How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $44,875 |
| Monthly savings required | $355 |
How much will it cost to send your child to Santa Fe College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $179,501.82 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $355.23 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,305.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Santa Fe College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $355.23 | $0.00 | $0.00 | $355.23 |
| 2 | $355.23 | $355.23 | $0.00 | $2.01 | $712.47 |
| 3 | $712.47 | $355.23 | $0.00 | $4.03 | $1,071.73 |
| 4 | $1,071.73 | $355.23 | $0.00 | $6.06 | $1,433.02 |
| 5 | $1,433.02 | $355.23 | $0.00 | $8.10 | $1,796.35 |
| 6 | $1,796.35 | $355.23 | $0.00 | $10.16 | $2,161.74 |
| 7 | $2,161.74 | $355.23 | $0.00 | $12.22 | $2,529.19 |
| 8 | $2,529.19 | $355.23 | $0.00 | $14.30 | $2,898.72 |
| 9 | $2,898.72 | $355.23 | $0.00 | $16.39 | $3,270.34 |
| 10 | $3,270.34 | $355.23 | $0.00 | $18.49 | $3,644.06 |
| 11 | $3,644.06 | $355.23 | $0.00 | $20.60 | $4,019.89 |
| 12 | $4,019.89 | $355.23 | $0.00 | $22.73 | $4,397.85 |
| 13 | $4,397.85 | $355.23 | $0.00 | $24.87 | $4,777.95 |
| 14 | $4,777.95 | $355.23 | $0.00 | $27.02 | $5,160.20 |
| 15 | $5,160.20 | $355.23 | $0.00 | $29.18 | $5,544.61 |
| 16 | $5,544.61 | $355.23 | $0.00 | $31.35 | $5,931.19 |
| 17 | $5,931.19 | $355.23 | $0.00 | $33.54 | $6,319.96 |
| 18 | $6,319.96 | $355.23 | $0.00 | $35.73 | $6,710.92 |
| 19 | $6,710.92 | $355.23 | $0.00 | $37.94 | $7,104.09 |
| 20 | $7,104.09 | $355.23 | $0.00 | $40.17 | $7,499.49 |
| 21 | $7,499.49 | $355.23 | $0.00 | $42.40 | $7,897.12 |
| 22 | $7,897.12 | $355.23 | $0.00 | $44.65 | $8,297.00 |
| 23 | $8,297.00 | $355.23 | $0.00 | $46.91 | $8,699.14 |
| 24 | $8,699.14 | $355.23 | $0.00 | $49.19 | $9,103.56 |
| 25 | $9,103.56 | $355.23 | $0.00 | $51.47 | $9,510.26 |
| 26 | $9,510.26 | $355.23 | $0.00 | $53.77 | $9,919.26 |
| 27 | $9,919.26 | $355.23 | $0.00 | $56.08 | $10,330.57 |
| 28 | $10,330.57 | $355.23 | $0.00 | $58.41 | $10,744.21 |
| 29 | $10,744.21 | $355.23 | $0.00 | $60.75 | $11,160.19 |
| 30 | $11,160.19 | $355.23 | $0.00 | $63.10 | $11,578.52 |
| 31 | $11,578.52 | $355.23 | $0.00 | $65.47 | $11,999.22 |
| 32 | $11,999.22 | $355.23 | $0.00 | $67.85 | $12,422.30 |
| 33 | $12,422.30 | $355.23 | $0.00 | $70.24 | $12,847.77 |
| 34 | $12,847.77 | $355.23 | $0.00 | $72.64 | $13,275.64 |
| 35 | $13,275.64 | $355.23 | $0.00 | $75.06 | $13,705.93 |
| 36 | $13,705.93 | $355.23 | $0.00 | $77.50 | $14,138.66 |
| 37 | $14,138.66 | $355.23 | $0.00 | $79.94 | $14,573.83 |
| 38 | $14,573.83 | $355.23 | $0.00 | $82.40 | $15,011.46 |
