Savings Plan and Future Cost Estimation for Agnes Scott College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$154,153
Monthly savings required$1,220

How much will it cost to send your child to Agnes Scott College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $616,612.86 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,220.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$59,445.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Agnes Scott College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,220.25 $0.00 $0.00 $1,220.25
2 $1,220.25 $1,220.25 $0.00 $6.90 $2,447.40
3 $2,447.40 $1,220.25 $0.00 $13.84 $3,681.49
4 $3,681.49 $1,220.25 $0.00 $20.82 $4,922.56
5 $4,922.56 $1,220.25 $0.00 $27.83 $6,170.64
6 $6,170.64 $1,220.25 $0.00 $34.89 $7,425.78
7 $7,425.78 $1,220.25 $0.00 $41.99 $8,688.02
8 $8,688.02 $1,220.25 $0.00 $49.12 $9,957.39
9 $9,957.39 $1,220.25 $0.00 $56.30 $11,233.94
10 $11,233.94 $1,220.25 $0.00 $63.52 $12,517.71
11 $12,517.71 $1,220.25 $0.00 $70.78 $13,808.74
12 $13,808.74 $1,220.25 $0.00 $78.08 $15,107.07
13 $15,107.07 $1,220.25 $0.00 $85.42 $16,412.74
14 $16,412.74 $1,220.25 $0.00 $92.80 $17,725.79
15 $17,725.79 $1,220.25 $0.00 $100.22 $19,046.26
16 $19,046.26 $1,220.25 $0.00 $107.69 $20,374.20
17 $20,374.20 $1,220.25 $0.00 $115.20 $21,709.65
18 $21,709.65 $1,220.25 $0.00 $122.75 $23,052.65
19 $23,052.65 $1,220.25 $0.00 $130.34 $24,403.24
20 $24,403.24 $1,220.25 $0.00 $137.98 $25,761.47
21 $25,761.47 $1,220.25 $0.00 $145.66 $27,127.38
22 $27,127.38 $1,220.25 $0.00 $153.38 $28,501.01
23 $28,501.01 $1,220.25 $0.00 $161.15 $29,882.41
24 $29,882.41 $1,220.25 $0.00 $168.96 $31,271.62
25 $31,271.62 $1,220.25 $0.00 $176.81 $32,668.68
26 $32,668.68 $1,220.25 $0.00 $184.71 $34,073.64
27 $34,073.64 $1,220.25 $0.00 $192.66 $35,486.55
28 $35,486.55 $1,220.25 $0.00 $200.65 $36,907.45
29 $36,907.45 $1,220.25 $0.00 $208.68 $38,336.38
30 $38,336.38 $1,220.25 $0.00 $216.76 $39,773.39
31 $39,773.39 $1,220.25 $0.00 $224.88 $41,218.52
32 $41,218.52 $1,220.25 $0.00 $233.06 $42,671.83
33 $42,671.83 $1,220.25 $0.00 $241.27 $44,133.35
34 $44,133.35 $1,220.25 $0.00 $249.54 $45,603.14
35 $45,603.14 $1,220.25 $0.00 $257.85 $47,081.24
36 $47,081.24 $1,220.25 $0.00 $266.20 $48,567.69
37 $48,567.69 $1,220.25 $0.00 $274.61 $50,062.55
38 $50,062.55 $1,220.25 $0.00 $283.06 $51,565.86
39 $51,565.86 $1,220.25 $0.00 $291.56 $53,077.67
40 $53,077.67 $1,220.25 $0.00 $300.11 $54,598.03
41 $54,598.03 $1,220.25 $0.00 $308.71 $56,126.99
42 $56,126.99 $1,220.25 $0.00 $317.35 $57,664.59
43 $57,664.59 $1,220.25 $0.00 $326.04 $59,210.88
44 $59,210.88 $1,220.25 $0.00 $334.79 $60,765.92
45 $60,765.92 $1,220.25 $0.00 $343.58 $62,329.75
46 $62,329.75 $1,220.25 $0.00 $352.42 $63,902.42
