How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $27,700 |
| Monthly savings required | $123 |
How much will it cost to send your child to Bainbridge College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $55,399.05 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $123.10 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $11,229.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Bainbridge College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $123.10 | $0.00 | $0.00 | $123.10 |
| 2 | $123.10 | $123.10 | $0.00 | $0.70 | $246.90 |
| 3 | $246.90 | $123.10 | $0.00 | $1.40 | $371.40 |
| 4 | $371.40 | $123.10 | $0.00 | $2.10 | $496.60 |
| 5 | $496.60 | $123.10 | $0.00 | $2.81 | $622.51 |
| 6 | $622.51 | $123.10 | $0.00 | $3.52 | $749.13 |
| 7 | $749.13 | $123.10 | $0.00 | $4.24 | $876.47 |
| 8 | $876.47 | $123.10 | $0.00 | $4.96 | $1,004.53 |
| 9 | $1,004.53 | $123.10 | $0.00 | $5.68 | $1,133.31 |
| 10 | $1,133.31 | $123.10 | $0.00 | $6.41 | $1,262.82 |
| 11 | $1,262.82 | $123.10 | $0.00 | $7.14 | $1,393.06 |
| 12 | $1,393.06 | $123.10 | $0.00 | $7.88 | $1,524.04 |
| 13 | $1,524.04 | $123.10 | $0.00 | $8.62 | $1,655.76 |
| 14 | $1,655.76 | $123.10 | $0.00 | $9.36 | $1,788.22 |
| 15 | $1,788.22 | $123.10 | $0.00 | $10.11 | $1,921.43 |
| 16 | $1,921.43 | $123.10 | $0.00 | $10.86 | $2,055.39 |
| 17 | $2,055.39 | $123.10 | $0.00 | $11.62 | $2,190.11 |
| 18 | $2,190.11 | $123.10 | $0.00 | $12.38 | $2,325.59 |
| 19 | $2,325.59 | $123.10 | $0.00 | $13.15 | $2,461.84 |
| 20 | $2,461.84 | $123.10 | $0.00 | $13.92 | $2,598.86 |
| 21 | $2,598.86 | $123.10 | $0.00 | $14.69 | $2,736.65 |
| 22 | $2,736.65 | $123.10 | $0.00 | $15.47 | $2,875.22 |
| 23 | $2,875.22 | $123.10 | $0.00 | $16.26 | $3,014.58 |
| 24 | $3,014.58 | $123.10 | $0.00 | $17.04 | $3,154.72 |
| 25 | $3,154.72 | $123.10 | $0.00 | $17.84 | $3,295.66 |
| 26 | $3,295.66 | $123.10 | $0.00 | $18.63 | $3,437.39 |
| 27 | $3,437.39 | $123.10 | $0.00 | $19.44 | $3,579.93 |
| 28 | $3,579.93 | $123.10 | $0.00 | $20.24 | $3,723.27 |
| 29 | $3,723.27 | $123.10 | $0.00 | $21.05 | $3,867.42 |
| 30 | $3,867.42 | $123.10 | $0.00 | $21.87 | $4,012.39 |
| 31 | $4,012.39 | $123.10 | $0.00 | $22.69 | $4,158.18 |
| 32 | $4,158.18 | $123.10 | $0.00 | $23.51 | $4,304.79 |
| 33 | $4,304.79 | $123.10 | $0.00 | $24.34 | $4,452.23 |
| 34 | $4,452.23 | $123.10 | $0.00 | $25.17 | $4,600.50 |
| 35 | $4,600.50 | $123.10 | $0.00 | $26.01 | $4,749.61 |
| 36 | $4,749.61 | $123.10 | $0.00 | $26.85 | $4,899.56 |
| 37 | $4,899.56 | $123.10 | $0.00 | $27.70 | $5,050.36 |
| 38 | $5,050.36 | $123.10 | $0.00 | $28.56 | $5,202.02 |
| 39 | $5,202.02 | $123.10 | $0.00 | $29.41 | $5,354.53 |
| 40 | $5,354.53 | $123.10 | $0.00 | $30.28 | $5,507.91 |
| 41 | $5,507.91 | $123.10 | $0.00 | $31.14 | $5,662.15 |
| 42 | $5,662.15 | $123.10 | $0.00 | $32.01 | $5,817.26 |
