How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $53,874 |
| Monthly savings required | $426 |
How much will it cost to send your child to Armstrong State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $215,495.54 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $426.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $20,775.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Armstrong State University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $426.46 | $0.00 | $0.00 | $426.46 |
| 2 | $426.46 | $426.46 | $0.00 | $2.41 | $855.33 |
| 3 | $855.33 | $426.46 | $0.00 | $4.84 | $1,286.63 |
| 4 | $1,286.63 | $426.46 | $0.00 | $7.27 | $1,720.36 |
| 5 | $1,720.36 | $426.46 | $0.00 | $9.73 | $2,156.55 |
| 6 | $2,156.55 | $426.46 | $0.00 | $12.19 | $2,595.20 |
| 7 | $2,595.20 | $426.46 | $0.00 | $14.67 | $3,036.33 |
| 8 | $3,036.33 | $426.46 | $0.00 | $17.17 | $3,479.96 |
| 9 | $3,479.96 | $426.46 | $0.00 | $19.68 | $3,926.10 |
| 10 | $3,926.10 | $426.46 | $0.00 | $22.20 | $4,374.76 |
| 11 | $4,374.76 | $426.46 | $0.00 | $24.74 | $4,825.96 |
| 12 | $4,825.96 | $426.46 | $0.00 | $27.29 | $5,279.71 |
| 13 | $5,279.71 | $426.46 | $0.00 | $29.85 | $5,736.02 |
| 14 | $5,736.02 | $426.46 | $0.00 | $32.43 | $6,194.91 |
| 15 | $6,194.91 | $426.46 | $0.00 | $35.03 | $6,656.40 |
| 16 | $6,656.40 | $426.46 | $0.00 | $37.64 | $7,120.50 |
| 17 | $7,120.50 | $426.46 | $0.00 | $40.26 | $7,587.22 |
| 18 | $7,587.22 | $426.46 | $0.00 | $42.90 | $8,056.58 |
| 19 | $8,056.58 | $426.46 | $0.00 | $45.55 | $8,528.59 |
| 20 | $8,528.59 | $426.46 | $0.00 | $48.22 | $9,003.27 |
| 21 | $9,003.27 | $426.46 | $0.00 | $50.91 | $9,480.64 |
| 22 | $9,480.64 | $426.46 | $0.00 | $53.60 | $9,960.70 |
| 23 | $9,960.70 | $426.46 | $0.00 | $56.32 | $10,443.48 |
| 24 | $10,443.48 | $426.46 | $0.00 | $59.05 | $10,928.99 |
| 25 | $10,928.99 | $426.46 | $0.00 | $61.79 | $11,417.24 |
| 26 | $11,417.24 | $426.46 | $0.00 | $64.55 | $11,908.25 |
| 27 | $11,908.25 | $426.46 | $0.00 | $67.33 | $12,402.04 |
| 28 | $12,402.04 | $426.46 | $0.00 | $70.12 | $12,898.62 |
| 29 | $12,898.62 | $426.46 | $0.00 | $72.93 | $13,398.01 |
| 30 | $13,398.01 | $426.46 | $0.00 | $75.75 | $13,900.22 |
| 31 | $13,900.22 | $426.46 | $0.00 | $78.59 | $14,405.27 |
| 32 | $14,405.27 | $426.46 | $0.00 | $81.45 | $14,913.18 |
| 33 | $14,913.18 | $426.46 | $0.00 | $84.32 | $15,423.96 |
| 34 | $15,423.96 | $426.46 | $0.00 | $87.21 | $15,937.63 |
| 35 | $15,937.63 | $426.46 | $0.00 | $90.11 | $16,454.20 |
| 36 | $16,454.20 | $426.46 | $0.00 | $93.03 | $16,973.69 |
| 37 | $16,973.69 | $426.46 | $0.00 | $95.97 | $17,496.12 |
| 38 | $17,496.12 | $426.46 | $0.00 | $98.93 | $18,021.51 |
