Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$62,846
Monthly savings required$497

How much will it cost to send your child to Florida Atlantic University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $251,385.53 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $497.48 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,235.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Florida Atlantic University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $497.48 $0.00 $0.00 $497.48
2 $497.48 $497.48 $0.00 $2.81 $997.77
3 $997.77 $497.48 $0.00 $5.64 $1,500.89
4 $1,500.89 $497.48 $0.00 $8.49 $2,006.86
5 $2,006.86 $497.48 $0.00 $11.35 $2,515.69
6 $2,515.69 $497.48 $0.00 $14.22 $3,027.39
7 $3,027.39 $497.48 $0.00 $17.12 $3,541.99
8 $3,541.99 $497.48 $0.00 $20.03 $4,059.50
9 $4,059.50 $497.48 $0.00 $22.95 $4,579.93
10 $4,579.93 $497.48 $0.00 $25.90 $5,103.31
11 $5,103.31 $497.48 $0.00 $28.85 $5,629.64
12 $5,629.64 $497.48 $0.00 $31.83 $6,158.95
13 $6,158.95 $497.48 $0.00 $34.82 $6,691.25
14 $6,691.25 $497.48 $0.00 $37.83 $7,226.56
15 $7,226.56 $497.48 $0.00 $40.86 $7,764.90
16 $7,764.90 $497.48 $0.00 $43.90 $8,306.28
17 $8,306.28 $497.48 $0.00 $46.96 $8,850.72
18 $8,850.72 $497.48 $0.00 $50.04 $9,398.24
19 $9,398.24 $497.48 $0.00 $53.14 $9,948.86
20 $9,948.86 $497.48 $0.00 $56.25 $10,502.59
21 $10,502.59 $497.48 $0.00 $59.38 $11,059.45
22 $11,059.45 $497.48 $0.00 $62.53 $11,619.46
23 $11,619.46 $497.48 $0.00 $65.70 $12,182.64
24 $12,182.64 $497.48 $0.00 $68.88 $12,749.00
25 $12,749.00 $497.48 $0.00 $72.08 $13,318.56
26 $13,318.56 $497.48 $0.00 $75.31 $13,891.35
27 $13,891.35 $497.48 $0.00 $78.54 $14,467.37
28 $14,467.37 $497.48 $0.00 $81.80 $15,046.65
29 $15,046.65 $497.48 $0.00 $85.08 $15,629.21
30 $15,629.21 $497.48 $0.00 $88.37 $16,215.06
31 $16,215.06 $497.48 $0.00 $91.68 $16,804.22
32 $16,804.22 $497.48 $0.00 $95.01 $17,396.71
33 $17,396.71 $497.48 $0.00 $98.36 $17,992.55
34 $17,992.55 $497.48 $0.00 $101.73 $18,591.76
35 $18,591.76 $497.48 $0.00 $105.12 $19,194.36
36 $19,194.36 $497.48 $0.00 $108.53 $19,800.37
37 $19,800.37 $497.48 $0.00 $111.95 $20,409.80
38 $20,409.80 $497.48 $0.00 $115.40 $21,022.68
39 $21,022.68 $497.48 $0.00 $118.87 $21,639.03
40 $21,639.03 $497.48 $0.00 $122.35 $22,258.86
41 $22,258.86 $497.48 $0.00 $125.85 $22,882.19
42 $22,882.19 $497.48 $0.00 $129.38 $23,509.05
43 $23,509.05 $497.48 $0.00 $132.92 $24,139.45
44 $24,139.45 $497.48 $0.00 $136.49 $24,773.42
45 $24,773.42 $497.48 $0.00 $140.07 $25,410.97
46 $25,410.97 $497.48 $0.00 $143.68 $26,052.13
