## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2038 \$167,417 Monthly savings required \$1,325

How much will it cost to send your child to Catholic University of America in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$669,669.89 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,325.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$64,560.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Catholic University of America in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,325.25 \$0.00 \$0.00 \$1,325.25
2 \$1,325.25 \$1,325.25 \$0.00 \$7.49 \$2,657.99
3 \$2,657.99 \$1,325.25 \$0.00 \$15.03 \$3,998.27
4 \$3,998.27 \$1,325.25 \$0.00 \$22.61 \$5,346.13
5 \$5,346.13 \$1,325.25 \$0.00 \$30.23 \$6,701.61
6 \$6,701.61 \$1,325.25 \$0.00 \$37.89 \$8,064.75
7 \$8,064.75 \$1,325.25 \$0.00 \$45.60 \$9,435.60
8 \$9,435.60 \$1,325.25 \$0.00 \$53.35 \$10,814.20
9 \$10,814.20 \$1,325.25 \$0.00 \$61.15 \$12,200.60
10 \$12,200.60 \$1,325.25 \$0.00 \$68.98 \$13,594.83
11 \$13,594.83 \$1,325.25 \$0.00 \$76.87 \$14,996.95
12 \$14,996.95 \$1,325.25 \$0.00 \$84.79 \$16,406.99
13 \$16,406.99 \$1,325.25 \$0.00 \$92.77 \$17,825.01
14 \$17,825.01 \$1,325.25 \$0.00 \$100.79 \$19,251.05
15 \$19,251.05 \$1,325.25 \$0.00 \$108.85 \$20,685.15
16 \$20,685.15 \$1,325.25 \$0.00 \$116.96 \$22,127.36
17 \$22,127.36 \$1,325.25 \$0.00 \$125.11 \$23,577.72
18 \$23,577.72 \$1,325.25 \$0.00 \$133.31 \$25,036.28
19 \$25,036.28 \$1,325.25 \$0.00 \$141.56 \$26,503.09
20 \$26,503.09 \$1,325.25 \$0.00 \$149.85 \$27,978.19
21 \$27,978.19 \$1,325.25 \$0.00 \$158.19 \$29,461.63
22 \$29,461.63 \$1,325.25 \$0.00 \$166.58 \$30,953.46
23 \$30,953.46 \$1,325.25 \$0.00 \$175.02 \$32,453.73
24 \$32,453.73 \$1,325.25 \$0.00 \$183.50 \$33,962.48
25 \$33,962.48 \$1,325.25 \$0.00 \$192.03 \$35,479.76
26 \$35,479.76 \$1,325.25 \$0.00 \$200.61 \$37,005.62
27 \$37,005.62 \$1,325.25 \$0.00 \$209.24 \$38,540.11
28 \$38,540.11 \$1,325.25 \$0.00 \$217.91 \$40,083.27
29 \$40,083.27 \$1,325.25 \$0.00 \$226.64 \$41,635.16
30 \$41,635.16 \$1,325.25 \$0.00 \$235.41 \$43,195.82
31 \$43,195.82 \$1,325.25 \$0.00 \$244.24 \$44,765.31
32 \$44,765.31 \$1,325.25 \$0.00 \$253.11 \$46,343.67
33 \$46,343.67 \$1,325.25 \$0.00 \$262.03 \$47,930.95
34 \$47,930.95 \$1,325.25 \$0.00 \$271.01 \$49,527.21
35 \$49,527.21 \$1,325.25 \$0.00 \$280.03 \$51,132.49
36 \$51,132.49 \$1,325.25 \$0.00 \$289.11 \$52,746.85
37 \$52,746.85 \$1,325.25 \$0.00 \$298.24 \$54,370.34
38 \$54,370.34 \$1,325.25 \$0.00 \$307.42 \$56,003.01
