Savings Plan and Future Cost Estimation for East Georgia College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$45,416
Monthly savings required$202

How much will it cost to send your child to East Georgia College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $90,831.95 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $201.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,411.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford East Georgia College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $201.84 $0.00 $0.00 $201.84
2 $201.84 $201.84 $0.00 $1.14 $404.82
3 $404.82 $201.84 $0.00 $2.29 $608.95
4 $608.95 $201.84 $0.00 $3.44 $814.23
5 $814.23 $201.84 $0.00 $4.60 $1,020.67
6 $1,020.67 $201.84 $0.00 $5.77 $1,228.28
7 $1,228.28 $201.84 $0.00 $6.94 $1,437.06
8 $1,437.06 $201.84 $0.00 $8.13 $1,647.03
9 $1,647.03 $201.84 $0.00 $9.31 $1,858.18
10 $1,858.18 $201.84 $0.00 $10.51 $2,070.53
11 $2,070.53 $201.84 $0.00 $11.71 $2,284.08
12 $2,284.08 $201.84 $0.00 $12.91 $2,498.83
13 $2,498.83 $201.84 $0.00 $14.13 $2,714.80
14 $2,714.80 $201.84 $0.00 $15.35 $2,931.99
15 $2,931.99 $201.84 $0.00 $16.58 $3,150.41
16 $3,150.41 $201.84 $0.00 $17.81 $3,370.06
17 $3,370.06 $201.84 $0.00 $19.05 $3,590.95
18 $3,590.95 $201.84 $0.00 $20.30 $3,813.09
19 $3,813.09 $201.84 $0.00 $21.56 $4,036.49
20 $4,036.49 $201.84 $0.00 $22.82 $4,261.15
21 $4,261.15 $201.84 $0.00 $24.09 $4,487.08
22 $4,487.08 $201.84 $0.00 $25.37 $4,714.29
23 $4,714.29 $201.84 $0.00 $26.66 $4,942.79
24 $4,942.79 $201.84 $0.00 $27.95 $5,172.58
25 $5,172.58 $201.84 $0.00 $29.25 $5,403.67
26 $5,403.67 $201.84 $0.00 $30.55 $5,636.06
27 $5,636.06 $201.84 $0.00 $31.87 $5,869.77
28 $5,869.77 $201.84 $0.00 $33.19 $6,104.80
29 $6,104.80 $201.84 $0.00 $34.52 $6,341.16
30 $6,341.16 $201.84 $0.00 $35.85 $6,578.85
31 $6,578.85 $201.84 $0.00 $37.20 $6,817.89
32 $6,817.89 $201.84 $0.00 $38.55 $7,058.28
33 $7,058.28 $201.84 $0.00 $39.91 $7,300.03
34 $7,300.03 $201.84 $0.00 $41.28 $7,543.15
35 $7,543.15 $201.84 $0.00 $42.65 $7,787.64
36 $7,787.64 $201.84 $0.00 $44.03 $8,033.51
37 $8,033.51 $201.84 $0.00 $45.42 $8,280.77
38 $8,280.77 $201.84 $0.00 $46.82 $8,529.43
39 $8,529.43 $201.84 $0.00 $48.23 $8,779.50
40 $8,779.50 $201.84 $0.00 $49.64 $9,030.98
41 $9,030.98 $201.84 $0.00 $51.06 $9,283.88
42 $9,283.88 $201.84 $0.00 $52.49 $9,538.21
43 $9,538.21 $201.84 $0.00 $53.93 $9,793.98
44 $9,793.98 $201.84 $0.00 $55.38 $10,051.20
45 $10,051.20 $201.84 $0.00 $56.83 $10,309.87
46 $10,309.87 $201.84 $0.00 $58.29 $10,570.00
47 $10,570.00 $201.84 $0.00 $59.76 $10,831.60
48 $10,831.60 $201.84 $0.00 $61.24 $11,094.68
49 $11,094.68 $201.84 $0.00 $62.73 $11,359.25
50 $11,359.25 $201.84 $0.00 $64.23 $11,625.32
51 $11,625.32 $201.84 $0.00 $65.73 $11,892.89
52 $11,892.89 $201.84 $0.00 $67.24 $12,161.97
