| Estimated Annual Cost in 2042 | $212,701 |
| Monthly savings required | $1,681 |
How much will it cost to send your child to Palm Beach Atlantic University West Palm Beach in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $850,805.23 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,681.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $56,695.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Palm Beach Atlantic University West Palm Beach in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,681.03 | $0.00 | $0.00 | $1,681.03 |
| 2 | $1,681.03 | $1,681.03 | $0.00 | $9.50 | $3,371.56 |
| 3 | $3,371.56 | $1,681.03 | $0.00 | $19.06 | $5,071.65 |
| 4 | $5,071.65 | $1,681.03 | $0.00 | $28.68 | $6,781.36 |
| 5 | $6,781.36 | $1,681.03 | $0.00 | $38.34 | $8,500.73 |
| 6 | $8,500.73 | $1,681.03 | $0.00 | $48.06 | $10,229.82 |
| 7 | $10,229.82 | $1,681.03 | $0.00 | $57.84 | $11,968.69 |
| 8 | $11,968.69 | $1,681.03 | $0.00 | $67.67 | $13,717.39 |
| 9 | $13,717.39 | $1,681.03 | $0.00 | $77.56 | $15,475.98 |
| 10 | $15,475.98 | $1,681.03 | $0.00 | $87.50 | $17,244.51 |
| 11 | $17,244.51 | $1,681.03 | $0.00 | $97.50 | $19,023.04 |
| 12 | $19,023.04 | $1,681.03 | $0.00 | $107.56 | $20,811.63 |
| 13 | $20,811.63 | $1,681.03 | $0.00 | $117.67 | $22,610.33 |
| 14 | $22,610.33 | $1,681.03 | $0.00 | $127.84 | $24,419.20 |
| 15 | $24,419.20 | $1,681.03 | $0.00 | $138.07 | $26,238.30 |
| 16 | $26,238.30 | $1,681.03 | $0.00 | $148.36 | $28,067.69 |
| 17 | $28,067.69 | $1,681.03 | $0.00 | $158.70 | $29,907.42 |
| 18 | $29,907.42 | $1,681.03 | $0.00 | $169.10 | $31,757.55 |
| 19 | $31,757.55 | $1,681.03 | $0.00 | $179.56 | $33,618.14 |
| 20 | $33,618.14 | $1,681.03 | $0.00 | $190.08 | $35,489.25 |
| 21 | $35,489.25 | $1,681.03 | $0.00 | $200.66 | $37,370.94 |
| 22 | $37,370.94 | $1,681.03 | $0.00 | $211.30 | $39,263.27 |
| 23 | $39,263.27 | $1,681.03 | $0.00 | $222.00 | $41,166.30 |
| 24 | $41,166.30 | $1,681.03 | $0.00 | $232.76 | $43,080.09 |
| 25 | $43,080.09 | $1,681.03 | $0.00 | $243.58 | $45,004.70 |
| 26 | $45,004.70 | $1,681.03 | $0.00 | $254.46 | $46,940.19 |
| 27 | $46,940.19 | $1,681.03 | $0.00 | $265.41 | $48,886.63 |
| 28 | $48,886.63 | $1,681.03 | $0.00 | $276.41 | $50,844.07 |
| 29 | $50,844.07 | $1,681.03 | $0.00 | $287.48 | $52,812.58 |
| 30 | $52,812.58 | $1,681.03 | $0.00 | $298.61 | $54,792.22 |
| 31 | $54,792.22 | $1,681.03 | $0.00 | $309.80 | $56,783.05 |
| 32 | $56,783.05 | $1,681.03 | $0.00 | $321.06 | $58,785.14 |
