How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $63,152 |
| Monthly savings required | $500 |
How much will it cost to send your child to Bauder College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $252,609.52 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $499.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,353.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Bauder College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $499.91 | $0.00 | $0.00 | $499.91 |
| 2 | $499.91 | $499.91 | $0.00 | $2.83 | $1,002.65 |
| 3 | $1,002.65 | $499.91 | $0.00 | $5.67 | $1,508.23 |
| 4 | $1,508.23 | $499.91 | $0.00 | $8.53 | $2,016.67 |
| 5 | $2,016.67 | $499.91 | $0.00 | $11.40 | $2,527.98 |
| 6 | $2,527.98 | $499.91 | $0.00 | $14.29 | $3,042.18 |
| 7 | $3,042.18 | $499.91 | $0.00 | $17.20 | $3,559.29 |
| 8 | $3,559.29 | $499.91 | $0.00 | $20.12 | $4,079.32 |
| 9 | $4,079.32 | $499.91 | $0.00 | $23.07 | $4,602.30 |
| 10 | $4,602.30 | $499.91 | $0.00 | $26.02 | $5,128.23 |
| 11 | $5,128.23 | $499.91 | $0.00 | $29.00 | $5,657.14 |
| 12 | $5,657.14 | $499.91 | $0.00 | $31.99 | $6,189.04 |
| 13 | $6,189.04 | $499.91 | $0.00 | $34.99 | $6,723.94 |
| 14 | $6,723.94 | $499.91 | $0.00 | $38.02 | $7,261.87 |
| 15 | $7,261.87 | $499.91 | $0.00 | $41.06 | $7,802.84 |
| 16 | $7,802.84 | $499.91 | $0.00 | $44.12 | $8,346.87 |
| 17 | $8,346.87 | $499.91 | $0.00 | $47.19 | $8,893.97 |
| 18 | $8,893.97 | $499.91 | $0.00 | $50.29 | $9,444.17 |
| 19 | $9,444.17 | $499.91 | $0.00 | $53.40 | $9,997.48 |
| 20 | $9,997.48 | $499.91 | $0.00 | $56.53 | $10,553.92 |
| 21 | $10,553.92 | $499.91 | $0.00 | $59.67 | $11,113.50 |
| 22 | $11,113.50 | $499.91 | $0.00 | $62.84 | $11,676.25 |
| 23 | $11,676.25 | $499.91 | $0.00 | $66.02 | $12,242.18 |
| 24 | $12,242.18 | $499.91 | $0.00 | $69.22 | $12,811.31 |
| 25 | $12,811.31 | $499.91 | $0.00 | $72.44 | $13,383.66 |
| 26 | $13,383.66 | $499.91 | $0.00 | $75.67 | $13,959.24 |
| 27 | $13,959.24 | $499.91 | $0.00 | $78.93 | $14,538.08 |
| 28 | $14,538.08 | $499.91 | $0.00 | $82.20 | $15,120.19 |
| 29 | $15,120.19 | $499.91 | $0.00 | $85.49 | $15,705.59 |
| 30 | $15,705.59 | $499.91 | $0.00 | $88.80 | $16,294.30 |
| 31 | $16,294.30 | $499.91 | $0.00 | $92.13 | $16,886.34 |
| 32 | $16,886.34 | $499.91 | $0.00 | $95.48 | $17,481.73 |
| 33 | $17,481.73 | $499.91 | $0.00 | $98.84 | $18,080.48 |
| 34 | $18,080.48 | $499.91 | $0.00 | $102.23 | $18,682.62 |
| 35 | $18,682.62 | $499.91 | $0.00 | $105.63 | $19,288.16 |
| 36 | $19,288.16 | $499.91 | $0.00 | $109.06 | $19,897.13 |
| 37 | $19,897.13 | $499.91 | $0.00 | $112.50 | $20,509.54 |
| 38 | $20,509.54 | $499.91 | $0.00 | $115.96 | $21,125.41 |
