How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $46,242 |
| Monthly savings required | $206 |
How much will it cost to send your child to Eastern Florida State College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $92,484.69 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $205.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,746.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Eastern Florida State College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $205.52 | $0.00 | $0.00 | $205.52 |
| 2 | $205.52 | $205.52 | $0.00 | $1.16 | $412.20 |
| 3 | $412.20 | $205.52 | $0.00 | $2.33 | $620.05 |
| 4 | $620.05 | $205.52 | $0.00 | $3.51 | $829.08 |
| 5 | $829.08 | $205.52 | $0.00 | $4.69 | $1,039.29 |
| 6 | $1,039.29 | $205.52 | $0.00 | $5.88 | $1,250.69 |
| 7 | $1,250.69 | $205.52 | $0.00 | $7.07 | $1,463.28 |
| 8 | $1,463.28 | $205.52 | $0.00 | $8.27 | $1,677.07 |
| 9 | $1,677.07 | $205.52 | $0.00 | $9.48 | $1,892.07 |
| 10 | $1,892.07 | $205.52 | $0.00 | $10.70 | $2,108.29 |
| 11 | $2,108.29 | $205.52 | $0.00 | $11.92 | $2,325.73 |
| 12 | $2,325.73 | $205.52 | $0.00 | $13.15 | $2,544.40 |
| 13 | $2,544.40 | $205.52 | $0.00 | $14.39 | $2,764.31 |
| 14 | $2,764.31 | $205.52 | $0.00 | $15.63 | $2,985.46 |
| 15 | $2,985.46 | $205.52 | $0.00 | $16.88 | $3,207.86 |
| 16 | $3,207.86 | $205.52 | $0.00 | $18.14 | $3,431.52 |
| 17 | $3,431.52 | $205.52 | $0.00 | $19.40 | $3,656.44 |
| 18 | $3,656.44 | $205.52 | $0.00 | $20.67 | $3,882.63 |
| 19 | $3,882.63 | $205.52 | $0.00 | $21.95 | $4,110.10 |
| 20 | $4,110.10 | $205.52 | $0.00 | $23.24 | $4,338.86 |
| 21 | $4,338.86 | $205.52 | $0.00 | $24.53 | $4,568.91 |
| 22 | $4,568.91 | $205.52 | $0.00 | $25.83 | $4,800.26 |
| 23 | $4,800.26 | $205.52 | $0.00 | $27.14 | $5,032.92 |
| 24 | $5,032.92 | $205.52 | $0.00 | $28.46 | $5,266.90 |
| 25 | $5,266.90 | $205.52 | $0.00 | $29.78 | $5,502.20 |
| 26 | $5,502.20 | $205.52 | $0.00 | $31.11 | $5,738.83 |
| 27 | $5,738.83 | $205.52 | $0.00 | $32.45 | $5,976.80 |
| 28 | $5,976.80 | $205.52 | $0.00 | $33.79 | $6,216.11 |
| 29 | $6,216.11 | $205.52 | $0.00 | $35.15 | $6,456.78 |
| 30 | $6,456.78 | $205.52 | $0.00 | $36.51 | $6,698.81 |
| 31 | $6,698.81 | $205.52 | $0.00 | $37.88 | $6,942.21 |
| 32 | $6,942.21 | $205.52 | $0.00 | $39.25 | $7,186.98 |
| 33 | $7,186.98 | $205.52 | $0.00 | $40.64 | $7,433.14 |
| 34 | $7,433.14 | $205.52 | $0.00 | $42.03 | $7,680.69 |
| 35 | $7,680.69 | $205.52 | $0.00 | $43.43 | $7,929.64 |
| 36 | $7,929.64 | $205.52 | $0.00 | $44.84 | $8,180.00 |
| 37 | $8,180.00 | $205.52 | $0.00 | $46.25 | $8,431.77 |
| 38 | $8,431.77 | $205.52 | $0.00 | $47.67 | $8,684.96 |
| 39 | $8,684.96 | $205.52 | $0.00 | $49.11 | $8,939.59 |
| 40 | $8,939.59 | $205.52 | $0.00 | $50.55 | $9,195.66 |
| 41 | $9,195.66 | $205.52 | $0.00 | $51.99 | $9,453.17 |
| 42 | $9,453.17 | $205.52 | $0.00 | $53.45 | $9,712.14 |