| 33 | $58,785.14 | $1,681.03 | $0.00 | $332.38 | $60,798.55 |
| 34 | $60,798.55 | $1,681.03 | $0.00 | $343.76 | $62,823.34 |
| 35 | $62,823.34 | $1,681.03 | $0.00 | $355.21 | $64,859.58 |
| 36 | $64,859.58 | $1,681.03 | $0.00 | $366.73 | $66,907.34 |
| 37 | $66,907.34 | $1,681.03 | $0.00 | $378.30 | $68,966.67 |
| 38 | $68,966.67 | $1,681.03 | $0.00 | $389.95 | $71,037.65 |
| 39 | $71,037.65 | $1,681.03 | $0.00 | $401.66 | $73,120.34 |
| 40 | $73,120.34 | $1,681.03 | $0.00 | $413.43 | $75,214.80 |
| 41 | $75,214.80 | $1,681.03 | $0.00 | $425.28 | $77,321.11 |
| 42 | $77,321.11 | $1,681.03 | $0.00 | $437.18 | $79,439.32 |
| 43 | $79,439.32 | $1,681.03 | $0.00 | $449.16 | $81,569.51 |
| 44 | $81,569.51 | $1,681.03 | $0.00 | $461.21 | $83,711.75 |
| 45 | $83,711.75 | $1,681.03 | $0.00 | $473.32 | $85,866.10 |
| 46 | $85,866.10 | $1,681.03 | $0.00 | $485.50 | $88,032.63 |
| 47 | $88,032.63 | $1,681.03 | $0.00 | $497.75 | $90,211.41 |
| 48 | $90,211.41 | $1,681.03 | $0.00 | $510.07 | $92,402.51 |
| 49 | $92,402.51 | $1,681.03 | $0.00 | $522.46 | $94,606.00 |
| 50 | $94,606.00 | $1,681.03 | $0.00 | $534.92 | $96,821.95 |
| 51 | $96,821.95 | $1,681.03 | $0.00 | $547.45 | $99,050.43 |
| 52 | $99,050.43 | $1,681.03 | $0.00 | $560.05 | $101,291.51 |
| 53 | $101,291.51 | $1,681.03 | $0.00 | $572.72 | $103,545.26 |
| 54 | $103,545.26 | $1,681.03 | $0.00 | $585.46 | $105,811.75 |
| 55 | $105,811.75 | $1,681.03 | $0.00 | $598.28 | $108,091.06 |
| 56 | $108,091.06 | $1,681.03 | $0.00 | $611.16 | $110,383.25 |
| 57 | $110,383.25 | $1,681.03 | $0.00 | $624.12 | $112,688.40 |
| 58 | $112,688.40 | $1,681.03 | $0.00 | $637.16 | $115,006.59 |
| 59 | $115,006.59 | $1,681.03 | $0.00 | $650.26 | $117,337.88 |
| 60 | $117,337.88 | $1,681.03 | $0.00 | $663.45 | $119,682.36 |
| 61 | $119,682.36 | $1,681.03 | $0.00 | $676.70 | $122,040.09 |
| 62 | $122,040.09 | $1,681.03 | $0.00 | $690.03 | $124,411.15 |
| 63 | $124,411.15 | $1,681.03 | $0.00 | $703.44 | $126,795.62 |
| 64 | $126,795.62 | $1,681.03 | $0.00 | $716.92 | $129,193.57 |
| 65 | $129,193.57 | $1,681.03 | $0.00 | $730.48 | $131,605.08 |
| 66 | $131,605.08 | $1,681.03 | $0.00 | $744.11 | $134,030.22 |
| 67 | $134,030.22 | $1,681.03 | $0.00 | $757.83 | $136,469.08 |
| 68 | $136,469.08 | $1,681.03 | $0.00 | $771.62 | $138,921.73 |
| 69 | $138,921.73 | $1,681.03 | $0.00 | $785.48 | $141,388.24 |
| 70 | $141,388.24 | $1,681.03 | $0.00 | $799.43 | $143,868.70 |
| 71 | $143,868.70 | $1,681.03 | $0.00 | $813.45 | $146,363.18 |
