| Estimated Annual Cost in 2042 | $94,876 |
| Monthly savings required | $750 |
How much will it cost to send your child to Remington College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $379,504.60 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $749.83 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,289.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Remington College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $749.83 | $0.00 | $0.00 | $749.83 |
| 2 | $749.83 | $749.83 | $0.00 | $4.24 | $1,503.90 |
| 3 | $1,503.90 | $749.83 | $0.00 | $8.50 | $2,262.23 |
| 4 | $2,262.23 | $749.83 | $0.00 | $12.79 | $3,024.85 |
| 5 | $3,024.85 | $749.83 | $0.00 | $17.10 | $3,791.78 |
| 6 | $3,791.78 | $749.83 | $0.00 | $21.44 | $4,563.05 |
| 7 | $4,563.05 | $749.83 | $0.00 | $25.80 | $5,338.68 |
| 8 | $5,338.68 | $749.83 | $0.00 | $30.19 | $6,118.70 |
| 9 | $6,118.70 | $749.83 | $0.00 | $34.60 | $6,903.13 |
| 10 | $6,903.13 | $749.83 | $0.00 | $39.03 | $7,691.99 |
| 11 | $7,691.99 | $749.83 | $0.00 | $43.49 | $8,485.31 |
| 12 | $8,485.31 | $749.83 | $0.00 | $47.98 | $9,283.12 |
| 13 | $9,283.12 | $749.83 | $0.00 | $52.49 | $10,085.44 |
| 14 | $10,085.44 | $749.83 | $0.00 | $57.02 | $10,892.29 |
| 15 | $10,892.29 | $749.83 | $0.00 | $61.59 | $11,703.71 |
| 16 | $11,703.71 | $749.83 | $0.00 | $66.17 | $12,519.71 |
| 17 | $12,519.71 | $749.83 | $0.00 | $70.79 | $13,340.33 |
| 18 | $13,340.33 | $749.83 | $0.00 | $75.43 | $14,165.59 |
| 19 | $14,165.59 | $749.83 | $0.00 | $80.09 | $14,995.51 |
| 20 | $14,995.51 | $749.83 | $0.00 | $84.79 | $15,830.13 |
| 21 | $15,830.13 | $749.83 | $0.00 | $89.51 | $16,669.47 |
| 22 | $16,669.47 | $749.83 | $0.00 | $94.25 | $17,513.55 |
| 23 | $17,513.55 | $749.83 | $0.00 | $99.02 | $18,362.40 |
| 24 | $18,362.40 | $749.83 | $0.00 | $103.82 | $19,216.05 |
| 25 | $19,216.05 | $749.83 | $0.00 | $108.65 | $20,074.53 |
| 26 | $20,074.53 | $749.83 | $0.00 | $113.50 | $20,937.86 |
| 27 | $20,937.86 | $749.83 | $0.00 | $118.39 | $21,806.08 |
| 28 | $21,806.08 | $749.83 | $0.00 | $123.29 | $22,679.20 |
| 29 | $22,679.20 | $749.83 | $0.00 | $128.23 | $23,557.26 |
| 30 | $23,557.26 | $749.83 | $0.00 | $133.20 | $24,440.29 |
| 31 | $24,440.29 | $749.83 | $0.00 | $138.19 | $25,328.31 |
| 32 | $25,328.31 | $749.83 | $0.00 | $143.21 | $26,221.35 |
| 33 | $26,221.35 | $749.83 | $0.00 | $148.26 | $27,119.44 |
| 34 | $27,119.44 | $749.83 | $0.00 | $153.34 | $28,022.61 |
| 35 | $28,022.61 | $749.83 | $0.00 | $158.44 | $28,930.88 |
| 36 | $28,930.88 | $749.83 | $0.00 | $163.58 | $29,844.29 |
| 37 | $29,844.29 | $749.83 | $0.00 | $168.74 | $30,762.86 |
| 38 | $30,762.86 | $749.83 | $0.00 | $173.94 | $31,686.63 |
| 39 | $31,686.63 | $749.83 | $0.00 | $179.16 | $32,615.62 |
