| Estimated Annual Cost in 2042 | $53,270 |
| Monthly savings required | $421 |
How much will it cost to send your child to Seminole State College of Florida in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $213,080.23 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $421.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $14,199.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Seminole State College of Florida in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $421.01 | $0.00 | $0.00 | $421.01 |
| 2 | $421.01 | $421.01 | $0.00 | $2.38 | $844.40 |
| 3 | $844.40 | $421.01 | $0.00 | $4.77 | $1,270.18 |
| 4 | $1,270.18 | $421.01 | $0.00 | $7.18 | $1,698.37 |
| 5 | $1,698.37 | $421.01 | $0.00 | $9.60 | $2,128.98 |
| 6 | $2,128.98 | $421.01 | $0.00 | $12.04 | $2,562.03 |
| 7 | $2,562.03 | $421.01 | $0.00 | $14.49 | $2,997.53 |
| 8 | $2,997.53 | $421.01 | $0.00 | $16.95 | $3,435.49 |
| 9 | $3,435.49 | $421.01 | $0.00 | $19.42 | $3,875.92 |
| 10 | $3,875.92 | $421.01 | $0.00 | $21.92 | $4,318.85 |
| 11 | $4,318.85 | $421.01 | $0.00 | $24.42 | $4,764.28 |
| 12 | $4,764.28 | $421.01 | $0.00 | $26.94 | $5,212.23 |
| 13 | $5,212.23 | $421.01 | $0.00 | $29.47 | $5,662.71 |
| 14 | $5,662.71 | $421.01 | $0.00 | $32.02 | $6,115.74 |
| 15 | $6,115.74 | $421.01 | $0.00 | $34.58 | $6,571.33 |
| 16 | $6,571.33 | $421.01 | $0.00 | $37.16 | $7,029.50 |
| 17 | $7,029.50 | $421.01 | $0.00 | $39.75 | $7,490.26 |
| 18 | $7,490.26 | $421.01 | $0.00 | $42.35 | $7,953.62 |
| 19 | $7,953.62 | $421.01 | $0.00 | $44.97 | $8,419.60 |
| 20 | $8,419.60 | $421.01 | $0.00 | $47.61 | $8,888.22 |
| 21 | $8,888.22 | $421.01 | $0.00 | $50.26 | $9,359.49 |
| 22 | $9,359.49 | $421.01 | $0.00 | $52.92 | $9,833.42 |
| 23 | $9,833.42 | $421.01 | $0.00 | $55.60 | $10,310.03 |
| 24 | $10,310.03 | $421.01 | $0.00 | $58.29 | $10,789.33 |
| 25 | $10,789.33 | $421.01 | $0.00 | $61.00 | $11,271.34 |
| 26 | $11,271.34 | $421.01 | $0.00 | $63.73 | $11,756.08 |
| 27 | $11,756.08 | $421.01 | $0.00 | $66.47 | $12,243.56 |
| 28 | $12,243.56 | $421.01 | $0.00 | $69.23 | $12,733.80 |
| 29 | $12,733.80 | $421.01 | $0.00 | $72.00 | $13,226.81 |
| 30 | $13,226.81 | $421.01 | $0.00 | $74.79 | $13,722.61 |
| 31 | $13,722.61 | $421.01 | $0.00 | $77.59 | $14,221.21 |
| 32 | $14,221.21 | $421.01 | $0.00 | $80.41 | $14,722.63 |
| 33 | $14,722.63 | $421.01 | $0.00 | $83.24 | $15,226.88 |
| 34 | $15,226.88 | $421.01 | $0.00 | $86.09 | $15,733.98 |
| 35 | $15,733.98 | $421.01 | $0.00 | $88.96 | $16,243.95 |
| 36 | $16,243.95 | $421.01 | $0.00 | $91.85 | $16,756.81 |
| 37 | $16,756.81 | $421.01 | $0.00 | $94.75 | $17,272.57 |
| 38 | $17,272.57 | $421.01 | $0.00 | $97.66 | $17,791.24 |
