How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $55,575 |
| Monthly savings required | $440 |
How much will it cost to send your child to University of Florida in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $222,300.11 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $439.93 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $21,431.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Florida in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $439.93 | $0.00 | $0.00 | $439.93 |
| 2 | $439.93 | $439.93 | $0.00 | $2.49 | $882.35 |
| 3 | $882.35 | $439.93 | $0.00 | $4.99 | $1,327.27 |
| 4 | $1,327.27 | $439.93 | $0.00 | $7.50 | $1,774.70 |
| 5 | $1,774.70 | $439.93 | $0.00 | $10.03 | $2,224.66 |
| 6 | $2,224.66 | $439.93 | $0.00 | $12.58 | $2,677.17 |
| 7 | $2,677.17 | $439.93 | $0.00 | $15.14 | $3,132.24 |
| 8 | $3,132.24 | $439.93 | $0.00 | $17.71 | $3,589.88 |
| 9 | $3,589.88 | $439.93 | $0.00 | $20.30 | $4,050.11 |
| 10 | $4,050.11 | $439.93 | $0.00 | $22.90 | $4,512.94 |
| 11 | $4,512.94 | $439.93 | $0.00 | $25.52 | $4,978.39 |
| 12 | $4,978.39 | $439.93 | $0.00 | $28.15 | $5,446.47 |
| 13 | $5,446.47 | $439.93 | $0.00 | $30.80 | $5,917.20 |
| 14 | $5,917.20 | $439.93 | $0.00 | $33.46 | $6,390.59 |
| 15 | $6,390.59 | $439.93 | $0.00 | $36.13 | $6,866.65 |
| 16 | $6,866.65 | $439.93 | $0.00 | $38.83 | $7,345.41 |
| 17 | $7,345.41 | $439.93 | $0.00 | $41.53 | $7,826.87 |
| 18 | $7,826.87 | $439.93 | $0.00 | $44.25 | $8,311.05 |
| 19 | $8,311.05 | $439.93 | $0.00 | $46.99 | $8,797.97 |
| 20 | $8,797.97 | $439.93 | $0.00 | $49.75 | $9,287.65 |
| 21 | $9,287.65 | $439.93 | $0.00 | $52.51 | $9,780.09 |
| 22 | $9,780.09 | $439.93 | $0.00 | $55.30 | $10,275.32 |
| 23 | $10,275.32 | $439.93 | $0.00 | $58.10 | $10,773.35 |
| 24 | $10,773.35 | $439.93 | $0.00 | $60.91 | $11,274.19 |
| 25 | $11,274.19 | $439.93 | $0.00 | $63.75 | $11,777.87 |
| 26 | $11,777.87 | $439.93 | $0.00 | $66.59 | $12,284.39 |
| 27 | $12,284.39 | $439.93 | $0.00 | $69.46 | $12,793.78 |
| 28 | $12,793.78 | $439.93 | $0.00 | $72.34 | $13,306.05 |
| 29 | $13,306.05 | $439.93 | $0.00 | $75.23 | $13,821.21 |
| 30 | $13,821.21 | $439.93 | $0.00 | $78.15 | $14,339.29 |
| 31 | $14,339.29 | $439.93 | $0.00 | $81.08 | $14,860.30 |
| 32 | $14,860.30 | $439.93 | $0.00 | $84.02 | $15,384.25 |
| 33 | $15,384.25 | $439.93 | $0.00 | $86.98 | $15,911.16 |
| 34 | $15,911.16 | $439.93 | $0.00 | $89.96 | $16,441.05 |
| 35 | $16,441.05 | $439.93 | $0.00 | $92.96 | $16,973.94 |
| 36 | $16,973.94 | $439.93 | $0.00 | $95.97 | $17,509.84 |
| 37 | $17,509.84 | $439.93 | $0.00 | $99.00 | $18,048.77 |
| 38 | $18,048.77 | $439.93 | $0.00 | $102.05 | $18,590.75 |