| 40 | $32,615.62 | $749.83 | $0.00 | $184.41 | $33,549.86 |
| 41 | $33,549.86 | $749.83 | $0.00 | $189.70 | $34,489.39 |
| 42 | $34,489.39 | $749.83 | $0.00 | $195.01 | $35,434.23 |
| 43 | $35,434.23 | $749.83 | $0.00 | $200.35 | $36,384.41 |
| 44 | $36,384.41 | $749.83 | $0.00 | $205.72 | $37,339.96 |
| 45 | $37,339.96 | $749.83 | $0.00 | $211.13 | $38,300.92 |
| 46 | $38,300.92 | $749.83 | $0.00 | $216.56 | $39,267.31 |
| 47 | $39,267.31 | $749.83 | $0.00 | $222.02 | $40,239.16 |
| 48 | $40,239.16 | $749.83 | $0.00 | $227.52 | $41,216.51 |
| 49 | $41,216.51 | $749.83 | $0.00 | $233.04 | $42,199.38 |
| 50 | $42,199.38 | $749.83 | $0.00 | $238.60 | $43,187.81 |
| 51 | $43,187.81 | $749.83 | $0.00 | $244.19 | $44,181.83 |
| 52 | $44,181.83 | $749.83 | $0.00 | $249.81 | $45,181.47 |
| 53 | $45,181.47 | $749.83 | $0.00 | $255.46 | $46,186.76 |
| 54 | $46,186.76 | $749.83 | $0.00 | $261.15 | $47,197.74 |
| 55 | $47,197.74 | $749.83 | $0.00 | $266.86 | $48,214.43 |
| 56 | $48,214.43 | $749.83 | $0.00 | $272.61 | $49,236.87 |
| 57 | $49,236.87 | $749.83 | $0.00 | $278.39 | $50,265.09 |
| 58 | $50,265.09 | $749.83 | $0.00 | $284.21 | $51,299.13 |
| 59 | $51,299.13 | $749.83 | $0.00 | $290.05 | $52,339.01 |
| 60 | $52,339.01 | $749.83 | $0.00 | $295.93 | $53,384.77 |
| 61 | $53,384.77 | $749.83 | $0.00 | $301.85 | $54,436.45 |
| 62 | $54,436.45 | $749.83 | $0.00 | $307.79 | $55,494.07 |
| 63 | $55,494.07 | $749.83 | $0.00 | $313.77 | $56,557.67 |
| 64 | $56,557.67 | $749.83 | $0.00 | $319.79 | $57,627.29 |
| 65 | $57,627.29 | $749.83 | $0.00 | $325.83 | $58,702.95 |
| 66 | $58,702.95 | $749.83 | $0.00 | $331.92 | $59,784.70 |
| 67 | $59,784.70 | $749.83 | $0.00 | $338.03 | $60,872.56 |
| 68 | $60,872.56 | $749.83 | $0.00 | $344.18 | $61,966.57 |
| 69 | $61,966.57 | $749.83 | $0.00 | $350.37 | $63,066.77 |
| 70 | $63,066.77 | $749.83 | $0.00 | $356.59 | $64,173.19 |
| 71 | $64,173.19 | $749.83 | $0.00 | $362.84 | $65,285.86 |
| 72 | $65,285.86 | $749.83 | $0.00 | $369.14 | $66,404.83 |
| 73 | $66,404.83 | $749.83 | $0.00 | $375.46 | $67,530.12 |
| 74 | $67,530.12 | $749.83 | $0.00 | $381.83 | $68,661.78 |
| 75 | $68,661.78 | $749.83 | $0.00 | $388.22 | $69,799.83 |
| 76 | $69,799.83 | $749.83 | $0.00 | $394.66 | $70,944.32 |
| 77 | $70,944.32 | $749.83 | $0.00 | $401.13 | $72,095.28 |
| 78 | $72,095.28 | $749.83 | $0.00 | $407.64 | $73,252.75 |
| 79 | $73,252.75 | $749.83 | $0.00 | $414.18 | $74,416.76 |
| 80 | $74,416.76 | $749.83 | $0.00 | $420.76 | $75,587.35 |
| 81 | $75,587.35 | $749.83 | $0.00 | $427.38 | $76,764.56 |
| 82 | $76,764.56 | $749.83 | $0.00 | $434.04 | $77,948.43 |
| 83 | $77,948.43 | $749.83 | $0.00 | $440.73 | $79,138.99 |
| 84 | $79,138.99 | $749.83 | $0.00 | $447.46 | $80,336.28 |
