Estimated Annual Cost in 2042 | $80,766 |
Monthly savings required | $638 |
How much will it cost to send your child to The University of West Florida in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $323,064.38 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $638.33 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $21,528.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford The University of West Florida in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $638.33 | $0.00 | $0.00 | $638.33 |
2 | $638.33 | $638.33 | $0.00 | $3.61 | $1,280.27 |
3 | $1,280.27 | $638.33 | $0.00 | $7.24 | $1,925.84 |
4 | $1,925.84 | $638.33 | $0.00 | $10.89 | $2,575.06 |
5 | $2,575.06 | $638.33 | $0.00 | $14.56 | $3,227.95 |
6 | $3,227.95 | $638.33 | $0.00 | $18.25 | $3,884.53 |
7 | $3,884.53 | $638.33 | $0.00 | $21.96 | $4,544.82 |
8 | $4,544.82 | $638.33 | $0.00 | $25.70 | $5,208.85 |
9 | $5,208.85 | $638.33 | $0.00 | $29.45 | $5,876.63 |
10 | $5,876.63 | $638.33 | $0.00 | $33.23 | $6,548.19 |
11 | $6,548.19 | $638.33 | $0.00 | $37.02 | $7,223.54 |
12 | $7,223.54 | $638.33 | $0.00 | $40.84 | $7,902.71 |
13 | $7,902.71 | $638.33 | $0.00 | $44.68 | $8,585.72 |
14 | $8,585.72 | $638.33 | $0.00 | $48.54 | $9,272.59 |
15 | $9,272.59 | $638.33 | $0.00 | $52.43 | $9,963.35 |
16 | $9,963.35 | $638.33 | $0.00 | $56.33 | $10,658.01 |
17 | $10,658.01 | $638.33 | $0.00 | $60.26 | $11,356.60 |
18 | $11,356.60 | $638.33 | $0.00 | $64.21 | $12,059.14 |
19 | $12,059.14 | $638.33 | $0.00 | $68.18 | $12,765.65 |
20 | $12,765.65 | $638.33 | $0.00 | $72.18 | $13,476.16 |
21 | $13,476.16 | $638.33 | $0.00 | $76.20 | $14,190.69 |
22 | $14,190.69 | $638.33 | $0.00 | $80.24 | $14,909.26 |
23 | $14,909.26 | $638.33 | $0.00 | $84.30 | $15,631.89 |
24 | $15,631.89 | $638.33 | $0.00 | $88.38 | $16,358.60 |
25 | $16,358.60 | $638.33 | $0.00 | $92.49 | $17,089.42 |
26 | $17,089.42 | $638.33 | $0.00 | $96.63 | $17,824.38 |
27 | $17,824.38 | $638.33 | $0.00 | $100.78 | $18,563.49 |
28 | $18,563.49 | $638.33 | $0.00 | $104.96 | $19,306.78 |
29 | $19,306.78 | $638.33 | $0.00 | $109.16 | $20,054.27 |
30 | $20,054.27 | $638.33 | $0.00 | $113.39 | $20,805.99 |
31 | $20,805.99 | $638.33 | $0.00 | $117.64 | $21,561.96 |
32 | $21,561.96 | $638.33 | $0.00 | $121.91 | $22,322.20 |
33 | $22,322.20 | $638.33 | $0.00 | $126.21 | $23,086.74 |
34 | $23,086.74 | $638.33 | $0.00 | $130.54 | $23,855.61 |
35 | $23,855.61 | $638.33 | $0.00 | $134.88 | $24,628.82 |
36 | $24,628.82 | $638.33 | $0.00 | $139.25 | $25,406.40 |
37 | $25,406.40 | $638.33 | $0.00 | $143.65 | $26,188.38 |
38 | $26,188.38 | $638.33 | $0.00 | $148.07 | $26,974.78 |
