Savings Plan and Future Cost Estimation for Agnes Scott College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$149,122
Monthly savings required$1,180

How much will it cost to send your child to Agnes Scott College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $596,489.57 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,180.42 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$57,505.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Agnes Scott College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,180.42 $0.00 $0.00 $1,180.42
2 $1,180.42 $1,180.42 $0.00 $6.67 $2,367.51
3 $2,367.51 $1,180.42 $0.00 $13.39 $3,561.32
4 $3,561.32 $1,180.42 $0.00 $20.14 $4,761.88
5 $4,761.88 $1,180.42 $0.00 $26.92 $5,969.22
6 $5,969.22 $1,180.42 $0.00 $33.75 $7,183.39
7 $7,183.39 $1,180.42 $0.00 $40.62 $8,404.43
8 $8,404.43 $1,180.42 $0.00 $47.52 $9,632.37
9 $9,632.37 $1,180.42 $0.00 $54.46 $10,867.25
10 $10,867.25 $1,180.42 $0.00 $61.45 $12,109.12
11 $12,109.12 $1,180.42 $0.00 $68.47 $13,358.01
12 $13,358.01 $1,180.42 $0.00 $75.53 $14,613.96
13 $14,613.96 $1,180.42 $0.00 $82.63 $15,877.01
14 $15,877.01 $1,180.42 $0.00 $89.77 $17,147.20
15 $17,147.20 $1,180.42 $0.00 $96.95 $18,424.57
16 $18,424.57 $1,180.42 $0.00 $104.18 $19,709.17
17 $19,709.17 $1,180.42 $0.00 $111.44 $21,001.03
18 $21,001.03 $1,180.42 $0.00 $118.74 $22,300.19
19 $22,300.19 $1,180.42 $0.00 $126.09 $23,606.70
20 $23,606.70 $1,180.42 $0.00 $133.48 $24,920.60
21 $24,920.60 $1,180.42 $0.00 $140.90 $26,241.92
22 $26,241.92 $1,180.42 $0.00 $148.38 $27,570.72
23 $27,570.72 $1,180.42 $0.00 $155.89 $28,907.03
24 $28,907.03 $1,180.42 $0.00 $163.44 $30,250.89
25 $30,250.89 $1,180.42 $0.00 $171.04 $31,602.35
26 $31,602.35 $1,180.42 $0.00 $178.68 $32,961.45
27 $32,961.45 $1,180.42 $0.00 $186.37 $34,328.24
28 $34,328.24 $1,180.42 $0.00 $194.10 $35,702.76
29 $35,702.76 $1,180.42 $0.00 $201.87 $37,085.05
30 $37,085.05 $1,180.42 $0.00 $209.68 $38,475.15
31 $38,475.15 $1,180.42 $0.00 $217.54 $39,873.11
32 $39,873.11 $1,180.42 $0.00 $225.45 $41,278.98
33 $41,278.98 $1,180.42 $0.00 $233.40 $42,692.80
34 $42,692.80 $1,180.42 $0.00 $241.39 $44,114.61
35 $44,114.61 $1,180.42 $0.00 $249.43 $45,544.46
36 $45,544.46 $1,180.42 $0.00 $257.51 $46,982.39
37 $46,982.39 $1,180.42 $0.00 $265.65 $48,428.46
38 $48,428.46 $1,180.42 $0.00 $273.82 $49,882.70
39 $49,882.70 $1,180.42 $0.00 $282.04 $51,345.16
40 $51,345.16 $1,180.42 $0.00 $290.31 $52,815.89
41 $52,815.89 $1,180.42 $0.00 $298.63 $54,294.94
42 $54,294.94 $1,180.42 $0.00 $306.99 $55,782.35
43 $55,782.35 $1,180.42 $0.00 $315.40 $57,278.17
44 $57,278.17 $1,180.42 $0.00 $323.86 $58,782.45
45 $58,782.45 $1,180.42 $0.00 $332.36 $60,295.23
46 $60,295.23 $1,180.42 $0.00 $340.92 $61,816.57