| 85 | $80,336.28 | $749.83 | $0.00 | $454.23 | $81,540.34 |
| 86 | $81,540.34 | $749.83 | $0.00 | $461.04 | $82,751.21 |
| 87 | $82,751.21 | $749.83 | $0.00 | $467.89 | $83,968.93 |
| 88 | $83,968.93 | $749.83 | $0.00 | $474.77 | $85,193.53 |
| 89 | $85,193.53 | $749.83 | $0.00 | $481.70 | $86,425.06 |
| 90 | $86,425.06 | $749.83 | $0.00 | $488.66 | $87,663.55 |
| 91 | $87,663.55 | $749.83 | $0.00 | $495.66 | $88,909.04 |
| 92 | $88,909.04 | $749.83 | $0.00 | $502.70 | $90,161.57 |
| 93 | $90,161.57 | $749.83 | $0.00 | $509.79 | $91,421.19 |
| 94 | $91,421.19 | $749.83 | $0.00 | $516.91 | $92,687.93 |
| 95 | $92,687.93 | $749.83 | $0.00 | $524.07 | $93,961.83 |
| 96 | $93,961.83 | $749.83 | $0.00 | $531.27 | $95,242.93 |
| 97 | $95,242.93 | $749.83 | $0.00 | $538.52 | $96,531.28 |
| 98 | $96,531.28 | $749.83 | $0.00 | $545.80 | $97,826.91 |
| 99 | $97,826.91 | $749.83 | $0.00 | $553.13 | $99,129.87 |
| 100 | $99,129.87 | $749.83 | $0.00 | $560.49 | $100,440.19 |
| 101 | $100,440.19 | $749.83 | $0.00 | $567.90 | $101,757.92 |
| 102 | $101,757.92 | $749.83 | $0.00 | $575.35 | $103,083.10 |
| 103 | $103,083.10 | $749.83 | $0.00 | $582.85 | $104,415.78 |
| 104 | $104,415.78 | $749.83 | $0.00 | $590.38 | $105,755.99 |
| 105 | $105,755.99 | $749.83 | $0.00 | $597.96 | $107,103.78 |
| 106 | $107,103.78 | $749.83 | $0.00 | $605.58 | $108,459.19 |
| 107 | $108,459.19 | $749.83 | $0.00 | $613.24 | $109,822.26 |
| 108 | $109,822.26 | $749.83 | $0.00 | $620.95 | $111,193.04 |
| 109 | $111,193.04 | $749.83 | $0.00 | $628.70 | $112,571.57 |
| 110 | $112,571.57 | $749.83 | $0.00 | $636.50 | $113,957.90 |
| 111 | $113,957.90 | $749.83 | $0.00 | $644.33 | $115,352.06 |
| 112 | $115,352.06 | $749.83 | $0.00 | $652.22 | $116,754.11 |
| 113 | $116,754.11 | $749.83 | $0.00 | $660.14 | $118,164.08 |
| 114 | $118,164.08 | $749.83 | $0.00 | $668.12 | $119,582.03 |
| 115 | $119,582.03 | $749.83 | $0.00 | $676.13 | $121,007.99 |
| 116 | $121,007.99 | $749.83 | $0.00 | $684.20 | $122,442.02 |
| 117 | $122,442.02 | $749.83 | $0.00 | $692.30 | $123,884.15 |
| 118 | $123,884.15 | $749.83 | $0.00 | $700.46 | $125,334.44 |
| 119 | $125,334.44 | $749.83 | $0.00 | $708.66 | $126,792.93 |
| 120 | $126,792.93 | $749.83 | $0.00 | $716.91 | $128,259.67 |
| 121 | $128,259.67 | $749.83 | $0.00 | $725.20 | $129,734.70 |
| 122 | $129,734.70 | $749.83 | $0.00 | $733.54 | $131,218.07 |
| 123 | $131,218.07 | $749.83 | $0.00 | $741.93 | $132,709.83 |
| 124 | $132,709.83 | $749.83 | $0.00 | $750.36 | $134,210.02 |
| 125 | $134,210.02 | $749.83 | $0.00 | $758.84 | $135,718.69 |
| 126 | $135,718.69 | $749.83 | $0.00 | $767.37 | $137,235.89 |
| 127 | $137,235.89 | $749.83 | $0.00 | $775.95 | $138,761.67 |
