 $0.00 $926.24 $166,068.27
96 $166,068.27 $1,325.25 $0.00 $938.97 $168,332.49
97 $168,332.49 $1,325.25 $0.00 $951.78 $170,609.52
98 $170,609.52 $1,325.25 $0.00 $964.65 $172,899.42
99 $172,899.42 $1,325.25 $0.00 $977.60 $175,202.27
100 $175,202.27 $1,325.25 $0.00 $990.62 $177,518.14
101 $177,518.14 $1,325.25 $0.00 $1,003.71 $179,847.10
102 $179,847.10 $1,325.25 $0.00 $1,016.88 $182,189.23
103 $182,189.23 $1,325.25 $0.00 $1,030.12 $184,544.60
104 $184,544.60 $1,325.25 $0.00 $1,043.44 $186,913.29
105 $186,913.29 $1,325.25 $0.00 $1,056.83 $189,295.37
106 $189,295.37 $1,325.25 $0.00 $1,070.30 $191,690.92
107 $191,690.92 $1,325.25 $0.00 $1,083.85 $194,100.02
108 $194,100.02 $1,325.25 $0.00 $1,097.47 $196,522.74
109 $196,522.74 $1,325.25 $0.00 $1,111.17 $198,959.16
110 $198,959.16 $1,325.25 $0.00 $1,124.94 $201,409.35
111 $201,409.35 $1,325.25 $0.00 $1,138.80 $203,873.40
112 $203,873.40 $1,325.25 $0.00 $1,152.73 $206,351.38
113 $206,351.38 $1,325.25 $0.00 $1,166.74 $208,843.37
114 $208,843.37 $1,325.25 $0.00 $1,180.83 $211,349.45
115 $211,349.45 $1,325.25 $0.00 $1,195.00 $213,869.70
116 $213,869.70 $1,325.25 $0.00 $1,209.25 $216,404.20
117 $216,404.20 $1,325.25 $0.00 $1,223.58 $218,953.03
118 $218,953.03 $1,325.25 $0.00 $1,237.99 $221,516.27
119 $221,516.27 $1,325.25 $0.00 $1,252.49 $224,094.01
120 $224,094.01 $1,325.25 $0.00 $1,267.06 $226,686.32
121 $226,686.32 $1,325.25 $0.00 $1,281.72 $229,293.29
122 $229,293.29 $1,325.25 $0.00 $1,296.46 $231,915.00
123 $231,915.00 $1,325.25 $0.00 $1,311.28 $234,551.53
124 $234,551.53 $1,325.25 $0.00 $1,326.19 $237,202.97
125 $237,202.97 $1,325.25 $0.00 $1,341.18 $239,869.40
126 $239,869.40 $1,325.25 $0.00 $1,356.26 $242,550.91
127 $242,550.91 $1,325.25 $0.00 $1,371.42 $245,247.58
128 $245,247.58 $1,325.25 $0.00 $1,386.67 $247,959.50
129 $247,959.50 $1,325.25 $0.00 $1,402.00 $250,686.75
130 $250,686.75 $1,325.25 $0.00 $1,417.42 $253,429.42
131 $253,429.42 $1,325.25 $0.00 $1,432.93 $256,187.60
132 $256,187.60 $1,325.25 $0.00 $1,448.52 $258,961.37
133 $258,961.37 $1,325.25 $0.00 $1,464.21 $261,750.83
134 $261,750.83 $1,325.25 $0.00 $1,479.98 $264,556.06
135 $264,556.06 $1,325.25 $0.00 $1,495.84 $267,377.15
136 $267,377.15 $1,325.25 $0.00 $1,511.79 $270,214.19
137 $270,214.19 $1,325.25 $0.00 $1,527.83 $273,067.27
138 $273,067.27 $1,325.25 $0.00 $1,543.96 $275,936.48
139 $275,936.48 $1,325.25 $0.00 $1,560.18 $278,821.91
140 $278,821.91 $1,325.25 $0.00 $1,576.50 $281,723.66
141 $281,723.66 $1,325.25 $0.00 $1,592.91 $284,641.82
142 $284,641.82 $1,325.25 $0.00 $1,609.41 $287,576.48
143 $287,576.48 $1,325.25 $0.00 $1,626.00 $290,527.73
144 $290,527.73 $1,325.25 $0.00 $1,642.69 $293,495.67
145 $293,495.67 $1,325.25 $0.00 $1,659.47 $296,480.39
146 $296,480.39 $1,325.25 $0.00 $1,676.34 $299,481.98
147 $299,481.98 $1,325.25 $0.00 $1,693.31 $302,500.54