53 $12,161.97 $201.84 $0.00 $68.77 $12,432.58
54 $12,432.58 $201.84 $0.00 $70.30 $12,704.72
55 $12,704.72 $201.84 $0.00 $71.83 $12,978.39
56 $12,978.39 $201.84 $0.00 $73.38 $13,253.61
57 $13,253.61 $201.84 $0.00 $74.94 $13,530.39
58 $13,530.39 $201.84 $0.00 $76.50 $13,808.73
59 $13,808.73 $201.84 $0.00 $78.08 $14,088.65
60 $14,088.65 $201.84 $0.00 $79.66 $14,370.15
61 $14,370.15 $201.84 $0.00 $81.25 $14,653.24
62 $14,653.24 $201.84 $0.00 $82.85 $14,937.93
63 $14,937.93 $201.84 $0.00 $84.46 $15,224.23
64 $15,224.23 $201.84 $0.00 $86.08 $15,512.15
65 $15,512.15 $201.84 $0.00 $87.71 $15,801.70
66 $15,801.70 $201.84 $0.00 $89.35 $16,092.89
67 $16,092.89 $201.84 $0.00 $90.99 $16,385.72
68 $16,385.72 $201.84 $0.00 $92.65 $16,680.21
69 $16,680.21 $201.84 $0.00 $94.31 $16,976.36
70 $16,976.36 $201.84 $0.00 $95.99 $17,274.19
71 $17,274.19 $201.84 $0.00 $97.67 $17,573.70
72 $17,573.70 $201.84 $0.00 $99.36 $17,874.90
73 $17,874.90 $201.84 $0.00 $101.07 $18,177.81
74 $18,177.81 $201.84 $0.00 $102.78 $18,482.43
75 $18,482.43 $201.84 $0.00 $104.50 $18,788.77
76 $18,788.77 $201.84 $0.00 $106.23 $19,096.84
77 $19,096.84 $201.84 $0.00 $107.98 $19,406.66
78 $19,406.66 $201.84 $0.00 $109.73 $19,718.23
79 $19,718.23 $201.84 $0.00 $111.49 $20,031.56
80 $20,031.56 $201.84 $0.00 $113.26 $20,346.66
81 $20,346.66 $201.84 $0.00 $115.04 $20,663.54
82 $20,663.54 $201.84 $0.00 $116.83 $20,982.21
83 $20,982.21 $201.84 $0.00 $118.64 $21,302.69
84 $21,302.69 $201.84 $0.00 $120.45 $21,624.98
85 $21,624.98 $201.84 $0.00 $122.27 $21,949.09
86 $21,949.09 $201.84 $0.00 $124.10 $22,275.03
87 $22,275.03 $201.84 $0.00 $125.95 $22,602.82
88 $22,602.82 $201.84 $0.00 $127.80 $22,932.46
89 $22,932.46 $201.84 $0.00 $129.66 $23,263.96
90 $23,263.96 $201.84 $0.00 $131.54 $23,597.34
91 $23,597.34 $201.84 $0.00 $133.42 $23,932.60
92 $23,932.60 $201.84 $0.00 $135.32 $24,269.76
93 $24,269.76 $201.84 $0.00 $137.22 $24,608.82
94 $24,608.82 $201.84 $0.00 $139.14 $24,949.80
95 $24,949.80 $201.84 $0.00 $141.07 $25,292.71
96 $25,292.71 $201.84 $0.00 $143.01 $25,637.56
97 $25,637.56 $201.84 $0.00 $144.96 $25,984.36
98 $25,984.36 $201.84 $0.00 $146.92 $26,333.12
99 $26,333.12 $201.84 $0.00 $148.89 $26,683.85
100 $26,683.85 $201.84 $0.00 $150.87 $27,036.56
101 $27,036.56 $201.84 $0.00 $152.87 $27,391.27
102 $27,391.27 $201.84 $0.00 $154.87 $27,747.98
103 $27,747.98 $201.84 $0.00 $156.89 $28,106.71
104 $28,106.71 $201.84 $0.00 $158.92 $28,467.47
105 $28,467.47 $201.84 $0.00 $160.96 $28,830.27
106 $28,830.27 $201.84 $0.00 $163.01 $29,195.12
107 $29,195.12 $201.84 $0.00 $165.07 $29,562.03
108 $29,562.03 $201.84 $0.00 $167.15 $29,931.02
109 $29,931.02 $201.84 $0.00 $169.23 $30,302.09
110 $30,302.09 $201.84 $0.00 $171.33 $30,675.26
111 $30,675.26 $201.84 $0.00 $173.44 $31,050.54
112 $31,050.54 $201.84 $0.00 $175.56 $31,427.94
