| Estimated Annual Cost in 2042 | $89,174 |
| Monthly savings required | $705 |
How much will it cost to send your child to DeVry University Georgia in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $356,694.41 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $704.76 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,769.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford DeVry University Georgia in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $704.76 | $0.00 | $0.00 | $704.76 |
| 2 | $704.76 | $704.76 | $0.00 | $3.98 | $1,413.50 |
| 3 | $1,413.50 | $704.76 | $0.00 | $7.99 | $2,126.25 |
| 4 | $2,126.25 | $704.76 | $0.00 | $12.02 | $2,843.03 |
| 5 | $2,843.03 | $704.76 | $0.00 | $16.07 | $3,563.86 |
| 6 | $3,563.86 | $704.76 | $0.00 | $20.15 | $4,288.77 |
| 7 | $4,288.77 | $704.76 | $0.00 | $24.25 | $5,017.78 |
| 8 | $5,017.78 | $704.76 | $0.00 | $28.37 | $5,750.91 |
| 9 | $5,750.91 | $704.76 | $0.00 | $32.52 | $6,488.19 |
| 10 | $6,488.19 | $704.76 | $0.00 | $36.69 | $7,229.64 |
| 11 | $7,229.64 | $704.76 | $0.00 | $40.88 | $7,975.28 |
| 12 | $7,975.28 | $704.76 | $0.00 | $45.09 | $8,725.13 |
| 13 | $8,725.13 | $704.76 | $0.00 | $49.33 | $9,479.22 |
| 14 | $9,479.22 | $704.76 | $0.00 | $53.60 | $10,237.58 |
| 15 | $10,237.58 | $704.76 | $0.00 | $57.88 | $11,000.22 |
| 16 | $11,000.22 | $704.76 | $0.00 | $62.20 | $11,767.18 |
| 17 | $11,767.18 | $704.76 | $0.00 | $66.53 | $12,538.47 |
| 18 | $12,538.47 | $704.76 | $0.00 | $70.89 | $13,314.12 |
| 19 | $13,314.12 | $704.76 | $0.00 | $75.28 | $14,094.16 |
| 20 | $14,094.16 | $704.76 | $0.00 | $79.69 | $14,878.61 |
| 21 | $14,878.61 | $704.76 | $0.00 | $84.13 | $15,667.50 |
| 22 | $15,667.50 | $704.76 | $0.00 | $88.59 | $16,460.85 |
| 23 | $16,460.85 | $704.76 | $0.00 | $93.07 | $17,258.68 |
| 24 | $17,258.68 | $704.76 | $0.00 | $97.58 | $18,061.02 |
| 25 | $18,061.02 | $704.76 | $0.00 | $102.12 | $18,867.90 |
| 26 | $18,867.90 | $704.76 | $0.00 | $106.68 | $19,679.34 |
| 27 | $19,679.34 | $704.76 | $0.00 | $111.27 | $20,495.37 |
| 28 | $20,495.37 | $704.76 | $0.00 | $115.88 | $21,316.01 |
| 29 | $21,316.01 | $704.76 | $0.00 | $120.52 | $22,141.29 |
| 30 | $22,141.29 | $704.76 | $0.00 | $125.19 | $22,971.24 |
| 31 | $22,971.24 | $704.76 | $0.00 | $129.88 | $23,805.88 |
| 32 | $23,805.88 | $704.76 | $0.00 | $134.60 | $24,645.24 |
| 33 | $24,645.24 | $704.76 | $0.00 | $139.35 | $25,489.35 |
| 34 | $25,489.35 | $704.76 | $0.00 | $144.12 | $26,338.23 |
| 35 | $26,338.23 | $704.76 | $0.00 | $148.92 | $27,191.91 |
| 36 | $27,191.91 | $704.76 | $0.00 | $153.75 | $28,050.42 |
| 37 | $28,050.42 | $704.76 | $0.00 | $158.60 | $28,913.78 |
| 38 | $28,913.78 | $704.76 | $0.00 | $163.48 | $29,782.02 |