| 39 | $15,011.46 | $355.23 | $0.00 | $84.88 | $15,451.57 |
| 40 | $15,451.57 | $355.23 | $0.00 | $87.37 | $15,894.17 |
| 41 | $15,894.17 | $355.23 | $0.00 | $89.87 | $16,339.27 |
| 42 | $16,339.27 | $355.23 | $0.00 | $92.38 | $16,786.88 |
| 43 | $16,786.88 | $355.23 | $0.00 | $94.92 | $17,237.03 |
| 44 | $17,237.03 | $355.23 | $0.00 | $97.46 | $17,689.72 |
| 45 | $17,689.72 | $355.23 | $0.00 | $100.02 | $18,144.97 |
| 46 | $18,144.97 | $355.23 | $0.00 | $102.59 | $18,602.79 |
| 47 | $18,602.79 | $355.23 | $0.00 | $105.18 | $19,063.20 |
| 48 | $19,063.20 | $355.23 | $0.00 | $107.79 | $19,526.22 |
| 49 | $19,526.22 | $355.23 | $0.00 | $110.40 | $19,991.85 |
| 50 | $19,991.85 | $355.23 | $0.00 | $113.04 | $20,460.12 |
| 51 | $20,460.12 | $355.23 | $0.00 | $115.68 | $20,931.03 |
| 52 | $20,931.03 | $355.23 | $0.00 | $118.35 | $21,404.61 |
| 53 | $21,404.61 | $355.23 | $0.00 | $121.02 | $21,880.86 |
| 54 | $21,880.86 | $355.23 | $0.00 | $123.72 | $22,359.81 |
| 55 | $22,359.81 | $355.23 | $0.00 | $126.43 | $22,841.47 |
| 56 | $22,841.47 | $355.23 | $0.00 | $129.15 | $23,325.85 |
| 57 | $23,325.85 | $355.23 | $0.00 | $131.89 | $23,812.97 |
| 58 | $23,812.97 | $355.23 | $0.00 | $134.64 | $24,302.84 |
| 59 | $24,302.84 | $355.23 | $0.00 | $137.41 | $24,795.48 |
| 60 | $24,795.48 | $355.23 | $0.00 | $140.20 | $25,290.91 |
| 61 | $25,290.91 | $355.23 | $0.00 | $143.00 | $25,789.14 |
| 62 | $25,789.14 | $355.23 | $0.00 | $145.82 | $26,290.19 |
| 63 | $26,290.19 | $355.23 | $0.00 | $148.65 | $26,794.07 |
| 64 | $26,794.07 | $355.23 | $0.00 | $151.50 | $27,300.80 |
| 65 | $27,300.80 | $355.23 | $0.00 | $154.36 | $27,810.39 |
| 66 | $27,810.39 | $355.23 | $0.00 | $157.24 | $28,322.86 |
| 67 | $28,322.86 | $355.23 | $0.00 | $160.14 | $28,838.23 |
| 68 | $28,838.23 | $355.23 | $0.00 | $163.06 | $29,356.52 |
| 69 | $29,356.52 | $355.23 | $0.00 | $165.99 | $29,877.74 |
| 70 | $29,877.74 | $355.23 | $0.00 | $168.93 | $30,401.90 |
| 71 | $30,401.90 | $355.23 | $0.00 | $171.90 | $30,929.03 |
| 72 | $30,929.03 | $355.23 | $0.00 | $174.88 | $31,459.14 |
| 73 | $31,459.14 | $355.23 | $0.00 | $177.87 | $31,992.24 |
| 74 | $31,992.24 | $355.23 | $0.00 | $180.89 | $32,528.36 |
| 75 | $32,528.36 | $355.23 | $0.00 | $183.92 | $33,067.51 |
| 76 | $33,067.51 | $355.23 | $0.00 | $186.97 | $33,609.71 |
| 77 | $33,609.71 | $355.23 | $0.00 | $190.03 | $34,154.97 |
| 78 | $34,154.97 | $355.23 | $0.00 | $193.12 | $34,703.32 |
| 79 | $34,703.32 | $355.23 | $0.00 | $196.22 | $35,254.77 |
| 80 | $35,254.77 | $355.23 | $0.00 | $199.34 | $35,809.34 |
| 81 | $35,809.34 | $355.23 | $0.00 | $202.47 | $36,367.04 |
| 82 | $36,367.04 | $355.23 | $0.00 | $205.62 | $36,927.89 |