| 43 | $9,712.14 | $205.52 | $0.00 | $54.91 | $9,972.57 |
| 44 | $9,972.57 | $205.52 | $0.00 | $56.39 | $10,234.48 |
| 45 | $10,234.48 | $205.52 | $0.00 | $57.87 | $10,497.87 |
| 46 | $10,497.87 | $205.52 | $0.00 | $59.36 | $10,762.75 |
| 47 | $10,762.75 | $205.52 | $0.00 | $60.85 | $11,029.12 |
| 48 | $11,029.12 | $205.52 | $0.00 | $62.36 | $11,297.00 |
| 49 | $11,297.00 | $205.52 | $0.00 | $63.87 | $11,566.39 |
| 50 | $11,566.39 | $205.52 | $0.00 | $65.40 | $11,837.31 |
| 51 | $11,837.31 | $205.52 | $0.00 | $66.93 | $12,109.76 |
| 52 | $12,109.76 | $205.52 | $0.00 | $68.47 | $12,383.75 |
| 53 | $12,383.75 | $205.52 | $0.00 | $70.02 | $12,659.29 |
| 54 | $12,659.29 | $205.52 | $0.00 | $71.58 | $12,936.39 |
| 55 | $12,936.39 | $205.52 | $0.00 | $73.14 | $13,215.05 |
| 56 | $13,215.05 | $205.52 | $0.00 | $74.72 | $13,495.29 |
| 57 | $13,495.29 | $205.52 | $0.00 | $76.30 | $13,777.11 |
| 58 | $13,777.11 | $205.52 | $0.00 | $77.90 | $14,060.53 |
| 59 | $14,060.53 | $205.52 | $0.00 | $79.50 | $14,345.55 |
| 60 | $14,345.55 | $205.52 | $0.00 | $81.11 | $14,632.18 |
| 61 | $14,632.18 | $205.52 | $0.00 | $82.73 | $14,920.43 |
| 62 | $14,920.43 | $205.52 | $0.00 | $84.36 | $15,210.31 |
| 63 | $15,210.31 | $205.52 | $0.00 | $86.00 | $15,501.83 |
| 64 | $15,501.83 | $205.52 | $0.00 | $87.65 | $15,795.00 |
| 65 | $15,795.00 | $205.52 | $0.00 | $89.31 | $16,089.83 |
| 66 | $16,089.83 | $205.52 | $0.00 | $90.97 | $16,386.32 |
| 67 | $16,386.32 | $205.52 | $0.00 | $92.65 | $16,684.49 |
| 68 | $16,684.49 | $205.52 | $0.00 | $94.34 | $16,984.35 |
| 69 | $16,984.35 | $205.52 | $0.00 | $96.03 | $17,285.90 |
| 70 | $17,285.90 | $205.52 | $0.00 | $97.74 | $17,589.16 |
| 71 | $17,589.16 | $205.52 | $0.00 | $99.45 | $17,894.13 |
| 72 | $17,894.13 | $205.52 | $0.00 | $101.18 | $18,200.83 |
| 73 | $18,200.83 | $205.52 | $0.00 | $102.91 | $18,509.26 |
| 74 | $18,509.26 | $205.52 | $0.00 | $104.65 | $18,819.43 |
| 75 | $18,819.43 | $205.52 | $0.00 | $106.41 | $19,131.36 |
| 76 | $19,131.36 | $205.52 | $0.00 | $108.17 | $19,445.05 |
| 77 | $19,445.05 | $205.52 | $0.00 | $109.95 | $19,760.52 |
| 78 | $19,760.52 | $205.52 | $0.00 | $111.73 | $20,077.77 |
| 79 | $20,077.77 | $205.52 | $0.00 | $113.52 | $20,396.81 |
| 80 | $20,396.81 | $205.52 | $0.00 | $115.33 | $20,717.66 |
| 81 | $20,717.66 | $205.52 | $0.00 | $117.14 | $21,040.32 |
| 82 | $21,040.32 | $205.52 | $0.00 | $118.97 | $21,364.81 |
| 83 | $21,364.81 | $205.52 | $0.00 | $120.80 | $21,691.13 |
| 84 | $21,691.13 | $205.52 | $0.00 | $122.64 | $22,019.29 |
| 85 | $22,019.29 | $205.52 | $0.00 | $124.50 | $22,349.31 |
| 86 | $22,349.31 | $205.52 | $0.00 | $126.37 | $22,681.20 |
| 87 | $22,681.20 | $205.52 | $0.00 | $128.24 | $23,014.96 |
| 88 | $23,014.96 | $205.52 | $0.00 | $130.13 | $23,350.61 |
| 89 | $23,350.61 | $205.52 | $0.00 | $132.03 | $23,688.16 |
| 90 | $23,688.16 | $205.52 | $0.00 | $133.94 | $24,027.62 |