| 39 | $18,021.51 | $426.46 | $0.00 | $101.90 | $18,549.87 |
| 40 | $18,549.87 | $426.46 | $0.00 | $104.88 | $19,081.21 |
| 41 | $19,081.21 | $426.46 | $0.00 | $107.89 | $19,615.56 |
| 42 | $19,615.56 | $426.46 | $0.00 | $110.91 | $20,152.93 |
| 43 | $20,152.93 | $426.46 | $0.00 | $113.95 | $20,693.34 |
| 44 | $20,693.34 | $426.46 | $0.00 | $117.00 | $21,236.80 |
| 45 | $21,236.80 | $426.46 | $0.00 | $120.08 | $21,783.34 |
| 46 | $21,783.34 | $426.46 | $0.00 | $123.17 | $22,332.97 |
| 47 | $22,332.97 | $426.46 | $0.00 | $126.27 | $22,885.70 |
| 48 | $22,885.70 | $426.46 | $0.00 | $129.40 | $23,441.56 |
| 49 | $23,441.56 | $426.46 | $0.00 | $132.54 | $24,000.56 |
| 50 | $24,000.56 | $426.46 | $0.00 | $135.70 | $24,562.72 |
| 51 | $24,562.72 | $426.46 | $0.00 | $138.88 | $25,128.06 |
| 52 | $25,128.06 | $426.46 | $0.00 | $142.08 | $25,696.60 |
| 53 | $25,696.60 | $426.46 | $0.00 | $145.29 | $26,268.35 |
| 54 | $26,268.35 | $426.46 | $0.00 | $148.53 | $26,843.34 |
| 55 | $26,843.34 | $426.46 | $0.00 | $151.78 | $27,421.58 |
| 56 | $27,421.58 | $426.46 | $0.00 | $155.05 | $28,003.09 |
| 57 | $28,003.09 | $426.46 | $0.00 | $158.33 | $28,587.88 |
| 58 | $28,587.88 | $426.46 | $0.00 | $161.64 | $29,175.98 |
| 59 | $29,175.98 | $426.46 | $0.00 | $164.97 | $29,767.41 |
| 60 | $29,767.41 | $426.46 | $0.00 | $168.31 | $30,362.18 |
| 61 | $30,362.18 | $426.46 | $0.00 | $171.67 | $30,960.31 |
| 62 | $30,960.31 | $426.46 | $0.00 | $175.05 | $31,561.82 |
| 63 | $31,561.82 | $426.46 | $0.00 | $178.46 | $32,166.74 |
| 64 | $32,166.74 | $426.46 | $0.00 | $181.88 | $32,775.08 |
| 65 | $32,775.08 | $426.46 | $0.00 | $185.32 | $33,386.86 |
| 66 | $33,386.86 | $426.46 | $0.00 | $188.77 | $34,002.09 |
| 67 | $34,002.09 | $426.46 | $0.00 | $192.25 | $34,620.80 |
| 68 | $34,620.80 | $426.46 | $0.00 | $195.75 | $35,243.01 |
| 69 | $35,243.01 | $426.46 | $0.00 | $199.27 | $35,868.74 |
| 70 | $35,868.74 | $426.46 | $0.00 | $202.81 | $36,498.01 |
| 71 | $36,498.01 | $426.46 | $0.00 | $206.37 | $37,130.84 |
| 72 | $37,130.84 | $426.46 | $0.00 | $209.94 | $37,767.24 |
| 73 | $37,767.24 | $426.46 | $0.00 | $213.54 | $38,407.24 |
| 74 | $38,407.24 | $426.46 | $0.00 | $217.16 | $39,050.86 |
| 75 | $39,050.86 | $426.46 | $0.00 | $220.80 | $39,698.12 |
| 76 | $39,698.12 | $426.46 | $0.00 | $224.46 | $40,349.04 |
| 77 | $40,349.04 | $426.46 | $0.00 | $228.14 | $41,003.64 |
| 78 | $41,003.64 | $426.46 | $0.00 | $231.84 | $41,661.94 |
| 79 | $41,661.94 | $426.46 | $0.00 | $235.56 | $42,323.96 |
| 80 | $42,323.96 | $426.46 | $0.00 | $239.31 | $42,989.73 |
| 81 | $42,989.73 | $426.46 | $0.00 | $243.07 | $43,659.26 |
| 82 | $43,659.26 | $426.46 | $0.00 | $246.86 | $44,332.58 |