39 | $26,974.78 | $638.33 | $0.00 | $152.52 | $27,765.63 |
40 | $27,765.63 | $638.33 | $0.00 | $156.99 | $28,560.95 |
41 | $28,560.95 | $638.33 | $0.00 | $161.49 | $29,360.77 |
42 | $29,360.77 | $638.33 | $0.00 | $166.01 | $30,165.11 |
43 | $30,165.11 | $638.33 | $0.00 | $170.56 | $30,974.00 |
44 | $30,974.00 | $638.33 | $0.00 | $175.13 | $31,787.46 |
45 | $31,787.46 | $638.33 | $0.00 | $179.73 | $32,605.52 |
46 | $32,605.52 | $638.33 | $0.00 | $184.36 | $33,428.21 |
47 | $33,428.21 | $638.33 | $0.00 | $189.01 | $34,255.55 |
48 | $34,255.55 | $638.33 | $0.00 | $193.69 | $35,087.57 |
49 | $35,087.57 | $638.33 | $0.00 | $198.39 | $35,924.29 |
50 | $35,924.29 | $638.33 | $0.00 | $203.12 | $36,765.74 |
51 | $36,765.74 | $638.33 | $0.00 | $207.88 | $37,611.95 |
52 | $37,611.95 | $638.33 | $0.00 | $212.66 | $38,462.94 |
53 | $38,462.94 | $638.33 | $0.00 | $217.48 | $39,318.75 |
54 | $39,318.75 | $638.33 | $0.00 | $222.31 | $40,179.39 |
55 | $40,179.39 | $638.33 | $0.00 | $227.18 | $41,044.90 |
56 | $41,044.90 | $638.33 | $0.00 | $232.07 | $41,915.30 |
57 | $41,915.30 | $638.33 | $0.00 | $237.00 | $42,790.63 |
58 | $42,790.63 | $638.33 | $0.00 | $241.94 | $43,670.90 |
59 | $43,670.90 | $638.33 | $0.00 | $246.92 | $44,556.15 |
60 | $44,556.15 | $638.33 | $0.00 | $251.93 | $45,446.41 |
61 | $45,446.41 | $638.33 | $0.00 | $256.96 | $46,341.70 |
62 | $46,341.70 | $638.33 | $0.00 | $262.02 | $47,242.05 |
63 | $47,242.05 | $638.33 | $0.00 | $267.11 | $48,147.49 |
64 | $48,147.49 | $638.33 | $0.00 | $272.23 | $49,058.05 |
65 | $49,058.05 | $638.33 | $0.00 | $277.38 | $49,973.76 |
66 | $49,973.76 | $638.33 | $0.00 | $282.56 | $50,894.65 |
67 | $50,894.65 | $638.33 | $0.00 | $287.77 | $51,820.75 |
68 | $51,820.75 | $638.33 | $0.00 | $293.00 | $52,752.08 |
69 | $52,752.08 | $638.33 | $0.00 | $298.27 | $53,688.68 |
70 | $53,688.68 | $638.33 | $0.00 | $303.56 | $54,630.57 |
71 | $54,630.57 | $638.33 | $0.00 | $308.89 | $55,577.79 |
72 | $55,577.79 | $638.33 | $0.00 | $314.24 | $56,530.36 |
73 | $56,530.36 | $638.33 | $0.00 | $319.63 | $57,488.32 |
74 | $57,488.32 | $638.33 | $0.00 | $325.05 | $58,451.70 |
75 | $58,451.70 | $638.33 | $0.00 | $330.49 | $59,420.52 |
76 | $59,420.52 | $638.33 | $0.00 | $335.97 | $60,394.82 |
77 | $60,394.82 | $638.33 | $0.00 | $341.48 | $61,374.63 |
78 | $61,374.63 | $638.33 | $0.00 | $347.02 | $62,359.98 |
79 | $62,359.98 | $638.33 | $0.00 | $352.59 | $63,350.90 |
80 | $63,350.90 | $638.33 | $0.00 | $358.20 | $64,347.43 |
81 | $64,347.43 | $638.33 | $0.00 | $363.83 | $65,349.59 |
82 | $65,349.59 | $638.33 | $0.00 | $369.50 | $66,357.42 |
83 | $66,357.42 | $638.33 | $0.00 | $375.19 | $67,370.94 |