| 39 | $17,791.24 | $421.01 | $0.00 | $100.59 | $18,312.84 |
| 40 | $18,312.84 | $421.01 | $0.00 | $103.54 | $18,837.39 |
| 41 | $18,837.39 | $421.01 | $0.00 | $106.51 | $19,364.91 |
| 42 | $19,364.91 | $421.01 | $0.00 | $109.49 | $19,895.41 |
| 43 | $19,895.41 | $421.01 | $0.00 | $112.49 | $20,428.91 |
| 44 | $20,428.91 | $421.01 | $0.00 | $115.51 | $20,965.43 |
| 45 | $20,965.43 | $421.01 | $0.00 | $118.54 | $21,504.98 |
| 46 | $21,504.98 | $421.01 | $0.00 | $121.59 | $22,047.58 |
| 47 | $22,047.58 | $421.01 | $0.00 | $124.66 | $22,593.25 |
| 48 | $22,593.25 | $421.01 | $0.00 | $127.75 | $23,142.01 |
| 49 | $23,142.01 | $421.01 | $0.00 | $130.85 | $23,693.87 |
| 50 | $23,693.87 | $421.01 | $0.00 | $133.97 | $24,248.85 |
| 51 | $24,248.85 | $421.01 | $0.00 | $137.11 | $24,806.97 |
| 52 | $24,806.97 | $421.01 | $0.00 | $140.26 | $25,368.24 |
| 53 | $25,368.24 | $421.01 | $0.00 | $143.44 | $25,932.69 |
| 54 | $25,932.69 | $421.01 | $0.00 | $146.63 | $26,500.33 |
| 55 | $26,500.33 | $421.01 | $0.00 | $149.84 | $27,071.18 |
| 56 | $27,071.18 | $421.01 | $0.00 | $153.06 | $27,645.25 |
| 57 | $27,645.25 | $421.01 | $0.00 | $156.31 | $28,222.57 |
| 58 | $28,222.57 | $421.01 | $0.00 | $159.57 | $28,803.15 |
| 59 | $28,803.15 | $421.01 | $0.00 | $162.86 | $29,387.02 |
| 60 | $29,387.02 | $421.01 | $0.00 | $166.16 | $29,974.19 |
| 61 | $29,974.19 | $421.01 | $0.00 | $169.48 | $30,564.68 |
| 62 | $30,564.68 | $421.01 | $0.00 | $172.82 | $31,158.51 |
| 63 | $31,158.51 | $421.01 | $0.00 | $176.17 | $31,755.69 |
| 64 | $31,755.69 | $421.01 | $0.00 | $179.55 | $32,356.25 |
| 65 | $32,356.25 | $421.01 | $0.00 | $182.95 | $32,960.21 |
| 66 | $32,960.21 | $421.01 | $0.00 | $186.36 | $33,567.58 |
| 67 | $33,567.58 | $421.01 | $0.00 | $189.80 | $34,178.39 |
| 68 | $34,178.39 | $421.01 | $0.00 | $193.25 | $34,792.65 |
| 69 | $34,792.65 | $421.01 | $0.00 | $196.72 | $35,410.38 |
| 70 | $35,410.38 | $421.01 | $0.00 | $200.22 | $36,031.61 |
| 71 | $36,031.61 | $421.01 | $0.00 | $203.73 | $36,656.35 |
| 72 | $36,656.35 | $421.01 | $0.00 | $207.26 | $37,284.62 |
| 73 | $37,284.62 | $421.01 | $0.00 | $210.81 | $37,916.44 |
| 74 | $37,916.44 | $421.01 | $0.00 | $214.39 | $38,551.84 |
| 75 | $38,551.84 | $421.01 | $0.00 | $217.98 | $39,190.83 |
| 76 | $39,190.83 | $421.01 | $0.00 | $221.59 | $39,833.43 |
| 77 | $39,833.43 | $421.01 | $0.00 | $225.22 | $40,479.66 |
| 78 | $40,479.66 | $421.01 | $0.00 | $228.88 | $41,129.55 |
| 79 | $41,129.55 | $421.01 | $0.00 | $232.55 | $41,783.11 |
| 80 | $41,783.11 | $421.01 | $0.00 | $236.25 | $42,440.37 |
| 81 | $42,440.37 | $421.01 | $0.00 | $239.96 | $43,101.34 |
| 82 | $43,101.34 | $421.01 | $0.00 | $243.70 | $43,766.05 |