113 $31,427.94 $201.84 $0.00 $177.70 $31,807.48
114 $31,807.48 $201.84 $0.00 $179.84 $32,189.16
115 $32,189.16 $201.84 $0.00 $182.00 $32,573.00
116 $32,573.00 $201.84 $0.00 $184.17 $32,959.01
117 $32,959.01 $201.84 $0.00 $186.36 $33,347.21
118 $33,347.21 $201.84 $0.00 $188.55 $33,737.60
119 $33,737.60 $201.84 $0.00 $190.76 $34,130.20
120 $34,130.20 $201.84 $0.00 $192.98 $34,525.02
121 $34,525.02 $201.84 $0.00 $195.21 $34,922.07
122 $34,922.07 $201.84 $0.00 $197.45 $35,321.36
123 $35,321.36 $201.84 $0.00 $199.71 $35,722.91
124 $35,722.91 $201.84 $0.00 $201.98 $36,126.73
125 $36,126.73 $201.84 $0.00 $204.27 $36,532.84
126 $36,532.84 $201.84 $0.00 $206.56 $36,941.24
127 $36,941.24 $201.84 $0.00 $208.87 $37,351.95
128 $37,351.95 $201.84 $0.00 $211.19 $37,764.98
129 $37,764.98 $201.84 $0.00 $213.53 $38,180.35
130 $38,180.35 $201.84 $0.00 $215.88 $38,598.07
131 $38,598.07 $201.84 $0.00 $218.24 $39,018.15
132 $39,018.15 $201.84 $0.00 $220.61 $39,440.60
133 $39,440.60 $201.84 $0.00 $223.00 $39,865.44
134 $39,865.44 $201.84 $0.00 $225.40 $40,292.68
135 $40,292.68 $201.84 $0.00 $227.82 $40,722.34
136 $40,722.34 $201.84 $0.00 $230.25 $41,154.43
137 $41,154.43 $201.84 $0.00 $232.69 $41,588.96
138 $41,588.96 $201.84 $0.00 $235.15 $42,025.95
139 $42,025.95 $201.84 $0.00 $237.62 $42,465.41
140 $42,465.41 $201.84 $0.00 $240.11 $42,907.36
141 $42,907.36 $201.84 $0.00 $242.60 $43,351.80
142 $43,351.80 $201.84 $0.00 $245.12 $43,798.76
143 $43,798.76 $201.84 $0.00 $247.64 $44,248.24
144 $44,248.24 $201.84 $0.00 $250.19 $44,700.27
145 $44,700.27 $201.84 $0.00 $252.74 $45,154.85
146 $45,154.85 $201.84 $0.00 $255.31 $45,612.00
147 $45,612.00 $201.84 $0.00 $257.90 $46,071.74
148 $46,071.74 $201.84 $0.00 $260.50 $46,534.08
149 $46,534.08 $201.84 $0.00 $263.11 $46,999.03
150 $46,999.03 $201.84 $0.00 $265.74 $47,466.61
151 $47,466.61 $201.84 $0.00 $268.38 $47,936.83
152 $47,936.83 $201.84 $0.00 $271.04 $48,409.71
153 $48,409.71 $201.84 $0.00 $273.72 $48,885.27
154 $48,885.27 $201.84 $0.00 $276.40 $49,363.51
155 $49,363.51 $201.84 $0.00 $279.11 $49,844.46
156 $49,844.46 $201.84 $0.00 $281.83 $50,328.13
157 $50,328.13 $201.84 $0.00 $284.56 $50,814.53
158 $50,814.53 $201.84 $0.00 $287.31 $51,303.68
159 $51,303.68 $201.84 $0.00 $290.08 $51,795.60
160 $51,795.60 $201.84 $0.00 $292.86 $52,290.30
161 $52,290.30 $201.84 $0.00 $295.66 $52,787.80
162 $52,787.80 $201.84 $0.00 $298.47 $53,288.11
163 $53,288.11 $201.84 $0.00 $301.30 $53,791.25
164 $53,791.25 $201.84 $0.00 $304.14 $54,297.23
165 $54,297.23 $201.84 $0.00 $307.00 $54,806.07
166 $54,806.07 $201.84 $0.00 $309.88 $55,317.79
167 $55,317.79 $201.84 $0.00 $312.77 $55,832.40
168 $55,832.40 $201.84 $0.00 $315.68 $56,349.92
169 $56,349.92 $201.84 $0.00 $318.61 $56,870.37
170 $56,870.37 $201.84 $0.00 $321.55 $57,393.76
171 $57,393.76 $201.84 $0.00 $324.51 $57,920.11