84 | $67,370.94 | $638.33 | $0.00 | $380.93 | $68,390.20 |
85 | $68,390.20 | $638.33 | $0.00 | $386.69 | $69,415.22 |
86 | $69,415.22 | $638.33 | $0.00 | $392.48 | $70,446.03 |
87 | $70,446.03 | $638.33 | $0.00 | $398.31 | $71,482.67 |
88 | $71,482.67 | $638.33 | $0.00 | $404.17 | $72,525.17 |
89 | $72,525.17 | $638.33 | $0.00 | $410.07 | $73,573.57 |
90 | $73,573.57 | $638.33 | $0.00 | $416.00 | $74,627.90 |
91 | $74,627.90 | $638.33 | $0.00 | $421.96 | $75,688.19 |
92 | $75,688.19 | $638.33 | $0.00 | $427.95 | $76,754.47 |
93 | $76,754.47 | $638.33 | $0.00 | $433.98 | $77,826.78 |
94 | $77,826.78 | $638.33 | $0.00 | $440.04 | $78,905.15 |
95 | $78,905.15 | $638.33 | $0.00 | $446.14 | $79,989.62 |
96 | $79,989.62 | $638.33 | $0.00 | $452.27 | $81,080.22 |
97 | $81,080.22 | $638.33 | $0.00 | $458.44 | $82,176.99 |
98 | $82,176.99 | $638.33 | $0.00 | $464.64 | $83,279.96 |
99 | $83,279.96 | $638.33 | $0.00 | $470.88 | $84,389.17 |
100 | $84,389.17 | $638.33 | $0.00 | $477.15 | $85,504.65 |
101 | $85,504.65 | $638.33 | $0.00 | $483.46 | $86,626.44 |
102 | $86,626.44 | $638.33 | $0.00 | $489.80 | $87,754.57 |
103 | $87,754.57 | $638.33 | $0.00 | $496.18 | $88,889.08 |
104 | $88,889.08 | $638.33 | $0.00 | $502.59 | $90,030.00 |
105 | $90,030.00 | $638.33 | $0.00 | $509.04 | $91,177.37 |
106 | $91,177.37 | $638.33 | $0.00 | $515.53 | $92,331.23 |
107 | $92,331.23 | $638.33 | $0.00 | $522.05 | $93,491.61 |
108 | $93,491.61 | $638.33 | $0.00 | $528.62 | $94,658.56 |
109 | $94,658.56 | $638.33 | $0.00 | $535.21 | $95,832.10 |
110 | $95,832.10 | $638.33 | $0.00 | $541.85 | $97,012.28 |
111 | $97,012.28 | $638.33 | $0.00 | $548.52 | $98,199.13 |
112 | $98,199.13 | $638.33 | $0.00 | $555.23 | $99,392.69 |
113 | $99,392.69 | $638.33 | $0.00 | $561.98 | $100,593.00 |
114 | $100,593.00 | $638.33 | $0.00 | $568.77 | $101,800.10 |
115 | $101,800.10 | $638.33 | $0.00 | $575.59 | $103,014.02 |
116 | $103,014.02 | $638.33 | $0.00 | $582.46 | $104,234.81 |
117 | $104,234.81 | $638.33 | $0.00 | $589.36 | $105,462.50 |
118 | $105,462.50 | $638.33 | $0.00 | $596.30 | $106,697.13 |
119 | $106,697.13 | $638.33 | $0.00 | $603.28 | $107,938.74 |
120 | $107,938.74 | $638.33 | $0.00 | $610.30 | $109,187.37 |
121 | $109,187.37 | $638.33 | $0.00 | $617.36 | $110,443.06 |
122 | $110,443.06 | $638.33 | $0.00 | $624.46 | $111,705.85 |
123 | $111,705.85 | $638.33 | $0.00 | $631.60 | $112,975.78 |
124 | $112,975.78 | $638.33 | $0.00 | $638.78 | $114,252.89 |
125 | $114,252.89 | $638.33 | $0.00 | $646.00 | $115,537.22 |
126 | $115,537.22 | $638.33 | $0.00 | $653.26 | $116,828.81 |
127 | $116,828.81 | $638.33 | $0.00 | $660.57 | $118,127.71 |