| 39 | $21,125.41 | $499.91 | $0.00 | $119.45 | $21,744.77 |
| 40 | $21,744.77 | $499.91 | $0.00 | $122.95 | $22,367.63 |
| 41 | $22,367.63 | $499.91 | $0.00 | $126.47 | $22,994.01 |
| 42 | $22,994.01 | $499.91 | $0.00 | $130.01 | $23,623.93 |
| 43 | $23,623.93 | $499.91 | $0.00 | $133.57 | $24,257.41 |
| 44 | $24,257.41 | $499.91 | $0.00 | $137.15 | $24,894.47 |
| 45 | $24,894.47 | $499.91 | $0.00 | $140.76 | $25,535.14 |
| 46 | $25,535.14 | $499.91 | $0.00 | $144.38 | $26,179.43 |
| 47 | $26,179.43 | $499.91 | $0.00 | $148.02 | $26,827.36 |
| 48 | $26,827.36 | $499.91 | $0.00 | $151.69 | $27,478.96 |
| 49 | $27,478.96 | $499.91 | $0.00 | $155.37 | $28,134.24 |
| 50 | $28,134.24 | $499.91 | $0.00 | $159.08 | $28,793.23 |
| 51 | $28,793.23 | $499.91 | $0.00 | $162.80 | $29,455.94 |
| 52 | $29,455.94 | $499.91 | $0.00 | $166.55 | $30,122.40 |
| 53 | $30,122.40 | $499.91 | $0.00 | $170.32 | $30,792.63 |
| 54 | $30,792.63 | $499.91 | $0.00 | $174.11 | $31,466.65 |
| 55 | $31,466.65 | $499.91 | $0.00 | $177.92 | $32,144.48 |
| 56 | $32,144.48 | $499.91 | $0.00 | $181.75 | $32,826.14 |
| 57 | $32,826.14 | $499.91 | $0.00 | $185.60 | $33,511.65 |
| 58 | $33,511.65 | $499.91 | $0.00 | $189.48 | $34,201.04 |
| 59 | $34,201.04 | $499.91 | $0.00 | $193.38 | $34,894.33 |
| 60 | $34,894.33 | $499.91 | $0.00 | $197.30 | $35,591.54 |
| 61 | $35,591.54 | $499.91 | $0.00 | $201.24 | $36,292.69 |
| 62 | $36,292.69 | $499.91 | $0.00 | $205.20 | $36,997.80 |
| 63 | $36,997.80 | $499.91 | $0.00 | $209.19 | $37,706.90 |
| 64 | $37,706.90 | $499.91 | $0.00 | $213.20 | $38,420.01 |
| 65 | $38,420.01 | $499.91 | $0.00 | $217.23 | $39,137.15 |
| 66 | $39,137.15 | $499.91 | $0.00 | $221.29 | $39,858.35 |
| 67 | $39,858.35 | $499.91 | $0.00 | $225.36 | $40,583.62 |
| 68 | $40,583.62 | $499.91 | $0.00 | $229.47 | $41,313.00 |
| 69 | $41,313.00 | $499.91 | $0.00 | $233.59 | $42,046.50 |
| 70 | $42,046.50 | $499.91 | $0.00 | $237.74 | $42,784.15 |
| 71 | $42,784.15 | $499.91 | $0.00 | $241.91 | $43,525.97 |
| 72 | $43,525.97 | $499.91 | $0.00 | $246.10 | $44,271.98 |
| 73 | $44,271.98 | $499.91 | $0.00 | $250.32 | $45,022.21 |
| 74 | $45,022.21 | $499.91 | $0.00 | $254.56 | $45,776.68 |
| 75 | $45,776.68 | $499.91 | $0.00 | $258.83 | $46,535.42 |
| 76 | $46,535.42 | $499.91 | $0.00 | $263.12 | $47,298.45 |
| 77 | $47,298.45 | $499.91 | $0.00 | $267.43 | $48,065.79 |
| 78 | $48,065.79 | $499.91 | $0.00 | $271.77 | $48,837.47 |
| 79 | $48,837.47 | $499.91 | $0.00 | $276.13 | $49,613.51 |
| 80 | $49,613.51 | $499.91 | $0.00 | $280.52 | $50,393.94 |
| 81 | $50,393.94 | $499.91 | $0.00 | $284.93 | $51,178.78 |
| 82 | $51,178.78 | $499.91 | $0.00 | $289.37 | $51,968.06 |
| 83 | $51,968.06 | $499.91 | $0.00 | $293.83 | $52,761.80 |
