Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$43,753
Monthly savings required$346

How much will it cost to send your child to Augusta State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $175,010.38 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $346.33 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$16,872.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Augusta State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $346.33 $0.00 $0.00 $346.33
2 $346.33 $346.33 $0.00 $1.96 $694.62
3 $694.62 $346.33 $0.00 $3.93 $1,044.88
4 $1,044.88 $346.33 $0.00 $5.91 $1,397.12
5 $1,397.12 $346.33 $0.00 $7.90 $1,751.35
6 $1,751.35 $346.33 $0.00 $9.90 $2,107.58
7 $2,107.58 $346.33 $0.00 $11.92 $2,465.83
8 $2,465.83 $346.33 $0.00 $13.94 $2,826.10
9 $2,826.10 $346.33 $0.00 $15.98 $3,188.41
10 $3,188.41 $346.33 $0.00 $18.03 $3,552.77
11 $3,552.77 $346.33 $0.00 $20.09 $3,919.19
12 $3,919.19 $346.33 $0.00 $22.16 $4,287.68
13 $4,287.68 $346.33 $0.00 $24.24 $4,658.25
14 $4,658.25 $346.33 $0.00 $26.34 $5,030.92
15 $5,030.92 $346.33 $0.00 $28.45 $5,405.70
16 $5,405.70 $346.33 $0.00 $30.56 $5,782.59
17 $5,782.59 $346.33 $0.00 $32.70 $6,161.62
18 $6,161.62 $346.33 $0.00 $34.84 $6,542.79
19 $6,542.79 $346.33 $0.00 $36.99 $6,926.11
20 $6,926.11 $346.33 $0.00 $39.16 $7,311.60
21 $7,311.60 $346.33 $0.00 $41.34 $7,699.27
22 $7,699.27 $346.33 $0.00 $43.53 $8,089.13
23 $8,089.13 $346.33 $0.00 $45.74 $8,481.20
24 $8,481.20 $346.33 $0.00 $47.95 $8,875.48
25 $8,875.48 $346.33 $0.00 $50.18 $9,271.99
26 $9,271.99 $346.33 $0.00 $52.43 $9,670.75
27 $9,670.75 $346.33 $0.00 $54.68 $10,071.76
28 $10,071.76 $346.33 $0.00 $56.95 $10,475.04
29 $10,475.04 $346.33 $0.00 $59.23 $10,880.60
30 $10,880.60 $346.33 $0.00 $61.52 $11,288.45
31 $11,288.45 $346.33 $0.00 $63.83 $11,698.61
32 $11,698.61 $346.33 $0.00 $66.15 $12,111.09
33 $12,111.09 $346.33 $0.00 $68.48 $12,525.90
34 $12,525.90 $346.33 $0.00 $70.82 $12,943.05
35 $12,943.05 $346.33 $0.00 $73.18 $13,362.56
36 $13,362.56 $346.33 $0.00 $75.55 $13,784.44
37 $13,784.44 $346.33 $0.00 $77.94 $14,208.71
38 $14,208.71 $346.33 $0.00 $80.34 $14,635.38
39 $14,635.38 $346.33 $0.00 $82.75 $15,064.46
40 $15,064.46 $346.33 $0.00 $85.18 $15,495.97
41 $15,495.97 $346.33 $0.00 $87.62 $15,929.92
42 $15,929.92 $346.33 $0.00 $90.07 $16,366.32
43 $16,366.32 $346.33 $0.00 $92.54 $16,805.19
44 $16,805.19 $346.33 $0.00 $95.02 $17,246.54
45 $17,246.54 $346.33 $0.00 $97.51 $17,690.38
46 $17,690.38 $346.33 $0.00 $100.02 $18,136.73