128 | $118,127.71 | $638.33 | $0.00 | $667.91 | $119,433.95 |
129 | $119,433.95 | $638.33 | $0.00 | $675.30 | $120,747.58 |
130 | $120,747.58 | $638.33 | $0.00 | $682.72 | $122,068.63 |
131 | $122,068.63 | $638.33 | $0.00 | $690.19 | $123,397.15 |
132 | $123,397.15 | $638.33 | $0.00 | $697.71 | $124,733.19 |
133 | $124,733.19 | $638.33 | $0.00 | $705.26 | $126,076.78 |
134 | $126,076.78 | $638.33 | $0.00 | $712.86 | $127,427.97 |
135 | $127,427.97 | $638.33 | $0.00 | $720.50 | $128,786.80 |
136 | $128,786.80 | $638.33 | $0.00 | $728.18 | $130,153.31 |
137 | $130,153.31 | $638.33 | $0.00 | $735.91 | $131,527.55 |
138 | $131,527.55 | $638.33 | $0.00 | $743.68 | $132,909.56 |
139 | $132,909.56 | $638.33 | $0.00 | $751.49 | $134,299.38 |
140 | $134,299.38 | $638.33 | $0.00 | $759.35 | $135,697.06 |
141 | $135,697.06 | $638.33 | $0.00 | $767.25 | $137,102.64 |
142 | $137,102.64 | $638.33 | $0.00 | $775.20 | $138,516.17 |
143 | $138,516.17 | $638.33 | $0.00 | $783.19 | $139,937.69 |
144 | $139,937.69 | $638.33 | $0.00 | $791.23 | $141,367.25 |
145 | $141,367.25 | $638.33 | $0.00 | $799.31 | $142,804.89 |
146 | $142,804.89 | $638.33 | $0.00 | $807.44 | $144,250.66 |
147 | $144,250.66 | $638.33 | $0.00 | $815.61 | $145,704.60 |
148 | $145,704.60 | $638.33 | $0.00 | $823.83 | $147,166.76 |
149 | $147,166.76 | $638.33 | $0.00 | $832.10 | $148,637.19 |
150 | $148,637.19 | $638.33 | $0.00 | $840.42 | $150,115.94 |
151 | $150,115.94 | $638.33 | $0.00 | $848.78 | $151,603.05 |
152 | $151,603.05 | $638.33 | $0.00 | $857.19 | $153,098.57 |
153 | $153,098.57 | $638.33 | $0.00 | $865.64 | $154,602.54 |
154 | $154,602.54 | $638.33 | $0.00 | $874.15 | $156,115.02 |
155 | $156,115.02 | $638.33 | $0.00 | $882.70 | $157,636.05 |
156 | $157,636.05 | $638.33 | $0.00 | $891.30 | $159,165.68 |
157 | $159,165.68 | $638.33 | $0.00 | $899.95 | $160,703.96 |
158 | $160,703.96 | $638.33 | $0.00 | $908.64 | $162,250.93 |
159 | $162,250.93 | $638.33 | $0.00 | $917.39 | $163,806.65 |
160 | $163,806.65 | $638.33 | $0.00 | $926.19 | $165,371.17 |
161 | $165,371.17 | $638.33 | $0.00 | $935.03 | $166,944.53 |
162 | $166,944.53 | $638.33 | $0.00 | $943.93 | $168,526.79 |
163 | $168,526.79 | $638.33 | $0.00 | $952.87 | $170,117.99 |
164 | $170,117.99 | $638.33 | $0.00 | $961.87 | $171,718.19 |
165 | $171,718.19 | $638.33 | $0.00 | $970.92 | $173,327.44 |
166 | $173,327.44 | $638.33 | $0.00 | $980.02 | $174,945.79 |
167 | $174,945.79 | $638.33 | $0.00 | $989.17 | $176,573.29 |
168 | $176,573.29 | $638.33 | $0.00 | $998.37 | $178,209.99 |
169 | $178,209.99 | $638.33 | $0.00 | $1,007.63 | $179,855.95 |
