Savings Plan and Future Cost Estimation for Fortis College Winter Park

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$73,134
Monthly savings required$325

How much will it cost to send your child to Fortis College Winter Park in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $146,267.99 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $324.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,906.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Fortis College Winter Park in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $324.92 $0.00 $0.00 $324.92
2 $324.92 $324.92 $0.00 $1.84 $651.68
3 $651.68 $324.92 $0.00 $3.68 $980.28
4 $980.28 $324.92 $0.00 $5.54 $1,310.74
5 $1,310.74 $324.92 $0.00 $7.41 $1,643.07
6 $1,643.07 $324.92 $0.00 $9.29 $1,977.28
7 $1,977.28 $324.92 $0.00 $11.18 $2,313.38
8 $2,313.38 $324.92 $0.00 $13.08 $2,651.38
9 $2,651.38 $324.92 $0.00 $14.99 $2,991.29
10 $2,991.29 $324.92 $0.00 $16.91 $3,333.12
11 $3,333.12 $324.92 $0.00 $18.85 $3,676.89
12 $3,676.89 $324.92 $0.00 $20.79 $4,022.60
13 $4,022.60 $324.92 $0.00 $22.74 $4,370.26
14 $4,370.26 $324.92 $0.00 $24.71 $4,719.89
15 $4,719.89 $324.92 $0.00 $26.69 $5,071.50
16 $5,071.50 $324.92 $0.00 $28.67 $5,425.09
17 $5,425.09 $324.92 $0.00 $30.67 $5,780.68
18 $5,780.68 $324.92 $0.00 $32.68 $6,138.28
19 $6,138.28 $324.92 $0.00 $34.71 $6,497.91
20 $6,497.91 $324.92 $0.00 $36.74 $6,859.57
21 $6,859.57 $324.92 $0.00 $38.79 $7,223.28
22 $7,223.28 $324.92 $0.00 $40.84 $7,589.04
23 $7,589.04 $324.92 $0.00 $42.91 $7,956.87
24 $7,956.87 $324.92 $0.00 $44.99 $8,326.78
25 $8,326.78 $324.92 $0.00 $47.08 $8,698.78
26 $8,698.78 $324.92 $0.00 $49.18 $9,072.88
27 $9,072.88 $324.92 $0.00 $51.30 $9,449.10
28 $9,449.10 $324.92 $0.00 $53.43 $9,827.45
29 $9,827.45 $324.92 $0.00 $55.57 $10,207.94
30 $10,207.94 $324.92 $0.00 $57.72 $10,590.58
31 $10,590.58 $324.92 $0.00 $59.88 $10,975.38
32 $10,975.38 $324.92 $0.00 $62.06 $11,362.36
33 $11,362.36 $324.92 $0.00 $64.24 $11,751.52
34 $11,751.52 $324.92 $0.00 $66.44 $12,142.88
35 $12,142.88 $324.92 $0.00 $68.66 $12,536.46
36 $12,536.46 $324.92 $0.00 $70.88 $12,932.26
37 $12,932.26 $324.92 $0.00 $73.12 $13,330.30
38 $13,330.30 $324.92 $0.00 $75.37 $13,730.59
39 $13,730.59 $324.92 $0.00 $77.63 $14,133.14
40 $14,133.14 $324.92 $0.00 $79.91 $14,537.97
41 $14,537.97 $324.92 $0.00 $82.20 $14,945.09
42 $14,945.09 $324.92 $0.00 $84.50 $15,354.51
43 $15,354.51 $324.92 $0.00 $86.82 $15,766.25
44 $15,766.25 $324.92 $0.00 $89.14 $16,180.31
45 $16,180.31 $324.92 $0.00 $91.49 $16,596.72
46 $16,596.72 $324.92 $0.00 $93.84 $17,015.48
47 $17,015.48 $324.92 $0.00 $96.21 $17,436.61
48 $17,436.61 $324.92 $0.00 $98.59 $17,860.12
49 $17,860.12 $324.92 $0.00 $100.98 $18,286.02
50 $18,286.02 $324.92 $0.00 $103.39 $18,714.33
51 $18,714.33 $324.92 $0.00 $105.81 $19,145.06
52 $19,145.06 $324.92 $0.00 $108.25 $19,578.23