47 $63,902.42 $1,220.25 $0.00 $361.31 $65,483.98
48 $65,483.98 $1,220.25 $0.00 $370.26 $67,074.49
49 $67,074.49 $1,220.25 $0.00 $379.25 $68,673.99
50 $68,673.99 $1,220.25 $0.00 $388.29 $70,282.53
51 $70,282.53 $1,220.25 $0.00 $397.39 $71,900.17
52 $71,900.17 $1,220.25 $0.00 $406.53 $73,526.95
53 $73,526.95 $1,220.25 $0.00 $415.73 $75,162.93
54 $75,162.93 $1,220.25 $0.00 $424.98 $76,808.16
55 $76,808.16 $1,220.25 $0.00 $434.28 $78,462.69
56 $78,462.69 $1,220.25 $0.00 $443.64 $80,126.58
57 $80,126.58 $1,220.25 $0.00 $453.05 $81,799.88
58 $81,799.88 $1,220.25 $0.00 $462.51 $83,482.64
59 $83,482.64 $1,220.25 $0.00 $472.02 $85,174.91
60 $85,174.91 $1,220.25 $0.00 $481.59 $86,876.75
61 $86,876.75 $1,220.25 $0.00 $491.21 $88,588.21
62 $88,588.21 $1,220.25 $0.00 $500.89 $90,309.35
63 $90,309.35 $1,220.25 $0.00 $510.62 $92,040.22
64 $92,040.22 $1,220.25 $0.00 $520.41 $93,780.88
65 $93,780.88 $1,220.25 $0.00 $530.25 $95,531.38
66 $95,531.38 $1,220.25 $0.00 $540.15 $97,291.78
67 $97,291.78 $1,220.25 $0.00 $550.10 $99,062.13
68 $99,062.13 $1,220.25 $0.00 $560.11 $100,842.49
69 $100,842.49 $1,220.25 $0.00 $570.18 $102,632.92
70 $102,632.92 $1,220.25 $0.00 $580.30 $104,433.47
71 $104,433.47 $1,220.25 $0.00 $590.48 $106,244.20
72 $106,244.20 $1,220.25 $0.00 $600.72 $108,065.17
73 $108,065.17 $1,220.25 $0.00 $611.02 $109,896.44
74 $109,896.44 $1,220.25 $0.00 $621.37 $111,738.06
75 $111,738.06 $1,220.25 $0.00 $631.78 $113,590.09
76 $113,590.09 $1,220.25 $0.00 $642.25 $115,452.59
77 $115,452.59 $1,220.25 $0.00 $652.79 $117,325.63
78 $117,325.63 $1,220.25 $0.00 $663.38 $119,209.26
79 $119,209.26 $1,220.25 $0.00 $674.03 $121,103.54
80 $121,103.54 $1,220.25 $0.00 $684.74 $123,008.53
81 $123,008.53 $1,220.25 $0.00 $695.51 $124,924.29
82 $124,924.29 $1,220.25 $0.00 $706.34 $126,850.88
83 $126,850.88 $1,220.25 $0.00 $717.23 $128,788.36
84 $128,788.36 $1,220.25 $0.00 $728.19 $130,736.80
85 $130,736.80 $1,220.25 $0.00 $739.20 $132,696.25
86 $132,696.25 $1,220.25 $0.00 $750.28 $134,666.78
87 $134,666.78 $1,220.25 $0.00 $761.43 $136,648.46
88 $136,648.46 $1,220.25 $0.00 $772.63 $138,641.34
89 $138,641.34 $1,220.25 $0.00 $783.90 $140,645.49
90 $140,645.49 $1,220.25 $0.00 $795.23 $142,660.97
91 $142,660.97 $1,220.25 $0.00 $806.63 $144,687.85
92 $144,687.85 $1,220.25 $0.00 $818.09 $146,726.19
93 $146,726.19 $1,220.25 $0.00 $829.61 $148,776.05
94 $148,776.05 $1,220.25 $0.00 $841.20 $150,837.50
95 $150,837.50 $1,220.25 $0.00 $852.86 $152,910.61
96 $152,910.61 $1,220.25 $0.00 $864.58 $154,995.44
97 $154,995.44 $1,220.25 $0.00 $876.37 $157,092.06
98 $157,092.06 $1,220.25 $0.00 $888.22 $159,200.53
99 $159,200.53 $1,220.25 $0.00 $900.14 $161,320.92
100 $161,320.92 $1,220.25 $0.00 $912.13 $163,453.30
101 $163,453.30 $1,220.25 $0.00 $924.19 $165,597.74