| 83 | $44,332.58 | $426.46 | $0.00 | $250.66 | $45,009.70 |
| 84 | $45,009.70 | $426.46 | $0.00 | $254.49 | $45,690.65 |
| 85 | $45,690.65 | $426.46 | $0.00 | $258.34 | $46,375.45 |
| 86 | $46,375.45 | $426.46 | $0.00 | $262.21 | $47,064.12 |
| 87 | $47,064.12 | $426.46 | $0.00 | $266.11 | $47,756.69 |
| 88 | $47,756.69 | $426.46 | $0.00 | $270.02 | $48,453.17 |
| 89 | $48,453.17 | $426.46 | $0.00 | $273.96 | $49,153.59 |
| 90 | $49,153.59 | $426.46 | $0.00 | $277.92 | $49,857.97 |
| 91 | $49,857.97 | $426.46 | $0.00 | $281.90 | $50,566.33 |
| 92 | $50,566.33 | $426.46 | $0.00 | $285.91 | $51,278.70 |
| 93 | $51,278.70 | $426.46 | $0.00 | $289.94 | $51,995.10 |
| 94 | $51,995.10 | $426.46 | $0.00 | $293.99 | $52,715.55 |
| 95 | $52,715.55 | $426.46 | $0.00 | $298.06 | $53,440.07 |
| 96 | $53,440.07 | $426.46 | $0.00 | $302.16 | $54,168.69 |
| 97 | $54,168.69 | $426.46 | $0.00 | $306.28 | $54,901.43 |
| 98 | $54,901.43 | $426.46 | $0.00 | $310.42 | $55,638.31 |
| 99 | $55,638.31 | $426.46 | $0.00 | $314.59 | $56,379.36 |
| 100 | $56,379.36 | $426.46 | $0.00 | $318.78 | $57,124.60 |
| 101 | $57,124.60 | $426.46 | $0.00 | $322.99 | $57,874.05 |
| 102 | $57,874.05 | $426.46 | $0.00 | $327.23 | $58,627.74 |
| 103 | $58,627.74 | $426.46 | $0.00 | $331.49 | $59,385.69 |
| 104 | $59,385.69 | $426.46 | $0.00 | $335.78 | $60,147.93 |
| 105 | $60,147.93 | $426.46 | $0.00 | $340.09 | $60,914.48 |
| 106 | $60,914.48 | $426.46 | $0.00 | $344.42 | $61,685.36 |
| 107 | $61,685.36 | $426.46 | $0.00 | $348.78 | $62,460.60 |
| 108 | $62,460.60 | $426.46 | $0.00 | $353.16 | $63,240.22 |
| 109 | $63,240.22 | $426.46 | $0.00 | $357.57 | $64,024.25 |
| 110 | $64,024.25 | $426.46 | $0.00 | $362.00 | $64,812.71 |
| 111 | $64,812.71 | $426.46 | $0.00 | $366.46 | $65,605.63 |
| 112 | $65,605.63 | $426.46 | $0.00 | $370.94 | $66,403.03 |
| 113 | $66,403.03 | $426.46 | $0.00 | $375.45 | $67,204.94 |
| 114 | $67,204.94 | $426.46 | $0.00 | $379.99 | $68,011.39 |
| 115 | $68,011.39 | $426.46 | $0.00 | $384.55 | $68,822.40 |
| 116 | $68,822.40 | $426.46 | $0.00 | $389.13 | $69,637.99 |
| 117 | $69,637.99 | $426.46 | $0.00 | $393.74 | $70,458.19 |
| 118 | $70,458.19 | $426.46 | $0.00 | $398.38 | $71,283.03 |
| 119 | $71,283.03 | $426.46 | $0.00 | $403.04 | $72,112.53 |
| 120 | $72,112.53 | $426.46 | $0.00 | $407.73 | $72,946.72 |
| 121 | $72,946.72 | $426.46 | $0.00 | $412.45 | $73,785.63 |
| 122 | $73,785.63 | $426.46 | $0.00 | $417.19 | $74,629.28 |
| 123 | $74,629.28 | $426.46 | $0.00 | $421.96 | $75,477.70 |
| 124 | $75,477.70 | $426.46 | $0.00 | $426.76 | $76,330.92 |
| 125 | $76,330.92 | $426.46 | $0.00 | $431.59 | $77,188.97 |
| 126 | $77,188.97 | $426.46 | $0.00 | $436.44 | $78,051.87 |