| 83 | $43,766.05 | $421.01 | $0.00 | $247.46 | $44,434.52 |
| 84 | $44,434.52 | $421.01 | $0.00 | $251.24 | $45,106.77 |
| 85 | $45,106.77 | $421.01 | $0.00 | $255.04 | $45,782.82 |
| 86 | $45,782.82 | $421.01 | $0.00 | $258.86 | $46,462.69 |
| 87 | $46,462.69 | $421.01 | $0.00 | $262.71 | $47,146.41 |
| 88 | $47,146.41 | $421.01 | $0.00 | $266.57 | $47,833.99 |
| 89 | $47,833.99 | $421.01 | $0.00 | $270.46 | $48,525.46 |
| 90 | $48,525.46 | $421.01 | $0.00 | $274.37 | $49,220.84 |
| 91 | $49,220.84 | $421.01 | $0.00 | $278.30 | $49,920.15 |
| 92 | $49,920.15 | $421.01 | $0.00 | $282.26 | $50,623.42 |
| 93 | $50,623.42 | $421.01 | $0.00 | $286.23 | $51,330.66 |
| 94 | $51,330.66 | $421.01 | $0.00 | $290.23 | $52,041.90 |
| 95 | $52,041.90 | $421.01 | $0.00 | $294.25 | $52,757.16 |
| 96 | $52,757.16 | $421.01 | $0.00 | $298.30 | $53,476.47 |
| 97 | $53,476.47 | $421.01 | $0.00 | $302.36 | $54,199.84 |
| 98 | $54,199.84 | $421.01 | $0.00 | $306.45 | $54,927.30 |
| 99 | $54,927.30 | $421.01 | $0.00 | $310.57 | $55,658.88 |
| 100 | $55,658.88 | $421.01 | $0.00 | $314.70 | $56,394.59 |
| 101 | $56,394.59 | $421.01 | $0.00 | $318.86 | $57,134.46 |
| 102 | $57,134.46 | $421.01 | $0.00 | $323.05 | $57,878.52 |
| 103 | $57,878.52 | $421.01 | $0.00 | $327.25 | $58,626.78 |
| 104 | $58,626.78 | $421.01 | $0.00 | $331.48 | $59,379.27 |
| 105 | $59,379.27 | $421.01 | $0.00 | $335.74 | $60,136.02 |
| 106 | $60,136.02 | $421.01 | $0.00 | $340.02 | $60,897.05 |
| 107 | $60,897.05 | $421.01 | $0.00 | $344.32 | $61,662.38 |
| 108 | $61,662.38 | $421.01 | $0.00 | $348.65 | $62,432.04 |
| 109 | $62,432.04 | $421.01 | $0.00 | $353.00 | $63,206.05 |
| 110 | $63,206.05 | $421.01 | $0.00 | $357.38 | $63,984.44 |
| 111 | $63,984.44 | $421.01 | $0.00 | $361.78 | $64,767.23 |
| 112 | $64,767.23 | $421.01 | $0.00 | $366.20 | $65,554.44 |
| 113 | $65,554.44 | $421.01 | $0.00 | $370.65 | $66,346.10 |
| 114 | $66,346.10 | $421.01 | $0.00 | $375.13 | $67,142.24 |
| 115 | $67,142.24 | $421.01 | $0.00 | $379.63 | $67,942.88 |
| 116 | $67,942.88 | $421.01 | $0.00 | $384.16 | $68,748.05 |
| 117 | $68,748.05 | $421.01 | $0.00 | $388.71 | $69,557.77 |
| 118 | $69,557.77 | $421.01 | $0.00 | $393.29 | $70,372.07 |
| 119 | $70,372.07 | $421.01 | $0.00 | $397.89 | $71,190.97 |
| 120 | $71,190.97 | $421.01 | $0.00 | $402.52 | $72,014.50 |
| 121 | $72,014.50 | $421.01 | $0.00 | $407.18 | $72,842.69 |
| 122 | $72,842.69 | $421.01 | $0.00 | $411.86 | $73,675.56 |
| 123 | $73,675.56 | $421.01 | $0.00 | $416.57 | $74,513.14 |
| 124 | $74,513.14 | $421.01 | $0.00 | $421.31 | $75,355.46 |
| 125 | $75,355.46 | $421.01 | $0.00 | $426.07 | $76,202.54 |
| 126 | $76,202.54 | $421.01 | $0.00 | $430.86 | $77,054.41 |