170 | $179,855.95 | $638.33 | $0.00 | $1,016.93 | $181,511.21 |
171 | $181,511.21 | $638.33 | $0.00 | $1,026.29 | $183,175.83 |
172 | $183,175.83 | $638.33 | $0.00 | $1,035.70 | $184,849.86 |
173 | $184,849.86 | $638.33 | $0.00 | $1,045.17 | $186,533.36 |
174 | $186,533.36 | $638.33 | $0.00 | $1,054.69 | $188,226.38 |
175 | $188,226.38 | $638.33 | $0.00 | $1,064.26 | $189,928.97 |
176 | $189,928.97 | $638.33 | $0.00 | $1,073.89 | $191,641.19 |
177 | $191,641.19 | $638.33 | $0.00 | $1,083.57 | $193,363.09 |
178 | $193,363.09 | $638.33 | $0.00 | $1,093.30 | $195,094.72 |
179 | $195,094.72 | $638.33 | $0.00 | $1,103.09 | $196,836.14 |
180 | $196,836.14 | $638.33 | $0.00 | $1,112.94 | $198,587.41 |
181 | $198,587.41 | $638.33 | $0.00 | $1,122.84 | $200,348.58 |
182 | $200,348.58 | $638.33 | $0.00 | $1,132.80 | $202,119.71 |
183 | $202,119.71 | $638.33 | $0.00 | $1,142.81 | $203,900.85 |
184 | $203,900.85 | $638.33 | $0.00 | $1,152.89 | $205,692.07 |
185 | $205,692.07 | $638.33 | $0.00 | $1,163.01 | $207,493.41 |
186 | $207,493.41 | $638.33 | $0.00 | $1,173.20 | $209,304.94 |
187 | $209,304.94 | $638.33 | $0.00 | $1,183.44 | $211,126.71 |
188 | $211,126.71 | $638.33 | $0.00 | $1,193.74 | $212,958.78 |
189 | $212,958.78 | $638.33 | $0.00 | $1,204.10 | $214,801.21 |
190 | $214,801.21 | $638.33 | $0.00 | $1,214.52 | $216,654.06 |
191 | $216,654.06 | $638.33 | $0.00 | $1,224.99 | $218,517.38 |
192 | $218,517.38 | $638.33 | $0.00 | $1,235.53 | $220,391.24 |
193 | $220,391.24 | $638.33 | $0.00 | $1,246.12 | $222,275.69 |
194 | $222,275.69 | $638.33 | $0.00 | $1,256.78 | $224,170.80 |
195 | $224,170.80 | $638.33 | $0.00 | $1,267.49 | $226,076.62 |
196 | $226,076.62 | $638.33 | $0.00 | $1,278.27 | $227,993.22 |
197 | $227,993.22 | $638.33 | $0.00 | $1,289.11 | $229,920.66 |
198 | $229,920.66 | $638.33 | $0.00 | $1,300.00 | $231,858.99 |
199 | $231,858.99 | $638.33 | $0.00 | $1,310.96 | $233,808.28 |
200 | $233,808.28 | $638.33 | $0.00 | $1,321.99 | $235,768.60 |
201 | $235,768.60 | $638.33 | $0.00 | $1,333.07 | $237,740.00 |
202 | $237,740.00 | $638.33 | $0.00 | $1,344.22 | $239,722.55 |
203 | $239,722.55 | $638.33 | $0.00 | $1,355.43 | $241,716.31 |
204 | $241,716.31 | $638.33 | $0.00 | $1,366.70 | $243,721.34 |
205 | $243,721.34 | $638.33 | $0.00 | $1,378.04 | $245,737.71 |
206 | $245,737.71 | $638.33 | $0.00 | $1,389.44 | $247,765.48 |
207 | $247,765.48 | $638.33 | $0.00 | $1,400.90 | $249,804.71 |
208 | $249,804.71 | $638.33 | $0.00 | $1,412.43 | $251,855.47 |
209 | $251,855.47 | $638.33 | $0.00 | $1,424.03 | $253,917.83 |
210 | $253,917.83 | $638.33 | $0.00 | $1,435.69 | $255,991.85 |
211 | $255,991.85 | $638.33 | $0.00 | $1,447.42 | $258,077.60 |