| 128 | $138,761.67 | $749.83 | $0.00 | $784.58 | $140,296.08 |
| 129 | $140,296.08 | $749.83 | $0.00 | $793.25 | $141,839.16 |
| 130 | $141,839.16 | $749.83 | $0.00 | $801.98 | $143,390.97 |
| 131 | $143,390.97 | $749.83 | $0.00 | $810.75 | $144,951.55 |
| 132 | $144,951.55 | $749.83 | $0.00 | $819.58 | $146,520.96 |
| 133 | $146,520.96 | $749.83 | $0.00 | $828.45 | $148,099.24 |
| 134 | $148,099.24 | $749.83 | $0.00 | $837.37 | $149,686.44 |
| 135 | $149,686.44 | $749.83 | $0.00 | $846.35 | $151,282.62 |
| 136 | $151,282.62 | $749.83 | $0.00 | $855.37 | $152,887.82 |
| 137 | $152,887.82 | $749.83 | $0.00 | $864.45 | $154,502.10 |
| 138 | $154,502.10 | $749.83 | $0.00 | $873.58 | $156,125.51 |
| 139 | $156,125.51 | $749.83 | $0.00 | $882.76 | $157,758.10 |
| 140 | $157,758.10 | $749.83 | $0.00 | $891.99 | $159,399.92 |
| 141 | $159,399.92 | $749.83 | $0.00 | $901.27 | $161,051.02 |
| 142 | $161,051.02 | $749.83 | $0.00 | $910.61 | $162,711.46 |
| 143 | $162,711.46 | $749.83 | $0.00 | $919.99 | $164,381.28 |
| 144 | $164,381.28 | $749.83 | $0.00 | $929.44 | $166,060.55 |
| 145 | $166,060.55 | $749.83 | $0.00 | $938.93 | $167,749.31 |
| 146 | $167,749.31 | $749.83 | $0.00 | $948.48 | $169,447.62 |
| 147 | $169,447.62 | $749.83 | $0.00 | $958.08 | $171,155.53 |
| 148 | $171,155.53 | $749.83 | $0.00 | $967.74 | $172,873.10 |
| 149 | $172,873.10 | $749.83 | $0.00 | $977.45 | $174,600.38 |
| 150 | $174,600.38 | $749.83 | $0.00 | $987.22 | $176,337.43 |
| 151 | $176,337.43 | $749.83 | $0.00 | $997.04 | $178,084.30 |
| 152 | $178,084.30 | $749.83 | $0.00 | $1,006.91 | $179,841.04 |
| 153 | $179,841.04 | $749.83 | $0.00 | $1,016.85 | $181,607.72 |
| 154 | $181,607.72 | $749.83 | $0.00 | $1,026.84 | $183,384.39 |
| 155 | $183,384.39 | $749.83 | $0.00 | $1,036.88 | $185,171.10 |
| 156 | $185,171.10 | $749.83 | $0.00 | $1,046.98 | $186,967.91 |
| 157 | $186,967.91 | $749.83 | $0.00 | $1,057.14 | $188,774.88 |
| 158 | $188,774.88 | $749.83 | $0.00 | $1,067.36 | $190,592.07 |
| 159 | $190,592.07 | $749.83 | $0.00 | $1,077.64 | $192,419.54 |
| 160 | $192,419.54 | $749.83 | $0.00 | $1,087.97 | $194,257.34 |
| 161 | $194,257.34 | $749.83 | $0.00 | $1,098.36 | $196,105.53 |
| 162 | $196,105.53 | $749.83 | $0.00 | $1,108.81 | $197,964.17 |
| 163 | $197,964.17 | $749.83 | $0.00 | $1,119.32 | $199,833.32 |
| 164 | $199,833.32 | $749.83 | $0.00 | $1,129.89 | $201,713.04 |
| 165 | $201,713.04 | $749.83 | $0.00 | $1,140.51 | $203,603.38 |
| 166 | $203,603.38 | $749.83 | $0.00 | $1,151.20 | $205,504.41 |
| 167 | $205,504.41 | $749.83 | $0.00 | $1,161.95 | $207,416.19 |
| 168 | $207,416.19 | $749.83 | $0.00 | $1,172.76 | $209,338.78 |
| 169 | $209,338.78 | $749.83 | $0.00 | $1,183.63 | $211,272.24 |
