Student Loan Payment Calculator for Remington College Tampa Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $112,420.00 to attend Remington College Tampa Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Remington College Tampa Campus Student Loan Payments
Example Payments
Monthly Loan Payment$1,072.61
Amount Borrowed$112,420.00
Interest Rate2.75%
Term years
Number of Monthly Payments120
Total Interest Cost$16,293.30
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $128,713.30 to afford the $1,072.61 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Remington College Tampa Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $1,072.61 $814.98 $257.63 $111,605.02
2 $1,072.61 $816.85 $255.76 $110,788.17
3 $1,072.61 $818.72 $253.89 $109,969.45
4 $1,072.61 $820.60 $252.01 $109,148.85
5 $1,072.61 $822.48 $250.13 $108,326.37
6 $1,072.61 $824.36 $248.25 $107,502.01
7 $1,072.61 $826.25 $246.36 $106,675.76
8 $1,072.61 $828.15 $244.47 $105,847.61
9 $1,072.61 $830.04 $242.57 $105,017.57
10 $1,072.61 $831.95 $240.67 $104,185.62
11 $1,072.61 $833.85 $238.76 $103,351.77
12 $1,072.61 $835.76 $236.85 $102,516.01
13 $1,072.61 $837.68 $234.93 $101,678.33
14 $1,072.61 $839.60 $233.01 $100,838.73
15 $1,072.61 $841.52 $231.09 $99,997.21
16 $1,072.61 $843.45 $229.16 $99,153.76
17 $1,072.61 $845.38 $227.23 $98,308.38
18 $1,072.61 $847.32 $225.29 $97,461.05
19 $1,072.61 $849.26 $223.35 $96,611.79
20 $1,072.61 $851.21 $221.40 $95,760.58
21 $1,072.61 $853.16 $219.45 $94,907.42
22 $1,072.61 $855.11 $217.50 $94,052.31
23 $1,072.61 $857.07 $215.54 $93,195.24
24 $1,072.61 $859.04 $213.57 $92,336.20
25 $1,072.61 $861.01 $211.60 $91,475.19
26 $1,072.61 $862.98 $209.63 $90,612.21
27 $1,072.61 $864.96 $207.65 $89,747.25
28 $1,072.61 $866.94 $205.67 $88,880.31
29 $1,072.61 $868.93 $203.68 $88,011.38
30 $1,072.61 $870.92 $201.69 $87,140.47
31 $1,072.61 $872.91 $199.70 $86,267.55
32 $1,072.61 $874.91 $197.70 $85,392.64
33 $1,072.61 $876.92 $195.69 $84,515.72
34 $1,072.61 $878.93 $193.68 $83,636.79
35 $1,072.61 $880.94 $191.67 $82,755.85
36 $1,072.61 $882.96 $189.65 $81,872.89
37 $1,072.61 $884.99 $187.63 $80,987.90
38 $1,072.61 $887.01 $185.60 $80,100.89
39 $1,072.61 $889.05 $183.56 $79,211.84
40 $1,072.61 $891.08 $181.53 $78,320.76
41 $1,072.61 $893.13 $179.49 $77,427.63
42 $1,072.61 $895.17 $177.44 $76,532.46
43 $1,072.61 $897.22 $175.39 $75,635.23
44 $1,072.61 $899.28 $173.33 $74,735.95
45 $1,072.61 $901.34 $171.27 $73,834.61
46 $1,072.61 $903.41 $169.20 $72,931.21
47 $1,072.61 $905.48 $167.13 $72,025.73
48 $1,072.61 $907.55 $165.06 $71,118.18
49 $1,072.61 $909.63 $162.98 $70,208.55
50 $1,072.61 $911.72 $160.89 $69,296.83
51 $1,072.61 $913.81 $158.81 $68,383.02
52 $1,072.61 $915.90 $156.71 $67,467.12