| 91 | $24,027.62 | $205.52 | $0.00 | $135.86 | $24,369.00 |
| 92 | $24,369.00 | $205.52 | $0.00 | $137.79 | $24,712.31 |
| 93 | $24,712.31 | $205.52 | $0.00 | $139.73 | $25,057.56 |
| 94 | $25,057.56 | $205.52 | $0.00 | $141.68 | $25,404.76 |
| 95 | $25,404.76 | $205.52 | $0.00 | $143.64 | $25,753.92 |
| 96 | $25,753.92 | $205.52 | $0.00 | $145.62 | $26,105.06 |
| 97 | $26,105.06 | $205.52 | $0.00 | $147.60 | $26,458.18 |
| 98 | $26,458.18 | $205.52 | $0.00 | $149.60 | $26,813.30 |
| 99 | $26,813.30 | $205.52 | $0.00 | $151.61 | $27,170.43 |
| 100 | $27,170.43 | $205.52 | $0.00 | $153.63 | $27,529.58 |
| 101 | $27,529.58 | $205.52 | $0.00 | $155.66 | $27,890.76 |
| 102 | $27,890.76 | $205.52 | $0.00 | $157.70 | $28,253.98 |
| 103 | $28,253.98 | $205.52 | $0.00 | $159.75 | $28,619.25 |
| 104 | $28,619.25 | $205.52 | $0.00 | $161.82 | $28,986.59 |
| 105 | $28,986.59 | $205.52 | $0.00 | $163.89 | $29,356.00 |
| 106 | $29,356.00 | $205.52 | $0.00 | $165.98 | $29,727.50 |
| 107 | $29,727.50 | $205.52 | $0.00 | $168.08 | $30,101.10 |
| 108 | $30,101.10 | $205.52 | $0.00 | $170.20 | $30,476.82 |
| 109 | $30,476.82 | $205.52 | $0.00 | $172.32 | $30,854.66 |
| 110 | $30,854.66 | $205.52 | $0.00 | $174.46 | $31,234.64 |
| 111 | $31,234.64 | $205.52 | $0.00 | $176.61 | $31,616.77 |
| 112 | $31,616.77 | $205.52 | $0.00 | $178.77 | $32,001.06 |
| 113 | $32,001.06 | $205.52 | $0.00 | $180.94 | $32,387.52 |
| 114 | $32,387.52 | $205.52 | $0.00 | $183.12 | $32,776.16 |
| 115 | $32,776.16 | $205.52 | $0.00 | $185.32 | $33,167.00 |
| 116 | $33,167.00 | $205.52 | $0.00 | $187.53 | $33,560.05 |
| 117 | $33,560.05 | $205.52 | $0.00 | $189.75 | $33,955.32 |
| 118 | $33,955.32 | $205.52 | $0.00 | $191.99 | $34,352.83 |
| 119 | $34,352.83 | $205.52 | $0.00 | $194.24 | $34,752.59 |
| 120 | $34,752.59 | $205.52 | $0.00 | $196.50 | $35,154.61 |
| 121 | $35,154.61 | $205.52 | $0.00 | $198.77 | $35,558.90 |
| 122 | $35,558.90 | $205.52 | $0.00 | $201.06 | $35,965.48 |
| 123 | $35,965.48 | $205.52 | $0.00 | $203.35 | $36,374.35 |
| 124 | $36,374.35 | $205.52 | $0.00 | $205.67 | $36,785.54 |
| 125 | $36,785.54 | $205.52 | $0.00 | $207.99 | $37,199.05 |
| 126 | $37,199.05 | $205.52 | $0.00 | $210.33 | $37,614.90 |
| 127 | $37,614.90 | $205.52 | $0.00 | $212.68 | $38,033.10 |
| 128 | $38,033.10 | $205.52 | $0.00 | $215.04 | $38,453.66 |
| 129 | $38,453.66 | $205.52 | $0.00 | $217.42 | $38,876.60 |
| 130 | $38,876.60 | $205.52 | $0.00 | $219.81 | $39,301.93 |
| 131 | $39,301.93 | $205.52 | $0.00 | $222.22 | $39,729.67 |
| 132 | $39,729.67 | $205.52 | $0.00 | $224.64 | $40,159.83 |
| 133 | $40,159.83 | $205.52 | $0.00 | $227.07 | $40,592.42 |
| 134 | $40,592.42 | $205.52 | $0.00 | $229.52 | $41,027.46 |
| 135 | $41,027.46 | $205.52 | $0.00 | $231.98 | $41,464.96 |
| 136 | $41,464.96 | $205.52 | $0.00 | $234.45 | $41,904.93 |