| 84 | $52,761.80 | $499.91 | $0.00 | $298.32 | $53,560.03 |
| 85 | $53,560.03 | $499.91 | $0.00 | $302.84 | $54,362.78 |
| 86 | $54,362.78 | $499.91 | $0.00 | $307.38 | $55,170.07 |
| 87 | $55,170.07 | $499.91 | $0.00 | $311.94 | $55,981.92 |
| 88 | $55,981.92 | $499.91 | $0.00 | $316.53 | $56,798.36 |
| 89 | $56,798.36 | $499.91 | $0.00 | $321.15 | $57,619.42 |
| 90 | $57,619.42 | $499.91 | $0.00 | $325.79 | $58,445.12 |
| 91 | $58,445.12 | $499.91 | $0.00 | $330.46 | $59,275.49 |
| 92 | $59,275.49 | $499.91 | $0.00 | $335.15 | $60,110.55 |
| 93 | $60,110.55 | $499.91 | $0.00 | $339.87 | $60,950.33 |
| 94 | $60,950.33 | $499.91 | $0.00 | $344.62 | $61,794.86 |
| 95 | $61,794.86 | $499.91 | $0.00 | $349.40 | $62,644.17 |
| 96 | $62,644.17 | $499.91 | $0.00 | $354.20 | $63,498.28 |
| 97 | $63,498.28 | $499.91 | $0.00 | $359.03 | $64,357.22 |
| 98 | $64,357.22 | $499.91 | $0.00 | $363.89 | $65,221.02 |
| 99 | $65,221.02 | $499.91 | $0.00 | $368.77 | $66,089.70 |
| 100 | $66,089.70 | $499.91 | $0.00 | $373.68 | $66,963.29 |
| 101 | $66,963.29 | $499.91 | $0.00 | $378.62 | $67,841.82 |
| 102 | $67,841.82 | $499.91 | $0.00 | $383.59 | $68,725.32 |
| 103 | $68,725.32 | $499.91 | $0.00 | $388.58 | $69,613.81 |
| 104 | $69,613.81 | $499.91 | $0.00 | $393.61 | $70,507.33 |
| 105 | $70,507.33 | $499.91 | $0.00 | $398.66 | $71,405.90 |
| 106 | $71,405.90 | $499.91 | $0.00 | $403.74 | $72,309.55 |
| 107 | $72,309.55 | $499.91 | $0.00 | $408.85 | $73,218.31 |
| 108 | $73,218.31 | $499.91 | $0.00 | $413.99 | $74,132.21 |
| 109 | $74,132.21 | $499.91 | $0.00 | $419.15 | $75,051.27 |
| 110 | $75,051.27 | $499.91 | $0.00 | $424.35 | $75,975.53 |
| 111 | $75,975.53 | $499.91 | $0.00 | $429.58 | $76,905.02 |
| 112 | $76,905.02 | $499.91 | $0.00 | $434.83 | $77,839.76 |
| 113 | $77,839.76 | $499.91 | $0.00 | $440.12 | $78,779.79 |
| 114 | $78,779.79 | $499.91 | $0.00 | $445.43 | $79,725.13 |
| 115 | $79,725.13 | $499.91 | $0.00 | $450.78 | $80,675.82 |
| 116 | $80,675.82 | $499.91 | $0.00 | $456.15 | $81,631.88 |
| 117 | $81,631.88 | $499.91 | $0.00 | $461.56 | $82,593.35 |
| 118 | $82,593.35 | $499.91 | $0.00 | $466.99 | $83,560.25 |
| 119 | $83,560.25 | $499.91 | $0.00 | $472.46 | $84,532.62 |
| 120 | $84,532.62 | $499.91 | $0.00 | $477.96 | $85,510.49 |
| 121 | $85,510.49 | $499.91 | $0.00 | $483.49 | $86,493.89 |
| 122 | $86,493.89 | $499.91 | $0.00 | $489.05 | $87,482.85 |
| 123 | $87,482.85 | $499.91 | $0.00 | $494.64 | $88,477.40 |
| 124 | $88,477.40 | $499.91 | $0.00 | $500.26 | $89,477.57 |
| 125 | $89,477.57 | $499.91 | $0.00 | $505.92 | $90,483.40 |
| 126 | $90,483.40 | $499.91 | $0.00 | $511.61 | $91,494.92 |
| 127 | $91,494.92 | $499.91 | $0.00 | $517.33 | $92,512.16 |