| 72 | $146,363.18 | $1,681.03 | $0.00 | $827.56 | $148,871.77 |
| 73 | $148,871.77 | $1,681.03 | $0.00 | $841.74 | $151,394.54 |
| 74 | $151,394.54 | $1,681.03 | $0.00 | $856.01 | $153,931.58 |
| 75 | $153,931.58 | $1,681.03 | $0.00 | $870.35 | $156,482.96 |
| 76 | $156,482.96 | $1,681.03 | $0.00 | $884.78 | $159,048.77 |
| 77 | $159,048.77 | $1,681.03 | $0.00 | $899.28 | $161,629.08 |
| 78 | $161,629.08 | $1,681.03 | $0.00 | $913.87 | $164,223.98 |
| 79 | $164,223.98 | $1,681.03 | $0.00 | $928.55 | $166,833.56 |
| 80 | $166,833.56 | $1,681.03 | $0.00 | $943.30 | $169,457.89 |
| 81 | $169,457.89 | $1,681.03 | $0.00 | $958.14 | $172,097.06 |
| 82 | $172,097.06 | $1,681.03 | $0.00 | $973.06 | $174,751.15 |
| 83 | $174,751.15 | $1,681.03 | $0.00 | $988.07 | $177,420.25 |
| 84 | $177,420.25 | $1,681.03 | $0.00 | $1,003.16 | $180,104.44 |
| 85 | $180,104.44 | $1,681.03 | $0.00 | $1,018.34 | $182,803.81 |
| 86 | $182,803.81 | $1,681.03 | $0.00 | $1,033.60 | $185,518.44 |
| 87 | $185,518.44 | $1,681.03 | $0.00 | $1,048.95 | $188,248.42 |
| 88 | $188,248.42 | $1,681.03 | $0.00 | $1,064.38 | $190,993.83 |
| 89 | $190,993.83 | $1,681.03 | $0.00 | $1,079.91 | $193,754.77 |
| 90 | $193,754.77 | $1,681.03 | $0.00 | $1,095.52 | $196,531.32 |
| 91 | $196,531.32 | $1,681.03 | $0.00 | $1,111.22 | $199,323.57 |
| 92 | $199,323.57 | $1,681.03 | $0.00 | $1,127.00 | $202,131.60 |
| 93 | $202,131.60 | $1,681.03 | $0.00 | $1,142.88 | $204,955.51 |
| 94 | $204,955.51 | $1,681.03 | $0.00 | $1,158.85 | $207,795.39 |
| 95 | $207,795.39 | $1,681.03 | $0.00 | $1,174.91 | $210,651.33 |
| 96 | $210,651.33 | $1,681.03 | $0.00 | $1,191.05 | $213,523.41 |
| 97 | $213,523.41 | $1,681.03 | $0.00 | $1,207.29 | $216,411.73 |
| 98 | $216,411.73 | $1,681.03 | $0.00 | $1,223.62 | $219,316.38 |
| 99 | $219,316.38 | $1,681.03 | $0.00 | $1,240.05 | $222,237.46 |
| 100 | $222,237.46 | $1,681.03 | $0.00 | $1,256.56 | $225,175.05 |
| 101 | $225,175.05 | $1,681.03 | $0.00 | $1,273.17 | $228,129.25 |
| 102 | $228,129.25 | $1,681.03 | $0.00 | $1,289.88 | $231,100.16 |
| 103 | $231,100.16 | $1,681.03 | $0.00 | $1,306.67 | $234,087.86 |
| 104 | $234,087.86 | $1,681.03 | $0.00 | $1,323.57 | $237,092.46 |
| 105 | $237,092.46 | $1,681.03 | $0.00 | $1,340.56 | $240,114.05 |
| 106 | $240,114.05 | $1,681.03 | $0.00 | $1,357.64 | $243,152.72 |
| 107 | $243,152.72 | $1,681.03 | $0.00 | $1,374.82 | $246,208.57 |
| 108 | $246,208.57 | $1,681.03 | $0.00 | $1,392.10 | $249,281.70 |