47 $18,136.73 $346.33 $0.00 $102.55 $18,585.61
48 $18,585.61 $346.33 $0.00 $105.09 $19,037.03
49 $19,037.03 $346.33 $0.00 $107.64 $19,491.00
50 $19,491.00 $346.33 $0.00 $110.20 $19,947.53
51 $19,947.53 $346.33 $0.00 $112.79 $20,406.65
52 $20,406.65 $346.33 $0.00 $115.38 $20,868.36
53 $20,868.36 $346.33 $0.00 $117.99 $21,332.68
54 $21,332.68 $346.33 $0.00 $120.62 $21,799.63
55 $21,799.63 $346.33 $0.00 $123.26 $22,269.22
56 $22,269.22 $346.33 $0.00 $125.91 $22,741.46
57 $22,741.46 $346.33 $0.00 $128.58 $23,216.37
58 $23,216.37 $346.33 $0.00 $131.27 $23,693.97
59 $23,693.97 $346.33 $0.00 $133.97 $24,174.27
60 $24,174.27 $346.33 $0.00 $136.68 $24,657.28
61 $24,657.28 $346.33 $0.00 $139.42 $25,143.03
62 $25,143.03 $346.33 $0.00 $142.16 $25,631.52
63 $25,631.52 $346.33 $0.00 $144.92 $26,122.77
64 $26,122.77 $346.33 $0.00 $147.70 $26,616.80
65 $26,616.80 $346.33 $0.00 $150.50 $27,113.63
66 $27,113.63 $346.33 $0.00 $153.30 $27,613.26
67 $27,613.26 $346.33 $0.00 $156.13 $28,115.72
68 $28,115.72 $346.33 $0.00 $158.97 $28,621.02
69 $28,621.02 $346.33 $0.00 $161.83 $29,129.18
70 $29,129.18 $346.33 $0.00 $164.70 $29,640.21
71 $29,640.21 $346.33 $0.00 $167.59 $30,154.13
72 $30,154.13 $346.33 $0.00 $170.50 $30,670.96
73 $30,670.96 $346.33 $0.00 $173.42 $31,190.71
74 $31,190.71 $346.33 $0.00 $176.36 $31,713.40
75 $31,713.40 $346.33 $0.00 $179.31 $32,239.04
76 $32,239.04 $346.33 $0.00 $182.28 $32,767.65
77 $32,767.65 $346.33 $0.00 $185.27 $33,299.25
78 $33,299.25 $346.33 $0.00 $188.28 $33,833.86
79 $33,833.86 $346.33 $0.00 $191.30 $34,371.49
80 $34,371.49 $346.33 $0.00 $194.34 $34,912.16
81 $34,912.16 $346.33 $0.00 $197.40 $35,455.89
82 $35,455.89 $346.33 $0.00 $200.47 $36,002.69
83 $36,002.69 $346.33 $0.00 $203.56 $36,552.58
84 $36,552.58 $346.33 $0.00 $206.67 $37,105.58
85 $37,105.58 $346.33 $0.00 $209.80 $37,661.71
86 $37,661.71 $346.33 $0.00 $212.94 $38,220.98
87 $38,220.98 $346.33 $0.00 $216.11 $38,783.42
88 $38,783.42 $346.33 $0.00 $219.29 $39,349.04
89 $39,349.04 $346.33 $0.00 $222.49 $39,917.86
90 $39,917.86 $346.33 $0.00 $225.70 $40,489.89
91 $40,489.89 $346.33 $0.00 $228.94 $41,065.16
92 $41,065.16 $346.33 $0.00 $232.19 $41,643.68
93 $41,643.68 $346.33 $0.00 $235.46 $42,225.47
94 $42,225.47 $346.33 $0.00 $238.75 $42,810.55
95 $42,810.55 $346.33 $0.00 $242.06 $43,398.94
96 $43,398.94 $346.33 $0.00 $245.38 $43,990.65
97 $43,990.65 $346.33 $0.00 $248.73 $44,585.71
98 $44,585.71 $346.33 $0.00 $252.09 $45,184.13
99 $45,184.13 $346.33 $0.00 $255.48 $45,785.94