53 $19,578.23 $324.92 $0.00 $110.70 $20,013.85
54 $20,013.85 $324.92 $0.00 $113.16 $20,451.93
55 $20,451.93 $324.92 $0.00 $115.64 $20,892.49
56 $20,892.49 $324.92 $0.00 $118.13 $21,335.54
57 $21,335.54 $324.92 $0.00 $120.63 $21,781.09
58 $21,781.09 $324.92 $0.00 $123.15 $22,229.16
59 $22,229.16 $324.92 $0.00 $125.69 $22,679.77
60 $22,679.77 $324.92 $0.00 $128.23 $23,132.92
61 $23,132.92 $324.92 $0.00 $130.80 $23,588.64
62 $23,588.64 $324.92 $0.00 $133.37 $24,046.93
63 $24,046.93 $324.92 $0.00 $135.96 $24,507.81
64 $24,507.81 $324.92 $0.00 $138.57 $24,971.30
65 $24,971.30 $324.92 $0.00 $141.19 $25,437.41
66 $25,437.41 $324.92 $0.00 $143.83 $25,906.16
67 $25,906.16 $324.92 $0.00 $146.48 $26,377.56
68 $26,377.56 $324.92 $0.00 $149.14 $26,851.62
69 $26,851.62 $324.92 $0.00 $151.82 $27,328.36
70 $27,328.36 $324.92 $0.00 $154.52 $27,807.80
71 $27,807.80 $324.92 $0.00 $157.23 $28,289.95
72 $28,289.95 $324.92 $0.00 $159.96 $28,774.83
73 $28,774.83 $324.92 $0.00 $162.70 $29,262.45
74 $29,262.45 $324.92 $0.00 $165.45 $29,752.82
75 $29,752.82 $324.92 $0.00 $168.23 $30,245.97
76 $30,245.97 $324.92 $0.00 $171.02 $30,741.91
77 $30,741.91 $324.92 $0.00 $173.82 $31,240.65
78 $31,240.65 $324.92 $0.00 $176.64 $31,742.21
79 $31,742.21 $324.92 $0.00 $179.48 $32,246.61
80 $32,246.61 $324.92 $0.00 $182.33 $32,753.86
81 $32,753.86 $324.92 $0.00 $185.20 $33,263.98
82 $33,263.98 $324.92 $0.00 $188.08 $33,776.98
83 $33,776.98 $324.92 $0.00 $190.98 $34,292.88
84 $34,292.88 $324.92 $0.00 $193.90 $34,811.70
85 $34,811.70 $324.92 $0.00 $196.83 $35,333.45
86 $35,333.45 $324.92 $0.00 $199.78 $35,858.15
87 $35,858.15 $324.92 $0.00 $202.75 $36,385.82
88 $36,385.82 $324.92 $0.00 $205.73 $36,916.47
89 $36,916.47 $324.92 $0.00 $208.73 $37,450.12
90 $37,450.12 $324.92 $0.00 $211.75 $37,986.79
91 $37,986.79 $324.92 $0.00 $214.78 $38,526.49
92 $38,526.49 $324.92 $0.00 $217.83 $39,069.24
93 $39,069.24 $324.92 $0.00 $220.90 $39,615.06
94 $39,615.06 $324.92 $0.00 $223.99 $40,163.97
95 $40,163.97 $324.92 $0.00 $227.09 $40,715.98
96 $40,715.98 $324.92 $0.00 $230.21 $41,271.11
97 $41,271.11 $324.92 $0.00 $233.35 $41,829.38
98 $41,829.38 $324.92 $0.00 $236.51 $42,390.81
99 $42,390.81 $324.92 $0.00 $239.68 $42,955.41
100 $42,955.41 $324.92 $0.00 $242.88 $43,523.21
101 $43,523.21 $324.92 $0.00 $246.09 $44,094.22
102 $44,094.22 $324.92 $0.00 $249.32 $44,668.46
103 $44,668.46 $324.92 $0.00 $252.56 $45,245.94
104 $45,245.94 $324.92 $0.00 $255.83 $45,826.69
105 $45,826.69 $324.92 $0.00 $259.11 $46,410.72
106 $46,410.72 $324.92 $0.00 $262.41 $46,998.05
107 $46,998.05 $324.92 $0.00 $265.73 $47,588.70
108 $47,588.70 $324.92 $0.00 $269.07 $48,182.69
109 $48,182.69 $324.92 $0.00 $272.43 $48,780.04
110 $48,780.04 $324.92 $0.00 $275.81 $49,380.77
111 $49,380.77 $324.92 $0.00 $279.21 $49,984.90
112 $49,984.90 $324.92 $0.00 $282.62 $50,592.44