| 127 | $78,051.87 | $426.46 | $0.00 | $441.32 | $78,919.65 |
| 128 | $78,919.65 | $426.46 | $0.00 | $446.22 | $79,792.33 |
| 129 | $79,792.33 | $426.46 | $0.00 | $451.16 | $80,669.95 |
| 130 | $80,669.95 | $426.46 | $0.00 | $456.12 | $81,552.53 |
| 131 | $81,552.53 | $426.46 | $0.00 | $461.11 | $82,440.10 |
| 132 | $82,440.10 | $426.46 | $0.00 | $466.13 | $83,332.69 |
| 133 | $83,332.69 | $426.46 | $0.00 | $471.18 | $84,230.33 |
| 134 | $84,230.33 | $426.46 | $0.00 | $476.25 | $85,133.04 |
| 135 | $85,133.04 | $426.46 | $0.00 | $481.35 | $86,040.85 |
| 136 | $86,040.85 | $426.46 | $0.00 | $486.49 | $86,953.80 |
| 137 | $86,953.80 | $426.46 | $0.00 | $491.65 | $87,871.91 |
| 138 | $87,871.91 | $426.46 | $0.00 | $496.84 | $88,795.21 |
| 139 | $88,795.21 | $426.46 | $0.00 | $502.06 | $89,723.73 |
| 140 | $89,723.73 | $426.46 | $0.00 | $507.31 | $90,657.50 |
| 141 | $90,657.50 | $426.46 | $0.00 | $512.59 | $91,596.55 |
| 142 | $91,596.55 | $426.46 | $0.00 | $517.90 | $92,540.91 |
| 143 | $92,540.91 | $426.46 | $0.00 | $523.24 | $93,490.61 |
| 144 | $93,490.61 | $426.46 | $0.00 | $528.61 | $94,445.68 |
| 145 | $94,445.68 | $426.46 | $0.00 | $534.01 | $95,406.15 |
| 146 | $95,406.15 | $426.46 | $0.00 | $539.44 | $96,372.05 |
| 147 | $96,372.05 | $426.46 | $0.00 | $544.90 | $97,343.41 |
| 148 | $97,343.41 | $426.46 | $0.00 | $550.39 | $98,320.26 |
| 149 | $98,320.26 | $426.46 | $0.00 | $555.92 | $99,302.64 |
| 150 | $99,302.64 | $426.46 | $0.00 | $561.47 | $100,290.57 |
| 151 | $100,290.57 | $426.46 | $0.00 | $567.06 | $101,284.09 |
| 152 | $101,284.09 | $426.46 | $0.00 | $572.67 | $102,283.22 |
| 153 | $102,283.22 | $426.46 | $0.00 | $578.32 | $103,288.00 |
| 154 | $103,288.00 | $426.46 | $0.00 | $584.01 | $104,298.47 |
| 155 | $104,298.47 | $426.46 | $0.00 | $589.72 | $105,314.65 |
| 156 | $105,314.65 | $426.46 | $0.00 | $595.46 | $106,336.57 |
| 157 | $106,336.57 | $426.46 | $0.00 | $601.24 | $107,364.27 |
| 158 | $107,364.27 | $426.46 | $0.00 | $607.05 | $108,397.78 |
| 159 | $108,397.78 | $426.46 | $0.00 | $612.90 | $109,437.14 |
| 160 | $109,437.14 | $426.46 | $0.00 | $618.77 | $110,482.37 |
| 161 | $110,482.37 | $426.46 | $0.00 | $624.68 | $111,533.51 |
| 162 | $111,533.51 | $426.46 | $0.00 | $630.63 | $112,590.60 |
| 163 | $112,590.60 | $426.46 | $0.00 | $636.60 | $113,653.66 |
| 164 | $113,653.66 | $426.46 | $0.00 | $642.61 | $114,722.73 |
| 165 | $114,722.73 | $426.46 | $0.00 | $648.66 | $115,797.85 |
| 166 | $115,797.85 | $426.46 | $0.00 | $654.74 | $116,879.05 |
| 167 | $116,879.05 | $426.46 | $0.00 | $660.85 | $117,966.36 |
| 168 | $117,966.36 | $426.46 | $0.00 | $667.00 | $119,059.82 |
| 169 | $119,059.82 | $426.46 | $0.00 | $673.18 | $120,159.46 |