| 137 | $41,904.93 | $205.52 | $0.00 | $236.94 | $42,347.39 |
| 138 | $42,347.39 | $205.52 | $0.00 | $239.44 | $42,792.35 |
| 139 | $42,792.35 | $205.52 | $0.00 | $241.95 | $43,239.82 |
| 140 | $43,239.82 | $205.52 | $0.00 | $244.48 | $43,689.82 |
| 141 | $43,689.82 | $205.52 | $0.00 | $247.03 | $44,142.37 |
| 142 | $44,142.37 | $205.52 | $0.00 | $249.59 | $44,597.48 |
| 143 | $44,597.48 | $205.52 | $0.00 | $252.16 | $45,055.16 |
| 144 | $45,055.16 | $205.52 | $0.00 | $254.75 | $45,515.43 |
| 145 | $45,515.43 | $205.52 | $0.00 | $257.35 | $45,978.30 |
| 146 | $45,978.30 | $205.52 | $0.00 | $259.97 | $46,443.79 |
| 147 | $46,443.79 | $205.52 | $0.00 | $262.60 | $46,911.91 |
| 148 | $46,911.91 | $205.52 | $0.00 | $265.25 | $47,382.68 |
| 149 | $47,382.68 | $205.52 | $0.00 | $267.91 | $47,856.11 |
| 150 | $47,856.11 | $205.52 | $0.00 | $270.59 | $48,332.22 |
| 151 | $48,332.22 | $205.52 | $0.00 | $273.28 | $48,811.02 |
| 152 | $48,811.02 | $205.52 | $0.00 | $275.98 | $49,292.52 |
| 153 | $49,292.52 | $205.52 | $0.00 | $278.71 | $49,776.75 |
| 154 | $49,776.75 | $205.52 | $0.00 | $281.44 | $50,263.71 |
| 155 | $50,263.71 | $205.52 | $0.00 | $284.20 | $50,753.43 |
| 156 | $50,753.43 | $205.52 | $0.00 | $286.97 | $51,245.92 |
| 157 | $51,245.92 | $205.52 | $0.00 | $289.75 | $51,741.19 |
| 158 | $51,741.19 | $205.52 | $0.00 | $292.55 | $52,239.26 |
| 159 | $52,239.26 | $205.52 | $0.00 | $295.37 | $52,740.15 |
| 160 | $52,740.15 | $205.52 | $0.00 | $298.20 | $53,243.87 |
| 161 | $53,243.87 | $205.52 | $0.00 | $301.05 | $53,750.44 |
| 162 | $53,750.44 | $205.52 | $0.00 | $303.91 | $54,259.87 |
| 163 | $54,259.87 | $205.52 | $0.00 | $306.79 | $54,772.18 |
| 164 | $54,772.18 | $205.52 | $0.00 | $309.69 | $55,287.39 |
| 165 | $55,287.39 | $205.52 | $0.00 | $312.60 | $55,805.51 |
| 166 | $55,805.51 | $205.52 | $0.00 | $315.53 | $56,326.56 |
| 167 | $56,326.56 | $205.52 | $0.00 | $318.48 | $56,850.56 |
| 168 | $56,850.56 | $205.52 | $0.00 | $321.44 | $57,377.52 |
| 169 | $57,377.52 | $205.52 | $0.00 | $324.42 | $57,907.46 |
| 170 | $57,907.46 | $205.52 | $0.00 | $327.42 | $58,440.40 |
| 171 | $58,440.40 | $205.52 | $0.00 | $330.43 | $58,976.35 |
| 172 | $58,976.35 | $205.52 | $0.00 | $333.46 | $59,515.33 |
| 173 | $59,515.33 | $205.52 | $0.00 | $336.51 | $60,057.36 |
| 174 | $60,057.36 | $205.52 | $0.00 | $339.57 | $60,602.45 |
| 175 | $60,602.45 | $205.52 | $0.00 | $342.66 | $61,150.63 |
| 176 | $61,150.63 | $205.52 | $0.00 | $345.75 | $61,701.90 |
| 177 | $61,701.90 | $205.52 | $0.00 | $348.87 | $62,256.29 |
| 178 | $62,256.29 | $205.52 | $0.00 | $352.01 | $62,813.82 |
| 179 | $62,813.82 | $205.52 | $0.00 | $355.16 | $63,374.50 |
| 180 | $63,374.50 | $205.52 | $0.00 | $358.33 | $63,938.35 |
| 181 | $63,938.35 | $205.52 | $0.00 | $361.52 | $64,505.39 |
| 182 | $64,505.39 | $205.52 | $0.00 | $364.72 | $65,075.63 |
| 183 | $65,075.63 | $205.52 | $0.00 | $367.95 | $65,649.10 |