113 $50,592.44 $324.92 $0.00 $286.06 $51,203.42
114 $51,203.42 $324.92 $0.00 $289.51 $51,817.85
115 $51,817.85 $324.92 $0.00 $292.99 $52,435.76
116 $52,435.76 $324.92 $0.00 $296.48 $53,057.16
117 $53,057.16 $324.92 $0.00 $299.99 $53,682.07
118 $53,682.07 $324.92 $0.00 $303.53 $54,310.52
119 $54,310.52 $324.92 $0.00 $307.08 $54,942.52
120 $54,942.52 $324.92 $0.00 $310.65 $55,578.09
121 $55,578.09 $324.92 $0.00 $314.25 $56,217.26
122 $56,217.26 $324.92 $0.00 $317.86 $56,860.04
123 $56,860.04 $324.92 $0.00 $321.49 $57,506.45
124 $57,506.45 $324.92 $0.00 $325.15 $58,156.52
125 $58,156.52 $324.92 $0.00 $328.83 $58,810.27
126 $58,810.27 $324.92 $0.00 $332.52 $59,467.71
127 $59,467.71 $324.92 $0.00 $336.24 $60,128.87
128 $60,128.87 $324.92 $0.00 $339.98 $60,793.77
129 $60,793.77 $324.92 $0.00 $343.74 $61,462.43
130 $61,462.43 $324.92 $0.00 $347.52 $62,134.87
131 $62,134.87 $324.92 $0.00 $351.32 $62,811.11
132 $62,811.11 $324.92 $0.00 $355.14 $63,491.17
133 $63,491.17 $324.92 $0.00 $358.99 $64,175.08
134 $64,175.08 $324.92 $0.00 $362.86 $64,862.86
135 $64,862.86 $324.92 $0.00 $366.74 $65,554.52
136 $65,554.52 $324.92 $0.00 $370.65 $66,250.09
137 $66,250.09 $324.92 $0.00 $374.59 $66,949.60
138 $66,949.60 $324.92 $0.00 $378.54 $67,653.06
139 $67,653.06 $324.92 $0.00 $382.52 $68,360.50
140 $68,360.50 $324.92 $0.00 $386.52 $69,071.94
141 $69,071.94 $324.92 $0.00 $390.54 $69,787.40
142 $69,787.40 $324.92 $0.00 $394.59 $70,506.91
143 $70,506.91 $324.92 $0.00 $398.66 $71,230.49
144 $71,230.49 $324.92 $0.00 $402.75 $71,958.16
145 $71,958.16 $324.92 $0.00 $406.86 $72,689.94
146 $72,689.94 $324.92 $0.00 $411.00 $73,425.86
147 $73,425.86 $324.92 $0.00 $415.16 $74,165.94
148 $74,165.94 $324.92 $0.00 $419.35 $74,910.21
149 $74,910.21 $324.92 $0.00 $423.55 $75,658.68
150 $75,658.68 $324.92 $0.00 $427.79 $76,411.39
151 $76,411.39 $324.92 $0.00 $432.04 $77,168.35
152 $77,168.35 $324.92 $0.00 $436.32 $77,929.59
153 $77,929.59 $324.92 $0.00 $440.63 $78,695.14
154 $78,695.14 $324.92 $0.00 $444.95 $79,465.01
155 $79,465.01 $324.92 $0.00 $449.31 $80,239.24
156 $80,239.24 $324.92 $0.00 $453.68 $81,017.84
157 $81,017.84 $324.92 $0.00 $458.09 $81,800.85
158 $81,800.85 $324.92 $0.00 $462.51 $82,588.28
159 $82,588.28 $324.92 $0.00 $466.97 $83,380.17
160 $83,380.17 $324.92 $0.00 $471.44 $84,176.53
161 $84,176.53 $324.92 $0.00 $475.95 $84,977.40
162 $84,977.40 $324.92 $0.00 $480.47 $85,782.79
163 $85,782.79 $324.92 $0.00 $485.03 $86,592.74
164 $86,592.74 $324.92 $0.00 $489.61 $87,407.27
165 $87,407.27 $324.92 $0.00 $494.21 $88,226.40
166 $88,226.40 $324.92 $0.00 $498.84 $89,050.16
167 $89,050.16 $324.92 $0.00 $503.50 $89,878.58
168 $89,878.58 $324.92 $0.00 $508.19 $90,711.69
169 $90,711.69 $324.92 $0.00 $512.90 $91,549.51
170 $91,549.51 $324.92 $0.00 $517.63 $92,392.06
171 $92,392.06 $324.92 $0.00 $522.40 $93,239.38