| 127 | $77,054.41 | $421.01 | $0.00 | $435.68 | $77,911.10 |
| 128 | $77,911.10 | $421.01 | $0.00 | $440.52 | $78,772.63 |
| 129 | $78,772.63 | $421.01 | $0.00 | $445.39 | $79,639.03 |
| 130 | $79,639.03 | $421.01 | $0.00 | $450.29 | $80,510.33 |
| 131 | $80,510.33 | $421.01 | $0.00 | $455.22 | $81,386.56 |
| 132 | $81,386.56 | $421.01 | $0.00 | $460.17 | $82,267.74 |
| 133 | $82,267.74 | $421.01 | $0.00 | $465.15 | $83,153.90 |
| 134 | $83,153.90 | $421.01 | $0.00 | $470.16 | $84,045.07 |
| 135 | $84,045.07 | $421.01 | $0.00 | $475.20 | $84,941.28 |
| 136 | $84,941.28 | $421.01 | $0.00 | $480.27 | $85,842.56 |
| 137 | $85,842.56 | $421.01 | $0.00 | $485.37 | $86,748.94 |
| 138 | $86,748.94 | $421.01 | $0.00 | $490.49 | $87,660.44 |
| 139 | $87,660.44 | $421.01 | $0.00 | $495.64 | $88,577.09 |
| 140 | $88,577.09 | $421.01 | $0.00 | $500.83 | $89,498.93 |
| 141 | $89,498.93 | $421.01 | $0.00 | $506.04 | $90,425.98 |
| 142 | $90,425.98 | $421.01 | $0.00 | $511.28 | $91,358.27 |
| 143 | $91,358.27 | $421.01 | $0.00 | $516.55 | $92,295.83 |
| 144 | $92,295.83 | $421.01 | $0.00 | $521.85 | $93,238.69 |
| 145 | $93,238.69 | $421.01 | $0.00 | $527.19 | $94,186.89 |
| 146 | $94,186.89 | $421.01 | $0.00 | $532.55 | $95,140.45 |
| 147 | $95,140.45 | $421.01 | $0.00 | $537.94 | $96,099.40 |
| 148 | $96,099.40 | $421.01 | $0.00 | $543.36 | $97,063.77 |
| 149 | $97,063.77 | $421.01 | $0.00 | $548.81 | $98,033.59 |
| 150 | $98,033.59 | $421.01 | $0.00 | $554.30 | $99,008.90 |
| 151 | $99,008.90 | $421.01 | $0.00 | $559.81 | $99,989.72 |
| 152 | $99,989.72 | $421.01 | $0.00 | $565.36 | $100,976.09 |
| 153 | $100,976.09 | $421.01 | $0.00 | $570.93 | $101,968.03 |
| 154 | $101,968.03 | $421.01 | $0.00 | $576.54 | $102,965.58 |
| 155 | $102,965.58 | $421.01 | $0.00 | $582.18 | $103,968.77 |
| 156 | $103,968.77 | $421.01 | $0.00 | $587.85 | $104,977.63 |
| 157 | $104,977.63 | $421.01 | $0.00 | $593.56 | $105,992.20 |
| 158 | $105,992.20 | $421.01 | $0.00 | $599.30 | $107,012.51 |
| 159 | $107,012.51 | $421.01 | $0.00 | $605.06 | $108,038.58 |
| 160 | $108,038.58 | $421.01 | $0.00 | $610.87 | $109,070.46 |
| 161 | $109,070.46 | $421.01 | $0.00 | $616.70 | $110,108.17 |
| 162 | $110,108.17 | $421.01 | $0.00 | $622.57 | $111,151.75 |
| 163 | $111,151.75 | $421.01 | $0.00 | $628.47 | $112,201.23 |
| 164 | $112,201.23 | $421.01 | $0.00 | $634.40 | $113,256.64 |
| 165 | $113,256.64 | $421.01 | $0.00 | $640.37 | $114,318.02 |
| 166 | $114,318.02 | $421.01 | $0.00 | $646.37 | $115,385.40 |
| 167 | $115,385.40 | $421.01 | $0.00 | $652.41 | $116,458.82 |
| 168 | $116,458.82 | $421.01 | $0.00 | $658.48 | $117,538.31 |
| 169 | $117,538.31 | $421.01 | $0.00 | $664.58 | $118,623.90 |