| 39 | $18,590.75 | $439.93 | $0.00 | $105.11 | $19,135.79 |
| 40 | $19,135.79 | $439.93 | $0.00 | $108.20 | $19,683.92 |
| 41 | $19,683.92 | $439.93 | $0.00 | $111.30 | $20,235.15 |
| 42 | $20,235.15 | $439.93 | $0.00 | $114.41 | $20,789.49 |
| 43 | $20,789.49 | $439.93 | $0.00 | $117.55 | $21,346.97 |
| 44 | $21,346.97 | $439.93 | $0.00 | $120.70 | $21,907.60 |
| 45 | $21,907.60 | $439.93 | $0.00 | $123.87 | $22,471.40 |
| 46 | $22,471.40 | $439.93 | $0.00 | $127.06 | $23,038.39 |
| 47 | $23,038.39 | $439.93 | $0.00 | $130.26 | $23,608.58 |
| 48 | $23,608.58 | $439.93 | $0.00 | $133.49 | $24,182.00 |
| 49 | $24,182.00 | $439.93 | $0.00 | $136.73 | $24,758.66 |
| 50 | $24,758.66 | $439.93 | $0.00 | $139.99 | $25,338.58 |
| 51 | $25,338.58 | $439.93 | $0.00 | $143.27 | $25,921.78 |
| 52 | $25,921.78 | $439.93 | $0.00 | $146.57 | $26,508.28 |
| 53 | $26,508.28 | $439.93 | $0.00 | $149.88 | $27,098.09 |
| 54 | $27,098.09 | $439.93 | $0.00 | $153.22 | $27,691.24 |
| 55 | $27,691.24 | $439.93 | $0.00 | $156.57 | $28,287.74 |
| 56 | $28,287.74 | $439.93 | $0.00 | $159.94 | $28,887.61 |
| 57 | $28,887.61 | $439.93 | $0.00 | $163.33 | $29,490.87 |
| 58 | $29,490.87 | $439.93 | $0.00 | $166.75 | $30,097.55 |
| 59 | $30,097.55 | $439.93 | $0.00 | $170.18 | $30,707.66 |
| 60 | $30,707.66 | $439.93 | $0.00 | $173.63 | $31,321.22 |
| 61 | $31,321.22 | $439.93 | $0.00 | $177.09 | $31,938.24 |
| 62 | $31,938.24 | $439.93 | $0.00 | $180.58 | $32,558.75 |
| 63 | $32,558.75 | $439.93 | $0.00 | $184.09 | $33,182.77 |
| 64 | $33,182.77 | $439.93 | $0.00 | $187.62 | $33,810.32 |
| 65 | $33,810.32 | $439.93 | $0.00 | $191.17 | $34,441.42 |
| 66 | $34,441.42 | $439.93 | $0.00 | $194.74 | $35,076.09 |
| 67 | $35,076.09 | $439.93 | $0.00 | $198.33 | $35,714.35 |
| 68 | $35,714.35 | $439.93 | $0.00 | $201.93 | $36,356.21 |
| 69 | $36,356.21 | $439.93 | $0.00 | $205.56 | $37,001.70 |
| 70 | $37,001.70 | $439.93 | $0.00 | $209.21 | $37,650.84 |
| 71 | $37,650.84 | $439.93 | $0.00 | $212.88 | $38,303.65 |
| 72 | $38,303.65 | $439.93 | $0.00 | $216.57 | $38,960.15 |
| 73 | $38,960.15 | $439.93 | $0.00 | $220.29 | $39,620.37 |
| 74 | $39,620.37 | $439.93 | $0.00 | $224.02 | $40,284.32 |
| 75 | $40,284.32 | $439.93 | $0.00 | $227.77 | $40,952.02 |
| 76 | $40,952.02 | $439.93 | $0.00 | $231.55 | $41,623.50 |
| 77 | $41,623.50 | $439.93 | $0.00 | $235.35 | $42,298.78 |
| 78 | $42,298.78 | $439.93 | $0.00 | $239.16 | $42,977.87 |
| 79 | $42,977.87 | $439.93 | $0.00 | $243.00 | $43,660.80 |
| 80 | $43,660.80 | $439.93 | $0.00 | $246.86 | $44,347.59 |
| 81 | $44,347.59 | $439.93 | $0.00 | $250.75 | $45,038.27 |
| 82 | $45,038.27 | $439.93 | $0.00 | $254.65 | $45,732.85 |