| 43 | $5,817.26 | $123.10 | $0.00 | $32.89 | $5,973.25 |
| 44 | $5,973.25 | $123.10 | $0.00 | $33.77 | $6,130.12 |
| 45 | $6,130.12 | $123.10 | $0.00 | $34.66 | $6,287.88 |
| 46 | $6,287.88 | $123.10 | $0.00 | $35.55 | $6,446.53 |
| 47 | $6,446.53 | $123.10 | $0.00 | $36.45 | $6,606.08 |
| 48 | $6,606.08 | $123.10 | $0.00 | $37.35 | $6,766.53 |
| 49 | $6,766.53 | $123.10 | $0.00 | $38.26 | $6,927.89 |
| 50 | $6,927.89 | $123.10 | $0.00 | $39.17 | $7,090.16 |
| 51 | $7,090.16 | $123.10 | $0.00 | $40.09 | $7,253.35 |
| 52 | $7,253.35 | $123.10 | $0.00 | $41.01 | $7,417.46 |
| 53 | $7,417.46 | $123.10 | $0.00 | $41.94 | $7,582.50 |
| 54 | $7,582.50 | $123.10 | $0.00 | $42.87 | $7,748.47 |
| 55 | $7,748.47 | $123.10 | $0.00 | $43.81 | $7,915.38 |
| 56 | $7,915.38 | $123.10 | $0.00 | $44.75 | $8,083.23 |
| 57 | $8,083.23 | $123.10 | $0.00 | $45.70 | $8,252.03 |
| 58 | $8,252.03 | $123.10 | $0.00 | $46.66 | $8,421.79 |
| 59 | $8,421.79 | $123.10 | $0.00 | $47.62 | $8,592.51 |
| 60 | $8,592.51 | $123.10 | $0.00 | $48.58 | $8,764.19 |
| 61 | $8,764.19 | $123.10 | $0.00 | $49.55 | $8,936.84 |
| 62 | $8,936.84 | $123.10 | $0.00 | $50.53 | $9,110.47 |
| 63 | $9,110.47 | $123.10 | $0.00 | $51.51 | $9,285.08 |
| 64 | $9,285.08 | $123.10 | $0.00 | $52.50 | $9,460.68 |
| 65 | $9,460.68 | $123.10 | $0.00 | $53.49 | $9,637.27 |
| 66 | $9,637.27 | $123.10 | $0.00 | $54.49 | $9,814.86 |
| 67 | $9,814.86 | $123.10 | $0.00 | $55.49 | $9,993.45 |
| 68 | $9,993.45 | $123.10 | $0.00 | $56.50 | $10,173.05 |
| 69 | $10,173.05 | $123.10 | $0.00 | $57.52 | $10,353.67 |
| 70 | $10,353.67 | $123.10 | $0.00 | $58.54 | $10,535.31 |
| 71 | $10,535.31 | $123.10 | $0.00 | $59.57 | $10,717.98 |
| 72 | $10,717.98 | $123.10 | $0.00 | $60.60 | $10,901.68 |
| 73 | $10,901.68 | $123.10 | $0.00 | $61.64 | $11,086.42 |
| 74 | $11,086.42 | $123.10 | $0.00 | $62.68 | $11,272.20 |
| 75 | $11,272.20 | $123.10 | $0.00 | $63.73 | $11,459.03 |
| 76 | $11,459.03 | $123.10 | $0.00 | $64.79 | $11,646.92 |
| 77 | $11,646.92 | $123.10 | $0.00 | $65.85 | $11,835.87 |
| 78 | $11,835.87 | $123.10 | $0.00 | $66.92 | $12,025.89 |
| 79 | $12,025.89 | $123.10 | $0.00 | $68.00 | $12,216.99 |
| 80 | $12,216.99 | $123.10 | $0.00 | $69.08 | $12,409.17 |
| 81 | $12,409.17 | $123.10 | $0.00 | $70.16 | $12,602.43 |
| 82 | $12,602.43 | $123.10 | $0.00 | $71.26 | $12,796.79 |
| 83 | $12,796.79 | $123.10 | $0.00 | $72.35 | $12,992.24 |
| 84 | $12,992.24 | $123.10 | $0.00 | $73.46 | $13,188.80 |
| 85 | $13,188.80 | $123.10 | $0.00 | $74.57 | $13,386.47 |
| 86 | $13,386.47 | $123.10 | $0.00 | $75.69 | $13,585.26 |
| 87 | $13,585.26 | $123.10 | $0.00 | $76.81 | $13,785.17 |
| 88 | $13,785.17 | $123.10 | $0.00 | $77.94 | $13,986.21 |
| 89 | $13,986.21 | $123.10 | $0.00 | $79.08 | $14,188.39 |
| 90 | $14,188.39 | $123.10 | $0.00 | $80.22 | $14,391.71 |
| 91 | $14,391.71 | $123.10 | $0.00 | $81.37 | $14,596.18 |