| 170 | $118,623.90 | $421.01 | $0.00 | $670.72 | $119,715.63 |
| 171 | $119,715.63 | $421.01 | $0.00 | $676.89 | $120,813.53 |
| 172 | $120,813.53 | $421.01 | $0.00 | $683.10 | $121,917.64 |
| 173 | $121,917.64 | $421.01 | $0.00 | $689.34 | $123,027.99 |
| 174 | $123,027.99 | $421.01 | $0.00 | $695.62 | $124,144.62 |
| 175 | $124,144.62 | $421.01 | $0.00 | $701.93 | $125,267.56 |
| 176 | $125,267.56 | $421.01 | $0.00 | $708.28 | $126,396.85 |
| 177 | $126,396.85 | $421.01 | $0.00 | $714.67 | $127,532.53 |
| 178 | $127,532.53 | $421.01 | $0.00 | $721.09 | $128,674.63 |
| 179 | $128,674.63 | $421.01 | $0.00 | $727.55 | $129,823.19 |
| 180 | $129,823.19 | $421.01 | $0.00 | $734.04 | $130,978.24 |
| 181 | $130,978.24 | $421.01 | $0.00 | $740.57 | $132,139.82 |
| 182 | $132,139.82 | $421.01 | $0.00 | $747.14 | $133,307.97 |
| 183 | $133,307.97 | $421.01 | $0.00 | $753.74 | $134,482.72 |
| 184 | $134,482.72 | $421.01 | $0.00 | $760.38 | $135,664.11 |
| 185 | $135,664.11 | $421.01 | $0.00 | $767.06 | $136,852.18 |
| 186 | $136,852.18 | $421.01 | $0.00 | $773.78 | $138,046.97 |
| 187 | $138,046.97 | $421.01 | $0.00 | $780.54 | $139,248.52 |
| 188 | $139,248.52 | $421.01 | $0.00 | $787.33 | $140,456.86 |
| 189 | $140,456.86 | $421.01 | $0.00 | $794.16 | $141,672.03 |
| 190 | $141,672.03 | $421.01 | $0.00 | $801.03 | $142,894.07 |
| 191 | $142,894.07 | $421.01 | $0.00 | $807.94 | $144,123.02 |
| 192 | $144,123.02 | $421.01 | $0.00 | $814.89 | $145,358.92 |
| 193 | $145,358.92 | $421.01 | $0.00 | $821.88 | $146,601.81 |
| 194 | $146,601.81 | $421.01 | $0.00 | $828.91 | $147,851.73 |
| 195 | $147,851.73 | $421.01 | $0.00 | $835.98 | $149,108.72 |
| 196 | $149,108.72 | $421.01 | $0.00 | $843.08 | $150,372.81 |
| 197 | $150,372.81 | $421.01 | $0.00 | $850.23 | $151,644.05 |
| 198 | $151,644.05 | $421.01 | $0.00 | $857.42 | $152,922.48 |
| 199 | $152,922.48 | $421.01 | $0.00 | $864.65 | $154,208.14 |
| 200 | $154,208.14 | $421.01 | $0.00 | $871.92 | $155,501.07 |
| 201 | $155,501.07 | $421.01 | $0.00 | $879.23 | $156,801.31 |
| 202 | $156,801.31 | $421.01 | $0.00 | $886.58 | $158,108.90 |
| 203 | $158,108.90 | $421.01 | $0.00 | $893.97 | $159,423.88 |
| 204 | $159,423.88 | $421.01 | $0.00 | $901.41 | $160,746.30 |
| 205 | $160,746.30 | $421.01 | $0.00 | $908.88 | $162,076.19 |
| 206 | $162,076.19 | $421.01 | $0.00 | $916.40 | $163,413.60 |
| 207 | $163,413.60 | $421.01 | $0.00 | $923.96 | $164,758.57 |
| 208 | $164,758.57 | $421.01 | $0.00 | $931.57 | $166,111.15 |
| 209 | $166,111.15 | $421.01 | $0.00 | $939.22 | $167,471.38 |
| 210 | $167,471.38 | $421.01 | $0.00 | $946.91 | $168,839.30 |
| 211 | $168,839.30 | $421.01 | $0.00 | $954.64 | $170,214.95 |