| 83 | $45,732.85 | $439.93 | $0.00 | $258.58 | $46,431.36 |
| 84 | $46,431.36 | $439.93 | $0.00 | $262.53 | $47,133.82 |
| 85 | $47,133.82 | $439.93 | $0.00 | $266.50 | $47,840.25 |
| 86 | $47,840.25 | $439.93 | $0.00 | $270.50 | $48,550.68 |
| 87 | $48,550.68 | $439.93 | $0.00 | $274.51 | $49,265.12 |
| 88 | $49,265.12 | $439.93 | $0.00 | $278.55 | $49,983.60 |
| 89 | $49,983.60 | $439.93 | $0.00 | $282.61 | $50,706.14 |
| 90 | $50,706.14 | $439.93 | $0.00 | $286.70 | $51,432.77 |
| 91 | $51,432.77 | $439.93 | $0.00 | $290.81 | $52,163.51 |
| 92 | $52,163.51 | $439.93 | $0.00 | $294.94 | $52,898.38 |
| 93 | $52,898.38 | $439.93 | $0.00 | $299.10 | $53,637.41 |
| 94 | $53,637.41 | $439.93 | $0.00 | $303.27 | $54,380.61 |
| 95 | $54,380.61 | $439.93 | $0.00 | $307.48 | $55,128.02 |
| 96 | $55,128.02 | $439.93 | $0.00 | $311.70 | $55,879.65 |
| 97 | $55,879.65 | $439.93 | $0.00 | $315.95 | $56,635.53 |
| 98 | $56,635.53 | $439.93 | $0.00 | $320.23 | $57,395.69 |
| 99 | $57,395.69 | $439.93 | $0.00 | $324.52 | $58,160.14 |
| 100 | $58,160.14 | $439.93 | $0.00 | $328.85 | $58,928.92 |
| 101 | $58,928.92 | $439.93 | $0.00 | $333.19 | $59,702.04 |
| 102 | $59,702.04 | $439.93 | $0.00 | $337.56 | $60,479.53 |
| 103 | $60,479.53 | $439.93 | $0.00 | $341.96 | $61,261.42 |
| 104 | $61,261.42 | $439.93 | $0.00 | $346.38 | $62,047.73 |
| 105 | $62,047.73 | $439.93 | $0.00 | $350.83 | $62,838.49 |
| 106 | $62,838.49 | $439.93 | $0.00 | $355.30 | $63,633.72 |
| 107 | $63,633.72 | $439.93 | $0.00 | $359.79 | $64,433.44 |
| 108 | $64,433.44 | $439.93 | $0.00 | $364.32 | $65,237.69 |
| 109 | $65,237.69 | $439.93 | $0.00 | $368.86 | $66,046.48 |
| 110 | $66,046.48 | $439.93 | $0.00 | $373.44 | $66,859.85 |
| 111 | $66,859.85 | $439.93 | $0.00 | $378.04 | $67,677.82 |
| 112 | $67,677.82 | $439.93 | $0.00 | $382.66 | $68,500.41 |
| 113 | $68,500.41 | $439.93 | $0.00 | $387.31 | $69,327.65 |
| 114 | $69,327.65 | $439.93 | $0.00 | $391.99 | $70,159.57 |
| 115 | $70,159.57 | $439.93 | $0.00 | $396.69 | $70,996.19 |
| 116 | $70,996.19 | $439.93 | $0.00 | $401.42 | $71,837.54 |
| 117 | $71,837.54 | $439.93 | $0.00 | $406.18 | $72,683.65 |
| 118 | $72,683.65 | $439.93 | $0.00 | $410.96 | $73,534.54 |
| 119 | $73,534.54 | $439.93 | $0.00 | $415.77 | $74,390.24 |
| 120 | $74,390.24 | $439.93 | $0.00 | $420.61 | $75,250.78 |
| 121 | $75,250.78 | $439.93 | $0.00 | $425.48 | $76,116.19 |
| 122 | $76,116.19 | $439.93 | $0.00 | $430.37 | $76,986.49 |
| 123 | $76,986.49 | $439.93 | $0.00 | $435.29 | $77,861.71 |
| 124 | $77,861.71 | $439.93 | $0.00 | $440.24 | $78,741.88 |
| 125 | $78,741.88 | $439.93 | $0.00 | $445.22 | $79,627.03 |
| 126 | $79,627.03 | $439.93 | $0.00 | $450.22 | $80,517.18 |