47 $61,816.57 $1,180.42 $0.00 $349.52 $63,346.51
48 $63,346.51 $1,180.42 $0.00 $358.17 $64,885.10
49 $64,885.10 $1,180.42 $0.00 $366.87 $66,432.39
50 $66,432.39 $1,180.42 $0.00 $375.62 $67,988.43
51 $67,988.43 $1,180.42 $0.00 $384.42 $69,553.27
52 $69,553.27 $1,180.42 $0.00 $393.26 $71,126.95
53 $71,126.95 $1,180.42 $0.00 $402.16 $72,709.53
54 $72,709.53 $1,180.42 $0.00 $411.11 $74,301.06
55 $74,301.06 $1,180.42 $0.00 $420.11 $75,901.59
56 $75,901.59 $1,180.42 $0.00 $429.16 $77,511.17
57 $77,511.17 $1,180.42 $0.00 $438.26 $79,129.85
58 $79,129.85 $1,180.42 $0.00 $447.41 $80,757.68
59 $80,757.68 $1,180.42 $0.00 $456.62 $82,394.72
60 $82,394.72 $1,180.42 $0.00 $465.87 $84,041.01
61 $84,041.01 $1,180.42 $0.00 $475.18 $85,696.61
62 $85,696.61 $1,180.42 $0.00 $484.54 $87,361.57
63 $87,361.57 $1,180.42 $0.00 $493.96 $89,035.95
64 $89,035.95 $1,180.42 $0.00 $503.42 $90,719.79
65 $90,719.79 $1,180.42 $0.00 $512.94 $92,413.15
66 $92,413.15 $1,180.42 $0.00 $522.52 $94,116.09
67 $94,116.09 $1,180.42 $0.00 $532.15 $95,828.66
68 $95,828.66 $1,180.42 $0.00 $541.83 $97,550.91
69 $97,550.91 $1,180.42 $0.00 $551.57 $99,282.90
70 $99,282.90 $1,180.42 $0.00 $561.36 $101,024.68
71 $101,024.68 $1,180.42 $0.00 $571.21 $102,776.31
72 $102,776.31 $1,180.42 $0.00 $581.11 $104,537.84
73 $104,537.84 $1,180.42 $0.00 $591.07 $106,309.33
74 $106,309.33 $1,180.42 $0.00 $601.09 $108,090.84
75 $108,090.84 $1,180.42 $0.00 $611.16 $109,882.42
76 $109,882.42 $1,180.42 $0.00 $621.29 $111,684.13
77 $111,684.13 $1,180.42 $0.00 $631.48 $113,496.03
78 $113,496.03 $1,180.42 $0.00 $641.72 $115,318.17
79 $115,318.17 $1,180.42 $0.00 $652.03 $117,150.62
80 $117,150.62 $1,180.42 $0.00 $662.39 $118,993.43
81 $118,993.43 $1,180.42 $0.00 $672.81 $120,846.66
82 $120,846.66 $1,180.42 $0.00 $683.28 $122,710.36
83 $122,710.36 $1,180.42 $0.00 $693.82 $124,584.60
84 $124,584.60 $1,180.42 $0.00 $704.42 $126,469.44
85 $126,469.44 $1,180.42 $0.00 $715.08 $128,364.94
86 $128,364.94 $1,180.42 $0.00 $725.79 $130,271.15
87 $130,271.15 $1,180.42 $0.00 $736.57 $132,188.14
88 $132,188.14 $1,180.42 $0.00 $747.41 $134,115.97
89 $134,115.97 $1,180.42 $0.00 $758.31 $136,054.70
90 $136,054.70 $1,180.42 $0.00 $769.27 $138,004.39
91 $138,004.39 $1,180.42 $0.00 $780.30 $139,965.11
92 $139,965.11 $1,180.42 $0.00 $791.38 $141,936.91
93 $141,936.91 $1,180.42 $0.00 $802.53 $143,919.86
94 $143,919.86 $1,180.42 $0.00 $813.74 $145,914.02
95 $145,914.02 $1,180.42 $0.00 $825.02 $147,919.46
96 $147,919.46 $1,180.42 $0.00 $836.36 $149,936.24
97 $149,936.24 $1,180.42 $0.00 $847.76 $151,964.42
98 $151,964.42 $1,180.42 $0.00 $859.23 $154,004.07
99 $154,004.07 $1,180.42 $0.00 $870.76 $156,055.25
100 $156,055.25 $1,180.42 $0.00 $882.36 $158,118.03
101 $158,118.03 $1,180.42 $0.00 $894.02 $160,192.47