| 92 | $14,596.18 | $123.10 | $0.00 | $82.53 | $14,801.81 |
| 93 | $14,801.81 | $123.10 | $0.00 | $83.69 | $15,008.60 |
| 94 | $15,008.60 | $123.10 | $0.00 | $84.86 | $15,216.56 |
| 95 | $15,216.56 | $123.10 | $0.00 | $86.04 | $15,425.70 |
| 96 | $15,425.70 | $123.10 | $0.00 | $87.22 | $15,636.02 |
| 97 | $15,636.02 | $123.10 | $0.00 | $88.41 | $15,847.53 |
| 98 | $15,847.53 | $123.10 | $0.00 | $89.60 | $16,060.23 |
| 99 | $16,060.23 | $123.10 | $0.00 | $90.81 | $16,274.14 |
| 100 | $16,274.14 | $123.10 | $0.00 | $92.02 | $16,489.26 |
| 101 | $16,489.26 | $123.10 | $0.00 | $93.23 | $16,705.59 |
| 102 | $16,705.59 | $123.10 | $0.00 | $94.46 | $16,923.15 |
| 103 | $16,923.15 | $123.10 | $0.00 | $95.69 | $17,141.94 |
| 104 | $17,141.94 | $123.10 | $0.00 | $96.92 | $17,361.96 |
| 105 | $17,361.96 | $123.10 | $0.00 | $98.17 | $17,583.23 |
| 106 | $17,583.23 | $123.10 | $0.00 | $99.42 | $17,805.75 |
| 107 | $17,805.75 | $123.10 | $0.00 | $100.68 | $18,029.53 |
| 108 | $18,029.53 | $123.10 | $0.00 | $101.94 | $18,254.57 |
| 109 | $18,254.57 | $123.10 | $0.00 | $103.21 | $18,480.88 |
| 110 | $18,480.88 | $123.10 | $0.00 | $104.49 | $18,708.47 |
| 111 | $18,708.47 | $123.10 | $0.00 | $105.78 | $18,937.35 |
| 112 | $18,937.35 | $123.10 | $0.00 | $107.07 | $19,167.52 |
| 113 | $19,167.52 | $123.10 | $0.00 | $108.38 | $19,399.00 |
| 114 | $19,399.00 | $123.10 | $0.00 | $109.68 | $19,631.78 |
| 115 | $19,631.78 | $123.10 | $0.00 | $111.00 | $19,865.88 |
| 116 | $19,865.88 | $123.10 | $0.00 | $112.32 | $20,101.30 |
| 117 | $20,101.30 | $123.10 | $0.00 | $113.66 | $20,338.06 |
| 118 | $20,338.06 | $123.10 | $0.00 | $114.99 | $20,576.15 |
| 119 | $20,576.15 | $123.10 | $0.00 | $116.34 | $20,815.59 |
| 120 | $20,815.59 | $123.10 | $0.00 | $117.69 | $21,056.38 |
| 121 | $21,056.38 | $123.10 | $0.00 | $119.06 | $21,298.54 |
| 122 | $21,298.54 | $123.10 | $0.00 | $120.43 | $21,542.07 |
| 123 | $21,542.07 | $123.10 | $0.00 | $121.80 | $21,786.97 |
| 124 | $21,786.97 | $123.10 | $0.00 | $123.19 | $22,033.26 |
| 125 | $22,033.26 | $123.10 | $0.00 | $124.58 | $22,280.94 |
| 126 | $22,280.94 | $123.10 | $0.00 | $125.98 | $22,530.02 |
| 127 | $22,530.02 | $123.10 | $0.00 | $127.39 | $22,780.51 |
| 128 | $22,780.51 | $123.10 | $0.00 | $128.80 | $23,032.41 |
| 129 | $23,032.41 | $123.10 | $0.00 | $130.23 | $23,285.74 |
| 130 | $23,285.74 | $123.10 | $0.00 | $131.66 | $23,540.50 |
| 131 | $23,540.50 | $123.10 | $0.00 | $133.10 | $23,796.70 |
| 132 | $23,796.70 | $123.10 | $0.00 | $134.55 | $24,054.35 |
| 133 | $24,054.35 | $123.10 | $0.00 | $136.01 | $24,313.46 |
| 134 | $24,313.46 | $123.10 | $0.00 | $137.47 | $24,574.03 |
| 135 | $24,574.03 | $123.10 | $0.00 | $138.95 | $24,836.08 |
| 136 | $24,836.08 | $123.10 | $0.00 | $140.43 | $25,099.61 |
| 137 | $25,099.61 | $123.10 | $0.00 | $141.92 | $25,364.63 |