| 128 | $92,512.16 | $499.91 | $0.00 | $523.08 | $93,535.15 |
| 129 | $93,535.15 | $499.91 | $0.00 | $528.86 | $94,563.92 |
| 130 | $94,563.92 | $499.91 | $0.00 | $534.68 | $95,598.51 |
| 131 | $95,598.51 | $499.91 | $0.00 | $540.53 | $96,638.95 |
| 132 | $96,638.95 | $499.91 | $0.00 | $546.41 | $97,685.27 |
| 133 | $97,685.27 | $499.91 | $0.00 | $552.33 | $98,737.51 |
| 134 | $98,737.51 | $499.91 | $0.00 | $558.28 | $99,795.70 |
| 135 | $99,795.70 | $499.91 | $0.00 | $564.26 | $100,859.87 |
| 136 | $100,859.87 | $499.91 | $0.00 | $570.28 | $101,930.06 |
| 137 | $101,930.06 | $499.91 | $0.00 | $576.33 | $103,006.30 |
| 138 | $103,006.30 | $499.91 | $0.00 | $582.41 | $104,088.62 |
| 139 | $104,088.62 | $499.91 | $0.00 | $588.53 | $105,177.06 |
| 140 | $105,177.06 | $499.91 | $0.00 | $594.69 | $106,271.66 |
| 141 | $106,271.66 | $499.91 | $0.00 | $600.88 | $107,372.45 |
| 142 | $107,372.45 | $499.91 | $0.00 | $607.10 | $108,479.46 |
| 143 | $108,479.46 | $499.91 | $0.00 | $613.36 | $109,592.73 |
| 144 | $109,592.73 | $499.91 | $0.00 | $619.65 | $110,712.29 |
| 145 | $110,712.29 | $499.91 | $0.00 | $625.98 | $111,838.18 |
| 146 | $111,838.18 | $499.91 | $0.00 | $632.35 | $112,970.44 |
| 147 | $112,970.44 | $499.91 | $0.00 | $638.75 | $114,109.10 |
| 148 | $114,109.10 | $499.91 | $0.00 | $645.19 | $115,254.20 |
| 149 | $115,254.20 | $499.91 | $0.00 | $651.66 | $116,405.77 |
| 150 | $116,405.77 | $499.91 | $0.00 | $658.18 | $117,563.86 |
| 151 | $117,563.86 | $499.91 | $0.00 | $664.72 | $118,728.49 |
| 152 | $118,728.49 | $499.91 | $0.00 | $671.31 | $119,899.71 |
| 153 | $119,899.71 | $499.91 | $0.00 | $677.93 | $121,077.55 |
| 154 | $121,077.55 | $499.91 | $0.00 | $684.59 | $122,262.05 |
| 155 | $122,262.05 | $499.91 | $0.00 | $691.29 | $123,453.25 |
| 156 | $123,453.25 | $499.91 | $0.00 | $698.02 | $124,651.18 |
| 157 | $124,651.18 | $499.91 | $0.00 | $704.80 | $125,855.89 |
| 158 | $125,855.89 | $499.91 | $0.00 | $711.61 | $127,067.41 |
| 159 | $127,067.41 | $499.91 | $0.00 | $718.46 | $128,285.78 |
| 160 | $128,285.78 | $499.91 | $0.00 | $725.35 | $129,511.04 |
| 161 | $129,511.04 | $499.91 | $0.00 | $732.27 | $130,743.22 |
| 162 | $130,743.22 | $499.91 | $0.00 | $739.24 | $131,982.37 |
| 163 | $131,982.37 | $499.91 | $0.00 | $746.25 | $133,228.53 |
| 164 | $133,228.53 | $499.91 | $0.00 | $753.29 | $134,481.73 |
| 165 | $134,481.73 | $499.91 | $0.00 | $760.38 | $135,742.02 |
| 166 | $135,742.02 | $499.91 | $0.00 | $767.51 | $137,009.44 |
| 167 | $137,009.44 | $499.91 | $0.00 | $774.67 | $138,284.02 |
| 168 | $138,284.02 | $499.91 | $0.00 | $781.88 | $139,565.81 |
| 169 | $139,565.81 | $499.91 | $0.00 | $789.13 | $140,854.85 |