| 170 | $211,272.24 | $749.83 | $0.00 | $1,194.56 | $213,216.63 |
| 171 | $213,216.63 | $749.83 | $0.00 | $1,205.56 | $215,172.02 |
| 172 | $215,172.02 | $749.83 | $0.00 | $1,216.61 | $217,138.46 |
| 173 | $217,138.46 | $749.83 | $0.00 | $1,227.73 | $219,116.02 |
| 174 | $219,116.02 | $749.83 | $0.00 | $1,238.91 | $221,104.76 |
| 175 | $221,104.76 | $749.83 | $0.00 | $1,250.16 | $223,104.75 |
| 176 | $223,104.75 | $749.83 | $0.00 | $1,261.47 | $225,116.05 |
| 177 | $225,116.05 | $749.83 | $0.00 | $1,272.84 | $227,138.72 |
| 178 | $227,138.72 | $749.83 | $0.00 | $1,284.28 | $229,172.83 |
| 179 | $229,172.83 | $749.83 | $0.00 | $1,295.78 | $231,218.44 |
| 180 | $231,218.44 | $749.83 | $0.00 | $1,307.34 | $233,275.61 |
| 181 | $233,275.61 | $749.83 | $0.00 | $1,318.97 | $235,344.41 |
| 182 | $235,344.41 | $749.83 | $0.00 | $1,330.67 | $237,424.91 |
| 183 | $237,424.91 | $749.83 | $0.00 | $1,342.43 | $239,517.17 |
| 184 | $239,517.17 | $749.83 | $0.00 | $1,354.26 | $241,621.26 |
| 185 | $241,621.26 | $749.83 | $0.00 | $1,366.16 | $243,737.25 |
| 186 | $243,737.25 | $749.83 | $0.00 | $1,378.13 | $245,865.21 |
| 187 | $245,865.21 | $749.83 | $0.00 | $1,390.16 | $248,005.20 |
| 188 | $248,005.20 | $749.83 | $0.00 | $1,402.26 | $250,157.29 |
| 189 | $250,157.29 | $749.83 | $0.00 | $1,414.43 | $252,321.55 |
| 190 | $252,321.55 | $749.83 | $0.00 | $1,426.66 | $254,498.04 |
| 191 | $254,498.04 | $749.83 | $0.00 | $1,438.97 | $256,686.84 |
| 192 | $256,686.84 | $749.83 | $0.00 | $1,451.34 | $258,888.01 |
| 193 | $258,888.01 | $749.83 | $0.00 | $1,463.79 | $261,101.63 |
| 194 | $261,101.63 | $749.83 | $0.00 | $1,476.31 | $263,327.77 |
| 195 | $263,327.77 | $749.83 | $0.00 | $1,488.89 | $265,566.49 |
| 196 | $265,566.49 | $749.83 | $0.00 | $1,501.55 | $267,817.87 |
| 197 | $267,817.87 | $749.83 | $0.00 | $1,514.28 | $270,081.98 |
| 198 | $270,081.98 | $749.83 | $0.00 | $1,527.08 | $272,358.89 |
| 199 | $272,358.89 | $749.83 | $0.00 | $1,539.96 | $274,648.68 |
| 200 | $274,648.68 | $749.83 | $0.00 | $1,552.90 | $276,951.41 |
| 201 | $276,951.41 | $749.83 | $0.00 | $1,565.92 | $279,267.16 |
| 202 | $279,267.16 | $749.83 | $0.00 | $1,579.02 | $281,596.01 |
| 203 | $281,596.01 | $749.83 | $0.00 | $1,592.18 | $283,938.02 |
| 204 | $283,938.02 | $749.83 | $0.00 | $1,605.43 | $286,293.28 |
| 205 | $286,293.28 | $749.83 | $0.00 | $1,618.74 | $288,661.85 |
| 206 | $288,661.85 | $749.83 | $0.00 | $1,632.14 | $291,043.82 |
| 207 | $291,043.82 | $749.83 | $0.00 | $1,645.60 | $293,439.25 |
| 208 | $293,439.25 | $749.83 | $0.00 | $1,659.15 | $295,848.23 |
| 209 | $295,848.23 | $749.83 | $0.00 | $1,672.77 | $298,270.83 |
| 210 | $298,270.83 | $749.83 | $0.00 | $1,686.47 | $300,707.13 |
| 211 | $300,707.13 | $749.83 | $0.00 | $1,700.24 | $303,157.20 |