| 109 | $249,281.70 | $1,681.03 | $0.00 | $1,409.47 | $252,372.20 |
| 110 | $252,372.20 | $1,681.03 | $0.00 | $1,426.95 | $255,480.18 |
| 111 | $255,480.18 | $1,681.03 | $0.00 | $1,444.52 | $258,605.73 |
| 112 | $258,605.73 | $1,681.03 | $0.00 | $1,462.19 | $261,748.95 |
| 113 | $261,748.95 | $1,681.03 | $0.00 | $1,479.97 | $264,909.95 |
| 114 | $264,909.95 | $1,681.03 | $0.00 | $1,497.84 | $268,088.82 |
| 115 | $268,088.82 | $1,681.03 | $0.00 | $1,515.81 | $271,285.66 |
| 116 | $271,285.66 | $1,681.03 | $0.00 | $1,533.89 | $274,500.58 |
| 117 | $274,500.58 | $1,681.03 | $0.00 | $1,552.07 | $277,733.68 |
| 118 | $277,733.68 | $1,681.03 | $0.00 | $1,570.35 | $280,985.06 |
| 119 | $280,985.06 | $1,681.03 | $0.00 | $1,588.73 | $284,254.82 |
| 120 | $284,254.82 | $1,681.03 | $0.00 | $1,607.22 | $287,543.07 |
| 121 | $287,543.07 | $1,681.03 | $0.00 | $1,625.81 | $290,849.91 |
| 122 | $290,849.91 | $1,681.03 | $0.00 | $1,644.51 | $294,175.45 |
| 123 | $294,175.45 | $1,681.03 | $0.00 | $1,663.31 | $297,519.79 |
| 124 | $297,519.79 | $1,681.03 | $0.00 | $1,682.22 | $300,883.04 |
| 125 | $300,883.04 | $1,681.03 | $0.00 | $1,701.24 | $304,265.31 |
| 126 | $304,265.31 | $1,681.03 | $0.00 | $1,720.36 | $307,666.70 |
| 127 | $307,666.70 | $1,681.03 | $0.00 | $1,739.59 | $311,087.32 |
| 128 | $311,087.32 | $1,681.03 | $0.00 | $1,758.93 | $314,527.28 |
| 129 | $314,527.28 | $1,681.03 | $0.00 | $1,778.38 | $317,986.69 |
| 130 | $317,986.69 | $1,681.03 | $0.00 | $1,797.94 | $321,465.66 |
| 131 | $321,465.66 | $1,681.03 | $0.00 | $1,817.61 | $324,964.30 |
| 132 | $324,964.30 | $1,681.03 | $0.00 | $1,837.40 | $328,482.73 |
| 133 | $328,482.73 | $1,681.03 | $0.00 | $1,857.29 | $332,021.05 |
| 134 | $332,021.05 | $1,681.03 | $0.00 | $1,877.30 | $335,579.38 |
| 135 | $335,579.38 | $1,681.03 | $0.00 | $1,897.41 | $339,157.82 |
| 136 | $339,157.82 | $1,681.03 | $0.00 | $1,917.65 | $342,756.50 |
| 137 | $342,756.50 | $1,681.03 | $0.00 | $1,938.00 | $346,375.53 |
| 138 | $346,375.53 | $1,681.03 | $0.00 | $1,958.46 | $350,015.02 |
| 139 | $350,015.02 | $1,681.03 | $0.00 | $1,979.04 | $353,675.09 |
| 140 | $353,675.09 | $1,681.03 | $0.00 | $1,999.73 | $357,355.85 |
| 141 | $357,355.85 | $1,681.03 | $0.00 | $2,020.54 | $361,057.42 |
| 142 | $361,057.42 | $1,681.03 | $0.00 | $2,041.47 | $364,779.92 |
| 143 | $364,779.92 | $1,681.03 | $0.00 | $2,062.52 | $368,523.47 |
| 144 | $368,523.47 | $1,681.03 | $0.00 | $2,083.69 | $372,288.19 |