39 \$56,003.01 \$1,325.25 \$0.00 \$316.65 \$57,644.91
40 \$57,644.91 \$1,325.25 \$0.00 \$325.93 \$59,296.09
41 \$59,296.09 \$1,325.25 \$0.00 \$335.27 \$60,956.61
42 \$60,956.61 \$1,325.25 \$0.00 \$344.66 \$62,626.52
43 \$62,626.52 \$1,325.25 \$0.00 \$354.10 \$64,305.87
44 \$64,305.87 \$1,325.25 \$0.00 \$363.59 \$65,994.71
45 \$65,994.71 \$1,325.25 \$0.00 \$373.14 \$67,693.10
46 \$67,693.10 \$1,325.25 \$0.00 \$382.75 \$69,401.10
47 \$69,401.10 \$1,325.25 \$0.00 \$392.40 \$71,118.75
48 \$71,118.75 \$1,325.25 \$0.00 \$402.12 \$72,846.12
49 \$72,846.12 \$1,325.25 \$0.00 \$411.88 \$74,583.25
50 \$74,583.25 \$1,325.25 \$0.00 \$421.70 \$76,330.20
51 \$76,330.20 \$1,325.25 \$0.00 \$431.58 \$78,087.03
52 \$78,087.03 \$1,325.25 \$0.00 \$441.52 \$79,853.80
53 \$79,853.80 \$1,325.25 \$0.00 \$451.50 \$81,630.55
54 \$81,630.55 \$1,325.25 \$0.00 \$461.55 \$83,417.35
55 \$83,417.35 \$1,325.25 \$0.00 \$471.65 \$85,214.25
56 \$85,214.25 \$1,325.25 \$0.00 \$481.81 \$87,021.31
57 \$87,021.31 \$1,325.25 \$0.00 \$492.03 \$88,838.59
58 \$88,838.59 \$1,325.25 \$0.00 \$502.31 \$90,666.15
59 \$90,666.15 \$1,325.25 \$0.00 \$512.64 \$92,504.04
60 \$92,504.04 \$1,325.25 \$0.00 \$523.03 \$94,352.32
61 \$94,352.32 \$1,325.25 \$0.00 \$533.48 \$96,211.05
62 \$96,211.05 \$1,325.25 \$0.00 \$543.99 \$98,080.29
63 \$98,080.29 \$1,325.25 \$0.00 \$554.56 \$99,960.10
64 \$99,960.10 \$1,325.25 \$0.00 \$565.19 \$101,850.54
65 \$101,850.54 \$1,325.25 \$0.00 \$575.88 \$103,751.67
66 \$103,751.67 \$1,325.25 \$0.00 \$586.63 \$105,663.55
67 \$105,663.55 \$1,325.25 \$0.00 \$597.44 \$107,586.24
68 \$107,586.24 \$1,325.25 \$0.00 \$608.31 \$109,519.80
69 \$109,519.80 \$1,325.25 \$0.00 \$619.24 \$111,464.29
70 \$111,464.29 \$1,325.25 \$0.00 \$630.24 \$113,419.78
71 \$113,419.78 \$1,325.25 \$0.00 \$641.29 \$115,386.32
72 \$115,386.32 \$1,325.25 \$0.00 \$652.41 \$117,363.98
73 \$117,363.98 \$1,325.25 \$0.00 \$663.59 \$119,352.82
74 \$119,352.82 \$1,325.25 \$0.00 \$674.84 \$121,352.91
75 \$121,352.91 \$1,325.25 \$0.00 \$686.15 \$123,364.31
76 \$123,364.31 \$1,325.25 \$0.00 \$697.52 \$125,387.08
77 \$125,387.08 \$1,325.25 \$0.00 \$708.96 \$127,421.29
78 \$127,421.29 \$1,325.25 \$0.00 \$720.46 \$129,467.00
79 \$129,467.00 \$1,325.25 \$0.00 \$732.03 \$131,524.28
80 \$131,524.28 \$1,325.25 \$0.00 \$743.66 \$133,593.19
81 \$133,593.19 \$1,325.25 \$0.00 \$755.36 \$135,673.80
82 \$135,673.80 \$1,325.25 \$0.00 \$767.12 \$137,766.17
83 \$137,766.17 \$1,325.25 \$0.00 \$778.95 \$139,870.37