102 $160,192.47 $1,180.42 $0.00 $905.75 $162,278.64
103 $162,278.64 $1,180.42 $0.00 $917.55 $164,376.61
104 $164,376.61 $1,180.42 $0.00 $929.41 $166,486.44
105 $166,486.44 $1,180.42 $0.00 $941.34 $168,608.20
106 $168,608.20 $1,180.42 $0.00 $953.34 $170,741.96
107 $170,741.96 $1,180.42 $0.00 $965.40 $172,887.78
108 $172,887.78 $1,180.42 $0.00 $977.53 $175,045.73
109 $175,045.73 $1,180.42 $0.00 $989.73 $177,215.88
110 $177,215.88 $1,180.42 $0.00 $1,002.00 $179,398.30
111 $179,398.30 $1,180.42 $0.00 $1,014.34 $181,593.06
112 $181,593.06 $1,180.42 $0.00 $1,026.75 $183,800.23
113 $183,800.23 $1,180.42 $0.00 $1,039.23 $186,019.88
114 $186,019.88 $1,180.42 $0.00 $1,051.78 $188,252.08
115 $188,252.08 $1,180.42 $0.00 $1,064.40 $190,496.90
116 $190,496.90 $1,180.42 $0.00 $1,077.10 $192,754.42
117 $192,754.42 $1,180.42 $0.00 $1,089.86 $195,024.70
118 $195,024.70 $1,180.42 $0.00 $1,102.70 $197,307.82
119 $197,307.82 $1,180.42 $0.00 $1,115.61 $199,603.85
120 $199,603.85 $1,180.42 $0.00 $1,128.59 $201,912.86
121 $201,912.86 $1,180.42 $0.00 $1,141.64 $204,234.92
122 $204,234.92 $1,180.42 $0.00 $1,154.77 $206,570.11
123 $206,570.11 $1,180.42 $0.00 $1,167.98 $208,918.51
124 $208,918.51 $1,180.42 $0.00 $1,181.26 $211,280.19
125 $211,280.19 $1,180.42 $0.00 $1,194.61 $213,655.22
126 $213,655.22 $1,180.42 $0.00 $1,208.04 $216,043.68
127 $216,043.68 $1,180.42 $0.00 $1,221.54 $218,445.64
128 $218,445.64 $1,180.42 $0.00 $1,235.12 $220,861.18
129 $220,861.18 $1,180.42 $0.00 $1,248.78 $223,290.38
130 $223,290.38 $1,180.42 $0.00 $1,262.52 $225,733.32
131 $225,733.32 $1,180.42 $0.00 $1,276.33 $228,190.07
132 $228,190.07 $1,180.42 $0.00 $1,290.22 $230,660.71
133 $230,660.71 $1,180.42 $0.00 $1,304.19 $233,145.32
134 $233,145.32 $1,180.42 $0.00 $1,318.24 $235,643.98
135 $235,643.98 $1,180.42 $0.00 $1,332.37 $238,156.77
136 $238,156.77 $1,180.42 $0.00 $1,346.57 $240,683.76
137 $240,683.76 $1,180.42 $0.00 $1,360.86 $243,225.04
138 $243,225.04 $1,180.42 $0.00 $1,375.23 $245,780.69
139 $245,780.69 $1,180.42 $0.00 $1,389.68 $248,350.79
140 $248,350.79 $1,180.42 $0.00 $1,404.21 $250,935.42
141 $250,935.42 $1,180.42 $0.00 $1,418.83 $253,534.67
142 $253,534.67 $1,180.42 $0.00 $1,433.52 $256,148.61
143 $256,148.61 $1,180.42 $0.00 $1,448.30 $258,777.33
144 $258,777.33 $1,180.42 $0.00 $1,463.16 $261,420.91
145 $261,420.91 $1,180.42 $0.00 $1,478.11 $264,079.44
146 $264,079.44 $1,180.42 $0.00 $1,493.14 $266,753.00
147 $266,753.00 $1,180.42 $0.00 $1,508.26 $269,441.68
148 $269,441.68 $1,180.42 $0.00 $1,523.46 $272,145.56
149 $272,145.56 $1,180.42 $0.00 $1,538.75 $274,864.73
150 $274,864.73 $1,180.42 $0.00 $1,554.13 $277,599.28
151 $277,599.28 $1,180.42 $0.00 $1,569.59 $280,349.29
152 $280,349.29 $1,180.42 $0.00 $1,585.14 $283,114.85