100 $45,785.94 $346.33 $0.00 $258.88 $46,391.15
101 $46,391.15 $346.33 $0.00 $262.30 $46,999.78
102 $46,999.78 $346.33 $0.00 $265.74 $47,611.85
103 $47,611.85 $346.33 $0.00 $269.20 $48,227.38
104 $48,227.38 $346.33 $0.00 $272.68 $48,846.39
105 $48,846.39 $346.33 $0.00 $276.18 $49,468.90
106 $49,468.90 $346.33 $0.00 $279.70 $50,094.93
107 $50,094.93 $346.33 $0.00 $283.24 $50,724.50
108 $50,724.50 $346.33 $0.00 $286.80 $51,357.63
109 $51,357.63 $346.33 $0.00 $290.38 $51,994.34
110 $51,994.34 $346.33 $0.00 $293.98 $52,634.65
111 $52,634.65 $346.33 $0.00 $297.60 $53,278.58
112 $53,278.58 $346.33 $0.00 $301.24 $53,926.15
113 $53,926.15 $346.33 $0.00 $304.91 $54,577.39
114 $54,577.39 $346.33 $0.00 $308.59 $55,232.31
115 $55,232.31 $346.33 $0.00 $312.29 $55,890.93
116 $55,890.93 $346.33 $0.00 $316.02 $56,553.28
117 $56,553.28 $346.33 $0.00 $319.76 $57,219.37
118 $57,219.37 $346.33 $0.00 $323.53 $57,889.23
119 $57,889.23 $346.33 $0.00 $327.31 $58,562.87
120 $58,562.87 $346.33 $0.00 $331.12 $59,240.32
121 $59,240.32 $346.33 $0.00 $334.95 $59,921.60
122 $59,921.60 $346.33 $0.00 $338.81 $60,606.74
123 $60,606.74 $346.33 $0.00 $342.68 $61,295.75
124 $61,295.75 $346.33 $0.00 $346.58 $61,988.66
125 $61,988.66 $346.33 $0.00 $350.49 $62,685.48
126 $62,685.48 $346.33 $0.00 $354.43 $63,386.24
127 $63,386.24 $346.33 $0.00 $358.40 $64,090.97
128 $64,090.97 $346.33 $0.00 $362.38 $64,799.68
129 $64,799.68 $346.33 $0.00 $366.39 $65,512.40
130 $65,512.40 $346.33 $0.00 $370.42 $66,229.15
131 $66,229.15 $346.33 $0.00 $374.47 $66,949.95
132 $66,949.95 $346.33 $0.00 $378.54 $67,674.82
133 $67,674.82 $346.33 $0.00 $382.64 $68,403.79
134 $68,403.79 $346.33 $0.00 $386.76 $69,136.88
135 $69,136.88 $346.33 $0.00 $390.91 $69,874.12
136 $69,874.12 $346.33 $0.00 $395.08 $70,615.53
137 $70,615.53 $346.33 $0.00 $399.27 $71,361.13
138 $71,361.13 $346.33 $0.00 $403.49 $72,110.95
139 $72,110.95 $346.33 $0.00 $407.73 $72,865.01
140 $72,865.01 $346.33 $0.00 $411.99 $73,623.33
141 $73,623.33 $346.33 $0.00 $416.28 $74,385.94
142 $74,385.94 $346.33 $0.00 $420.59 $75,152.86
143 $75,152.86 $346.33 $0.00 $424.93 $75,924.12
144 $75,924.12 $346.33 $0.00 $429.29 $76,699.74
145 $76,699.74 $346.33 $0.00 $433.67 $77,479.74
146 $77,479.74 $346.33 $0.00 $438.08 $78,264.15
147 $78,264.15 $346.33 $0.00 $442.52 $79,053.00
148 $79,053.00 $346.33 $0.00 $446.98 $79,846.31
149 $79,846.31 $346.33 $0.00 $451.46 $80,644.10
150 $80,644.10 $346.33 $0.00 $455.97 $81,446.40
151 $81,446.40 $346.33 $0.00 $460.51 $82,253.24
152 $82,253.24 $346.33 $0.00 $465.07 $83,064.64