| 83 | $36,927.89 | $355.23 | $0.00 | $208.80 | $37,491.92 |
| 84 | $37,491.92 | $355.23 | $0.00 | $211.98 | $38,059.13 |
| 85 | $38,059.13 | $355.23 | $0.00 | $215.19 | $38,629.55 |
| 86 | $38,629.55 | $355.23 | $0.00 | $218.42 | $39,203.20 |
| 87 | $39,203.20 | $355.23 | $0.00 | $221.66 | $39,780.09 |
| 88 | $39,780.09 | $355.23 | $0.00 | $224.92 | $40,360.24 |
| 89 | $40,360.24 | $355.23 | $0.00 | $228.20 | $40,943.67 |
| 90 | $40,943.67 | $355.23 | $0.00 | $231.50 | $41,530.40 |
| 91 | $41,530.40 | $355.23 | $0.00 | $234.82 | $42,120.45 |
| 92 | $42,120.45 | $355.23 | $0.00 | $238.16 | $42,713.84 |
| 93 | $42,713.84 | $355.23 | $0.00 | $241.51 | $43,310.58 |
| 94 | $43,310.58 | $355.23 | $0.00 | $244.88 | $43,910.69 |
| 95 | $43,910.69 | $355.23 | $0.00 | $248.28 | $44,514.20 |
| 96 | $44,514.20 | $355.23 | $0.00 | $251.69 | $45,121.12 |
| 97 | $45,121.12 | $355.23 | $0.00 | $255.12 | $45,731.47 |
| 98 | $45,731.47 | $355.23 | $0.00 | $258.57 | $46,345.27 |
| 99 | $46,345.27 | $355.23 | $0.00 | $262.04 | $46,962.54 |
| 100 | $46,962.54 | $355.23 | $0.00 | $265.53 | $47,583.30 |
| 101 | $47,583.30 | $355.23 | $0.00 | $269.04 | $48,207.57 |
| 102 | $48,207.57 | $355.23 | $0.00 | $272.57 | $48,835.37 |
| 103 | $48,835.37 | $355.23 | $0.00 | $276.12 | $49,466.72 |
| 104 | $49,466.72 | $355.23 | $0.00 | $279.69 | $50,101.64 |
| 105 | $50,101.64 | $355.23 | $0.00 | $283.28 | $50,740.15 |
| 106 | $50,740.15 | $355.23 | $0.00 | $286.89 | $51,382.27 |
| 107 | $51,382.27 | $355.23 | $0.00 | $290.52 | $52,028.02 |
| 108 | $52,028.02 | $355.23 | $0.00 | $294.17 | $52,677.42 |
| 109 | $52,677.42 | $355.23 | $0.00 | $297.85 | $53,330.50 |
| 110 | $53,330.50 | $355.23 | $0.00 | $301.54 | $53,987.27 |
| 111 | $53,987.27 | $355.23 | $0.00 | $305.25 | $54,647.75 |
| 112 | $54,647.75 | $355.23 | $0.00 | $308.99 | $55,311.97 |
| 113 | $55,311.97 | $355.23 | $0.00 | $312.74 | $55,979.94 |
| 114 | $55,979.94 | $355.23 | $0.00 | $316.52 | $56,651.69 |
| 115 | $56,651.69 | $355.23 | $0.00 | $320.32 | $57,327.24 |
| 116 | $57,327.24 | $355.23 | $0.00 | $324.14 | $58,006.61 |
| 117 | $58,006.61 | $355.23 | $0.00 | $327.98 | $58,689.82 |
| 118 | $58,689.82 | $355.23 | $0.00 | $331.84 | $59,376.89 |
| 119 | $59,376.89 | $355.23 | $0.00 | $335.73 | $60,067.85 |
| 120 | $60,067.85 | $355.23 | $0.00 | $339.63 | $60,762.71 |
| 121 | $60,762.71 | $355.23 | $0.00 | $343.56 | $61,461.50 |
| 122 | $61,461.50 | $355.23 | $0.00 | $347.51 | $62,164.24 |
| 123 | $62,164.24 | $355.23 | $0.00 | $351.49 | $62,870.96 |
| 124 | $62,870.96 | $355.23 | $0.00 | $355.48 | $63,581.67 |
| 125 | $63,581.67 | $355.23 | $0.00 | $359.50 | $64,296.40 |
| 126 | $64,296.40 | $355.23 | $0.00 | $363.54 | $65,015.17 |