53 $1,072.61 $918.00 $154.61 $66,549.13
54 $1,072.61 $920.10 $152.51 $65,629.02
55 $1,072.61 $922.21 $150.40 $64,706.81
56 $1,072.61 $924.32 $148.29 $63,782.49
57 $1,072.61 $926.44 $146.17 $62,856.05
58 $1,072.61 $928.57 $144.05 $61,927.48
59 $1,072.61 $930.69 $141.92 $60,996.79
60 $1,072.61 $932.83 $139.78 $60,063.96
61 $1,072.61 $934.96 $137.65 $59,129.00
62 $1,072.61 $937.11 $135.50 $58,191.89
63 $1,072.61 $939.25 $133.36 $57,252.63
64 $1,072.61 $941.41 $131.20 $56,311.23
65 $1,072.61 $943.56 $129.05 $55,367.66
66 $1,072.61 $945.73 $126.88 $54,421.94
67 $1,072.61 $947.89 $124.72 $53,474.04
68 $1,072.61 $950.07 $122.54 $52,523.98
69 $1,072.61 $952.24 $120.37 $51,571.73
70 $1,072.61 $954.43 $118.19 $50,617.31
71 $1,072.61 $956.61 $116.00 $49,660.70
72 $1,072.61 $958.81 $113.81 $48,701.89
73 $1,072.61 $961.00 $111.61 $47,740.89
74 $1,072.61 $963.20 $109.41 $46,777.68
75 $1,072.61 $965.41 $107.20 $45,812.27
76 $1,072.61 $967.62 $104.99 $44,844.65
77 $1,072.61 $969.84 $102.77 $43,874.81
78 $1,072.61 $972.06 $100.55 $42,902.74
79 $1,072.61 $974.29 $98.32 $41,928.45
80 $1,072.61 $976.52 $96.09 $40,951.92
81 $1,072.61 $978.76 $93.85 $39,973.16
82 $1,072.61 $981.01 $91.61 $38,992.16
83 $1,072.61 $983.25 $89.36 $38,008.90
84 $1,072.61 $985.51 $87.10 $37,023.39
85 $1,072.61 $987.77 $84.85 $36,035.63
86 $1,072.61 $990.03 $82.58 $35,045.60
87 $1,072.61 $992.30 $80.31 $34,053.30
88 $1,072.61 $994.57 $78.04 $33,058.73
89 $1,072.61 $996.85 $75.76 $32,061.88
90 $1,072.61 $999.14 $73.48 $31,062.74
91 $1,072.61 $1,001.43 $71.19 $30,061.32
92 $1,072.61 $1,003.72 $68.89 $29,057.60
93 $1,072.61 $1,006.02 $66.59 $28,051.58
94 $1,072.61 $1,008.33 $64.28 $27,043.25
95 $1,072.61 $1,010.64 $61.97 $26,032.61
96 $1,072.61 $1,012.95 $59.66 $25,019.66
97 $1,072.61 $1,015.27 $57.34 $24,004.39
98 $1,072.61 $1,017.60 $55.01 $22,986.79
99 $1,072.61 $1,019.93 $52.68 $21,966.85
100 $1,072.61 $1,022.27 $50.34 $20,944.58
101 $1,072.61 $1,024.61 $48.00 $19,919.97
102 $1,072.61 $1,026.96 $45.65 $18,893.01
103 $1,072.61 $1,029.31 $43.30 $17,863.70
104 $1,072.61 $1,031.67 $40.94 $16,832.02
105 $1,072.61 $1,034.04 $38.57 $15,797.99
106 $1,072.61 $1,036.41 $36.20 $14,761.58
107 $1,072.61 $1,038.78 $33.83 $13,722.80
108 $1,072.61 $1,041.16 $31.45 $12,681.63
109 $1,072.61 $1,043.55 $29.06 $11,638.08
110 $1,072.61 $1,045.94 $26.67 $10,592.14
111 $1,072.61 $1,048.34 $24.27 $9,543.81
112 $1,072.61 $1,050.74 $21.87 $8,493.07
113 $1,072.61 $1,053.15 $19.46 $7,439.92
114 $1,072.61 $1,055.56 $17.05 $6,384.36
115 $1,072.61 $1,057.98 $14.63 $5,326.38
116 $1,072.61 $1,060.40 $12.21 $4,265.97
117 $1,072.61 $1,062.83 $9.78 $3,203.14
118 $1,072.61 $1,065.27 $7.34 $2,137.87
119 $1,072.61 $1,067.71 $4.90 $1,070.16
120 $1,072.61 $1,070.16 $2.45 $0.00