| 138 | $25,364.63 | $123.10 | $0.00 | $143.42 | $25,631.15 |
| 139 | $25,631.15 | $123.10 | $0.00 | $144.92 | $25,899.17 |
| 140 | $25,899.17 | $123.10 | $0.00 | $146.44 | $26,168.71 |
| 141 | $26,168.71 | $123.10 | $0.00 | $147.96 | $26,439.77 |
| 142 | $26,439.77 | $123.10 | $0.00 | $149.49 | $26,712.36 |
| 143 | $26,712.36 | $123.10 | $0.00 | $151.04 | $26,986.50 |
| 144 | $26,986.50 | $123.10 | $0.00 | $152.59 | $27,262.19 |
| 145 | $27,262.19 | $123.10 | $0.00 | $154.14 | $27,539.43 |
| 146 | $27,539.43 | $123.10 | $0.00 | $155.71 | $27,818.24 |
| 147 | $27,818.24 | $123.10 | $0.00 | $157.29 | $28,098.63 |
| 148 | $28,098.63 | $123.10 | $0.00 | $158.87 | $28,380.60 |
| 149 | $28,380.60 | $123.10 | $0.00 | $160.47 | $28,664.17 |
| 150 | $28,664.17 | $123.10 | $0.00 | $162.07 | $28,949.34 |
| 151 | $28,949.34 | $123.10 | $0.00 | $163.68 | $29,236.12 |
| 152 | $29,236.12 | $123.10 | $0.00 | $165.31 | $29,524.53 |
| 153 | $29,524.53 | $123.10 | $0.00 | $166.94 | $29,814.57 |
| 154 | $29,814.57 | $123.10 | $0.00 | $168.58 | $30,106.25 |
| 155 | $30,106.25 | $123.10 | $0.00 | $170.23 | $30,399.58 |
| 156 | $30,399.58 | $123.10 | $0.00 | $171.88 | $30,694.56 |
| 157 | $30,694.56 | $123.10 | $0.00 | $173.55 | $30,991.21 |
| 158 | $30,991.21 | $123.10 | $0.00 | $175.23 | $31,289.54 |
| 159 | $31,289.54 | $123.10 | $0.00 | $176.92 | $31,589.56 |
| 160 | $31,589.56 | $123.10 | $0.00 | $178.61 | $31,891.27 |
| 161 | $31,891.27 | $123.10 | $0.00 | $180.32 | $32,194.69 |
| 162 | $32,194.69 | $123.10 | $0.00 | $182.03 | $32,499.82 |
| 163 | $32,499.82 | $123.10 | $0.00 | $183.76 | $32,806.68 |
| 164 | $32,806.68 | $123.10 | $0.00 | $185.49 | $33,115.27 |
| 165 | $33,115.27 | $123.10 | $0.00 | $187.24 | $33,425.61 |
| 166 | $33,425.61 | $123.10 | $0.00 | $188.99 | $33,737.70 |
| 167 | $33,737.70 | $123.10 | $0.00 | $190.76 | $34,051.56 |
| 168 | $34,051.56 | $123.10 | $0.00 | $192.53 | $34,367.19 |
| 169 | $34,367.19 | $123.10 | $0.00 | $194.32 | $34,684.61 |
| 170 | $34,684.61 | $123.10 | $0.00 | $196.11 | $35,003.82 |
| 171 | $35,003.82 | $123.10 | $0.00 | $197.92 | $35,324.84 |
| 172 | $35,324.84 | $123.10 | $0.00 | $199.73 | $35,647.67 |
| 173 | $35,647.67 | $123.10 | $0.00 | $201.56 | $35,972.33 |
| 174 | $35,972.33 | $123.10 | $0.00 | $203.39 | $36,298.82 |
| 175 | $36,298.82 | $123.10 | $0.00 | $205.24 | $36,627.16 |
| 176 | $36,627.16 | $123.10 | $0.00 | $207.10 | $36,957.36 |
| 177 | $36,957.36 | $123.10 | $0.00 | $208.96 | $37,289.42 |
| 178 | $37,289.42 | $123.10 | $0.00 | $210.84 | $37,623.36 |
| 179 | $37,623.36 | $123.10 | $0.00 | $212.73 | $37,959.19 |
| 180 | $37,959.19 | $123.10 | $0.00 | $214.63 | $38,296.92 |
| 181 | $38,296.92 | $123.10 | $0.00 | $216.54 | $38,636.56 |
| 182 | $38,636.56 | $123.10 | $0.00 | $218.46 | $38,978.12 |
| 183 | $38,978.12 | $123.10 | $0.00 | $220.39 | $39,321.61 |