172 $93,239.38 $324.92 $0.00 $527.19 $94,091.49
173 $94,091.49 $324.92 $0.00 $532.01 $94,948.42
174 $94,948.42 $324.92 $0.00 $536.85 $95,810.19
175 $95,810.19 $324.92 $0.00 $541.72 $96,676.83
176 $96,676.83 $324.92 $0.00 $546.62 $97,548.37
177 $97,548.37 $324.92 $0.00 $551.55 $98,424.84
178 $98,424.84 $324.92 $0.00 $556.51 $99,306.27
179 $99,306.27 $324.92 $0.00 $561.49 $100,192.68
180 $100,192.68 $324.92 $0.00 $566.50 $101,084.10
181 $101,084.10 $324.92 $0.00 $571.54 $101,980.56
182 $101,980.56 $324.92 $0.00 $576.61 $102,882.09
183 $102,882.09 $324.92 $0.00 $581.71 $103,788.72
184 $103,788.72 $324.92 $0.00 $586.84 $104,700.48
185 $104,700.48 $324.92 $0.00 $591.99 $105,617.39
186 $105,617.39 $324.92 $0.00 $597.18 $106,539.49
187 $106,539.49 $324.92 $0.00 $602.39 $107,466.80
188 $107,466.80 $324.92 $0.00 $607.63 $108,399.35
189 $108,399.35 $324.92 $0.00 $612.91 $109,337.18
190 $109,337.18 $324.92 $0.00 $618.21 $110,280.31
191 $110,280.31 $324.92 $0.00 $623.54 $111,228.77
192 $111,228.77 $324.92 $0.00 $628.90 $112,182.59
193 $112,182.59 $324.92 $0.00 $634.30 $113,141.81
194 $113,141.81 $324.92 $0.00 $639.72 $114,106.45
195 $114,106.45 $324.92 $0.00 $645.17 $115,076.54
196 $115,076.54 $324.92 $0.00 $650.66 $116,052.12
197 $116,052.12 $324.92 $0.00 $656.18 $117,033.22
198 $117,033.22 $324.92 $0.00 $661.72 $118,019.86
199 $118,019.86 $324.92 $0.00 $667.30 $119,012.08
200 $119,012.08 $324.92 $0.00 $672.91 $120,009.91
201 $120,009.91 $324.92 $0.00 $678.55 $121,013.38
202 $121,013.38 $324.92 $0.00 $684.23 $122,022.53
203 $122,022.53 $324.92 $0.00 $689.93 $123,037.38
204 $123,037.38 $324.92 $0.00 $695.67 $124,057.97
205 $124,057.97 $324.92 $0.00 $701.44 $125,084.33
206 $125,084.33 $324.92 $0.00 $707.24 $126,116.49
207 $126,116.49 $324.92 $0.00 $713.08 $127,154.49
208 $127,154.49 $324.92 $0.00 $718.95 $128,198.36
209 $128,198.36 $324.92 $0.00 $724.85 $129,248.13
210 $129,248.13 $324.92 $0.00 $730.79 $130,303.84
211 $130,303.84 $324.92 $0.00 $736.76 $131,365.52
212 $131,365.52 $324.92 $0.00 $742.76 $132,433.20
213 $132,433.20 $324.92 $0.00 $748.80 $133,506.92
214 $133,506.92 $324.92 $0.00 $754.87 $134,586.71
215 $134,586.71 $324.92 $0.00 $760.97 $135,672.60
216 $135,672.60 $324.92 $0.00 $767.11 $136,764.63
217 $136,764.63 $324.92 $70,660.86 $773.29 $67,201.98
218 $67,201.98 $324.92 $0.00 $379.97 $67,906.87
219 $67,906.87 $324.92 $0.00 $383.96 $68,615.75
220 $68,615.75 $324.92 $0.00 $387.96 $69,328.63
221 $69,328.63 $324.92 $0.00 $391.99 $70,045.54
222 $70,045.54 $324.92 $0.00 $396.05 $70,766.51
223 $70,766.51 $324.92 $0.00 $400.12 $71,491.55
224 $71,491.55 $324.92 $0.00 $404.22 $72,220.69
225 $72,220.69 $324.92 $0.00 $408.35 $72,953.96
226 $72,953.96 $324.92 $0.00 $412.49 $73,691.37
227 $73,691.37 $324.92 $0.00 $416.66 $74,432.95
228 $74,432.95 $324.92 $0.00 $420.85 $75,178.72
229 $75,178.72 $0.00 $75,607.12 $425.07 -$3.33