| 127 | $80,517.18 | $439.93 | $0.00 | $455.26 | $81,412.37 |
| 128 | $81,412.37 | $439.93 | $0.00 | $460.32 | $82,312.62 |
| 129 | $82,312.62 | $439.93 | $0.00 | $465.41 | $83,217.96 |
| 130 | $83,217.96 | $439.93 | $0.00 | $470.53 | $84,128.42 |
| 131 | $84,128.42 | $439.93 | $0.00 | $475.67 | $85,044.02 |
| 132 | $85,044.02 | $439.93 | $0.00 | $480.85 | $85,964.80 |
| 133 | $85,964.80 | $439.93 | $0.00 | $486.06 | $86,890.79 |
| 134 | $86,890.79 | $439.93 | $0.00 | $491.29 | $87,822.01 |
| 135 | $87,822.01 | $439.93 | $0.00 | $496.56 | $88,758.50 |
| 136 | $88,758.50 | $439.93 | $0.00 | $501.85 | $89,700.28 |
| 137 | $89,700.28 | $439.93 | $0.00 | $507.18 | $90,647.39 |
| 138 | $90,647.39 | $439.93 | $0.00 | $512.53 | $91,599.85 |
| 139 | $91,599.85 | $439.93 | $0.00 | $517.92 | $92,557.70 |
| 140 | $92,557.70 | $439.93 | $0.00 | $523.33 | $93,520.96 |
| 141 | $93,520.96 | $439.93 | $0.00 | $528.78 | $94,489.67 |
| 142 | $94,489.67 | $439.93 | $0.00 | $534.26 | $95,463.86 |
| 143 | $95,463.86 | $439.93 | $0.00 | $539.77 | $96,443.56 |
| 144 | $96,443.56 | $439.93 | $0.00 | $545.31 | $97,428.80 |
| 145 | $97,428.80 | $439.93 | $0.00 | $550.88 | $98,419.61 |
| 146 | $98,419.61 | $439.93 | $0.00 | $556.48 | $99,416.02 |
| 147 | $99,416.02 | $439.93 | $0.00 | $562.11 | $100,418.06 |
| 148 | $100,418.06 | $439.93 | $0.00 | $567.78 | $101,425.77 |
| 149 | $101,425.77 | $439.93 | $0.00 | $573.48 | $102,439.18 |
| 150 | $102,439.18 | $439.93 | $0.00 | $579.21 | $103,458.32 |
| 151 | $103,458.32 | $439.93 | $0.00 | $584.97 | $104,483.22 |
| 152 | $104,483.22 | $439.93 | $0.00 | $590.76 | $105,513.91 |
| 153 | $105,513.91 | $439.93 | $0.00 | $596.59 | $106,550.43 |
| 154 | $106,550.43 | $439.93 | $0.00 | $602.45 | $107,592.81 |
| 155 | $107,592.81 | $439.93 | $0.00 | $608.35 | $108,641.09 |
| 156 | $108,641.09 | $439.93 | $0.00 | $614.27 | $109,695.29 |
| 157 | $109,695.29 | $439.93 | $0.00 | $620.23 | $110,755.45 |
| 158 | $110,755.45 | $439.93 | $0.00 | $626.23 | $111,821.61 |
| 159 | $111,821.61 | $439.93 | $0.00 | $632.26 | $112,893.80 |
| 160 | $112,893.80 | $439.93 | $0.00 | $638.32 | $113,972.05 |
| 161 | $113,972.05 | $439.93 | $0.00 | $644.41 | $115,056.39 |
| 162 | $115,056.39 | $439.93 | $0.00 | $650.55 | $116,146.87 |
| 163 | $116,146.87 | $439.93 | $0.00 | $656.71 | $117,243.51 |
| 164 | $117,243.51 | $439.93 | $0.00 | $662.91 | $118,346.35 |
| 165 | $118,346.35 | $439.93 | $0.00 | $669.15 | $119,455.43 |
| 166 | $119,455.43 | $439.93 | $0.00 | $675.42 | $120,570.78 |
| 167 | $120,570.78 | $439.93 | $0.00 | $681.72 | $121,692.43 |
| 168 | $121,692.43 | $439.93 | $0.00 | $688.07 | $122,820.43 |
| 169 | $122,820.43 | $439.93 | $0.00 | $694.44 | $123,954.80 |