| 127 | $65,015.17 | $355.23 | $0.00 | $367.61 | $65,738.01 |
| 128 | $65,738.01 | $355.23 | $0.00 | $371.69 | $66,464.93 |
| 129 | $66,464.93 | $355.23 | $0.00 | $375.80 | $67,195.96 |
| 130 | $67,195.96 | $355.23 | $0.00 | $379.94 | $67,931.13 |
| 131 | $67,931.13 | $355.23 | $0.00 | $384.09 | $68,670.45 |
| 132 | $68,670.45 | $355.23 | $0.00 | $388.27 | $69,413.95 |
| 133 | $69,413.95 | $355.23 | $0.00 | $392.48 | $70,161.66 |
| 134 | $70,161.66 | $355.23 | $0.00 | $396.70 | $70,913.59 |
| 135 | $70,913.59 | $355.23 | $0.00 | $400.96 | $71,669.78 |
| 136 | $71,669.78 | $355.23 | $0.00 | $405.23 | $72,430.24 |
| 137 | $72,430.24 | $355.23 | $0.00 | $409.53 | $73,195.00 |
| 138 | $73,195.00 | $355.23 | $0.00 | $413.86 | $73,964.09 |
| 139 | $73,964.09 | $355.23 | $0.00 | $418.20 | $74,737.52 |
| 140 | $74,737.52 | $355.23 | $0.00 | $422.58 | $75,515.33 |
| 141 | $75,515.33 | $355.23 | $0.00 | $426.97 | $76,297.53 |
| 142 | $76,297.53 | $355.23 | $0.00 | $431.40 | $77,084.16 |
| 143 | $77,084.16 | $355.23 | $0.00 | $435.85 | $77,875.24 |
| 144 | $77,875.24 | $355.23 | $0.00 | $440.32 | $78,670.79 |
| 145 | $78,670.79 | $355.23 | $0.00 | $444.82 | $79,470.84 |
| 146 | $79,470.84 | $355.23 | $0.00 | $449.34 | $80,275.41 |
| 147 | $80,275.41 | $355.23 | $0.00 | $453.89 | $81,084.53 |
| 148 | $81,084.53 | $355.23 | $0.00 | $458.46 | $81,898.22 |
| 149 | $81,898.22 | $355.23 | $0.00 | $463.06 | $82,716.51 |
| 150 | $82,716.51 | $355.23 | $0.00 | $467.69 | $83,539.43 |
| 151 | $83,539.43 | $355.23 | $0.00 | $472.34 | $84,367.00 |
| 152 | $84,367.00 | $355.23 | $0.00 | $477.02 | $85,199.25 |
| 153 | $85,199.25 | $355.23 | $0.00 | $481.73 | $86,036.21 |
| 154 | $86,036.21 | $355.23 | $0.00 | $486.46 | $86,877.90 |
| 155 | $86,877.90 | $355.23 | $0.00 | $491.22 | $87,724.35 |
| 156 | $87,724.35 | $355.23 | $0.00 | $496.01 | $88,575.59 |
| 157 | $88,575.59 | $355.23 | $0.00 | $500.82 | $89,431.64 |
| 158 | $89,431.64 | $355.23 | $0.00 | $505.66 | $90,292.53 |
| 159 | $90,292.53 | $355.23 | $0.00 | $510.53 | $91,158.29 |
| 160 | $91,158.29 | $355.23 | $0.00 | $515.42 | $92,028.94 |
| 161 | $92,028.94 | $355.23 | $0.00 | $520.35 | $92,904.52 |
| 162 | $92,904.52 | $355.23 | $0.00 | $525.30 | $93,785.05 |
| 163 | $93,785.05 | $355.23 | $0.00 | $530.27 | $94,670.55 |
| 164 | $94,670.55 | $355.23 | $0.00 | $535.28 | $95,561.06 |
| 165 | $95,561.06 | $355.23 | $0.00 | $540.32 | $96,456.61 |
| 166 | $96,456.61 | $355.23 | $0.00 | $545.38 | $97,357.22 |
| 167 | $97,357.22 | $355.23 | $0.00 | $550.47 | $98,262.92 |
| 168 | $98,262.92 | $355.23 | $0.00 | $555.59 | $99,173.74 |
| 169 | $99,173.74 | $355.23 | $0.00 | $560.74 | $100,089.71 |
