Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$15,057
Monthly savings required$67

How much will it cost to send your child to Georgia Military College Augusta Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $30,114.51 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $66.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$6,104.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia Military College Augusta Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $66.91 $0.00 $0.00 $66.91
2 $66.91 $66.91 $0.00 $0.38 $134.20
3 $134.20 $66.91 $0.00 $0.76 $201.87
4 $201.87 $66.91 $0.00 $1.14 $269.92
5 $269.92 $66.91 $0.00 $1.53 $338.36
6 $338.36 $66.91 $0.00 $1.91 $407.18
7 $407.18 $66.91 $0.00 $2.30 $476.39
8 $476.39 $66.91 $0.00 $2.69 $545.99
9 $545.99 $66.91 $0.00 $3.09 $615.99
10 $615.99 $66.91 $0.00 $3.48 $686.38
11 $686.38 $66.91 $0.00 $3.88 $757.17
12 $757.17 $66.91 $0.00 $4.28 $828.36
13 $828.36 $66.91 $0.00 $4.68 $899.95
14 $899.95 $66.91 $0.00 $5.09 $971.95
15 $971.95 $66.91 $0.00 $5.50 $1,044.36
16 $1,044.36 $66.91 $0.00 $5.90 $1,117.17
17 $1,117.17 $66.91 $0.00 $6.32 $1,190.40
18 $1,190.40 $66.91 $0.00 $6.73 $1,264.04
19 $1,264.04 $66.91 $0.00 $7.15 $1,338.10
20 $1,338.10 $66.91 $0.00 $7.57 $1,412.58
21 $1,412.58 $66.91 $0.00 $7.99 $1,487.48
22 $1,487.48 $66.91 $0.00 $8.41 $1,562.80
23 $1,562.80 $66.91 $0.00 $8.84 $1,638.55
24 $1,638.55 $66.91 $0.00 $9.26 $1,714.72
25 $1,714.72 $66.91 $0.00 $9.70 $1,791.33
26 $1,791.33 $66.91 $0.00 $10.13 $1,868.37
27 $1,868.37 $66.91 $0.00 $10.56 $1,945.84
28 $1,945.84 $66.91 $0.00 $11.00 $2,023.75
29 $2,023.75 $66.91 $0.00 $11.44 $2,102.10
30 $2,102.10 $66.91 $0.00 $11.89 $2,180.90
31 $2,180.90 $66.91 $0.00 $12.33 $2,260.14
32 $2,260.14 $66.91 $0.00 $12.78 $2,339.83
33 $2,339.83 $66.91 $0.00 $13.23 $2,419.97
34 $2,419.97 $66.91 $0.00 $13.68 $2,500.56
35 $2,500.56 $66.91 $0.00 $14.14 $2,581.61
36 $2,581.61 $66.91 $0.00 $14.60 $2,663.12
37 $2,663.12 $66.91 $0.00 $15.06 $2,745.09
38 $2,745.09 $66.91 $0.00 $15.52 $2,827.52
39 $2,827.52 $66.91 $0.00 $15.99 $2,910.42
40 $2,910.42 $66.91 $0.00 $16.46 $2,993.79
41 $2,993.79 $66.91 $0.00 $16.93 $3,077.63
42 $3,077.63 $66.91 $0.00 $17.40 $3,161.94
43 $3,161.94 $66.91 $0.00 $17.88 $3,246.73
44 $3,246.73 $66.91 $0.00 $18.36 $3,332.00
45 $3,332.00 $66.91 $0.00 $18.84 $3,417.75
46 $3,417.75 $66.91 $0.00 $19.32 $3,503.98
47 $3,503.98 $66.91 $0.00 $19.81 $3,590.70
48 $3,590.70 $66.91 $0.00 $20.30 $3,677.91
49 $3,677.91 $66.91 $0.00 $20.80 $3,765.62
50 $3,765.62 $66.91 $0.00 $21.29 $3,853.82
51 $3,853.82 $66.91 $0.00 $21.79 $3,942.52
52 $3,942.52 $66.91 $0.00 $22.29 $4,031.72
53 $4,031.72 $66.91 $0.00 $22.80 $4,121.43
54 $4,121.43 $66.91 $0.00 $23.30 $4,211.64
55 $4,211.64 $66.91 $0.00 $23.81 $4,302.36