148 $302,500.54 $1,325.25 $0.00 $1,710.38 $305,536.17
149 $305,536.17 $1,325.25 $0.00 $1,727.55 $308,588.97
150 $308,588.97 $1,325.25 $0.00 $1,744.81 $311,659.03
151 $311,659.03 $1,325.25 $0.00 $1,762.17 $314,746.45
152 $314,746.45 $1,325.25 $0.00 $1,779.62 $317,851.32
153 $317,851.32 $1,325.25 $0.00 $1,797.18 $320,973.75
154 $320,973.75 $1,325.25 $0.00 $1,814.83 $324,113.83
155 $324,113.83 $1,325.25 $0.00 $1,832.59 $327,271.67
156 $327,271.67 $1,325.25 $0.00 $1,850.44 $330,447.36
157 $330,447.36 $1,325.25 $0.00 $1,868.40 $333,641.01
158 $333,641.01 $1,325.25 $0.00 $1,886.45 $336,852.71
159 $336,852.71 $1,325.25 $0.00 $1,904.61 $340,082.57
160 $340,082.57 $1,325.25 $0.00 $1,922.88 $343,330.70
161 $343,330.70 $1,325.25 $0.00 $1,941.24 $346,597.19
162 $346,597.19 $1,325.25 $0.00 $1,959.71 $349,882.15
163 $349,882.15 $1,325.25 $0.00 $1,978.28 $353,185.68
164 $353,185.68 $1,325.25 $0.00 $1,996.96 $356,507.89
165 $356,507.89 $1,325.25 $0.00 $2,015.75 $359,848.89
166 $359,848.89 $1,325.25 $0.00 $2,034.64 $363,208.78
167 $363,208.78 $1,325.25 $0.00 $2,053.64 $366,587.67
168 $366,587.67 $1,325.25 $0.00 $2,072.74 $369,985.66
169 $369,985.66 $1,325.25 $0.00 $2,091.95 $373,402.86
170 $373,402.86 $1,325.25 $0.00 $2,111.27 $376,839.38
171 $376,839.38 $1,325.25 $0.00 $2,130.70 $380,295.33
172 $380,295.33 $1,325.25 $0.00 $2,150.25 $383,770.83
173 $383,770.83 $1,325.25 $0.00 $2,169.90 $387,265.98
174 $387,265.98 $1,325.25 $0.00 $2,189.66 $390,780.89
175 $390,780.89 $1,325.25 $0.00 $2,209.53 $394,315.67
176 $394,315.67 $1,325.25 $0.00 $2,229.52 $397,870.44
177 $397,870.44 $1,325.25 $0.00 $2,249.62 $401,445.31
178 $401,445.31 $1,325.25 $0.00 $2,269.83 $405,040.39
179 $405,040.39 $1,325.25 $0.00 $2,290.16 $408,655.80
180 $408,655.80 $1,325.25 $0.00 $2,310.60 $412,291.65
181 $412,291.65 $1,325.25 $0.00 $2,331.16 $415,948.06
182 $415,948.06 $1,325.25 $0.00 $2,351.83 $419,625.14
183 $419,625.14 $1,325.25 $0.00 $2,372.62 $423,323.01
184 $423,323.01 $1,325.25 $0.00 $2,393.53 $427,041.79
185 $427,041.79 $1,325.25 $0.00 $2,414.56 $430,781.60
186 $430,781.60 $1,325.25 $0.00 $2,435.70 $434,542.55
187 $434,542.55 $1,325.25 $0.00 $2,456.97 $438,324.77
188 $438,324.77 $1,325.25 $0.00 $2,478.35 $442,128.37
189 $442,128.37 $1,325.25 $0.00 $2,499.86 $445,953.48
190 $445,953.48 $1,325.25 $0.00 $2,521.49 $449,800.22
191 $449,800.22 $1,325.25 $0.00 $2,543.24 $453,668.71
192 $453,668.71 $1,325.25 $0.00 $2,565.11 $457,559.07
193 $457,559.07 $1,325.25 $0.00 $2,587.11 $461,471.43
194 $461,471.43 $1,325.25 $0.00 $2,609.23 $465,405.91
195 $465,405.91 $1,325.25 $0.00 $2,631.47 $469,362.63
196 $469,362.63 $1,325.25 $0.00 $2,653.84 $473,341.72
197 $473,341.72 $1,325.25 $0.00 $2,676.34 $477,343.31
198 $477,343.31 $1,325.25 $0.00 $2,698.97 $481,367.53
199 $481,367.53 $1,325.25 $0.00 $2,721.72 $485,414.50
200 $485,414.50 $1,325.25 $0.00 $2,744.60 $489,484.35