172 $57,920.11 $201.84 $0.00 $327.49 $58,449.44
173 $58,449.44 $201.84 $0.00 $330.48 $58,981.76
174 $58,981.76 $201.84 $0.00 $333.49 $59,517.09
175 $59,517.09 $201.84 $0.00 $336.52 $60,055.45
176 $60,055.45 $201.84 $0.00 $339.56 $60,596.85
177 $60,596.85 $201.84 $0.00 $342.62 $61,141.31
178 $61,141.31 $201.84 $0.00 $345.70 $61,688.85
179 $61,688.85 $201.84 $0.00 $348.80 $62,239.49
180 $62,239.49 $201.84 $0.00 $351.91 $62,793.24
181 $62,793.24 $201.84 $0.00 $355.04 $63,350.12
182 $63,350.12 $201.84 $0.00 $358.19 $63,910.15
183 $63,910.15 $201.84 $0.00 $361.36 $64,473.35
184 $64,473.35 $201.84 $0.00 $364.54 $65,039.73
185 $65,039.73 $201.84 $0.00 $367.74 $65,609.31
186 $65,609.31 $201.84 $0.00 $370.96 $66,182.11
187 $66,182.11 $201.84 $0.00 $374.20 $66,758.15
188 $66,758.15 $201.84 $0.00 $377.46 $67,337.45
189 $67,337.45 $201.84 $0.00 $380.74 $67,920.03
190 $67,920.03 $201.84 $0.00 $384.03 $68,505.90
191 $68,505.90 $201.84 $0.00 $387.34 $69,095.08
192 $69,095.08 $201.84 $0.00 $390.67 $69,687.59
193 $69,687.59 $201.84 $0.00 $394.02 $70,283.45
194 $70,283.45 $201.84 $0.00 $397.39 $70,882.68
195 $70,882.68 $201.84 $0.00 $400.78 $71,485.30
196 $71,485.30 $201.84 $0.00 $404.19 $72,091.33
197 $72,091.33 $201.84 $0.00 $407.61 $72,700.78
198 $72,700.78 $201.84 $0.00 $411.06 $73,313.68
199 $73,313.68 $201.84 $0.00 $414.53 $73,930.05
200 $73,930.05 $201.84 $0.00 $418.01 $74,549.90
201 $74,549.90 $201.84 $0.00 $421.52 $75,173.26
202 $75,173.26 $201.84 $0.00 $425.04 $75,800.14
203 $75,800.14 $201.84 $0.00 $428.59 $76,430.57
204 $76,430.57 $201.84 $0.00 $432.15 $77,064.56
205 $77,064.56 $201.84 $0.00 $435.73 $77,702.13
206 $77,702.13 $201.84 $0.00 $439.34 $78,343.31
207 $78,343.31 $201.84 $0.00 $442.96 $78,988.11
208 $78,988.11 $201.84 $0.00 $446.61 $79,636.56
209 $79,636.56 $201.84 $0.00 $450.28 $80,288.68
210 $80,288.68 $201.84 $0.00 $453.96 $80,944.48
211 $80,944.48 $201.84 $0.00 $457.67 $81,603.99
212 $81,603.99 $201.84 $0.00 $461.40 $82,267.23
213 $82,267.23 $201.84 $0.00 $465.15 $82,934.22
214 $82,934.22 $201.84 $0.00 $468.92 $83,604.98
215 $83,604.98 $201.84 $0.00 $472.71 $84,279.53
216 $84,279.53 $201.84 $0.00 $476.53 $84,957.90
217 $84,957.90 $201.84 $44,308.27 $480.36 $41,331.83
218 $41,331.83 $201.84 $0.00 $233.70 $41,767.37
219 $41,767.37 $201.84 $0.00 $236.16 $42,205.37
220 $42,205.37 $201.84 $0.00 $238.64 $42,645.85
221 $42,645.85 $201.84 $0.00 $241.13 $43,088.82
222 $43,088.82 $201.84 $0.00 $243.63 $43,534.29
223 $43,534.29 $201.84 $0.00 $246.15 $43,982.28
224 $43,982.28 $201.84 $0.00 $248.68 $44,432.80
225 $44,432.80 $201.84 $0.00 $251.23 $44,885.87
226 $44,885.87 $201.84 $0.00 $253.79 $45,341.50
227 $45,341.50 $201.84 $0.00 $256.37 $45,799.71
228 $45,799.71 $201.84 $0.00 $258.96 $46,260.51
229 $46,260.51 $0.00 $46,523.68 $261.56 ($1.61)