| 39 | $29,782.02 | $704.76 | $0.00 | $168.39 | $30,655.17 |
| 40 | $30,655.17 | $704.76 | $0.00 | $173.33 | $31,533.26 |
| 41 | $31,533.26 | $704.76 | $0.00 | $178.29 | $32,416.31 |
| 42 | $32,416.31 | $704.76 | $0.00 | $183.29 | $33,304.36 |
| 43 | $33,304.36 | $704.76 | $0.00 | $188.31 | $34,197.43 |
| 44 | $34,197.43 | $704.76 | $0.00 | $193.36 | $35,095.55 |
| 45 | $35,095.55 | $704.76 | $0.00 | $198.44 | $35,998.75 |
| 46 | $35,998.75 | $704.76 | $0.00 | $203.54 | $36,907.05 |
| 47 | $36,907.05 | $704.76 | $0.00 | $208.68 | $37,820.49 |
| 48 | $37,820.49 | $704.76 | $0.00 | $213.84 | $38,739.09 |
| 49 | $38,739.09 | $704.76 | $0.00 | $219.04 | $39,662.89 |
| 50 | $39,662.89 | $704.76 | $0.00 | $224.26 | $40,591.91 |
| 51 | $40,591.91 | $704.76 | $0.00 | $229.51 | $41,526.18 |
| 52 | $41,526.18 | $704.76 | $0.00 | $234.80 | $42,465.74 |
| 53 | $42,465.74 | $704.76 | $0.00 | $240.11 | $43,410.61 |
| 54 | $43,410.61 | $704.76 | $0.00 | $245.45 | $44,360.82 |
| 55 | $44,360.82 | $704.76 | $0.00 | $250.82 | $45,316.40 |
| 56 | $45,316.40 | $704.76 | $0.00 | $256.23 | $46,277.39 |
| 57 | $46,277.39 | $704.76 | $0.00 | $261.66 | $47,243.81 |
| 58 | $47,243.81 | $704.76 | $0.00 | $267.12 | $48,215.69 |
| 59 | $48,215.69 | $704.76 | $0.00 | $272.62 | $49,193.07 |
| 60 | $49,193.07 | $704.76 | $0.00 | $278.14 | $50,175.97 |
| 61 | $50,175.97 | $704.76 | $0.00 | $283.70 | $51,164.43 |
| 62 | $51,164.43 | $704.76 | $0.00 | $289.29 | $52,158.48 |
| 63 | $52,158.48 | $704.76 | $0.00 | $294.91 | $53,158.15 |
| 64 | $53,158.15 | $704.76 | $0.00 | $300.56 | $54,163.47 |
| 65 | $54,163.47 | $704.76 | $0.00 | $306.25 | $55,174.48 |
| 66 | $55,174.48 | $704.76 | $0.00 | $311.96 | $56,191.20 |
| 67 | $56,191.20 | $704.76 | $0.00 | $317.71 | $57,213.67 |
| 68 | $57,213.67 | $704.76 | $0.00 | $323.49 | $58,241.92 |
| 69 | $58,241.92 | $704.76 | $0.00 | $329.31 | $59,275.99 |
| 70 | $59,275.99 | $704.76 | $0.00 | $335.16 | $60,315.91 |
| 71 | $60,315.91 | $704.76 | $0.00 | $341.03 | $61,361.70 |
| 72 | $61,361.70 | $704.76 | $0.00 | $346.95 | $62,413.41 |
| 73 | $62,413.41 | $704.76 | $0.00 | $352.89 | $63,471.06 |
| 74 | $63,471.06 | $704.76 | $0.00 | $358.87 | $64,534.69 |
| 75 | $64,534.69 | $704.76 | $0.00 | $364.89 | $65,604.34 |
| 76 | $65,604.34 | $704.76 | $0.00 | $370.94 | $66,680.04 |
| 77 | $66,680.04 | $704.76 | $0.00 | $377.02 | $67,761.82 |
| 78 | $67,761.82 | $704.76 | $0.00 | $383.14 | $68,849.72 |
| 79 | $68,849.72 | $704.76 | $0.00 | $389.29 | $69,943.77 |
| 80 | $69,943.77 | $704.76 | $0.00 | $395.47 | $71,044.00 |
| 81 | $71,044.00 | $704.76 | $0.00 | $401.69 | $72,150.45 |
| 82 | $72,150.45 | $704.76 | $0.00 | $407.95 | $73,263.16 |
| 83 | $73,263.16 | $704.76 | $0.00 | $414.24 | $74,382.16 |