84 \$139,870.37 \$1,325.25 \$0.00 \$790.85 \$141,986.47
85 \$141,986.47 \$1,325.25 \$0.00 \$802.81 \$144,114.53
86 \$144,114.53 \$1,325.25 \$0.00 \$814.84 \$146,254.62
87 \$146,254.62 \$1,325.25 \$0.00 \$826.94 \$148,406.81
88 \$148,406.81 \$1,325.25 \$0.00 \$839.11 \$150,571.17
89 \$150,571.17 \$1,325.25 \$0.00 \$851.35 \$152,747.77
90 \$152,747.77 \$1,325.25 \$0.00 \$863.66 \$154,936.68
91 \$154,936.68 \$1,325.25 \$0.00 \$876.03 \$157,137.96
92 \$157,137.96 \$1,325.25 \$0.00 \$888.48 \$159,351.69
93 \$159,351.69 \$1,325.25 \$0.00 \$901.00 \$161,577.94
94 \$161,577.94 \$1,325.25 \$0.00 \$913.59 \$163,816.78
95 \$163,816.78 \$1,325.25 \$0.00 \$926.24 \$166,068.27
96 \$166,068.27 \$1,325.25 \$0.00 \$938.97 \$168,332.49
97 \$168,332.49 \$1,325.25 \$0.00 \$951.78 \$170,609.52
98 \$170,609.52 \$1,325.25 \$0.00 \$964.65 \$172,899.42
99 \$172,899.42 \$1,325.25 \$0.00 \$977.60 \$175,202.27
100 \$175,202.27 \$1,325.25 \$0.00 \$990.62 \$177,518.14
101 \$177,518.14 \$1,325.25 \$0.00 \$1,003.71 \$179,847.10
102 \$179,847.10 \$1,325.25 \$0.00 \$1,016.88 \$182,189.23
103 \$182,189.23 \$1,325.25 \$0.00 \$1,030.12 \$184,544.60
104 \$184,544.60 \$1,325.25 \$0.00 \$1,043.44 \$186,913.29
105 \$186,913.29 \$1,325.25 \$0.00 \$1,056.83 \$189,295.37
106 \$189,295.37 \$1,325.25 \$0.00 \$1,070.30 \$191,690.92
107 \$191,690.92 \$1,325.25 \$0.00 \$1,083.85 \$194,100.02
108 \$194,100.02 \$1,325.25 \$0.00 \$1,097.47 \$196,522.74
109 \$196,522.74 \$1,325.25 \$0.00 \$1,111.17 \$198,959.16
110 \$198,959.16 \$1,325.25 \$0.00 \$1,124.94 \$201,409.35
111 \$201,409.35 \$1,325.25 \$0.00 \$1,138.80 \$203,873.40
112 \$203,873.40 \$1,325.25 \$0.00 \$1,152.73 \$206,351.38
113 \$206,351.38 \$1,325.25 \$0.00 \$1,166.74 \$208,843.37
114 \$208,843.37 \$1,325.25 \$0.00 \$1,180.83 \$211,349.45
115 \$211,349.45 \$1,325.25 \$0.00 \$1,195.00 \$213,869.70
116 \$213,869.70 \$1,325.25 \$0.00 \$1,209.25 \$216,404.20
117 \$216,404.20 \$1,325.25 \$0.00 \$1,223.58 \$218,953.03
118 \$218,953.03 \$1,325.25 \$0.00 \$1,237.99 \$221,516.27
119 \$221,516.27 \$1,325.25 \$0.00 \$1,252.49 \$224,094.01
120 \$224,094.01 \$1,325.25 \$0.00 \$1,267.06 \$226,686.32
121 \$226,686.32 \$1,325.25 \$0.00 \$1,281.72 \$229,293.29
122 \$229,293.29 \$1,325.25 \$0.00 \$1,296.46 \$231,915.00
123 \$231,915.00 \$1,325.25 \$0.00 \$1,311.28 \$234,551.53
124 \$234,551.53 \$1,325.25 \$0.00 \$1,326.19 \$237,202.97
125 \$237,202.97 \$1,325.25 \$0.00 \$1,341.18 \$239,869.40
126 \$239,869.40 \$1,325.25 \$0.00 \$1,356.26 \$242,550.91