| 170 | $100,089.71 | $355.23 | $0.00 | $565.92 | $101,010.86 |
| 171 | $101,010.86 | $355.23 | $0.00 | $571.13 | $101,937.22 |
| 172 | $101,937.22 | $355.23 | $0.00 | $576.37 | $102,868.82 |
| 173 | $102,868.82 | $355.23 | $0.00 | $581.64 | $103,805.69 |
| 174 | $103,805.69 | $355.23 | $0.00 | $586.93 | $104,747.85 |
| 175 | $104,747.85 | $355.23 | $0.00 | $592.26 | $105,695.34 |
| 176 | $105,695.34 | $355.23 | $0.00 | $597.62 | $106,648.19 |
| 177 | $106,648.19 | $355.23 | $0.00 | $603.00 | $107,606.42 |
| 178 | $107,606.42 | $355.23 | $0.00 | $608.42 | $108,570.07 |
| 179 | $108,570.07 | $355.23 | $0.00 | $613.87 | $109,539.17 |
| 180 | $109,539.17 | $355.23 | $0.00 | $619.35 | $110,513.75 |
| 181 | $110,513.75 | $355.23 | $0.00 | $624.86 | $111,493.84 |
| 182 | $111,493.84 | $355.23 | $0.00 | $630.40 | $112,479.47 |
| 183 | $112,479.47 | $355.23 | $0.00 | $635.98 | $113,470.68 |
| 184 | $113,470.68 | $355.23 | $0.00 | $641.58 | $114,467.49 |
| 185 | $114,467.49 | $355.23 | $0.00 | $647.22 | $115,469.94 |
| 186 | $115,469.94 | $355.23 | $0.00 | $652.88 | $116,478.05 |
| 187 | $116,478.05 | $355.23 | $0.00 | $658.58 | $117,491.86 |
| 188 | $117,491.86 | $355.23 | $0.00 | $664.32 | $118,511.41 |
| 189 | $118,511.41 | $355.23 | $0.00 | $670.08 | $119,536.72 |
| 190 | $119,536.72 | $355.23 | $0.00 | $675.88 | $120,567.83 |
| 191 | $120,567.83 | $355.23 | $0.00 | $681.71 | $121,604.77 |
| 192 | $121,604.77 | $355.23 | $0.00 | $687.57 | $122,647.57 |
| 193 | $122,647.57 | $355.23 | $0.00 | $693.47 | $123,696.27 |
| 194 | $123,696.27 | $355.23 | $0.00 | $699.40 | $124,750.90 |
| 195 | $124,750.90 | $355.23 | $0.00 | $705.36 | $125,811.49 |
| 196 | $125,811.49 | $355.23 | $0.00 | $711.36 | $126,878.08 |
| 197 | $126,878.08 | $355.23 | $0.00 | $717.39 | $127,950.70 |
| 198 | $127,950.70 | $355.23 | $0.00 | $723.45 | $129,029.38 |
| 199 | $129,029.38 | $355.23 | $0.00 | $729.55 | $130,114.16 |
| 200 | $130,114.16 | $355.23 | $0.00 | $735.68 | $131,205.07 |
| 201 | $131,205.07 | $355.23 | $0.00 | $741.85 | $132,302.15 |
| 202 | $132,302.15 | $355.23 | $0.00 | $748.06 | $133,405.44 |
| 203 | $133,405.44 | $355.23 | $0.00 | $754.29 | $134,514.96 |
| 204 | $134,514.96 | $355.23 | $0.00 | $760.57 | $135,630.76 |
| 205 | $135,630.76 | $355.23 | $0.00 | $766.88 | $136,752.87 |
| 206 | $136,752.87 | $355.23 | $0.00 | $773.22 | $137,881.32 |
| 207 | $137,881.32 | $355.23 | $0.00 | $779.60 | $139,016.15 |
| 208 | $139,016.15 | $355.23 | $0.00 | $786.02 | $140,157.40 |
| 209 | $140,157.40 | $355.23 | $0.00 | $792.47 | $141,305.10 |
| 210 | $141,305.10 | $355.23 | $0.00 | $798.96 | $142,459.29 |
| 211 | $142,459.29 | $355.23 | $0.00 | $805.49 | $143,620.01 |