| 184 | $65,649.10 | $205.52 | $0.00 | $371.19 | $66,225.81 |
| 185 | $66,225.81 | $205.52 | $0.00 | $374.45 | $66,805.78 |
| 186 | $66,805.78 | $205.52 | $0.00 | $377.73 | $67,389.03 |
| 187 | $67,389.03 | $205.52 | $0.00 | $381.03 | $67,975.58 |
| 188 | $67,975.58 | $205.52 | $0.00 | $384.34 | $68,565.44 |
| 189 | $68,565.44 | $205.52 | $0.00 | $387.68 | $69,158.64 |
| 190 | $69,158.64 | $205.52 | $0.00 | $391.03 | $69,755.19 |
| 191 | $69,755.19 | $205.52 | $0.00 | $394.41 | $70,355.12 |
| 192 | $70,355.12 | $205.52 | $0.00 | $397.80 | $70,958.44 |
| 193 | $70,958.44 | $205.52 | $0.00 | $401.21 | $71,565.17 |
| 194 | $71,565.17 | $205.52 | $0.00 | $404.64 | $72,175.33 |
| 195 | $72,175.33 | $205.52 | $0.00 | $408.09 | $72,788.94 |
| 196 | $72,788.94 | $205.52 | $0.00 | $411.56 | $73,406.02 |
| 197 | $73,406.02 | $205.52 | $0.00 | $415.05 | $74,026.59 |
| 198 | $74,026.59 | $205.52 | $0.00 | $418.56 | $74,650.67 |
| 199 | $74,650.67 | $205.52 | $0.00 | $422.09 | $75,278.28 |
| 200 | $75,278.28 | $205.52 | $0.00 | $425.63 | $75,909.43 |
| 201 | $75,909.43 | $205.52 | $0.00 | $429.20 | $76,544.15 |
| 202 | $76,544.15 | $205.52 | $0.00 | $432.79 | $77,182.46 |
| 203 | $77,182.46 | $205.52 | $0.00 | $436.40 | $77,824.38 |
| 204 | $77,824.38 | $205.52 | $0.00 | $440.03 | $78,469.93 |
| 205 | $78,469.93 | $205.52 | $0.00 | $443.68 | $79,119.13 |
| 206 | $79,119.13 | $205.52 | $0.00 | $447.35 | $79,772.00 |
| 207 | $79,772.00 | $205.52 | $0.00 | $451.04 | $80,428.56 |
| 208 | $80,428.56 | $205.52 | $0.00 | $454.75 | $81,088.83 |
| 209 | $81,088.83 | $205.52 | $0.00 | $458.49 | $81,752.84 |
| 210 | $81,752.84 | $205.52 | $0.00 | $462.24 | $82,420.60 |
| 211 | $82,420.60 | $205.52 | $0.00 | $466.02 | $83,092.14 |
| 212 | $83,092.14 | $205.52 | $0.00 | $469.82 | $83,767.48 |
| 213 | $83,767.48 | $205.52 | $0.00 | $473.63 | $84,446.63 |
| 214 | $84,446.63 | $205.52 | $0.00 | $477.47 | $85,129.62 |
| 215 | $85,129.62 | $205.52 | $0.00 | $481.34 | $85,816.48 |
| 216 | $85,816.48 | $205.52 | $0.00 | $485.22 | $86,507.22 |
| 217 | $86,507.22 | $205.52 | $45,114.48 | $489.12 | $42,087.38 |
| 218 | $42,087.38 | $205.52 | $0.00 | $237.97 | $42,530.87 |
| 219 | $42,530.87 | $205.52 | $0.00 | $240.48 | $42,976.87 |
| 220 | $42,976.87 | $205.52 | $0.00 | $243.00 | $43,425.39 |
| 221 | $43,425.39 | $205.52 | $0.00 | $245.53 | $43,876.44 |
| 222 | $43,876.44 | $205.52 | $0.00 | $248.08 | $44,330.04 |
| 223 | $44,330.04 | $205.52 | $0.00 | $250.65 | $44,786.21 |
| 224 | $44,786.21 | $205.52 | $0.00 | $253.23 | $45,244.96 |
| 225 | $45,244.96 | $205.52 | $0.00 | $255.82 | $45,706.30 |
| 226 | $45,706.30 | $205.52 | $0.00 | $258.43 | $46,170.25 |
| 227 | $46,170.25 | $205.52 | $0.00 | $261.05 | $46,636.82 |
| 228 | $46,636.82 | $205.52 | $0.00 | $263.69 | $47,106.03 |
| 229 | $47,106.03 | $0.00 | $47,370.21 | $266.34 | $2.16 |