153 $83,064.64 $346.33 $0.00 $469.66 $83,880.63
154 $83,880.63 $346.33 $0.00 $474.27 $84,701.23
155 $84,701.23 $346.33 $0.00 $478.91 $85,526.47
156 $85,526.47 $346.33 $0.00 $483.58 $86,356.38
157 $86,356.38 $346.33 $0.00 $488.27 $87,190.98
158 $87,190.98 $346.33 $0.00 $492.99 $88,030.30
159 $88,030.30 $346.33 $0.00 $497.74 $88,874.37
160 $88,874.37 $346.33 $0.00 $502.51 $89,723.21
161 $89,723.21 $346.33 $0.00 $507.31 $90,576.85
162 $90,576.85 $346.33 $0.00 $512.13 $91,435.31
163 $91,435.31 $346.33 $0.00 $516.99 $92,298.63
164 $92,298.63 $346.33 $0.00 $521.87 $93,166.83
165 $93,166.83 $346.33 $0.00 $526.78 $94,039.94
166 $94,039.94 $346.33 $0.00 $531.72 $94,917.99
167 $94,917.99 $346.33 $0.00 $536.68 $95,801.00
168 $95,801.00 $346.33 $0.00 $541.67 $96,689.00
169 $96,689.00 $346.33 $0.00 $546.69 $97,582.02
170 $97,582.02 $346.33 $0.00 $551.74 $98,480.09
171 $98,480.09 $346.33 $0.00 $556.82 $99,383.24
172 $99,383.24 $346.33 $0.00 $561.93 $100,291.50
173 $100,291.50 $346.33 $0.00 $567.06 $101,204.89
174 $101,204.89 $346.33 $0.00 $572.23 $102,123.45
175 $102,123.45 $346.33 $0.00 $577.42 $103,047.20
176 $103,047.20 $346.33 $0.00 $582.64 $103,976.17
177 $103,976.17 $346.33 $0.00 $587.90 $104,910.40
178 $104,910.40 $346.33 $0.00 $593.18 $105,849.91
179 $105,849.91 $346.33 $0.00 $598.49 $106,794.73
180 $106,794.73 $346.33 $0.00 $603.83 $107,744.89
181 $107,744.89 $346.33 $0.00 $609.21 $108,700.43
182 $108,700.43 $346.33 $0.00 $614.61 $109,661.37
183 $109,661.37 $346.33 $0.00 $620.04 $110,627.74
184 $110,627.74 $346.33 $0.00 $625.51 $111,599.58
185 $111,599.58 $346.33 $0.00 $631.00 $112,576.91
186 $112,576.91 $346.33 $0.00 $636.53 $113,559.77
187 $113,559.77 $346.33 $0.00 $642.08 $114,548.18
188 $114,548.18 $346.33 $0.00 $647.67 $115,542.18
189 $115,542.18 $346.33 $0.00 $653.29 $116,541.80
190 $116,541.80 $346.33 $0.00 $658.94 $117,547.07
191 $117,547.07 $346.33 $0.00 $664.63 $118,558.03
192 $118,558.03 $346.33 $0.00 $670.34 $119,574.70
193 $119,574.70 $346.33 $0.00 $676.09 $120,597.12
194 $120,597.12 $346.33 $0.00 $681.87 $121,625.32
195 $121,625.32 $346.33 $0.00 $687.69 $122,659.34
196 $122,659.34 $346.33 $0.00 $693.53 $123,699.20
197 $123,699.20 $346.33 $0.00 $699.41 $124,744.94
198 $124,744.94 $346.33 $0.00 $705.33 $125,796.60
199 $125,796.60 $346.33 $0.00 $711.27 $126,854.20
200 $126,854.20 $346.33 $0.00 $717.25 $127,917.78
201 $127,917.78 $346.33 $0.00 $723.27 $128,987.38
202 $128,987.38 $346.33 $0.00 $729.31 $130,063.02