| 84 | $74,382.16 | $704.76 | $0.00 | $420.57 | $75,507.49 |
| 85 | $75,507.49 | $704.76 | $0.00 | $426.93 | $76,639.18 |
| 86 | $76,639.18 | $704.76 | $0.00 | $433.33 | $77,777.27 |
| 87 | $77,777.27 | $704.76 | $0.00 | $439.76 | $78,921.79 |
| 88 | $78,921.79 | $704.76 | $0.00 | $446.24 | $80,072.79 |
| 89 | $80,072.79 | $704.76 | $0.00 | $452.74 | $81,230.29 |
| 90 | $81,230.29 | $704.76 | $0.00 | $459.29 | $82,394.34 |
| 91 | $82,394.34 | $704.76 | $0.00 | $465.87 | $83,564.97 |
| 92 | $83,564.97 | $704.76 | $0.00 | $472.49 | $84,742.22 |
| 93 | $84,742.22 | $704.76 | $0.00 | $479.14 | $85,926.12 |
| 94 | $85,926.12 | $704.76 | $0.00 | $485.84 | $87,116.72 |
| 95 | $87,116.72 | $704.76 | $0.00 | $492.57 | $88,314.05 |
| 96 | $88,314.05 | $704.76 | $0.00 | $499.34 | $89,518.15 |
| 97 | $89,518.15 | $704.76 | $0.00 | $506.15 | $90,729.06 |
| 98 | $90,729.06 | $704.76 | $0.00 | $513.00 | $91,946.82 |
| 99 | $91,946.82 | $704.76 | $0.00 | $519.88 | $93,171.46 |
| 100 | $93,171.46 | $704.76 | $0.00 | $526.80 | $94,403.02 |
| 101 | $94,403.02 | $704.76 | $0.00 | $533.77 | $95,641.55 |
| 102 | $95,641.55 | $704.76 | $0.00 | $540.77 | $96,887.08 |
| 103 | $96,887.08 | $704.76 | $0.00 | $547.81 | $98,139.65 |
| 104 | $98,139.65 | $704.76 | $0.00 | $554.90 | $99,399.31 |
| 105 | $99,399.31 | $704.76 | $0.00 | $562.02 | $100,666.09 |
| 106 | $100,666.09 | $704.76 | $0.00 | $569.18 | $101,940.03 |
| 107 | $101,940.03 | $704.76 | $0.00 | $576.38 | $103,221.17 |
| 108 | $103,221.17 | $704.76 | $0.00 | $583.63 | $104,509.56 |
| 109 | $104,509.56 | $704.76 | $0.00 | $590.91 | $105,805.23 |
| 110 | $105,805.23 | $704.76 | $0.00 | $598.24 | $107,108.23 |
| 111 | $107,108.23 | $704.76 | $0.00 | $605.61 | $108,418.60 |
| 112 | $108,418.60 | $704.76 | $0.00 | $613.01 | $109,736.37 |
| 113 | $109,736.37 | $704.76 | $0.00 | $620.47 | $111,061.60 |
| 114 | $111,061.60 | $704.76 | $0.00 | $627.96 | $112,394.32 |
| 115 | $112,394.32 | $704.76 | $0.00 | $635.49 | $113,734.57 |
| 116 | $113,734.57 | $704.76 | $0.00 | $643.07 | $115,082.40 |
| 117 | $115,082.40 | $704.76 | $0.00 | $650.69 | $116,437.85 |
| 118 | $116,437.85 | $704.76 | $0.00 | $658.36 | $117,800.97 |
| 119 | $117,800.97 | $704.76 | $0.00 | $666.06 | $119,171.79 |
| 120 | $119,171.79 | $704.76 | $0.00 | $673.81 | $120,550.36 |
| 121 | $120,550.36 | $704.76 | $0.00 | $681.61 | $121,936.73 |
| 122 | $121,936.73 | $704.76 | $0.00 | $689.45 | $123,330.94 |
| 123 | $123,330.94 | $704.76 | $0.00 | $697.33 | $124,733.03 |
| 124 | $124,733.03 | $704.76 | $0.00 | $705.26 | $126,143.05 |
| 125 | $126,143.05 | $704.76 | $0.00 | $713.23 | $127,561.04 |
| 126 | $127,561.04 | $704.76 | $0.00 | $721.25 | $128,987.05 |
| 127 | $128,987.05 | $704.76 | $0.00 | $729.31 | $130,421.12 |