| 212 | $143,620.01 | $355.23 | $0.00 | $812.05 | $144,787.29 |
| 213 | $144,787.29 | $355.23 | $0.00 | $818.65 | $145,961.17 |
| 214 | $145,961.17 | $355.23 | $0.00 | $825.29 | $147,141.69 |
| 215 | $147,141.69 | $355.23 | $0.00 | $831.96 | $148,328.88 |
| 216 | $148,328.88 | $355.23 | $0.00 | $838.67 | $149,522.78 |
| 217 | $149,522.78 | $355.23 | $41,646.55 | $845.42 | $109,076.88 |
| 218 | $109,076.88 | $355.23 | $0.00 | $616.74 | $110,048.85 |
| 219 | $110,048.85 | $355.23 | $0.00 | $622.23 | $111,026.31 |
| 220 | $111,026.31 | $355.23 | $0.00 | $627.76 | $112,009.30 |
| 221 | $112,009.30 | $355.23 | $0.00 | $633.32 | $112,997.85 |
| 222 | $112,997.85 | $355.23 | $0.00 | $638.91 | $113,991.99 |
| 223 | $113,991.99 | $355.23 | $0.00 | $644.53 | $114,991.75 |
| 224 | $114,991.75 | $355.23 | $0.00 | $650.18 | $115,997.16 |
| 225 | $115,997.16 | $355.23 | $0.00 | $655.86 | $117,008.25 |
| 226 | $117,008.25 | $355.23 | $0.00 | $661.58 | $118,025.06 |
| 227 | $118,025.06 | $355.23 | $0.00 | $667.33 | $119,047.62 |
| 228 | $119,047.62 | $355.23 | $0.00 | $673.11 | $120,075.96 |
| 229 | $120,075.96 | $355.23 | $43,728.87 | $678.93 | $77,381.25 |
| 230 | $77,381.25 | $355.23 | $0.00 | $437.52 | $78,174.00 |
| 231 | $78,174.00 | $355.23 | $0.00 | $442.01 | $78,971.24 |
| 232 | $78,971.24 | $355.23 | $0.00 | $446.51 | $79,772.98 |
| 233 | $79,772.98 | $355.23 | $0.00 | $451.05 | $80,579.26 |
| 234 | $80,579.26 | $355.23 | $0.00 | $455.61 | $81,390.10 |
| 235 | $81,390.10 | $355.23 | $0.00 | $460.19 | $82,205.52 |
| 236 | $82,205.52 | $355.23 | $0.00 | $464.80 | $83,025.55 |
| 237 | $83,025.55 | $355.23 | $0.00 | $469.44 | $83,850.22 |
| 238 | $83,850.22 | $355.23 | $0.00 | $474.10 | $84,679.55 |
| 239 | $84,679.55 | $355.23 | $0.00 | $478.79 | $85,513.57 |
| 240 | $85,513.57 | $355.23 | $0.00 | $483.51 | $86,352.31 |
| 241 | $86,352.31 | $355.23 | $45,915.32 | $488.25 | $41,280.47 |
| 242 | $41,280.47 | $355.23 | $0.00 | $233.41 | $41,869.11 |
| 243 | $41,869.11 | $355.23 | $0.00 | $236.73 | $42,461.07 |
| 244 | $42,461.07 | $355.23 | $0.00 | $240.08 | $43,056.38 |
| 245 | $43,056.38 | $355.23 | $0.00 | $243.45 | $43,655.06 |
| 246 | $43,655.06 | $355.23 | $0.00 | $246.83 | $44,257.12 |
| 247 | $44,257.12 | $355.23 | $0.00 | $250.24 | $44,862.59 |
| 248 | $44,862.59 | $355.23 | $0.00 | $253.66 | $45,471.48 |
| 249 | $45,471.48 | $355.23 | $0.00 | $257.10 | $46,083.81 |
| 250 | $46,083.81 | $355.23 | $0.00 | $260.56 | $46,699.60 |
| 251 | $46,699.60 | $355.23 | $0.00 | $264.05 | $47,318.88 |
| 252 | $47,318.88 | $355.23 | $0.00 | $267.55 | $47,941.66 |
| 253 | $47,941.66 | $0.00 | $48,211.08 | $271.07 | $1.65 |