47 $26,052.13 $497.48 $0.00 $147.30 $26,696.91
48 $26,696.91 $497.48 $0.00 $150.95 $27,345.34
49 $27,345.34 $497.48 $0.00 $154.61 $27,997.43
50 $27,997.43 $497.48 $0.00 $158.30 $28,653.21
51 $28,653.21 $497.48 $0.00 $162.01 $29,312.70
52 $29,312.70 $497.48 $0.00 $165.74 $29,975.92
53 $29,975.92 $497.48 $0.00 $169.49 $30,642.89
54 $30,642.89 $497.48 $0.00 $173.26 $31,313.63
55 $31,313.63 $497.48 $0.00 $177.05 $31,988.16
56 $31,988.16 $497.48 $0.00 $180.87 $32,666.51
57 $32,666.51 $497.48 $0.00 $184.70 $33,348.69
58 $33,348.69 $497.48 $0.00 $188.56 $34,034.73
59 $34,034.73 $497.48 $0.00 $192.44 $34,724.65
60 $34,724.65 $497.48 $0.00 $196.34 $35,418.47
61 $35,418.47 $497.48 $0.00 $200.26 $36,116.21
62 $36,116.21 $497.48 $0.00 $204.21 $36,817.90
63 $36,817.90 $497.48 $0.00 $208.17 $37,523.55
64 $37,523.55 $497.48 $0.00 $212.16 $38,233.19
65 $38,233.19 $497.48 $0.00 $216.18 $38,946.85
66 $38,946.85 $497.48 $0.00 $220.21 $39,664.54
67 $39,664.54 $497.48 $0.00 $224.27 $40,386.29
68 $40,386.29 $497.48 $0.00 $228.35 $41,112.12
69 $41,112.12 $497.48 $0.00 $232.45 $41,842.05
70 $41,842.05 $497.48 $0.00 $236.58 $42,576.11
71 $42,576.11 $497.48 $0.00 $240.73 $43,314.32
72 $43,314.32 $497.48 $0.00 $244.91 $44,056.71
73 $44,056.71 $497.48 $0.00 $249.10 $44,803.29
74 $44,803.29 $497.48 $0.00 $253.32 $45,554.09
75 $45,554.09 $497.48 $0.00 $257.57 $46,309.14
76 $46,309.14 $497.48 $0.00 $261.84 $47,068.46
77 $47,068.46 $497.48 $0.00 $266.13 $47,832.07
78 $47,832.07 $497.48 $0.00 $270.45 $48,600.00
79 $48,600.00 $497.48 $0.00 $274.79 $49,372.27
80 $49,372.27 $497.48 $0.00 $279.16 $50,148.91
81 $50,148.91 $497.48 $0.00 $283.55 $50,929.94
82 $50,929.94 $497.48 $0.00 $287.97 $51,715.39
83 $51,715.39 $497.48 $0.00 $292.41 $52,505.28
84 $52,505.28 $497.48 $0.00 $296.87 $53,299.63
85 $53,299.63 $497.48 $0.00 $301.36 $54,098.47
86 $54,098.47 $497.48 $0.00 $305.88 $54,901.83
87 $54,901.83 $497.48 $0.00 $310.42 $55,709.73
88 $55,709.73 $497.48 $0.00 $314.99 $56,522.20
89 $56,522.20 $497.48 $0.00 $319.58 $57,339.26
90 $57,339.26 $497.48 $0.00 $324.20 $58,160.94
91 $58,160.94 $497.48 $0.00 $328.85 $58,987.27
92 $58,987.27 $497.48 $0.00 $333.52 $59,818.27
93 $59,818.27 $497.48 $0.00 $338.22 $60,653.97
94 $60,653.97 $497.48 $0.00 $342.95 $61,494.40
95 $61,494.40 $497.48 $0.00 $347.70 $62,339.58
96 $62,339.58 $497.48 $0.00 $352.48 $63,189.54
97 $63,189.54 $497.48 $0.00 $357.28 $64,044.30
98 $64,044.30 $497.48 $0.00 $362.12 $64,903.90
99 $64,903.90 $497.48 $0.00 $366.98 $65,768.36
100 $65,768.36 $497.48 $0.00 $371.86 $66,637.70