| 170 | $140,854.85 | $499.91 | $0.00 | $796.41 | $142,151.17 |
| 171 | $142,151.17 | $499.91 | $0.00 | $803.74 | $143,454.82 |
| 172 | $143,454.82 | $499.91 | $0.00 | $811.11 | $144,765.84 |
| 173 | $144,765.84 | $499.91 | $0.00 | $818.53 | $146,084.28 |
| 174 | $146,084.28 | $499.91 | $0.00 | $825.98 | $147,410.17 |
| 175 | $147,410.17 | $499.91 | $0.00 | $833.48 | $148,743.56 |
| 176 | $148,743.56 | $499.91 | $0.00 | $841.02 | $150,084.49 |
| 177 | $150,084.49 | $499.91 | $0.00 | $848.60 | $151,433.00 |
| 178 | $151,433.00 | $499.91 | $0.00 | $856.22 | $152,789.13 |
| 179 | $152,789.13 | $499.91 | $0.00 | $863.89 | $154,152.93 |
| 180 | $154,152.93 | $499.91 | $0.00 | $871.60 | $155,524.44 |
| 181 | $155,524.44 | $499.91 | $0.00 | $879.36 | $156,903.71 |
| 182 | $156,903.71 | $499.91 | $0.00 | $887.16 | $158,290.78 |
| 183 | $158,290.78 | $499.91 | $0.00 | $895.00 | $159,685.69 |
| 184 | $159,685.69 | $499.91 | $0.00 | $902.89 | $161,088.49 |
| 185 | $161,088.49 | $499.91 | $0.00 | $910.82 | $162,499.22 |
| 186 | $162,499.22 | $499.91 | $0.00 | $918.79 | $163,917.92 |
| 187 | $163,917.92 | $499.91 | $0.00 | $926.82 | $165,344.65 |
| 188 | $165,344.65 | $499.91 | $0.00 | $934.88 | $166,779.44 |
| 189 | $166,779.44 | $499.91 | $0.00 | $943.00 | $168,222.35 |
| 190 | $168,222.35 | $499.91 | $0.00 | $951.15 | $169,673.41 |
| 191 | $169,673.41 | $499.91 | $0.00 | $959.36 | $171,132.68 |
| 192 | $171,132.68 | $499.91 | $0.00 | $967.61 | $172,600.20 |
| 193 | $172,600.20 | $499.91 | $0.00 | $975.91 | $174,076.02 |
| 194 | $174,076.02 | $499.91 | $0.00 | $984.25 | $175,560.18 |
| 195 | $175,560.18 | $499.91 | $0.00 | $992.64 | $177,052.73 |
| 196 | $177,052.73 | $499.91 | $0.00 | $1,001.08 | $178,553.72 |
| 197 | $178,553.72 | $499.91 | $0.00 | $1,009.57 | $180,063.20 |
| 198 | $180,063.20 | $499.91 | $0.00 | $1,018.10 | $181,581.21 |
| 199 | $181,581.21 | $499.91 | $0.00 | $1,026.69 | $183,107.81 |
| 200 | $183,107.81 | $499.91 | $0.00 | $1,035.32 | $184,643.04 |
| 201 | $184,643.04 | $499.91 | $0.00 | $1,044.00 | $186,186.95 |
| 202 | $186,186.95 | $499.91 | $0.00 | $1,052.73 | $187,739.59 |
| 203 | $187,739.59 | $499.91 | $0.00 | $1,061.51 | $189,301.01 |
| 204 | $189,301.01 | $499.91 | $0.00 | $1,070.34 | $190,871.26 |
| 205 | $190,871.26 | $499.91 | $0.00 | $1,079.21 | $192,450.38 |
| 206 | $192,450.38 | $499.91 | $0.00 | $1,088.14 | $194,038.43 |
| 207 | $194,038.43 | $499.91 | $0.00 | $1,097.12 | $195,635.46 |
| 208 | $195,635.46 | $499.91 | $0.00 | $1,106.15 | $197,241.52 |
| 209 | $197,241.52 | $499.91 | $0.00 | $1,115.23 | $198,856.66 |
| 210 | $198,856.66 | $499.91 | $0.00 | $1,124.36 | $200,480.93 |
| 211 | $200,480.93 | $499.91 | $0.00 | $1,133.55 | $202,114.39 |