| 145 | $372,288.19 | $1,681.03 | $0.00 | $2,104.97 | $376,074.19 |
| 146 | $376,074.19 | $1,681.03 | $0.00 | $2,126.38 | $379,881.60 |
| 147 | $379,881.60 | $1,681.03 | $0.00 | $2,147.91 | $383,710.54 |
| 148 | $383,710.54 | $1,681.03 | $0.00 | $2,169.56 | $387,561.13 |
| 149 | $387,561.13 | $1,681.03 | $0.00 | $2,191.33 | $391,433.49 |
| 150 | $391,433.49 | $1,681.03 | $0.00 | $2,213.22 | $395,327.74 |
| 151 | $395,327.74 | $1,681.03 | $0.00 | $2,235.24 | $399,244.01 |
| 152 | $399,244.01 | $1,681.03 | $0.00 | $2,257.38 | $403,182.42 |
| 153 | $403,182.42 | $1,681.03 | $0.00 | $2,279.65 | $407,143.10 |
| 154 | $407,143.10 | $1,681.03 | $0.00 | $2,302.05 | $411,126.18 |
| 155 | $411,126.18 | $1,681.03 | $0.00 | $2,324.57 | $415,131.78 |
| 156 | $415,131.78 | $1,681.03 | $0.00 | $2,347.22 | $419,160.03 |
| 157 | $419,160.03 | $1,681.03 | $0.00 | $2,369.99 | $423,211.05 |
| 158 | $423,211.05 | $1,681.03 | $0.00 | $2,392.90 | $427,284.98 |
| 159 | $427,284.98 | $1,681.03 | $0.00 | $2,415.93 | $431,381.94 |
| 160 | $431,381.94 | $1,681.03 | $0.00 | $2,439.10 | $435,502.07 |
| 161 | $435,502.07 | $1,681.03 | $0.00 | $2,462.39 | $439,645.49 |
| 162 | $439,645.49 | $1,681.03 | $0.00 | $2,485.82 | $443,812.34 |
| 163 | $443,812.34 | $1,681.03 | $0.00 | $2,509.38 | $448,002.75 |
| 164 | $448,002.75 | $1,681.03 | $0.00 | $2,533.07 | $452,216.85 |
| 165 | $452,216.85 | $1,681.03 | $0.00 | $2,556.90 | $456,454.78 |
| 166 | $456,454.78 | $1,681.03 | $0.00 | $2,580.86 | $460,716.67 |
| 167 | $460,716.67 | $1,681.03 | $0.00 | $2,604.96 | $465,002.66 |
| 168 | $465,002.66 | $1,681.03 | $0.00 | $2,629.19 | $469,312.88 |
| 169 | $469,312.88 | $1,681.03 | $0.00 | $2,653.56 | $473,647.47 |
| 170 | $473,647.47 | $1,681.03 | $0.00 | $2,678.07 | $478,006.57 |
| 171 | $478,006.57 | $1,681.03 | $0.00 | $2,702.72 | $482,390.32 |
| 172 | $482,390.32 | $1,681.03 | $0.00 | $2,727.51 | $486,798.86 |
| 173 | $486,798.86 | $1,681.03 | $0.00 | $2,752.43 | $491,232.32 |
| 174 | $491,232.32 | $1,681.03 | $0.00 | $2,777.50 | $495,690.85 |
| 175 | $495,690.85 | $1,681.03 | $0.00 | $2,802.71 | $500,174.59 |
| 176 | $500,174.59 | $1,681.03 | $0.00 | $2,828.06 | $504,683.68 |
| 177 | $504,683.68 | $1,681.03 | $0.00 | $2,853.55 | $509,218.26 |
| 178 | $509,218.26 | $1,681.03 | $0.00 | $2,879.19 | $513,778.48 |
| 179 | $513,778.48 | $1,681.03 | $0.00 | $2,904.98 | $518,364.49 |
| 180 | $518,364.49 | $1,681.03 | $0.00 | $2,930.91 | $522,976.43 |