203 $130,063.02 $346.33 $0.00 $735.40 $131,144.75
204 $131,144.75 $346.33 $0.00 $741.51 $132,232.59
205 $132,232.59 $346.33 $0.00 $747.66 $133,326.58
206 $133,326.58 $346.33 $0.00 $753.85 $134,426.76
207 $134,426.76 $346.33 $0.00 $760.07 $135,533.16
208 $135,533.16 $346.33 $0.00 $766.32 $136,645.81
209 $136,645.81 $346.33 $0.00 $772.62 $137,764.76
210 $137,764.76 $346.33 $0.00 $778.94 $138,890.03
211 $138,890.03 $346.33 $0.00 $785.30 $140,021.66
212 $140,021.66 $346.33 $0.00 $791.70 $141,159.69
213 $141,159.69 $346.33 $0.00 $798.14 $142,304.16
214 $142,304.16 $346.33 $0.00 $804.61 $143,455.10
215 $143,455.10 $346.33 $0.00 $811.12 $144,612.55
216 $144,612.55 $346.33 $0.00 $817.66 $145,776.54
217 $145,776.54 $346.33 $40,604.48 $824.24 $106,342.63
218 $106,342.63 $346.33 $0.00 $601.28 $107,290.24
219 $107,290.24 $346.33 $0.00 $606.63 $108,243.20
220 $108,243.20 $346.33 $0.00 $612.02 $109,201.55
221 $109,201.55 $346.33 $0.00 $617.44 $110,165.32
222 $110,165.32 $346.33 $0.00 $622.89 $111,134.54
223 $111,134.54 $346.33 $0.00 $628.37 $112,109.24
224 $112,109.24 $346.33 $0.00 $633.88 $113,089.45
225 $113,089.45 $346.33 $0.00 $639.42 $114,075.20
226 $114,075.20 $346.33 $0.00 $645.00 $115,066.53
227 $115,066.53 $346.33 $0.00 $650.60 $116,063.46
228 $116,063.46 $346.33 $0.00 $656.24 $117,066.03
229 $117,066.03 $346.33 $42,634.70 $661.91 $75,439.57
230 $75,439.57 $346.33 $0.00 $426.55 $76,212.45
231 $76,212.45 $346.33 $0.00 $430.92 $76,989.70
232 $76,989.70 $346.33 $0.00 $435.31 $77,771.34
233 $77,771.34 $346.33 $0.00 $439.73 $78,557.40
234 $78,557.40 $346.33 $0.00 $444.17 $79,347.90
235 $79,347.90 $346.33 $0.00 $448.64 $80,142.87
236 $80,142.87 $346.33 $0.00 $453.14 $80,942.34
237 $80,942.34 $346.33 $0.00 $457.66 $81,746.33
238 $81,746.33 $346.33 $0.00 $462.21 $82,554.87
239 $82,554.87 $346.33 $0.00 $466.78 $83,367.98
240 $83,367.98 $346.33 $0.00 $471.37 $84,185.68
241 $84,185.68 $346.33 $44,766.44 $476.00 $40,241.57
242 $40,241.57 $346.33 $0.00 $227.53 $40,815.43
243 $40,815.43 $346.33 $0.00 $230.78 $41,392.54
244 $41,392.54 $346.33 $0.00 $234.04 $41,972.91
245 $41,972.91 $346.33 $0.00 $237.32 $42,556.56
246 $42,556.56 $346.33 $0.00 $240.62 $43,143.51
247 $43,143.51 $346.33 $0.00 $243.94 $43,733.78
248 $43,733.78 $346.33 $0.00 $247.28 $44,327.39
249 $44,327.39 $346.33 $0.00 $250.63 $44,924.35
250 $44,924.35 $346.33 $0.00 $254.01 $45,524.69
251 $45,524.69 $346.33 $0.00 $257.40 $46,128.42
252 $46,128.42 $346.33 $0.00 $260.82 $46,735.57
253 $46,735.57 $0.00 $47,004.76 $264.25 ($4.94)