| 170 | $120,159.46 | $426.46 | $0.00 | $679.40 | $121,265.32 |
| 171 | $121,265.32 | $426.46 | $0.00 | $685.65 | $122,377.43 |
| 172 | $122,377.43 | $426.46 | $0.00 | $691.94 | $123,495.83 |
| 173 | $123,495.83 | $426.46 | $0.00 | $698.26 | $124,620.55 |
| 174 | $124,620.55 | $426.46 | $0.00 | $704.62 | $125,751.63 |
| 175 | $125,751.63 | $426.46 | $0.00 | $711.02 | $126,889.11 |
| 176 | $126,889.11 | $426.46 | $0.00 | $717.45 | $128,033.02 |
| 177 | $128,033.02 | $426.46 | $0.00 | $723.92 | $129,183.40 |
| 178 | $129,183.40 | $426.46 | $0.00 | $730.42 | $130,340.28 |
| 179 | $130,340.28 | $426.46 | $0.00 | $736.96 | $131,503.70 |
| 180 | $131,503.70 | $426.46 | $0.00 | $743.54 | $132,673.70 |
| 181 | $132,673.70 | $426.46 | $0.00 | $750.16 | $133,850.32 |
| 182 | $133,850.32 | $426.46 | $0.00 | $756.81 | $135,033.59 |
| 183 | $135,033.59 | $426.46 | $0.00 | $763.50 | $136,223.55 |
| 184 | $136,223.55 | $426.46 | $0.00 | $770.23 | $137,420.24 |
| 185 | $137,420.24 | $426.46 | $0.00 | $776.99 | $138,623.69 |
| 186 | $138,623.69 | $426.46 | $0.00 | $783.80 | $139,833.95 |
| 187 | $139,833.95 | $426.46 | $0.00 | $790.64 | $141,051.05 |
| 188 | $141,051.05 | $426.46 | $0.00 | $797.52 | $142,275.03 |
| 189 | $142,275.03 | $426.46 | $0.00 | $804.44 | $143,505.93 |
| 190 | $143,505.93 | $426.46 | $0.00 | $811.40 | $144,743.79 |
| 191 | $144,743.79 | $426.46 | $0.00 | $818.40 | $145,988.65 |
| 192 | $145,988.65 | $426.46 | $0.00 | $825.44 | $147,240.55 |
| 193 | $147,240.55 | $426.46 | $0.00 | $832.52 | $148,499.53 |
| 194 | $148,499.53 | $426.46 | $0.00 | $839.64 | $149,765.63 |
| 195 | $149,765.63 | $426.46 | $0.00 | $846.80 | $151,038.89 |
| 196 | $151,038.89 | $426.46 | $0.00 | $854.00 | $152,319.35 |
| 197 | $152,319.35 | $426.46 | $0.00 | $861.24 | $153,607.05 |
| 198 | $153,607.05 | $426.46 | $0.00 | $868.52 | $154,902.03 |
| 199 | $154,902.03 | $426.46 | $0.00 | $875.84 | $156,204.33 |
| 200 | $156,204.33 | $426.46 | $0.00 | $883.20 | $157,513.99 |
| 201 | $157,513.99 | $426.46 | $0.00 | $890.61 | $158,831.06 |
| 202 | $158,831.06 | $426.46 | $0.00 | $898.05 | $160,155.57 |
| 203 | $160,155.57 | $426.46 | $0.00 | $905.54 | $161,487.57 |
| 204 | $161,487.57 | $426.46 | $0.00 | $913.07 | $162,827.10 |
| 205 | $162,827.10 | $426.46 | $0.00 | $920.65 | $164,174.21 |
| 206 | $164,174.21 | $426.46 | $0.00 | $928.26 | $165,528.93 |
| 207 | $165,528.93 | $426.46 | $0.00 | $935.92 | $166,891.31 |
| 208 | $166,891.31 | $426.46 | $0.00 | $943.63 | $168,261.40 |
| 209 | $168,261.40 | $426.46 | $0.00 | $951.37 | $169,639.23 |
| 210 | $169,639.23 | $426.46 | $0.00 | $959.16 | $171,024.85 |
| 211 | $171,024.85 | $426.46 | $0.00 | $967.00 | $172,418.31 |