| 128 | $130,421.12 | $704.76 | $0.00 | $737.42 | $131,863.30 |
| 129 | $131,863.30 | $704.76 | $0.00 | $745.57 | $133,313.63 |
| 130 | $133,313.63 | $704.76 | $0.00 | $753.77 | $134,772.16 |
| 131 | $134,772.16 | $704.76 | $0.00 | $762.02 | $136,238.94 |
| 132 | $136,238.94 | $704.76 | $0.00 | $770.31 | $137,714.01 |
| 133 | $137,714.01 | $704.76 | $0.00 | $778.66 | $139,197.43 |
| 134 | $139,197.43 | $704.76 | $0.00 | $787.04 | $140,689.23 |
| 135 | $140,689.23 | $704.76 | $0.00 | $795.48 | $142,189.47 |
| 136 | $142,189.47 | $704.76 | $0.00 | $803.96 | $143,698.19 |
| 137 | $143,698.19 | $704.76 | $0.00 | $812.49 | $145,215.44 |
| 138 | $145,215.44 | $704.76 | $0.00 | $821.07 | $146,741.27 |
| 139 | $146,741.27 | $704.76 | $0.00 | $829.70 | $148,275.73 |
| 140 | $148,275.73 | $704.76 | $0.00 | $838.37 | $149,818.86 |
| 141 | $149,818.86 | $704.76 | $0.00 | $847.10 | $151,370.72 |
| 142 | $151,370.72 | $704.76 | $0.00 | $855.87 | $152,931.35 |
| 143 | $152,931.35 | $704.76 | $0.00 | $864.70 | $154,500.81 |
| 144 | $154,500.81 | $704.76 | $0.00 | $873.57 | $156,079.14 |
| 145 | $156,079.14 | $704.76 | $0.00 | $882.49 | $157,666.39 |
| 146 | $157,666.39 | $704.76 | $0.00 | $891.47 | $159,262.62 |
| 147 | $159,262.62 | $704.76 | $0.00 | $900.49 | $160,867.87 |
| 148 | $160,867.87 | $704.76 | $0.00 | $909.57 | $162,482.20 |
| 149 | $162,482.20 | $704.76 | $0.00 | $918.70 | $164,105.66 |
| 150 | $164,105.66 | $704.76 | $0.00 | $927.88 | $165,738.30 |
| 151 | $165,738.30 | $704.76 | $0.00 | $937.11 | $167,380.17 |
| 152 | $167,380.17 | $704.76 | $0.00 | $946.39 | $169,031.32 |
| 153 | $169,031.32 | $704.76 | $0.00 | $955.73 | $170,691.81 |
| 154 | $170,691.81 | $704.76 | $0.00 | $965.12 | $172,361.69 |
| 155 | $172,361.69 | $704.76 | $0.00 | $974.56 | $174,041.01 |
| 156 | $174,041.01 | $704.76 | $0.00 | $984.05 | $175,729.82 |
| 157 | $175,729.82 | $704.76 | $0.00 | $993.60 | $177,428.18 |
| 158 | $177,428.18 | $704.76 | $0.00 | $1,003.20 | $179,136.14 |
| 159 | $179,136.14 | $704.76 | $0.00 | $1,012.86 | $180,853.76 |
| 160 | $180,853.76 | $704.76 | $0.00 | $1,022.57 | $182,581.09 |
| 161 | $182,581.09 | $704.76 | $0.00 | $1,032.34 | $184,318.19 |
| 162 | $184,318.19 | $704.76 | $0.00 | $1,042.16 | $186,065.11 |
| 163 | $186,065.11 | $704.76 | $0.00 | $1,052.04 | $187,821.91 |
| 164 | $187,821.91 | $704.76 | $0.00 | $1,061.97 | $189,588.64 |
| 165 | $189,588.64 | $704.76 | $0.00 | $1,071.96 | $191,365.36 |
| 166 | $191,365.36 | $704.76 | $0.00 | $1,082.01 | $193,152.13 |
| 167 | $193,152.13 | $704.76 | $0.00 | $1,092.11 | $194,949.00 |
| 168 | $194,949.00 | $704.76 | $0.00 | $1,102.27 | $196,756.03 |
| 169 | $196,756.03 | $704.76 | $0.00 | $1,112.49 | $198,573.28 |