127 \$242,550.91 \$1,325.25 \$0.00 \$1,371.42 \$245,247.58
128 \$245,247.58 \$1,325.25 \$0.00 \$1,386.67 \$247,959.50
129 \$247,959.50 \$1,325.25 \$0.00 \$1,402.00 \$250,686.75
130 \$250,686.75 \$1,325.25 \$0.00 \$1,417.42 \$253,429.42
131 \$253,429.42 \$1,325.25 \$0.00 \$1,432.93 \$256,187.60
132 \$256,187.60 \$1,325.25 \$0.00 \$1,448.52 \$258,961.37
133 \$258,961.37 \$1,325.25 \$0.00 \$1,464.21 \$261,750.83
134 \$261,750.83 \$1,325.25 \$0.00 \$1,479.98 \$264,556.06
135 \$264,556.06 \$1,325.25 \$0.00 \$1,495.84 \$267,377.15
136 \$267,377.15 \$1,325.25 \$0.00 \$1,511.79 \$270,214.19
137 \$270,214.19 \$1,325.25 \$0.00 \$1,527.83 \$273,067.27
138 \$273,067.27 \$1,325.25 \$0.00 \$1,543.96 \$275,936.48
139 \$275,936.48 \$1,325.25 \$0.00 \$1,560.18 \$278,821.91
140 \$278,821.91 \$1,325.25 \$0.00 \$1,576.50 \$281,723.66
141 \$281,723.66 \$1,325.25 \$0.00 \$1,592.91 \$284,641.82
142 \$284,641.82 \$1,325.25 \$0.00 \$1,609.41 \$287,576.48
143 \$287,576.48 \$1,325.25 \$0.00 \$1,626.00 \$290,527.73
144 \$290,527.73 \$1,325.25 \$0.00 \$1,642.69 \$293,495.67
145 \$293,495.67 \$1,325.25 \$0.00 \$1,659.47 \$296,480.39
146 \$296,480.39 \$1,325.25 \$0.00 \$1,676.34 \$299,481.98
147 \$299,481.98 \$1,325.25 \$0.00 \$1,693.31 \$302,500.54
148 \$302,500.54 \$1,325.25 \$0.00 \$1,710.38 \$305,536.17
149 \$305,536.17 \$1,325.25 \$0.00 \$1,727.55 \$308,588.97
150 \$308,588.97 \$1,325.25 \$0.00 \$1,744.81 \$311,659.03
151 \$311,659.03 \$1,325.25 \$0.00 \$1,762.17 \$314,746.45
152 \$314,746.45 \$1,325.25 \$0.00 \$1,779.62 \$317,851.32
153 \$317,851.32 \$1,325.25 \$0.00 \$1,797.18 \$320,973.75
154 \$320,973.75 \$1,325.25 \$0.00 \$1,814.83 \$324,113.83
155 \$324,113.83 \$1,325.25 \$0.00 \$1,832.59 \$327,271.67
156 \$327,271.67 \$1,325.25 \$0.00 \$1,850.44 \$330,447.36
157 \$330,447.36 \$1,325.25 \$0.00 \$1,868.40 \$333,641.01
158 \$333,641.01 \$1,325.25 \$0.00 \$1,886.45 \$336,852.71
159 \$336,852.71 \$1,325.25 \$0.00 \$1,904.61 \$340,082.57
160 \$340,082.57 \$1,325.25 \$0.00 \$1,922.88 \$343,330.70
161 \$343,330.70 \$1,325.25 \$0.00 \$1,941.24 \$346,597.19
162 \$346,597.19 \$1,325.25 \$0.00 \$1,959.71 \$349,882.15
163 \$349,882.15 \$1,325.25 \$0.00 \$1,978.28 \$353,185.68
164 \$353,185.68 \$1,325.25 \$0.00 \$1,996.96 \$356,507.89
165 \$356,507.89 \$1,325.25 \$0.00 \$2,015.75 \$359,848.89
166 \$359,848.89 \$1,325.25 \$0.00 \$2,034.64 \$363,208.78
167 \$363,208.78 \$1,325.25 \$0.00 \$2,053.64 \$366,587.67
168 \$366,587.67 \$1,325.25 \$0.00 \$2,072.74 \$369,985.66