| 212 | $172,418.31 | $426.46 | $0.00 | $974.88 | $173,819.65 |
| 213 | $173,819.65 | $426.46 | $0.00 | $982.80 | $175,228.91 |
| 214 | $175,228.91 | $426.46 | $0.00 | $990.77 | $176,646.14 |
| 215 | $176,646.14 | $426.46 | $0.00 | $998.78 | $178,071.38 |
| 216 | $178,071.38 | $426.46 | $0.00 | $1,006.84 | $179,504.68 |
| 217 | $179,504.68 | $426.46 | $49,997.51 | $1,014.95 | $130,948.58 |
| 218 | $130,948.58 | $426.46 | $0.00 | $740.40 | $132,115.44 |
| 219 | $132,115.44 | $426.46 | $0.00 | $747.00 | $133,288.90 |
| 220 | $133,288.90 | $426.46 | $0.00 | $753.63 | $134,468.99 |
| 221 | $134,468.99 | $426.46 | $0.00 | $760.31 | $135,655.76 |
| 222 | $135,655.76 | $426.46 | $0.00 | $767.02 | $136,849.24 |
| 223 | $136,849.24 | $426.46 | $0.00 | $773.77 | $138,049.47 |
| 224 | $138,049.47 | $426.46 | $0.00 | $780.55 | $139,256.48 |
| 225 | $139,256.48 | $426.46 | $0.00 | $787.38 | $140,470.32 |
| 226 | $140,470.32 | $426.46 | $0.00 | $794.24 | $141,691.02 |
| 227 | $141,691.02 | $426.46 | $0.00 | $801.14 | $142,918.62 |
| 228 | $142,918.62 | $426.46 | $0.00 | $808.08 | $144,153.16 |
| 229 | $144,153.16 | $426.46 | $52,497.39 | $815.06 | $92,897.29 |
| 230 | $92,897.29 | $426.46 | $0.00 | $525.25 | $93,849.00 |
| 231 | $93,849.00 | $426.46 | $0.00 | $530.64 | $94,806.10 |
| 232 | $94,806.10 | $426.46 | $0.00 | $536.05 | $95,768.61 |
| 233 | $95,768.61 | $426.46 | $0.00 | $541.49 | $96,736.56 |
| 234 | $96,736.56 | $426.46 | $0.00 | $546.96 | $97,709.98 |
| 235 | $97,709.98 | $426.46 | $0.00 | $552.47 | $98,688.91 |
| 236 | $98,688.91 | $426.46 | $0.00 | $558.00 | $99,673.37 |
| 237 | $99,673.37 | $426.46 | $0.00 | $563.57 | $100,663.40 |
| 238 | $100,663.40 | $426.46 | $0.00 | $569.17 | $101,659.03 |
| 239 | $101,659.03 | $426.46 | $0.00 | $574.79 | $102,660.28 |
| 240 | $102,660.28 | $426.46 | $0.00 | $580.46 | $103,667.20 |
| 241 | $103,667.20 | $426.46 | $55,122.26 | $586.15 | $49,557.55 |
| 242 | $49,557.55 | $426.46 | $0.00 | $280.21 | $50,264.22 |
| 243 | $50,264.22 | $426.46 | $0.00 | $284.20 | $50,974.88 |
| 244 | $50,974.88 | $426.46 | $0.00 | $288.22 | $51,689.56 |
| 245 | $51,689.56 | $426.46 | $0.00 | $292.26 | $52,408.28 |
| 246 | $52,408.28 | $426.46 | $0.00 | $296.32 | $53,131.06 |
| 247 | $53,131.06 | $426.46 | $0.00 | $300.41 | $53,857.93 |
| 248 | $53,857.93 | $426.46 | $0.00 | $304.52 | $54,588.91 |
| 249 | $54,588.91 | $426.46 | $0.00 | $308.65 | $55,324.02 |
| 250 | $55,324.02 | $426.46 | $0.00 | $312.81 | $56,063.29 |
| 251 | $56,063.29 | $426.46 | $0.00 | $316.99 | $56,806.74 |
| 252 | $56,806.74 | $426.46 | $0.00 | $321.19 | $57,554.39 |
| 253 | $57,554.39 | $0.00 | $57,878.37 | $325.42 | $1.44 |