| 212 | $303,157.20 | $749.83 | $0.00 | $1,714.09 | $305,621.12 |
| 213 | $305,621.12 | $749.83 | $0.00 | $1,728.03 | $308,098.98 |
| 214 | $308,098.98 | $749.83 | $0.00 | $1,742.04 | $310,590.85 |
| 215 | $310,590.85 | $749.83 | $0.00 | $1,756.13 | $313,096.81 |
| 216 | $313,096.81 | $749.83 | $0.00 | $1,770.29 | $315,616.93 |
| 217 | $315,616.93 | $749.83 | $85,475.11 | $1,784.54 | $232,676.19 |
| 218 | $232,676.19 | $749.83 | $0.00 | $1,315.59 | $234,741.61 |
| 219 | $234,741.61 | $749.83 | $0.00 | $1,327.26 | $236,818.70 |
| 220 | $236,818.70 | $749.83 | $0.00 | $1,339.01 | $238,907.54 |
| 221 | $238,907.54 | $749.83 | $0.00 | $1,350.82 | $241,008.19 |
| 222 | $241,008.19 | $749.83 | $0.00 | $1,362.70 | $243,120.72 |
| 223 | $243,120.72 | $749.83 | $0.00 | $1,374.64 | $245,245.19 |
| 224 | $245,245.19 | $749.83 | $0.00 | $1,386.65 | $247,381.67 |
| 225 | $247,381.67 | $749.83 | $0.00 | $1,398.73 | $249,530.23 |
| 226 | $249,530.23 | $749.83 | $0.00 | $1,410.88 | $251,690.94 |
| 227 | $251,690.94 | $749.83 | $0.00 | $1,423.10 | $253,863.87 |
| 228 | $253,863.87 | $749.83 | $0.00 | $1,435.38 | $256,049.08 |
| 229 | $256,049.08 | $749.83 | $91,458.36 | $1,447.74 | $166,788.29 |
| 230 | $166,788.29 | $749.83 | $0.00 | $943.05 | $168,481.17 |
| 231 | $168,481.17 | $749.83 | $0.00 | $952.62 | $170,183.62 |
| 232 | $170,183.62 | $749.83 | $0.00 | $962.24 | $171,895.69 |
| 233 | $171,895.69 | $749.83 | $0.00 | $971.92 | $173,617.44 |
| 234 | $173,617.44 | $749.83 | $0.00 | $981.66 | $175,348.93 |
| 235 | $175,348.93 | $749.83 | $0.00 | $991.45 | $177,090.21 |
| 236 | $177,090.21 | $749.83 | $0.00 | $1,001.29 | $178,841.33 |
| 237 | $178,841.33 | $749.83 | $0.00 | $1,011.19 | $180,602.35 |
| 238 | $180,602.35 | $749.83 | $0.00 | $1,021.15 | $182,373.33 |
| 239 | $182,373.33 | $749.83 | $0.00 | $1,031.17 | $184,154.33 |
| 240 | $184,154.33 | $749.83 | $0.00 | $1,041.24 | $185,945.40 |
| 241 | $185,945.40 | $749.83 | $97,860.45 | $1,051.36 | $89,886.14 |
| 242 | $89,886.14 | $749.83 | $0.00 | $508.23 | $91,144.20 |
| 243 | $91,144.20 | $749.83 | $0.00 | $515.34 | $92,409.37 |
| 244 | $92,409.37 | $749.83 | $0.00 | $522.50 | $93,681.70 |
| 245 | $93,681.70 | $749.83 | $0.00 | $529.69 | $94,961.22 |
| 246 | $94,961.22 | $749.83 | $0.00 | $536.92 | $96,247.97 |
| 247 | $96,247.97 | $749.83 | $0.00 | $544.20 | $97,542.00 |
| 248 | $97,542.00 | $749.83 | $0.00 | $551.52 | $98,843.35 |
| 249 | $98,843.35 | $749.83 | $0.00 | $558.87 | $100,152.05 |
| 250 | $100,152.05 | $749.83 | $0.00 | $566.27 | $101,468.15 |
| 251 | $101,468.15 | $749.83 | $0.00 | $573.72 | $102,791.70 |
| 252 | $102,791.70 | $749.83 | $0.00 | $581.20 | $104,122.73 |
| 253 | $104,122.73 | $0.00 | $104,710.68 | $588.73 | $0.78 |