153 $283,114.85 $1,180.42 $0.00 $1,600.77 $285,896.04
154 $285,896.04 $1,180.42 $0.00 $1,616.50 $288,692.96
155 $288,692.96 $1,180.42 $0.00 $1,632.31 $291,505.69
156 $291,505.69 $1,180.42 $0.00 $1,648.22 $294,334.33
157 $294,334.33 $1,180.42 $0.00 $1,664.21 $297,178.96
158 $297,178.96 $1,180.42 $0.00 $1,680.29 $300,039.67
159 $300,039.67 $1,180.42 $0.00 $1,696.47 $302,916.56
160 $302,916.56 $1,180.42 $0.00 $1,712.73 $305,809.71
161 $305,809.71 $1,180.42 $0.00 $1,729.09 $308,719.22
162 $308,719.22 $1,180.42 $0.00 $1,745.54 $311,645.18
163 $311,645.18 $1,180.42 $0.00 $1,762.09 $314,587.69
164 $314,587.69 $1,180.42 $0.00 $1,778.72 $317,546.83
165 $317,546.83 $1,180.42 $0.00 $1,795.46 $320,522.71
166 $320,522.71 $1,180.42 $0.00 $1,812.28 $323,515.41
167 $323,515.41 $1,180.42 $0.00 $1,829.20 $326,525.03
168 $326,525.03 $1,180.42 $0.00 $1,846.22 $329,551.67
169 $329,551.67 $1,180.42 $0.00 $1,863.33 $332,595.42
170 $332,595.42 $1,180.42 $0.00 $1,880.54 $335,656.38
171 $335,656.38 $1,180.42 $0.00 $1,897.85 $338,734.65
172 $338,734.65 $1,180.42 $0.00 $1,915.25 $341,830.32
173 $341,830.32 $1,180.42 $0.00 $1,932.76 $344,943.50
174 $344,943.50 $1,180.42 $0.00 $1,950.36 $348,074.28
175 $348,074.28 $1,180.42 $0.00 $1,968.06 $351,222.76
176 $351,222.76 $1,180.42 $0.00 $1,985.86 $354,389.04
177 $354,389.04 $1,180.42 $0.00 $2,003.77 $357,573.23
178 $357,573.23 $1,180.42 $0.00 $2,021.77 $360,775.42
179 $360,775.42 $1,180.42 $0.00 $2,039.88 $363,995.72
180 $363,995.72 $1,180.42 $0.00 $2,058.08 $367,234.22
181 $367,234.22 $1,180.42 $0.00 $2,076.40 $370,491.04
182 $370,491.04 $1,180.42 $0.00 $2,094.81 $373,766.27
183 $373,766.27 $1,180.42 $0.00 $2,113.33 $377,060.02
184 $377,060.02 $1,180.42 $0.00 $2,131.95 $380,372.39
185 $380,372.39 $1,180.42 $0.00 $2,150.68 $383,703.49
186 $383,703.49 $1,180.42 $0.00 $2,169.52 $387,053.43
187 $387,053.43 $1,180.42 $0.00 $2,188.46 $390,422.31
188 $390,422.31 $1,180.42 $0.00 $2,207.50 $393,810.23
189 $393,810.23 $1,180.42 $0.00 $2,226.66 $397,217.31
190 $397,217.31 $1,180.42 $0.00 $2,245.92 $400,643.65
191 $400,643.65 $1,180.42 $0.00 $2,265.30 $404,089.37
192 $404,089.37 $1,180.42 $0.00 $2,284.78 $407,554.57
193 $407,554.57 $1,180.42 $0.00 $2,304.37 $411,039.36
194 $411,039.36 $1,180.42 $0.00 $2,324.08 $414,543.86
195 $414,543.86 $1,180.42 $0.00 $2,343.89 $418,068.17
196 $418,068.17 $1,180.42 $0.00 $2,363.82 $421,612.41
197 $421,612.41 $1,180.42 $0.00 $2,383.86 $425,176.69
198 $425,176.69 $1,180.42 $0.00 $2,404.01 $428,761.12
199 $428,761.12 $1,180.42 $0.00 $2,424.28 $432,365.82
200 $432,365.82 $1,180.42 $0.00 $2,444.66 $435,990.90
201 $435,990.90 $1,180.42 $0.00 $2,465.16 $439,636.48
202 $439,636.48 $1,180.42 $0.00 $2,485.77 $443,302.67