169 \$369,985.66 \$1,325.25 \$0.00 \$2,091.95 \$373,402.86
170 \$373,402.86 \$1,325.25 \$0.00 \$2,111.27 \$376,839.38
171 \$376,839.38 \$1,325.25 \$0.00 \$2,130.70 \$380,295.33
172 \$380,295.33 \$1,325.25 \$0.00 \$2,150.25 \$383,770.83
173 \$383,770.83 \$1,325.25 \$0.00 \$2,169.90 \$387,265.98
174 \$387,265.98 \$1,325.25 \$0.00 \$2,189.66 \$390,780.89
175 \$390,780.89 \$1,325.25 \$0.00 \$2,209.53 \$394,315.67
176 \$394,315.67 \$1,325.25 \$0.00 \$2,229.52 \$397,870.44
177 \$397,870.44 \$1,325.25 \$0.00 \$2,249.62 \$401,445.31
178 \$401,445.31 \$1,325.25 \$0.00 \$2,269.83 \$405,040.39
179 \$405,040.39 \$1,325.25 \$0.00 \$2,290.16 \$408,655.80
180 \$408,655.80 \$1,325.25 \$0.00 \$2,310.60 \$412,291.65
181 \$412,291.65 \$1,325.25 \$0.00 \$2,331.16 \$415,948.06
182 \$415,948.06 \$1,325.25 \$0.00 \$2,351.83 \$419,625.14
183 \$419,625.14 \$1,325.25 \$0.00 \$2,372.62 \$423,323.01
184 \$423,323.01 \$1,325.25 \$0.00 \$2,393.53 \$427,041.79
185 \$427,041.79 \$1,325.25 \$0.00 \$2,414.56 \$430,781.60
186 \$430,781.60 \$1,325.25 \$0.00 \$2,435.70 \$434,542.55
187 \$434,542.55 \$1,325.25 \$0.00 \$2,456.97 \$438,324.77
188 \$438,324.77 \$1,325.25 \$0.00 \$2,478.35 \$442,128.37
189 \$442,128.37 \$1,325.25 \$0.00 \$2,499.86 \$445,953.48
190 \$445,953.48 \$1,325.25 \$0.00 \$2,521.49 \$449,800.22
191 \$449,800.22 \$1,325.25 \$0.00 \$2,543.24 \$453,668.71
192 \$453,668.71 \$1,325.25 \$0.00 \$2,565.11 \$457,559.07
193 \$457,559.07 \$1,325.25 \$0.00 \$2,587.11 \$461,471.43
194 \$461,471.43 \$1,325.25 \$0.00 \$2,609.23 \$465,405.91
195 \$465,405.91 \$1,325.25 \$0.00 \$2,631.47 \$469,362.63
196 \$469,362.63 \$1,325.25 \$0.00 \$2,653.84 \$473,341.72
197 \$473,341.72 \$1,325.25 \$0.00 \$2,676.34 \$477,343.31
198 \$477,343.31 \$1,325.25 \$0.00 \$2,698.97 \$481,367.53
199 \$481,367.53 \$1,325.25 \$0.00 \$2,721.72 \$485,414.50
200 \$485,414.50 \$1,325.25 \$0.00 \$2,744.60 \$489,484.35
201 \$489,484.35 \$1,325.25 \$0.00 \$2,767.62 \$493,577.22
202 \$493,577.22 \$1,325.25 \$0.00 \$2,790.76 \$497,693.23
203 \$497,693.23 \$1,325.25 \$0.00 \$2,814.03 \$501,832.51
204 \$501,832.51 \$1,325.25 \$0.00 \$2,837.43 \$505,995.19
205 \$505,995.19 \$1,325.25 \$0.00 \$2,860.97 \$510,181.41
206 \$510,181.41 \$1,325.25 \$0.00 \$2,884.64 \$514,391.30
207 \$514,391.30 \$1,325.25 \$0.00 \$2,908.44 \$518,624.99
208 \$518,624.99 \$1,325.25 \$0.00 \$2,932.38 \$522,882.62
209 \$522,882.62 \$1,325.25 \$0.00 \$2,956.45 \$527,164.32
210 \$527,164.32 \$1,325.25 \$0.00 \$2,980.66 \$531,470.23
211 \$531,470.23 \$1,325.25 \$0.00 \$3,005.01 \$535,800.49