| 184 | $39,321.61 | $123.10 | $0.00 | $222.33 | $39,667.04 |
| 185 | $39,667.04 | $123.10 | $0.00 | $224.28 | $40,014.42 |
| 186 | $40,014.42 | $123.10 | $0.00 | $226.25 | $40,363.77 |
| 187 | $40,363.77 | $123.10 | $0.00 | $228.22 | $40,715.09 |
| 188 | $40,715.09 | $123.10 | $0.00 | $230.21 | $41,068.40 |
| 189 | $41,068.40 | $123.10 | $0.00 | $232.21 | $41,423.71 |
| 190 | $41,423.71 | $123.10 | $0.00 | $234.22 | $41,781.03 |
| 191 | $41,781.03 | $123.10 | $0.00 | $236.24 | $42,140.37 |
| 192 | $42,140.37 | $123.10 | $0.00 | $238.27 | $42,501.74 |
| 193 | $42,501.74 | $123.10 | $0.00 | $240.31 | $42,865.15 |
| 194 | $42,865.15 | $123.10 | $0.00 | $242.37 | $43,230.62 |
| 195 | $43,230.62 | $123.10 | $0.00 | $244.43 | $43,598.15 |
| 196 | $43,598.15 | $123.10 | $0.00 | $246.51 | $43,967.76 |
| 197 | $43,967.76 | $123.10 | $0.00 | $248.60 | $44,339.46 |
| 198 | $44,339.46 | $123.10 | $0.00 | $250.70 | $44,713.26 |
| 199 | $44,713.26 | $123.10 | $0.00 | $252.82 | $45,089.18 |
| 200 | $45,089.18 | $123.10 | $0.00 | $254.94 | $45,467.22 |
| 201 | $45,467.22 | $123.10 | $0.00 | $257.08 | $45,847.40 |
| 202 | $45,847.40 | $123.10 | $0.00 | $259.23 | $46,229.73 |
| 203 | $46,229.73 | $123.10 | $0.00 | $261.39 | $46,614.22 |
| 204 | $46,614.22 | $123.10 | $0.00 | $263.56 | $47,000.88 |
| 205 | $47,000.88 | $123.10 | $0.00 | $265.75 | $47,389.73 |
| 206 | $47,389.73 | $123.10 | $0.00 | $267.95 | $47,780.78 |
| 207 | $47,780.78 | $123.10 | $0.00 | $270.16 | $48,174.04 |
| 208 | $48,174.04 | $123.10 | $0.00 | $272.38 | $48,569.52 |
| 209 | $48,569.52 | $123.10 | $0.00 | $274.62 | $48,967.24 |
| 210 | $48,967.24 | $123.10 | $0.00 | $276.87 | $49,367.21 |
| 211 | $49,367.21 | $123.10 | $0.00 | $279.13 | $49,769.44 |
| 212 | $49,769.44 | $123.10 | $0.00 | $281.40 | $50,173.94 |
| 213 | $50,173.94 | $123.10 | $0.00 | $283.69 | $50,580.73 |
| 214 | $50,580.73 | $123.10 | $0.00 | $285.99 | $50,989.82 |
| 215 | $50,989.82 | $123.10 | $0.00 | $288.30 | $51,401.22 |
| 216 | $51,401.22 | $123.10 | $0.00 | $290.63 | $51,814.95 |
| 217 | $51,814.95 | $123.10 | $27,023.93 | $292.97 | $25,207.09 |
| 218 | $25,207.09 | $123.10 | $0.00 | $142.52 | $25,472.71 |
| 219 | $25,472.71 | $123.10 | $0.00 | $144.03 | $25,739.84 |
| 220 | $25,739.84 | $123.10 | $0.00 | $145.54 | $26,008.48 |
| 221 | $26,008.48 | $123.10 | $0.00 | $147.06 | $26,278.64 |
| 222 | $26,278.64 | $123.10 | $0.00 | $148.58 | $26,550.32 |
| 223 | $26,550.32 | $123.10 | $0.00 | $150.12 | $26,823.54 |
| 224 | $26,823.54 | $123.10 | $0.00 | $151.66 | $27,098.30 |
| 225 | $27,098.30 | $123.10 | $0.00 | $153.22 | $27,374.62 |
| 226 | $27,374.62 | $123.10 | $0.00 | $154.78 | $27,652.50 |
| 227 | $27,652.50 | $123.10 | $0.00 | $156.35 | $27,931.95 |
| 228 | $27,931.95 | $123.10 | $0.00 | $157.93 | $28,212.98 |
| 229 | $28,212.98 | $0.00 | $28,375.12 | $159.52 | ($2.62) |