102 $165,597.74 $1,220.25 $0.00 $936.31 $167,754.30
103 $167,754.30 $1,220.25 $0.00 $948.51 $169,923.06
104 $169,923.06 $1,220.25 $0.00 $960.77 $172,104.08
105 $172,104.08 $1,220.25 $0.00 $973.10 $174,297.43
106 $174,297.43 $1,220.25 $0.00 $985.50 $176,503.18
107 $176,503.18 $1,220.25 $0.00 $997.97 $178,721.40
108 $178,721.40 $1,220.25 $0.00 $1,010.52 $180,952.17
109 $180,952.17 $1,220.25 $0.00 $1,023.13 $183,195.55
110 $183,195.55 $1,220.25 $0.00 $1,035.81 $185,451.61
111 $185,451.61 $1,220.25 $0.00 $1,048.57 $187,720.43
112 $187,720.43 $1,220.25 $0.00 $1,061.40 $190,002.08
113 $190,002.08 $1,220.25 $0.00 $1,074.30 $192,296.63
114 $192,296.63 $1,220.25 $0.00 $1,087.27 $194,604.15
115 $194,604.15 $1,220.25 $0.00 $1,100.32 $196,924.72
116 $196,924.72 $1,220.25 $0.00 $1,113.44 $199,258.41
117 $199,258.41 $1,220.25 $0.00 $1,126.64 $201,605.30
118 $201,605.30 $1,220.25 $0.00 $1,139.91 $203,965.46
119 $203,965.46 $1,220.25 $0.00 $1,153.25 $206,338.96
120 $206,338.96 $1,220.25 $0.00 $1,166.67 $208,725.88
121 $208,725.88 $1,220.25 $0.00 $1,180.17 $211,126.30
122 $211,126.30 $1,220.25 $0.00 $1,193.74 $213,540.29
123 $213,540.29 $1,220.25 $0.00 $1,207.39 $215,967.93
124 $215,967.93 $1,220.25 $0.00 $1,221.11 $218,409.29
125 $218,409.29 $1,220.25 $0.00 $1,234.92 $220,864.46
126 $220,864.46 $1,220.25 $0.00 $1,248.80 $223,333.51
127 $223,333.51 $1,220.25 $0.00 $1,262.76 $225,816.52
128 $225,816.52 $1,220.25 $0.00 $1,276.80 $228,313.57
129 $228,313.57 $1,220.25 $0.00 $1,290.92 $230,824.74
130 $230,824.74 $1,220.25 $0.00 $1,305.12 $233,350.11
131 $233,350.11 $1,220.25 $0.00 $1,319.40 $235,889.76
132 $235,889.76 $1,220.25 $0.00 $1,333.75 $238,443.76
133 $238,443.76 $1,220.25 $0.00 $1,348.20 $241,012.21
134 $241,012.21 $1,220.25 $0.00 $1,362.72 $243,595.18
135 $243,595.18 $1,220.25 $0.00 $1,377.32 $246,192.75
136 $246,192.75 $1,220.25 $0.00 $1,392.01 $248,805.01
137 $248,805.01 $1,220.25 $0.00 $1,406.78 $251,432.04
138 $251,432.04 $1,220.25 $0.00 $1,421.63 $254,073.92
139 $254,073.92 $1,220.25 $0.00 $1,436.57 $256,730.74
140 $256,730.74 $1,220.25 $0.00 $1,451.59 $259,402.58
141 $259,402.58 $1,220.25 $0.00 $1,466.70 $262,089.53
142 $262,089.53 $1,220.25 $0.00 $1,481.89 $264,791.67
143 $264,791.67 $1,220.25 $0.00 $1,497.17 $267,509.09
144 $267,509.09 $1,220.25 $0.00 $1,512.54 $270,241.88
145 $270,241.88 $1,220.25 $0.00 $1,527.99 $272,990.12
146 $272,990.12 $1,220.25 $0.00 $1,543.53 $275,753.90
147 $275,753.90 $1,220.25 $0.00 $1,559.15 $278,533.30
148 $278,533.30 $1,220.25 $0.00 $1,574.87 $281,328.42
149 $281,328.42 $1,220.25 $0.00 $1,590.67 $284,139.34
150 $284,139.34 $1,220.25 $0.00 $1,606.57 $286,966.16
151 $286,966.16 $1,220.25 $0.00 $1,622.55 $289,808.96
152 $289,808.96 $1,220.25 $0.00 $1,638.62 $292,667.83