212 \$535,800.49 \$1,325.25 \$0.00 \$3,029.49 \$540,155.23
213 \$540,155.23 \$1,325.25 \$0.00 \$3,054.12 \$544,534.60
214 \$544,534.60 \$1,325.25 \$0.00 \$3,078.88 \$548,938.73
215 \$548,938.73 \$1,325.25 \$0.00 \$3,103.78 \$553,367.76
216 \$553,367.76 \$1,325.25 \$0.00 \$3,128.82 \$557,821.83
217 \$557,821.83 \$1,325.25 \$155,371.34 \$3,154.01 \$406,929.75
218 \$406,929.75 \$1,325.25 \$0.00 \$2,300.84 \$410,555.84
219 \$410,555.84 \$1,325.25 \$0.00 \$2,321.34 \$414,202.43
220 \$414,202.43 \$1,325.25 \$0.00 \$2,341.96 \$417,869.64
221 \$417,869.64 \$1,325.25 \$0.00 \$2,362.70 \$421,557.59
222 \$421,557.59 \$1,325.25 \$0.00 \$2,383.55 \$425,266.39
223 \$425,266.39 \$1,325.25 \$0.00 \$2,404.52 \$428,996.16
224 \$428,996.16 \$1,325.25 \$0.00 \$2,425.61 \$432,747.02
225 \$432,747.02 \$1,325.25 \$0.00 \$2,446.81 \$436,519.08
226 \$436,519.08 \$1,325.25 \$0.00 \$2,468.14 \$440,312.47
227 \$440,312.47 \$1,325.25 \$0.00 \$2,489.59 \$444,127.31
228 \$444,127.31 \$1,325.25 \$0.00 \$2,511.16 \$447,963.72
229 \$447,963.72 \$1,325.25 \$163,139.90 \$2,532.85 \$288,681.92
230 \$288,681.92 \$1,325.25 \$0.00 \$1,632.25 \$291,639.42
231 \$291,639.42 \$1,325.25 \$0.00 \$1,648.97 \$294,613.64
232 \$294,613.64 \$1,325.25 \$0.00 \$1,665.79 \$297,604.68
233 \$297,604.68 \$1,325.25 \$0.00 \$1,682.70 \$300,612.63
234 \$300,612.63 \$1,325.25 \$0.00 \$1,699.71 \$303,637.59
235 \$303,637.59 \$1,325.25 \$0.00 \$1,716.81 \$306,679.65
236 \$306,679.65 \$1,325.25 \$0.00 \$1,734.01 \$309,738.91
237 \$309,738.91 \$1,325.25 \$0.00 \$1,751.31 \$312,815.47
238 \$312,815.47 \$1,325.25 \$0.00 \$1,768.70 \$315,909.42
239 \$315,909.42 \$1,325.25 \$0.00 \$1,786.20 \$319,020.87
240 \$319,020.87 \$1,325.25 \$0.00 \$1,803.79 \$322,149.91
241 \$322,149.91 \$1,325.25 \$171,296.90 \$1,821.48 \$153,999.74
242 \$153,999.74 \$1,325.25 \$0.00 \$870.74 \$156,195.73
243 \$156,195.73 \$1,325.25 \$0.00 \$883.15 \$158,404.13
244 \$158,404.13 \$1,325.25 \$0.00 \$895.64 \$160,625.02
245 \$160,625.02 \$1,325.25 \$0.00 \$908.20 \$162,858.47
246 \$162,858.47 \$1,325.25 \$0.00 \$920.83 \$165,104.55
247 \$165,104.55 \$1,325.25 \$0.00 \$933.53 \$167,363.33
248 \$167,363.33 \$1,325.25 \$0.00 \$946.30 \$169,634.88
249 \$169,634.88 \$1,325.25 \$0.00 \$959.14 \$171,919.27
250 \$171,919.27 \$1,325.25 \$0.00 \$972.06 \$174,216.58
251 \$174,216.58 \$1,325.25 \$0.00 \$985.05 \$176,526.88
252 \$176,526.88 \$1,325.25 \$0.00 \$998.11 \$178,850.24
253 \$178,850.24 \$0.00 \$179,861.74 \$1,011.25 (\$0.25)