| 181 | $522,976.43 | $1,681.03 | $0.00 | $2,956.98 | $527,614.44 |
| 182 | $527,614.44 | $1,681.03 | $0.00 | $2,983.21 | $532,278.68 |
| 183 | $532,278.68 | $1,681.03 | $0.00 | $3,009.58 | $536,969.29 |
| 184 | $536,969.29 | $1,681.03 | $0.00 | $3,036.10 | $541,686.42 |
| 185 | $541,686.42 | $1,681.03 | $0.00 | $3,062.77 | $546,430.22 |
| 186 | $546,430.22 | $1,681.03 | $0.00 | $3,089.60 | $551,200.85 |
| 187 | $551,200.85 | $1,681.03 | $0.00 | $3,116.57 | $555,998.45 |
| 188 | $555,998.45 | $1,681.03 | $0.00 | $3,143.70 | $560,823.18 |
| 189 | $560,823.18 | $1,681.03 | $0.00 | $3,170.98 | $565,675.19 |
| 190 | $565,675.19 | $1,681.03 | $0.00 | $3,198.41 | $570,554.63 |
| 191 | $570,554.63 | $1,681.03 | $0.00 | $3,226.00 | $575,461.66 |
| 192 | $575,461.66 | $1,681.03 | $0.00 | $3,253.74 | $580,396.43 |
| 193 | $580,396.43 | $1,681.03 | $0.00 | $3,281.65 | $585,359.11 |
| 194 | $585,359.11 | $1,681.03 | $0.00 | $3,309.71 | $590,349.85 |
| 195 | $590,349.85 | $1,681.03 | $0.00 | $3,337.92 | $595,368.80 |
| 196 | $595,368.80 | $1,681.03 | $0.00 | $3,366.30 | $600,416.13 |
| 197 | $600,416.13 | $1,681.03 | $0.00 | $3,394.84 | $605,492.00 |
| 198 | $605,492.00 | $1,681.03 | $0.00 | $3,423.54 | $610,596.57 |
| 199 | $610,596.57 | $1,681.03 | $0.00 | $3,452.40 | $615,730.00 |
| 200 | $615,730.00 | $1,681.03 | $0.00 | $3,481.43 | $620,892.46 |
| 201 | $620,892.46 | $1,681.03 | $0.00 | $3,510.62 | $626,084.11 |
| 202 | $626,084.11 | $1,681.03 | $0.00 | $3,539.97 | $631,305.11 |
| 203 | $631,305.11 | $1,681.03 | $0.00 | $3,569.49 | $636,555.63 |
| 204 | $636,555.63 | $1,681.03 | $0.00 | $3,599.18 | $641,835.84 |
| 205 | $641,835.84 | $1,681.03 | $0.00 | $3,629.03 | $647,145.90 |
| 206 | $647,145.90 | $1,681.03 | $0.00 | $3,659.06 | $652,485.99 |
| 207 | $652,485.99 | $1,681.03 | $0.00 | $3,689.25 | $657,856.27 |
| 208 | $657,856.27 | $1,681.03 | $0.00 | $3,719.61 | $663,256.91 |
| 209 | $663,256.91 | $1,681.03 | $0.00 | $3,750.15 | $668,688.09 |
| 210 | $668,688.09 | $1,681.03 | $0.00 | $3,780.86 | $674,149.98 |
| 211 | $674,149.98 | $1,681.03 | $0.00 | $3,811.74 | $679,642.75 |
| 212 | $679,642.75 | $1,681.03 | $0.00 | $3,842.80 | $685,166.58 |
| 213 | $685,166.58 | $1,681.03 | $0.00 | $3,874.03 | $690,721.64 |
| 214 | $690,721.64 | $1,681.03 | $0.00 | $3,905.44 | $696,308.11 |
| 215 | $696,308.11 | $1,681.03 | $0.00 | $3,937.03 | $701,926.17 |
| 216 | $701,926.17 | $1,681.03 | $0.00 | $3,968.79 | $707,575.99 |
| 217 | $707,575.99 | $1,681.03 | $191,625.26 | $4,000.74 | $521,632.50 |