101 $66,637.70 $497.48 $0.00 $376.78 $67,511.96
102 $67,511.96 $497.48 $0.00 $381.72 $68,391.16
103 $68,391.16 $497.48 $0.00 $386.69 $69,275.33
104 $69,275.33 $497.48 $0.00 $391.69 $70,164.50
105 $70,164.50 $497.48 $0.00 $396.72 $71,058.70
106 $71,058.70 $497.48 $0.00 $401.78 $71,957.96
107 $71,957.96 $497.48 $0.00 $406.86 $72,862.30
108 $72,862.30 $497.48 $0.00 $411.97 $73,771.75
109 $73,771.75 $497.48 $0.00 $417.12 $74,686.35
110 $74,686.35 $497.48 $0.00 $422.29 $75,606.12
111 $75,606.12 $497.48 $0.00 $427.49 $76,531.09
112 $76,531.09 $497.48 $0.00 $432.72 $77,461.29
113 $77,461.29 $497.48 $0.00 $437.98 $78,396.75
114 $78,396.75 $497.48 $0.00 $443.27 $79,337.50
115 $79,337.50 $497.48 $0.00 $448.59 $80,283.57
116 $80,283.57 $497.48 $0.00 $453.93 $81,234.98
117 $81,234.98 $497.48 $0.00 $459.31 $82,191.77
118 $82,191.77 $497.48 $0.00 $464.72 $83,153.97
119 $83,153.97 $497.48 $0.00 $470.16 $84,121.61
120 $84,121.61 $497.48 $0.00 $475.64 $85,094.73
121 $85,094.73 $497.48 $0.00 $481.14 $86,073.35
122 $86,073.35 $497.48 $0.00 $486.67 $87,057.50
123 $87,057.50 $497.48 $0.00 $492.24 $88,047.22
124 $88,047.22 $497.48 $0.00 $497.83 $89,042.53
125 $89,042.53 $497.48 $0.00 $503.46 $90,043.47
126 $90,043.47 $497.48 $0.00 $509.12 $91,050.07
127 $91,050.07 $497.48 $0.00 $514.81 $92,062.36
128 $92,062.36 $497.48 $0.00 $520.53 $93,080.37
129 $93,080.37 $497.48 $0.00 $526.29 $94,104.14
130 $94,104.14 $497.48 $0.00 $532.08 $95,133.70
131 $95,133.70 $497.48 $0.00 $537.90 $96,169.08
132 $96,169.08 $497.48 $0.00 $543.75 $97,210.31
133 $97,210.31 $497.48 $0.00 $549.64 $98,257.43
134 $98,257.43 $497.48 $0.00 $555.56 $99,310.47
135 $99,310.47 $497.48 $0.00 $561.52 $100,369.47
136 $100,369.47 $497.48 $0.00 $567.50 $101,434.45
137 $101,434.45 $497.48 $0.00 $573.53 $102,505.46
138 $102,505.46 $497.48 $0.00 $579.58 $103,582.52
139 $103,582.52 $497.48 $0.00 $585.67 $104,665.67
140 $104,665.67 $497.48 $0.00 $591.79 $105,754.94
141 $105,754.94 $497.48 $0.00 $597.95 $106,850.37
142 $106,850.37 $497.48 $0.00 $604.15 $107,952.00
143 $107,952.00 $497.48 $0.00 $610.38 $109,059.86
144 $109,059.86 $497.48 $0.00 $616.64 $110,173.98
145 $110,173.98 $497.48 $0.00 $622.94 $111,294.40
146 $111,294.40 $497.48 $0.00 $629.27 $112,421.15
147 $112,421.15 $497.48 $0.00 $635.65 $113,554.28
148 $113,554.28 $497.48 $0.00 $642.05 $114,693.81
149 $114,693.81 $497.48 $0.00 $648.50 $115,839.79
150 $115,839.79 $497.48 $0.00 $654.98 $116,992.25
151 $116,992.25 $497.48 $0.00 $661.49 $118,151.22
152 $118,151.22 $497.48 $0.00 $668.04 $119,316.74