| 212 | $170,214.95 | $421.01 | $0.00 | $962.42 | $171,598.38 |
| 213 | $171,598.38 | $421.01 | $0.00 | $970.24 | $172,989.63 |
| 214 | $172,989.63 | $421.01 | $0.00 | $978.11 | $174,388.75 |
| 215 | $174,388.75 | $421.01 | $0.00 | $986.02 | $175,795.78 |
| 216 | $175,795.78 | $421.01 | $0.00 | $993.97 | $177,210.76 |
| 217 | $177,210.76 | $421.01 | $47,991.66 | $1,001.98 | $130,642.09 |
| 218 | $130,642.09 | $421.01 | $0.00 | $738.67 | $131,801.77 |
| 219 | $131,801.77 | $421.01 | $0.00 | $745.23 | $132,968.01 |
| 220 | $132,968.01 | $421.01 | $0.00 | $751.82 | $134,140.84 |
| 221 | $134,140.84 | $421.01 | $0.00 | $758.45 | $135,320.30 |
| 222 | $135,320.30 | $421.01 | $0.00 | $765.12 | $136,506.43 |
| 223 | $136,506.43 | $421.01 | $0.00 | $771.83 | $137,699.27 |
| 224 | $137,699.27 | $421.01 | $0.00 | $778.57 | $138,898.85 |
| 225 | $138,898.85 | $421.01 | $0.00 | $785.35 | $140,105.21 |
| 226 | $140,105.21 | $421.01 | $0.00 | $792.18 | $141,318.40 |
| 227 | $141,318.40 | $421.01 | $0.00 | $799.03 | $142,538.44 |
| 228 | $142,538.44 | $421.01 | $0.00 | $805.93 | $143,765.38 |
| 229 | $143,765.38 | $421.01 | $51,351.07 | $812.87 | $93,648.19 |
| 230 | $93,648.19 | $421.01 | $0.00 | $529.50 | $94,598.70 |
| 231 | $94,598.70 | $421.01 | $0.00 | $534.87 | $95,554.58 |
| 232 | $95,554.58 | $421.01 | $0.00 | $540.28 | $96,515.87 |
| 233 | $96,515.87 | $421.01 | $0.00 | $545.71 | $97,482.59 |
| 234 | $97,482.59 | $421.01 | $0.00 | $551.18 | $98,454.78 |
| 235 | $98,454.78 | $421.01 | $0.00 | $556.68 | $99,432.47 |
| 236 | $99,432.47 | $421.01 | $0.00 | $562.21 | $100,415.69 |
| 237 | $100,415.69 | $421.01 | $0.00 | $567.76 | $101,404.46 |
| 238 | $101,404.46 | $421.01 | $0.00 | $573.36 | $102,398.83 |
| 239 | $102,398.83 | $421.01 | $0.00 | $578.98 | $103,398.82 |
| 240 | $103,398.82 | $421.01 | $0.00 | $584.63 | $104,404.46 |
| 241 | $104,404.46 | $421.01 | $54,945.65 | $590.32 | $50,470.14 |
| 242 | $50,470.14 | $421.01 | $0.00 | $285.37 | $51,176.52 |
| 243 | $51,176.52 | $421.01 | $0.00 | $289.36 | $51,886.89 |
| 244 | $51,886.89 | $421.01 | $0.00 | $293.38 | $52,601.28 |
| 245 | $52,601.28 | $421.01 | $0.00 | $297.42 | $53,319.71 |
| 246 | $53,319.71 | $421.01 | $0.00 | $301.48 | $54,042.20 |
| 247 | $54,042.20 | $421.01 | $0.00 | $305.56 | $54,768.77 |
| 248 | $54,768.77 | $421.01 | $0.00 | $309.67 | $55,499.45 |
| 249 | $55,499.45 | $421.01 | $0.00 | $313.80 | $56,234.26 |
| 250 | $56,234.26 | $421.01 | $0.00 | $317.96 | $56,973.23 |
| 251 | $56,973.23 | $421.01 | $0.00 | $322.13 | $57,716.37 |
| 252 | $57,716.37 | $421.01 | $0.00 | $326.34 | $58,463.72 |
| 253 | $58,463.72 | $0.00 | $58,791.85 | $330.56 | $2.43 |