| 170 | $198,573.28 | $704.76 | $0.00 | $1,122.76 | $200,400.80 |
| 171 | $200,400.80 | $704.76 | $0.00 | $1,133.10 | $202,238.66 |
| 172 | $202,238.66 | $704.76 | $0.00 | $1,143.49 | $204,086.91 |
| 173 | $204,086.91 | $704.76 | $0.00 | $1,153.94 | $205,945.61 |
| 174 | $205,945.61 | $704.76 | $0.00 | $1,164.45 | $207,814.82 |
| 175 | $207,814.82 | $704.76 | $0.00 | $1,175.02 | $209,694.60 |
| 176 | $209,694.60 | $704.76 | $0.00 | $1,185.64 | $211,585.00 |
| 177 | $211,585.00 | $704.76 | $0.00 | $1,196.33 | $213,486.09 |
| 178 | $213,486.09 | $704.76 | $0.00 | $1,207.08 | $215,397.93 |
| 179 | $215,397.93 | $704.76 | $0.00 | $1,217.89 | $217,320.58 |
| 180 | $217,320.58 | $704.76 | $0.00 | $1,228.76 | $219,254.10 |
| 181 | $219,254.10 | $704.76 | $0.00 | $1,239.69 | $221,198.55 |
| 182 | $221,198.55 | $704.76 | $0.00 | $1,250.69 | $223,154.00 |
| 183 | $223,154.00 | $704.76 | $0.00 | $1,261.75 | $225,120.51 |
| 184 | $225,120.51 | $704.76 | $0.00 | $1,272.86 | $227,098.13 |
| 185 | $227,098.13 | $704.76 | $0.00 | $1,284.05 | $229,086.94 |
| 186 | $229,086.94 | $704.76 | $0.00 | $1,295.29 | $231,086.99 |
| 187 | $231,086.99 | $704.76 | $0.00 | $1,306.60 | $233,098.35 |
| 188 | $233,098.35 | $704.76 | $0.00 | $1,317.97 | $235,121.08 |
| 189 | $235,121.08 | $704.76 | $0.00 | $1,329.41 | $237,155.25 |
| 190 | $237,155.25 | $704.76 | $0.00 | $1,340.91 | $239,200.92 |
| 191 | $239,200.92 | $704.76 | $0.00 | $1,352.48 | $241,258.16 |
| 192 | $241,258.16 | $704.76 | $0.00 | $1,364.11 | $243,327.03 |
| 193 | $243,327.03 | $704.76 | $0.00 | $1,375.81 | $245,407.60 |
| 194 | $245,407.60 | $704.76 | $0.00 | $1,387.57 | $247,499.93 |
| 195 | $247,499.93 | $704.76 | $0.00 | $1,399.40 | $249,604.09 |
| 196 | $249,604.09 | $704.76 | $0.00 | $1,411.30 | $251,720.15 |
| 197 | $251,720.15 | $704.76 | $0.00 | $1,423.26 | $253,848.17 |
| 198 | $253,848.17 | $704.76 | $0.00 | $1,435.29 | $255,988.22 |
| 199 | $255,988.22 | $704.76 | $0.00 | $1,447.39 | $258,140.37 |
| 200 | $258,140.37 | $704.76 | $0.00 | $1,459.56 | $260,304.69 |
| 201 | $260,304.69 | $704.76 | $0.00 | $1,471.80 | $262,481.25 |
| 202 | $262,481.25 | $704.76 | $0.00 | $1,484.11 | $264,670.12 |
| 203 | $264,670.12 | $704.76 | $0.00 | $1,496.48 | $266,871.36 |
| 204 | $266,871.36 | $704.76 | $0.00 | $1,508.93 | $269,085.05 |
| 205 | $269,085.05 | $704.76 | $0.00 | $1,521.45 | $271,311.26 |
| 206 | $271,311.26 | $704.76 | $0.00 | $1,534.03 | $273,550.05 |
| 207 | $273,550.05 | $704.76 | $0.00 | $1,546.69 | $275,801.50 |
| 208 | $275,801.50 | $704.76 | $0.00 | $1,559.42 | $278,065.68 |
| 209 | $278,065.68 | $704.76 | $0.00 | $1,572.22 | $280,342.66 |
| 210 | $280,342.66 | $704.76 | $0.00 | $1,585.10 | $282,632.52 |
| 211 | $282,632.52 | $704.76 | $0.00 | $1,598.05 | $284,935.33 |