153 $119,316.74 $497.48 $0.00 $674.63 $120,488.85
154 $120,488.85 $497.48 $0.00 $681.26 $121,667.59
155 $121,667.59 $497.48 $0.00 $687.93 $122,853.00
156 $122,853.00 $497.48 $0.00 $694.63 $124,045.11
157 $124,045.11 $497.48 $0.00 $701.37 $125,243.96
158 $125,243.96 $497.48 $0.00 $708.15 $126,449.59
159 $126,449.59 $497.48 $0.00 $714.96 $127,662.03
160 $127,662.03 $497.48 $0.00 $721.82 $128,881.33
161 $128,881.33 $497.48 $0.00 $728.71 $130,107.52
162 $130,107.52 $497.48 $0.00 $735.65 $131,340.65
163 $131,340.65 $497.48 $0.00 $742.62 $132,580.75
164 $132,580.75 $497.48 $0.00 $749.63 $133,827.86
165 $133,827.86 $497.48 $0.00 $756.68 $135,082.02
166 $135,082.02 $497.48 $0.00 $763.77 $136,343.27
167 $136,343.27 $497.48 $0.00 $770.90 $137,611.65
168 $137,611.65 $497.48 $0.00 $778.08 $138,887.21
169 $138,887.21 $497.48 $0.00 $785.29 $140,169.98
170 $140,169.98 $497.48 $0.00 $792.54 $141,460.00
171 $141,460.00 $497.48 $0.00 $799.84 $142,757.32
172 $142,757.32 $497.48 $0.00 $807.17 $144,061.97
173 $144,061.97 $497.48 $0.00 $814.55 $145,374.00
174 $145,374.00 $497.48 $0.00 $821.97 $146,693.45
175 $146,693.45 $497.48 $0.00 $829.43 $148,020.36
176 $148,020.36 $497.48 $0.00 $836.93 $149,354.77
177 $149,354.77 $497.48 $0.00 $844.47 $150,696.72
178 $150,696.72 $497.48 $0.00 $852.06 $152,046.26
179 $152,046.26 $497.48 $0.00 $859.69 $153,403.43
180 $153,403.43 $497.48 $0.00 $867.37 $154,768.28
181 $154,768.28 $497.48 $0.00 $875.08 $156,140.84
182 $156,140.84 $497.48 $0.00 $882.84 $157,521.16
183 $157,521.16 $497.48 $0.00 $890.65 $158,909.29
184 $158,909.29 $497.48 $0.00 $898.50 $160,305.27
185 $160,305.27 $497.48 $0.00 $906.39 $161,709.14
186 $161,709.14 $497.48 $0.00 $914.33 $163,120.95
187 $163,120.95 $497.48 $0.00 $922.31 $164,540.74
188 $164,540.74 $497.48 $0.00 $930.34 $165,968.56
189 $165,968.56 $497.48 $0.00 $938.41 $167,404.45
190 $167,404.45 $497.48 $0.00 $946.53 $168,848.46
191 $168,848.46 $497.48 $0.00 $954.69 $170,300.63
192 $170,300.63 $497.48 $0.00 $962.90 $171,761.01
193 $171,761.01 $497.48 $0.00 $971.16 $173,229.65
194 $173,229.65 $497.48 $0.00 $979.47 $174,706.60
195 $174,706.60 $497.48 $0.00 $987.82 $176,191.90
196 $176,191.90 $497.48 $0.00 $996.21 $177,685.59
197 $177,685.59 $497.48 $0.00 $1,004.66 $179,187.73
198 $179,187.73 $497.48 $0.00 $1,013.15 $180,698.36
199 $180,698.36 $497.48 $0.00 $1,021.69 $182,217.53
200 $182,217.53 $497.48 $0.00 $1,030.28 $183,745.29
201 $183,745.29 $497.48 $0.00 $1,038.92 $185,281.69
202 $185,281.69 $497.48 $0.00 $1,047.61 $186,826.78
203 $186,826.78 $497.48 $0.00 $1,056.35 $188,380.61