| 170 | $123,954.80 | $439.93 | $0.00 | $700.86 | $125,095.59 |
| 171 | $125,095.59 | $439.93 | $0.00 | $707.31 | $126,242.83 |
| 172 | $126,242.83 | $439.93 | $0.00 | $713.80 | $127,396.56 |
| 173 | $127,396.56 | $439.93 | $0.00 | $720.32 | $128,556.81 |
| 174 | $128,556.81 | $439.93 | $0.00 | $726.88 | $129,723.62 |
| 175 | $129,723.62 | $439.93 | $0.00 | $733.48 | $130,897.03 |
| 176 | $130,897.03 | $439.93 | $0.00 | $740.11 | $132,077.07 |
| 177 | $132,077.07 | $439.93 | $0.00 | $746.78 | $133,263.78 |
| 178 | $133,263.78 | $439.93 | $0.00 | $753.49 | $134,457.20 |
| 179 | $134,457.20 | $439.93 | $0.00 | $760.24 | $135,657.37 |
| 180 | $135,657.37 | $439.93 | $0.00 | $767.03 | $136,864.33 |
| 181 | $136,864.33 | $439.93 | $0.00 | $773.85 | $138,078.11 |
| 182 | $138,078.11 | $439.93 | $0.00 | $780.71 | $139,298.75 |
| 183 | $139,298.75 | $439.93 | $0.00 | $787.62 | $140,526.30 |
| 184 | $140,526.30 | $439.93 | $0.00 | $794.56 | $141,760.79 |
| 185 | $141,760.79 | $439.93 | $0.00 | $801.54 | $143,002.26 |
| 186 | $143,002.26 | $439.93 | $0.00 | $808.56 | $144,250.75 |
| 187 | $144,250.75 | $439.93 | $0.00 | $815.61 | $145,506.29 |
| 188 | $145,506.29 | $439.93 | $0.00 | $822.71 | $146,768.93 |
| 189 | $146,768.93 | $439.93 | $0.00 | $829.85 | $148,038.71 |
| 190 | $148,038.71 | $439.93 | $0.00 | $837.03 | $149,315.67 |
| 191 | $149,315.67 | $439.93 | $0.00 | $844.25 | $150,599.85 |
| 192 | $150,599.85 | $439.93 | $0.00 | $851.51 | $151,891.29 |
| 193 | $151,891.29 | $439.93 | $0.00 | $858.82 | $153,190.04 |
| 194 | $153,190.04 | $439.93 | $0.00 | $866.16 | $154,496.13 |
| 195 | $154,496.13 | $439.93 | $0.00 | $873.54 | $155,809.60 |
| 196 | $155,809.60 | $439.93 | $0.00 | $880.97 | $157,130.50 |
| 197 | $157,130.50 | $439.93 | $0.00 | $888.44 | $158,458.87 |
| 198 | $158,458.87 | $439.93 | $0.00 | $895.95 | $159,794.75 |
| 199 | $159,794.75 | $439.93 | $0.00 | $903.50 | $161,138.18 |
| 200 | $161,138.18 | $439.93 | $0.00 | $911.10 | $162,489.21 |
| 201 | $162,489.21 | $439.93 | $0.00 | $918.74 | $163,847.88 |
| 202 | $163,847.88 | $439.93 | $0.00 | $926.42 | $165,214.23 |
| 203 | $165,214.23 | $439.93 | $0.00 | $934.15 | $166,588.31 |
| 204 | $166,588.31 | $439.93 | $0.00 | $941.91 | $167,970.15 |
| 205 | $167,970.15 | $439.93 | $0.00 | $949.73 | $169,359.81 |
| 206 | $169,359.81 | $439.93 | $0.00 | $957.58 | $170,757.32 |
| 207 | $170,757.32 | $439.93 | $0.00 | $965.49 | $172,162.74 |
| 208 | $172,162.74 | $439.93 | $0.00 | $973.43 | $173,576.10 |
| 209 | $173,576.10 | $439.93 | $0.00 | $981.42 | $174,997.45 |
| 210 | $174,997.45 | $439.93 | $0.00 | $989.46 | $176,426.84 |
| 211 | $176,426.84 | $439.93 | $0.00 | $997.54 | $177,864.31 |