| 218 | $521,632.50 | $1,681.03 | $0.00 | $2,949.39 | $526,262.92 |
| 219 | $526,262.92 | $1,681.03 | $0.00 | $2,975.57 | $530,919.52 |
| 220 | $530,919.52 | $1,681.03 | $0.00 | $3,001.90 | $535,602.45 |
| 221 | $535,602.45 | $1,681.03 | $0.00 | $3,028.37 | $540,311.85 |
| 222 | $540,311.85 | $1,681.03 | $0.00 | $3,055.00 | $545,047.88 |
| 223 | $545,047.88 | $1,681.03 | $0.00 | $3,081.78 | $549,810.69 |
| 224 | $549,810.69 | $1,681.03 | $0.00 | $3,108.71 | $554,600.43 |
| 225 | $554,600.43 | $1,681.03 | $0.00 | $3,135.79 | $559,417.25 |
| 226 | $559,417.25 | $1,681.03 | $0.00 | $3,163.03 | $564,261.31 |
| 227 | $564,261.31 | $1,681.03 | $0.00 | $3,190.42 | $569,132.76 |
| 228 | $569,132.76 | $1,681.03 | $0.00 | $3,217.96 | $574,031.75 |
| 229 | $574,031.75 | $1,681.03 | $205,039.03 | $3,245.66 | $373,919.41 |
| 230 | $373,919.41 | $1,681.03 | $0.00 | $2,114.19 | $377,714.63 |
| 231 | $377,714.63 | $1,681.03 | $0.00 | $2,135.65 | $381,531.31 |
| 232 | $381,531.31 | $1,681.03 | $0.00 | $2,157.23 | $385,369.57 |
| 233 | $385,369.57 | $1,681.03 | $0.00 | $2,178.94 | $389,229.54 |
| 234 | $389,229.54 | $1,681.03 | $0.00 | $2,200.76 | $393,111.33 |
| 235 | $393,111.33 | $1,681.03 | $0.00 | $2,222.71 | $397,015.07 |
| 236 | $397,015.07 | $1,681.03 | $0.00 | $2,244.78 | $400,940.88 |
| 237 | $400,940.88 | $1,681.03 | $0.00 | $2,266.98 | $404,888.89 |
| 238 | $404,888.89 | $1,681.03 | $0.00 | $2,289.30 | $408,859.22 |
| 239 | $408,859.22 | $1,681.03 | $0.00 | $2,311.75 | $412,852.00 |
| 240 | $412,852.00 | $1,681.03 | $0.00 | $2,334.33 | $416,867.36 |
| 241 | $416,867.36 | $1,681.03 | $219,391.76 | $2,357.03 | $201,513.66 |
| 242 | $201,513.66 | $1,681.03 | $0.00 | $1,139.39 | $204,334.08 |
| 243 | $204,334.08 | $1,681.03 | $0.00 | $1,155.33 | $207,170.44 |
| 244 | $207,170.44 | $1,681.03 | $0.00 | $1,171.37 | $210,022.84 |
| 245 | $210,022.84 | $1,681.03 | $0.00 | $1,187.50 | $212,891.37 |
| 246 | $212,891.37 | $1,681.03 | $0.00 | $1,203.72 | $215,776.12 |
| 247 | $215,776.12 | $1,681.03 | $0.00 | $1,220.03 | $218,677.18 |
| 248 | $218,677.18 | $1,681.03 | $0.00 | $1,236.43 | $221,594.64 |
| 249 | $221,594.64 | $1,681.03 | $0.00 | $1,252.93 | $224,528.60 |
| 250 | $224,528.60 | $1,681.03 | $0.00 | $1,269.52 | $227,479.15 |
| 251 | $227,479.15 | $1,681.03 | $0.00 | $1,286.20 | $230,446.38 |
| 252 | $230,446.38 | $1,681.03 | $0.00 | $1,302.98 | $233,430.39 |
| 253 | $233,430.39 | $0.00 | $234,749.18 | $1,319.85 | $1.06 |