201 $489,484.35 $1,325.25 $0.00 $2,767.62 $493,577.22
202 $493,577.22 $1,325.25 $0.00 $2,790.76 $497,693.23
203 $497,693.23 $1,325.25 $0.00 $2,814.03 $501,832.51
204 $501,832.51 $1,325.25 $0.00 $2,837.43 $505,995.19
205 $505,995.19 $1,325.25 $0.00 $2,860.97 $510,181.41
206 $510,181.41 $1,325.25 $0.00 $2,884.64 $514,391.30
207 $514,391.30 $1,325.25 $0.00 $2,908.44 $518,624.99
208 $518,624.99 $1,325.25 $0.00 $2,932.38 $522,882.62
209 $522,882.62 $1,325.25 $0.00 $2,956.45 $527,164.32
210 $527,164.32 $1,325.25 $0.00 $2,980.66 $531,470.23
211 $531,470.23 $1,325.25 $0.00 $3,005.01 $535,800.49
212 $535,800.49 $1,325.25 $0.00 $3,029.49 $540,155.23
213 $540,155.23 $1,325.25 $0.00 $3,054.12 $544,534.60
214 $544,534.60 $1,325.25 $0.00 $3,078.88 $548,938.73
215 $548,938.73 $1,325.25 $0.00 $3,103.78 $553,367.76
216 $553,367.76 $1,325.25 $0.00 $3,128.82 $557,821.83
217 $557,821.83 $1,325.25 $155,371.34 $3,154.01 $406,929.75
218 $406,929.75 $1,325.25 $0.00 $2,300.84 $410,555.84
219 $410,555.84 $1,325.25 $0.00 $2,321.34 $414,202.43
220 $414,202.43 $1,325.25 $0.00 $2,341.96 $417,869.64
221 $417,869.64 $1,325.25 $0.00 $2,362.70 $421,557.59
222 $421,557.59 $1,325.25 $0.00 $2,383.55 $425,266.39
223 $425,266.39 $1,325.25 $0.00 $2,404.52 $428,996.16
224 $428,996.16 $1,325.25 $0.00 $2,425.61 $432,747.02
225 $432,747.02 $1,325.25 $0.00 $2,446.81 $436,519.08
226 $436,519.08 $1,325.25 $0.00 $2,468.14 $440,312.47
227 $440,312.47 $1,325.25 $0.00 $2,489.59 $444,127.31
228 $444,127.31 $1,325.25 $0.00 $2,511.16 $447,963.72
229 $447,963.72 $1,325.25 $163,139.90 $2,532.85 $288,681.92
230 $288,681.92 $1,325.25 $0.00 $1,632.25 $291,639.42
231 $291,639.42 $1,325.25 $0.00 $1,648.97 $294,613.64
232 $294,613.64 $1,325.25 $0.00 $1,665.79 $297,604.68
233 $297,604.68 $1,325.25 $0.00 $1,682.70 $300,612.63
234 $300,612.63 $1,325.25 $0.00 $1,699.71 $303,637.59
235 $303,637.59 $1,325.25 $0.00 $1,716.81 $306,679.65
236 $306,679.65 $1,325.25 $0.00 $1,734.01 $309,738.91
237 $309,738.91 $1,325.25 $0.00 $1,751.31 $312,815.47
238 $312,815.47 $1,325.25 $0.00 $1,768.70 $315,909.42
239 $315,909.42 $1,325.25 $0.00 $1,786.20 $319,020.87
240 $319,020.87 $1,325.25 $0.00 $1,803.79 $322,149.91
241 $322,149.91 $1,325.25 $171,296.90 $1,821.48 $153,999.74
242 $153,999.74 $1,325.25 $0.00 $870.74 $156,195.73
243 $156,195.73 $1,325.25 $0.00 $883.15 $158,404.13
244 $158,404.13 $1,325.25 $0.00 $895.64 $160,625.02
245 $160,625.02 $1,325.25 $0.00 $908.20 $162,858.47
246 $162,858.47 $1,325.25 $0.00 $920.83 $165,104.55
247 $165,104.55 $1,325.25 $0.00 $933.53 $167,363.33
248 $167,363.33 $1,325.25 $0.00 $946.30 $169,634.88
249 $169,634.88 $1,325.25 $0.00 $959.14 $171,919.27
250 $171,919.27 $1,325.25 $0.00 $972.06 $174,216.58
251 $174,216.58 $1,325.25 $0.00 $985.05 $176,526.88
252 $176,526.88 $1,325.25 $0.00 $998.11 $178,850.24
253 $178,850.24 $0.00 $179,861.74 $1,011.25 ($0.25)