| 212 | $177,864.31 | $439.93 | $0.00 | $1,005.67 | $179,309.91 |
| 213 | $179,309.91 | $439.93 | $0.00 | $1,013.84 | $180,763.68 |
| 214 | $180,763.68 | $439.93 | $0.00 | $1,022.06 | $182,225.67 |
| 215 | $182,225.67 | $439.93 | $0.00 | $1,030.33 | $183,695.93 |
| 216 | $183,695.93 | $439.93 | $0.00 | $1,038.64 | $185,174.50 |
| 217 | $185,174.50 | $439.93 | $51,576.26 | $1,047.00 | $135,085.17 |
| 218 | $135,085.17 | $439.93 | $0.00 | $763.79 | $136,288.89 |
| 219 | $136,288.89 | $439.93 | $0.00 | $770.60 | $137,499.42 |
| 220 | $137,499.42 | $439.93 | $0.00 | $777.44 | $138,716.79 |
| 221 | $138,716.79 | $439.93 | $0.00 | $784.32 | $139,941.04 |
| 222 | $139,941.04 | $439.93 | $0.00 | $791.25 | $141,172.22 |
| 223 | $141,172.22 | $439.93 | $0.00 | $798.21 | $142,410.36 |
| 224 | $142,410.36 | $439.93 | $0.00 | $805.21 | $143,655.50 |
| 225 | $143,655.50 | $439.93 | $0.00 | $812.25 | $144,907.68 |
| 226 | $144,907.68 | $439.93 | $0.00 | $819.33 | $146,166.94 |
| 227 | $146,166.94 | $439.93 | $0.00 | $826.45 | $147,433.32 |
| 228 | $147,433.32 | $439.93 | $0.00 | $833.61 | $148,706.86 |
| 229 | $148,706.86 | $439.93 | $54,155.07 | $840.81 | $95,832.53 |
| 230 | $95,832.53 | $439.93 | $0.00 | $541.85 | $96,814.31 |
| 231 | $96,814.31 | $439.93 | $0.00 | $547.40 | $97,801.64 |
| 232 | $97,801.64 | $439.93 | $0.00 | $552.98 | $98,794.55 |
| 233 | $98,794.55 | $439.93 | $0.00 | $558.60 | $99,793.08 |
| 234 | $99,793.08 | $439.93 | $0.00 | $564.24 | $100,797.25 |
| 235 | $100,797.25 | $439.93 | $0.00 | $569.92 | $101,807.10 |
| 236 | $101,807.10 | $439.93 | $0.00 | $575.63 | $102,822.66 |
| 237 | $102,822.66 | $439.93 | $0.00 | $581.37 | $103,843.96 |
| 238 | $103,843.96 | $439.93 | $0.00 | $587.15 | $104,871.04 |
| 239 | $104,871.04 | $439.93 | $0.00 | $592.96 | $105,903.93 |
| 240 | $105,903.93 | $439.93 | $0.00 | $598.80 | $106,942.66 |
| 241 | $106,942.66 | $439.93 | $56,862.82 | $604.67 | $51,124.44 |
| 242 | $51,124.44 | $439.93 | $0.00 | $289.07 | $51,853.44 |
| 243 | $51,853.44 | $439.93 | $0.00 | $293.19 | $52,586.56 |
| 244 | $52,586.56 | $439.93 | $0.00 | $297.33 | $53,323.82 |
| 245 | $53,323.82 | $439.93 | $0.00 | $301.50 | $54,065.25 |
| 246 | $54,065.25 | $439.93 | $0.00 | $305.69 | $54,810.87 |
| 247 | $54,810.87 | $439.93 | $0.00 | $309.91 | $55,560.71 |
| 248 | $55,560.71 | $439.93 | $0.00 | $314.15 | $56,314.79 |
| 249 | $56,314.79 | $439.93 | $0.00 | $318.41 | $57,073.13 |
| 250 | $57,073.13 | $439.93 | $0.00 | $322.70 | $57,835.76 |
| 251 | $57,835.76 | $439.93 | $0.00 | $327.01 | $58,602.70 |
| 252 | $58,602.70 | $439.93 | $0.00 | $331.35 | $59,373.98 |
| 253 | $59,373.98 | $0.00 | $59,705.96 | $335.71 | $3.73 |