203 $443,302.67 $1,180.42 $0.00 $2,506.50 $446,989.59
204 $446,989.59 $1,180.42 $0.00 $2,527.34 $450,697.35
205 $450,697.35 $1,180.42 $0.00 $2,548.31 $454,426.08
206 $454,426.08 $1,180.42 $0.00 $2,569.39 $458,175.89
207 $458,175.89 $1,180.42 $0.00 $2,590.59 $461,946.90
208 $461,946.90 $1,180.42 $0.00 $2,611.91 $465,739.23
209 $465,739.23 $1,180.42 $0.00 $2,633.36 $469,553.01
210 $469,553.01 $1,180.42 $0.00 $2,654.92 $473,388.35
211 $473,388.35 $1,180.42 $0.00 $2,676.61 $477,245.38
212 $477,245.38 $1,180.42 $0.00 $2,698.41 $481,124.21
213 $481,124.21 $1,180.42 $0.00 $2,720.35 $485,024.98
214 $485,024.98 $1,180.42 $0.00 $2,742.40 $488,947.80
215 $488,947.80 $1,180.42 $0.00 $2,764.58 $492,892.80
216 $492,892.80 $1,180.42 $0.00 $2,786.89 $496,860.11
217 $496,860.11 $1,180.42 $138,392.64 $2,809.32 $362,457.21
218 $362,457.21 $1,180.42 $0.00 $2,049.39 $365,687.02
219 $365,687.02 $1,180.42 $0.00 $2,067.65 $368,935.09
220 $368,935.09 $1,180.42 $0.00 $2,086.01 $372,201.52
221 $372,201.52 $1,180.42 $0.00 $2,104.48 $375,486.42
222 $375,486.42 $1,180.42 $0.00 $2,123.05 $378,789.89
223 $378,789.89 $1,180.42 $0.00 $2,141.73 $382,112.04
224 $382,112.04 $1,180.42 $0.00 $2,160.52 $385,452.98
225 $385,452.98 $1,180.42 $0.00 $2,179.41 $388,812.81
226 $388,812.81 $1,180.42 $0.00 $2,198.40 $392,191.63
227 $392,191.63 $1,180.42 $0.00 $2,217.51 $395,589.56
228 $395,589.56 $1,180.42 $0.00 $2,236.72 $399,006.70
229 $399,006.70 $1,180.42 $145,312.27 $2,256.04 $257,130.89
230 $257,130.89 $1,180.42 $0.00 $1,453.86 $259,765.17
231 $259,765.17 $1,180.42 $0.00 $1,468.75 $262,414.34
232 $262,414.34 $1,180.42 $0.00 $1,483.73 $265,078.49
233 $265,078.49 $1,180.42 $0.00 $1,498.79 $267,757.70
234 $267,757.70 $1,180.42 $0.00 $1,513.94 $270,452.06
235 $270,452.06 $1,180.42 $0.00 $1,529.18 $273,161.66
236 $273,161.66 $1,180.42 $0.00 $1,544.50 $275,886.58
237 $275,886.58 $1,180.42 $0.00 $1,559.90 $278,626.90
238 $278,626.90 $1,180.42 $0.00 $1,575.40 $281,382.72
239 $281,382.72 $1,180.42 $0.00 $1,590.98 $284,154.12
240 $284,154.12 $1,180.42 $0.00 $1,606.65 $286,941.19
241 $286,941.19 $1,180.42 $152,577.88 $1,622.41 $137,166.14
242 $137,166.14 $1,180.42 $0.00 $775.56 $139,122.12
243 $139,122.12 $1,180.42 $0.00 $786.62 $141,089.16
244 $141,089.16 $1,180.42 $0.00 $797.74 $143,067.32
245 $143,067.32 $1,180.42 $0.00 $808.92 $145,056.66
246 $145,056.66 $1,180.42 $0.00 $820.17 $147,057.25
247 $147,057.25 $1,180.42 $0.00 $831.48 $149,069.15
248 $149,069.15 $1,180.42 $0.00 $842.86 $151,092.43
249 $151,092.43 $1,180.42 $0.00 $854.30 $153,127.15
250 $153,127.15 $1,180.42 $0.00 $865.80 $155,173.37
251 $155,173.37 $1,180.42 $0.00 $877.37 $157,231.16
252 $157,231.16 $1,180.42 $0.00 $889.01 $159,300.59
253 $159,300.59 $0.00 $160,206.78 $900.71 ($5.48)