153 $292,667.83 $1,220.25 $0.00 $1,654.79 $295,542.87
154 $295,542.87 $1,220.25 $0.00 $1,671.04 $298,434.16
155 $298,434.16 $1,220.25 $0.00 $1,687.39 $301,341.80
156 $301,341.80 $1,220.25 $0.00 $1,703.83 $304,265.88
157 $304,265.88 $1,220.25 $0.00 $1,720.36 $307,206.49
158 $307,206.49 $1,220.25 $0.00 $1,736.99 $310,163.73
159 $310,163.73 $1,220.25 $0.00 $1,753.71 $313,137.69
160 $313,137.69 $1,220.25 $0.00 $1,770.53 $316,128.47
161 $316,128.47 $1,220.25 $0.00 $1,787.44 $319,136.16
162 $319,136.16 $1,220.25 $0.00 $1,804.44 $322,160.85
163 $322,160.85 $1,220.25 $0.00 $1,821.54 $325,202.64
164 $325,202.64 $1,220.25 $0.00 $1,838.74 $328,261.63
165 $328,261.63 $1,220.25 $0.00 $1,856.04 $331,337.92
166 $331,337.92 $1,220.25 $0.00 $1,873.43 $334,431.60
167 $334,431.60 $1,220.25 $0.00 $1,890.92 $337,542.77
168 $337,542.77 $1,220.25 $0.00 $1,908.52 $340,671.54
169 $340,671.54 $1,220.25 $0.00 $1,926.21 $343,818.00
170 $343,818.00 $1,220.25 $0.00 $1,944.00 $346,982.25
171 $346,982.25 $1,220.25 $0.00 $1,961.89 $350,164.39
172 $350,164.39 $1,220.25 $0.00 $1,979.88 $353,364.52
173 $353,364.52 $1,220.25 $0.00 $1,997.97 $356,582.74
174 $356,582.74 $1,220.25 $0.00 $2,016.17 $359,819.16
175 $359,819.16 $1,220.25 $0.00 $2,034.47 $363,073.88
176 $363,073.88 $1,220.25 $0.00 $2,052.87 $366,347.00
177 $366,347.00 $1,220.25 $0.00 $2,071.38 $369,638.63
178 $369,638.63 $1,220.25 $0.00 $2,089.99 $372,948.87
179 $372,948.87 $1,220.25 $0.00 $2,108.71 $376,277.83
180 $376,277.83 $1,220.25 $0.00 $2,127.53 $379,625.61
181 $379,625.61 $1,220.25 $0.00 $2,146.46 $382,992.32
182 $382,992.32 $1,220.25 $0.00 $2,165.49 $386,378.06
183 $386,378.06 $1,220.25 $0.00 $2,184.64 $389,782.95
184 $389,782.95 $1,220.25 $0.00 $2,203.89 $393,207.09
185 $393,207.09 $1,220.25 $0.00 $2,223.25 $396,650.59
186 $396,650.59 $1,220.25 $0.00 $2,242.72 $400,113.56
187 $400,113.56 $1,220.25 $0.00 $2,262.30 $403,596.11
188 $403,596.11 $1,220.25 $0.00 $2,281.99 $407,098.35
189 $407,098.35 $1,220.25 $0.00 $2,301.79 $410,620.39
190 $410,620.39 $1,220.25 $0.00 $2,321.71 $414,162.35
191 $414,162.35 $1,220.25 $0.00 $2,341.73 $417,724.33
192 $417,724.33 $1,220.25 $0.00 $2,361.87 $421,306.45
193 $421,306.45 $1,220.25 $0.00 $2,382.13 $424,908.83
194 $424,908.83 $1,220.25 $0.00 $2,402.50 $428,531.58
195 $428,531.58 $1,220.25 $0.00 $2,422.98 $432,174.81
196 $432,174.81 $1,220.25 $0.00 $2,443.58 $435,838.64
197 $435,838.64 $1,220.25 $0.00 $2,464.30 $439,523.19
198 $439,523.19 $1,220.25 $0.00 $2,485.13 $443,228.57
199 $443,228.57 $1,220.25 $0.00 $2,506.08 $446,954.90
200 $446,954.90 $1,220.25 $0.00 $2,527.15 $450,702.30
201 $450,702.30 $1,220.25 $0.00 $2,548.34 $454,470.89
202 $454,470.89 $1,220.25 $0.00 $2,569.64 $458,260.78