| 212 | $284,935.33 | $704.76 | $0.00 | $1,611.07 | $287,251.16 |
| 213 | $287,251.16 | $704.76 | $0.00 | $1,624.16 | $289,580.08 |
| 214 | $289,580.08 | $704.76 | $0.00 | $1,637.33 | $291,922.17 |
| 215 | $291,922.17 | $704.76 | $0.00 | $1,650.57 | $294,277.50 |
| 216 | $294,277.50 | $704.76 | $0.00 | $1,663.89 | $296,646.15 |
| 217 | $296,646.15 | $704.76 | $80,337.61 | $1,677.28 | $218,690.58 |
| 218 | $218,690.58 | $704.76 | $0.00 | $1,236.51 | $220,631.85 |
| 219 | $220,631.85 | $704.76 | $0.00 | $1,247.48 | $222,584.09 |
| 220 | $222,584.09 | $704.76 | $0.00 | $1,258.52 | $224,547.37 |
| 221 | $224,547.37 | $704.76 | $0.00 | $1,269.62 | $226,521.75 |
| 222 | $226,521.75 | $704.76 | $0.00 | $1,280.79 | $228,507.30 |
| 223 | $228,507.30 | $704.76 | $0.00 | $1,292.01 | $230,504.07 |
| 224 | $230,504.07 | $704.76 | $0.00 | $1,303.30 | $232,512.13 |
| 225 | $232,512.13 | $704.76 | $0.00 | $1,314.66 | $234,531.55 |
| 226 | $234,531.55 | $704.76 | $0.00 | $1,326.08 | $236,562.39 |
| 227 | $236,562.39 | $704.76 | $0.00 | $1,337.56 | $238,604.71 |
| 228 | $238,604.71 | $704.76 | $0.00 | $1,349.11 | $240,658.58 |
| 229 | $240,658.58 | $704.76 | $85,961.24 | $1,360.72 | $156,762.82 |
| 230 | $156,762.82 | $704.76 | $0.00 | $886.36 | $158,353.94 |
| 231 | $158,353.94 | $704.76 | $0.00 | $895.36 | $159,954.06 |
| 232 | $159,954.06 | $704.76 | $0.00 | $904.40 | $161,563.22 |
| 233 | $161,563.22 | $704.76 | $0.00 | $913.50 | $163,181.48 |
| 234 | $163,181.48 | $704.76 | $0.00 | $922.65 | $164,808.89 |
| 235 | $164,808.89 | $704.76 | $0.00 | $931.85 | $166,445.50 |
| 236 | $166,445.50 | $704.76 | $0.00 | $941.11 | $168,091.37 |
| 237 | $168,091.37 | $704.76 | $0.00 | $950.41 | $169,746.54 |
| 238 | $169,746.54 | $704.76 | $0.00 | $959.77 | $171,411.07 |
| 239 | $171,411.07 | $704.76 | $0.00 | $969.18 | $173,085.01 |
| 240 | $173,085.01 | $704.76 | $0.00 | $978.65 | $174,768.42 |
| 241 | $174,768.42 | $704.76 | $91,978.53 | $988.17 | $84,482.82 |
| 242 | $84,482.82 | $704.76 | $0.00 | $477.68 | $85,665.26 |
| 243 | $85,665.26 | $704.76 | $0.00 | $484.36 | $86,854.38 |
| 244 | $86,854.38 | $704.76 | $0.00 | $491.09 | $88,050.23 |
| 245 | $88,050.23 | $704.76 | $0.00 | $497.85 | $89,252.84 |
| 246 | $89,252.84 | $704.76 | $0.00 | $504.65 | $90,462.25 |
| 247 | $90,462.25 | $704.76 | $0.00 | $511.49 | $91,678.50 |
| 248 | $91,678.50 | $704.76 | $0.00 | $518.36 | $92,901.62 |
| 249 | $92,901.62 | $704.76 | $0.00 | $525.28 | $94,131.66 |
| 250 | $94,131.66 | $704.76 | $0.00 | $532.23 | $95,368.65 |
| 251 | $95,368.65 | $704.76 | $0.00 | $539.23 | $96,612.64 |
| 252 | $96,612.64 | $704.76 | $0.00 | $546.26 | $97,863.66 |
| 253 | $97,863.66 | $0.00 | $98,417.03 | $553.34 | -$0.03 |