212 | $258,077.60 | $638.33 | $0.00 | $1,459.21 | $260,175.14 |
213 | $260,175.14 | $638.33 | $0.00 | $1,471.07 | $262,284.54 |
214 | $262,284.54 | $638.33 | $0.00 | $1,482.99 | $264,405.86 |
215 | $264,405.86 | $638.33 | $0.00 | $1,494.99 | $266,539.18 |
216 | $266,539.18 | $638.33 | $0.00 | $1,507.05 | $268,684.56 |
217 | $268,684.56 | $638.33 | $72,763.18 | $1,519.18 | $198,078.89 |
218 | $198,078.89 | $638.33 | $0.00 | $1,119.97 | $199,837.19 |
219 | $199,837.19 | $638.33 | $0.00 | $1,129.91 | $201,605.43 |
220 | $201,605.43 | $638.33 | $0.00 | $1,139.91 | $203,383.67 |
221 | $203,383.67 | $638.33 | $0.00 | $1,149.96 | $205,171.96 |
222 | $205,171.96 | $638.33 | $0.00 | $1,160.07 | $206,970.36 |
223 | $206,970.36 | $638.33 | $0.00 | $1,170.24 | $208,778.93 |
224 | $208,778.93 | $638.33 | $0.00 | $1,180.47 | $210,597.73 |
225 | $210,597.73 | $638.33 | $0.00 | $1,190.75 | $212,426.81 |
226 | $212,426.81 | $638.33 | $0.00 | $1,201.09 | $214,266.23 |
227 | $214,266.23 | $638.33 | $0.00 | $1,211.49 | $216,116.05 |
228 | $216,116.05 | $638.33 | $0.00 | $1,221.95 | $217,976.33 |
229 | $217,976.33 | $638.33 | $77,856.60 | $1,232.47 | $141,990.53 |
230 | $141,990.53 | $638.33 | $0.00 | $802.84 | $143,431.70 |
231 | $143,431.70 | $638.33 | $0.00 | $810.98 | $144,881.01 |
232 | $144,881.01 | $638.33 | $0.00 | $819.18 | $146,338.52 |
233 | $146,338.52 | $638.33 | $0.00 | $827.42 | $147,804.27 |
234 | $147,804.27 | $638.33 | $0.00 | $835.71 | $149,278.31 |
235 | $149,278.31 | $638.33 | $0.00 | $844.04 | $150,760.68 |
236 | $150,760.68 | $638.33 | $0.00 | $852.42 | $152,251.43 |
237 | $152,251.43 | $638.33 | $0.00 | $860.85 | $153,750.61 |
238 | $153,750.61 | $638.33 | $0.00 | $869.33 | $155,258.27 |
239 | $155,258.27 | $638.33 | $0.00 | $877.85 | $156,774.45 |
240 | $156,774.45 | $638.33 | $0.00 | $886.43 | $158,299.21 |
241 | $158,299.21 | $638.33 | $83,306.57 | $895.05 | $76,526.02 |
242 | $76,526.02 | $638.33 | $0.00 | $432.69 | $77,597.04 |
243 | $77,597.04 | $638.33 | $0.00 | $438.74 | $78,674.11 |
244 | $78,674.11 | $638.33 | $0.00 | $444.83 | $79,757.27 |
245 | $79,757.27 | $638.33 | $0.00 | $450.96 | $80,846.56 |
246 | $80,846.56 | $638.33 | $0.00 | $457.12 | $81,942.01 |
247 | $81,942.01 | $638.33 | $0.00 | $463.31 | $83,043.65 |
248 | $83,043.65 | $638.33 | $0.00 | $469.54 | $84,151.52 |
249 | $84,151.52 | $638.33 | $0.00 | $475.80 | $85,265.65 |
250 | $85,265.65 | $638.33 | $0.00 | $482.10 | $86,386.08 |
251 | $86,386.08 | $638.33 | $0.00 | $488.44 | $87,512.85 |
252 | $87,512.85 | $638.33 | $0.00 | $494.81 | $88,645.99 |
253 | $88,645.99 | $0.00 | $89,138.03 | $501.22 | $9.18 |