203 $458,260.78 $1,220.25 $0.00 $2,591.07 $462,072.10
204 $462,072.10 $1,220.25 $0.00 $2,612.62 $465,904.97
205 $465,904.97 $1,220.25 $0.00 $2,634.29 $469,759.51
206 $469,759.51 $1,220.25 $0.00 $2,656.09 $473,635.85
207 $473,635.85 $1,220.25 $0.00 $2,678.01 $477,534.11
208 $477,534.11 $1,220.25 $0.00 $2,700.05 $481,454.41
209 $481,454.41 $1,220.25 $0.00 $2,722.21 $485,396.87
210 $485,396.87 $1,220.25 $0.00 $2,744.50 $489,361.62
211 $489,361.62 $1,220.25 $0.00 $2,766.92 $493,348.79
212 $493,348.79 $1,220.25 $0.00 $2,789.47 $497,358.51
213 $497,358.51 $1,220.25 $0.00 $2,812.14 $501,390.90
214 $501,390.90 $1,220.25 $0.00 $2,834.94 $505,446.09
215 $505,446.09 $1,220.25 $0.00 $2,857.87 $509,524.21
216 $509,524.21 $1,220.25 $0.00 $2,880.92 $513,625.38
217 $513,625.38 $1,220.25 $143,061.48 $2,904.11 $374,688.26
218 $374,688.26 $1,220.25 $0.00 $2,118.54 $378,027.05
219 $378,027.05 $1,220.25 $0.00 $2,137.42 $381,384.72
220 $381,384.72 $1,220.25 $0.00 $2,156.40 $384,761.37
221 $384,761.37 $1,220.25 $0.00 $2,175.50 $388,157.12
222 $388,157.12 $1,220.25 $0.00 $2,194.70 $391,572.07
223 $391,572.07 $1,220.25 $0.00 $2,214.01 $395,006.33
224 $395,006.33 $1,220.25 $0.00 $2,233.42 $398,460.00
225 $398,460.00 $1,220.25 $0.00 $2,252.95 $401,933.20
226 $401,933.20 $1,220.25 $0.00 $2,272.59 $405,426.04
227 $405,426.04 $1,220.25 $0.00 $2,292.34 $408,938.63
228 $408,938.63 $1,220.25 $0.00 $2,312.20 $412,471.08
229 $412,471.08 $1,220.25 $150,214.55 $2,332.17 $265,808.95
230 $265,808.95 $1,220.25 $0.00 $1,502.92 $268,532.12
231 $268,532.12 $1,220.25 $0.00 $1,518.32 $271,270.69
232 $271,270.69 $1,220.25 $0.00 $1,533.80 $274,024.74
233 $274,024.74 $1,220.25 $0.00 $1,549.38 $276,794.37
234 $276,794.37 $1,220.25 $0.00 $1,565.04 $279,579.66
235 $279,579.66 $1,220.25 $0.00 $1,580.78 $282,380.69
236 $282,380.69 $1,220.25 $0.00 $1,596.62 $285,197.56
237 $285,197.56 $1,220.25 $0.00 $1,612.55 $288,030.36
238 $288,030.36 $1,220.25 $0.00 $1,628.57 $290,879.18
239 $290,879.18 $1,220.25 $0.00 $1,644.67 $293,744.10
240 $293,744.10 $1,220.25 $0.00 $1,660.87 $296,625.22
241 $296,625.22 $1,220.25 $157,725.28 $1,677.16 $141,797.35
242 $141,797.35 $1,220.25 $0.00 $801.74 $143,819.34
243 $143,819.34 $1,220.25 $0.00 $813.18 $145,852.77
244 $145,852.77 $1,220.25 $0.00 $824.67 $147,897.69
245 $147,897.69 $1,220.25 $0.00 $836.24 $149,954.18
246 $149,954.18 $1,220.25 $0.00 $847.86 $152,022.29
247 $152,022.29 $1,220.25 $0.00 $859.56 $154,102.10
248 $154,102.10 $1,220.25 $0.00 $871.32 $156,193.67
249 $156,193.67 $1,220.25 $0.00 $883.14 $158,297.06
250 $158,297.06 $1,220.25 $0.00 $895.03 $160,412.34
251 $160,412.34 $1,220.25 $0.00 $906.99 $162,539.58
252 $162,539.58 $1,220.25 $0.00 $919.02 $164,678.85
253 $164,678.85 $0.00 $165,611.55 $931.12 ($1.58)