204 $188,380.61 $497.48 $0.00 $1,065.13 $189,943.22
205 $189,943.22 $497.48 $0.00 $1,073.97 $191,514.67
206 $191,514.67 $497.48 $0.00 $1,082.85 $193,095.00
207 $193,095.00 $497.48 $0.00 $1,091.79 $194,684.27
208 $194,684.27 $497.48 $0.00 $1,100.77 $196,282.52
209 $196,282.52 $497.48 $0.00 $1,109.81 $197,889.81
210 $197,889.81 $497.48 $0.00 $1,118.90 $199,506.19
211 $199,506.19 $497.48 $0.00 $1,128.04 $201,131.71
212 $201,131.71 $497.48 $0.00 $1,137.23 $202,766.42
213 $202,766.42 $497.48 $0.00 $1,146.47 $204,410.37
214 $204,410.37 $497.48 $0.00 $1,155.77 $206,063.62
215 $206,063.62 $497.48 $0.00 $1,165.11 $207,726.21
216 $207,726.21 $497.48 $0.00 $1,174.51 $209,398.20
217 $209,398.20 $497.48 $58,324.42 $1,183.97 $152,755.23
218 $152,755.23 $497.48 $0.00 $863.70 $154,116.41
219 $154,116.41 $497.48 $0.00 $871.40 $155,485.29
220 $155,485.29 $497.48 $0.00 $879.14 $156,861.91
221 $156,861.91 $497.48 $0.00 $886.92 $158,246.31
222 $158,246.31 $497.48 $0.00 $894.75 $159,638.54
223 $159,638.54 $497.48 $0.00 $902.62 $161,038.64
224 $161,038.64 $497.48 $0.00 $910.54 $162,446.66
225 $162,446.66 $497.48 $0.00 $918.50 $163,862.64
226 $163,862.64 $497.48 $0.00 $926.50 $165,286.62
227 $165,286.62 $497.48 $0.00 $934.55 $166,718.65
228 $166,718.65 $497.48 $0.00 $942.65 $168,158.78
229 $168,158.78 $497.48 $61,240.64 $950.79 $108,366.41
230 $108,366.41 $497.48 $0.00 $612.72 $109,476.61
231 $109,476.61 $497.48 $0.00 $619.00 $110,593.09
232 $110,593.09 $497.48 $0.00 $625.31 $111,715.88
233 $111,715.88 $497.48 $0.00 $631.66 $112,845.02
234 $112,845.02 $497.48 $0.00 $638.04 $113,980.54
235 $113,980.54 $497.48 $0.00 $644.46 $115,122.48
236 $115,122.48 $497.48 $0.00 $650.92 $116,270.88
237 $116,270.88 $497.48 $0.00 $657.41 $117,425.77
238 $117,425.77 $497.48 $0.00 $663.94 $118,587.19
239 $118,587.19 $497.48 $0.00 $670.51 $119,755.18
240 $119,755.18 $497.48 $0.00 $677.11 $120,929.77
241 $120,929.77 $497.48 $64,302.67 $683.75 $57,808.33
242 $57,808.33 $497.48 $0.00 $326.86 $58,632.67
243 $58,632.67 $497.48 $0.00 $331.52 $59,461.67
244 $59,461.67 $497.48 $0.00 $336.20 $60,295.35
245 $60,295.35 $497.48 $0.00 $340.92 $61,133.75
246 $61,133.75 $497.48 $0.00 $345.66 $61,976.89
247 $61,976.89 $497.48 $0.00 $350.43 $62,824.80
248 $62,824.80 $497.48 $0.00 $355.22 $63,677.50
249 $63,677.50 $497.48 $0.00 $360.04 $64,535.02
250 $64,535.02 $497.48 $0.00 $364.89 $65,397.39
251 $65,397.39 $497.48 $0.00 $369.77 $66,264.64
252 $66,264.64 $497.48 $0.00 $374.67 $67,136.79
253 $67,136.79 $0.00 $67,517.80 $379.60 ($1.41)