| 212 | $202,114.39 | $499.91 | $0.00 | $1,142.78 | $203,757.08 |
| 213 | $203,757.08 | $499.91 | $0.00 | $1,152.07 | $205,409.06 |
| 214 | $205,409.06 | $499.91 | $0.00 | $1,161.41 | $207,070.38 |
| 215 | $207,070.38 | $499.91 | $0.00 | $1,170.81 | $208,741.10 |
| 216 | $208,741.10 | $499.91 | $0.00 | $1,180.25 | $210,421.26 |
| 217 | $210,421.26 | $499.91 | $58,608.40 | $1,189.75 | $153,502.52 |
| 218 | $153,502.52 | $499.91 | $0.00 | $867.93 | $154,870.36 |
| 219 | $154,870.36 | $499.91 | $0.00 | $875.66 | $156,245.93 |
| 220 | $156,245.93 | $499.91 | $0.00 | $883.44 | $157,629.28 |
| 221 | $157,629.28 | $499.91 | $0.00 | $891.26 | $159,020.45 |
| 222 | $159,020.45 | $499.91 | $0.00 | $899.12 | $160,419.48 |
| 223 | $160,419.48 | $499.91 | $0.00 | $907.04 | $161,826.43 |
| 224 | $161,826.43 | $499.91 | $0.00 | $914.99 | $163,241.33 |
| 225 | $163,241.33 | $499.91 | $0.00 | $922.99 | $164,664.23 |
| 226 | $164,664.23 | $499.91 | $0.00 | $931.04 | $166,095.18 |
| 227 | $166,095.18 | $499.91 | $0.00 | $939.13 | $167,534.22 |
| 228 | $167,534.22 | $499.91 | $0.00 | $947.26 | $168,981.39 |
| 229 | $168,981.39 | $499.91 | $61,538.82 | $955.45 | $108,897.93 |
| 230 | $108,897.93 | $499.91 | $0.00 | $615.72 | $110,013.56 |
| 231 | $110,013.56 | $499.91 | $0.00 | $622.03 | $111,135.50 |
| 232 | $111,135.50 | $499.91 | $0.00 | $628.38 | $112,263.79 |
| 233 | $112,263.79 | $499.91 | $0.00 | $634.76 | $113,398.46 |
| 234 | $113,398.46 | $499.91 | $0.00 | $641.17 | $114,539.54 |
| 235 | $114,539.54 | $499.91 | $0.00 | $647.62 | $115,687.07 |
| 236 | $115,687.07 | $499.91 | $0.00 | $654.11 | $116,841.09 |
| 237 | $116,841.09 | $499.91 | $0.00 | $660.64 | $118,001.64 |
| 238 | $118,001.64 | $499.91 | $0.00 | $667.20 | $119,168.75 |
| 239 | $119,168.75 | $499.91 | $0.00 | $673.80 | $120,342.46 |
| 240 | $120,342.46 | $499.91 | $0.00 | $680.43 | $121,522.80 |
| 241 | $121,522.80 | $499.91 | $64,615.76 | $687.11 | $58,094.06 |
| 242 | $58,094.06 | $499.91 | $0.00 | $328.47 | $58,922.44 |
| 243 | $58,922.44 | $499.91 | $0.00 | $333.16 | $59,755.51 |
| 244 | $59,755.51 | $499.91 | $0.00 | $337.87 | $60,593.29 |
| 245 | $60,593.29 | $499.91 | $0.00 | $342.60 | $61,435.80 |
| 246 | $61,435.80 | $499.91 | $0.00 | $347.37 | $62,283.08 |
| 247 | $62,283.08 | $499.91 | $0.00 | $352.16 | $63,135.15 |
| 248 | $63,135.15 | $499.91 | $0.00 | $356.98 | $63,992.04 |
| 249 | $63,992.04 | $499.91 | $0.00 | $361.82 | $64,853.77 |
| 250 | $64,853.77 | $499.91 | $0.00 | $366.69 | $65,720.37 |
| 251 | $65,720.37 | $499.91 | $0.00 | $371.59 | $66,591.87 |
| 252 | $66,591.87 | $499.91 | $0.00 | $376.52 | $67,468.30 |
| 253 | $67,468.30 | $0.00 | $67,846.55 | $381.48 | $3.23 |