56 $4,302.36 $66.91 $0.00 $24.33 $4,393.60
57 $4,393.60 $66.91 $0.00 $24.84 $4,485.35
58 $4,485.35 $66.91 $0.00 $25.36 $4,577.62
59 $4,577.62 $66.91 $0.00 $25.88 $4,670.41
60 $4,670.41 $66.91 $0.00 $26.41 $4,763.73
61 $4,763.73 $66.91 $0.00 $26.93 $4,857.57
62 $4,857.57 $66.91 $0.00 $27.47 $4,951.95
63 $4,951.95 $66.91 $0.00 $28.00 $5,046.86
64 $5,046.86 $66.91 $0.00 $28.54 $5,142.31
65 $5,142.31 $66.91 $0.00 $29.08 $5,238.30
66 $5,238.30 $66.91 $0.00 $29.62 $5,334.83
67 $5,334.83 $66.91 $0.00 $30.16 $5,431.90
68 $5,431.90 $66.91 $0.00 $30.71 $5,529.52
69 $5,529.52 $66.91 $0.00 $31.26 $5,627.69
70 $5,627.69 $66.91 $0.00 $31.82 $5,726.42
71 $5,726.42 $66.91 $0.00 $32.38 $5,825.71
72 $5,825.71 $66.91 $0.00 $32.94 $5,925.56
73 $5,925.56 $66.91 $0.00 $33.50 $6,025.97
74 $6,025.97 $66.91 $0.00 $34.07 $6,126.95
75 $6,126.95 $66.91 $0.00 $34.64 $6,228.50
76 $6,228.50 $66.91 $0.00 $35.22 $6,330.63
77 $6,330.63 $66.91 $0.00 $35.79 $6,433.33
78 $6,433.33 $66.91 $0.00 $36.37 $6,536.61
79 $6,536.61 $66.91 $0.00 $36.96 $6,640.48
80 $6,640.48 $66.91 $0.00 $37.55 $6,744.94
81 $6,744.94 $66.91 $0.00 $38.14 $6,849.99
82 $6,849.99 $66.91 $0.00 $38.73 $6,955.63
83 $6,955.63 $66.91 $0.00 $39.33 $7,061.87
84 $7,061.87 $66.91 $0.00 $39.93 $7,168.71
85 $7,168.71 $66.91 $0.00 $40.53 $7,276.15
86 $7,276.15 $66.91 $0.00 $41.14 $7,384.20
87 $7,384.20 $66.91 $0.00 $41.75 $7,492.86
88 $7,492.86 $66.91 $0.00 $42.37 $7,602.14
89 $7,602.14 $66.91 $0.00 $42.98 $7,712.03
90 $7,712.03 $66.91 $0.00 $43.60 $7,822.54
91 $7,822.54 $66.91 $0.00 $44.23 $7,933.68
92 $7,933.68 $66.91 $0.00 $44.86 $8,045.45
93 $8,045.45 $66.91 $0.00 $45.49 $8,157.85
94 $8,157.85 $66.91 $0.00 $46.13 $8,270.89
95 $8,270.89 $66.91 $0.00 $46.76 $8,384.56
96 $8,384.56 $66.91 $0.00 $47.41 $8,498.88
97 $8,498.88 $66.91 $0.00 $48.05 $8,613.84
98 $8,613.84 $66.91 $0.00 $48.70 $8,729.45
99 $8,729.45 $66.91 $0.00 $49.36 $8,845.72
100 $8,845.72 $66.91 $0.00 $50.01 $8,962.64
101 $8,962.64 $66.91 $0.00 $50.68 $9,080.23
102 $9,080.23 $66.91 $0.00 $51.34 $9,198.48
103 $9,198.48 $66.91 $0.00 $52.01 $9,317.40
104 $9,317.40 $66.91 $0.00 $52.68 $9,436.99
105 $9,436.99 $66.91 $0.00 $53.36 $9,557.26
106 $9,557.26 $66.91 $0.00 $54.04 $9,678.21
107 $9,678.21 $66.91 $0.00 $54.72 $9,799.84
108 $9,799.84 $66.91 $0.00 $55.41 $9,922.16
109 $9,922.16 $66.91 $0.00 $56.10 $10,045.17
110 $10,045.17 $66.91 $0.00 $56.80 $10,168.88
111 $10,168.88 $66.91 $0.00 $57.50 $10,293.29
112 $10,293.29 $66.91 $0.00 $58.20 $10,418.40
113 $10,418.40 $66.91 $0.00 $58.91 $10,544.22
114 $10,544.22 $66.91 $0.00 $59.62 $10,670.75
115 $10,670.75 $66.91 $0.00 $60.33 $10,797.99
116 $10,797.99 $66.91 $0.00 $61.05 $10,925.95
117 $10,925.95 $66.91 $0.00 $61.78 $11,054.64
118 $11,054.64 $66.91 $0.00 $62.50 $11,184.05
119 $11,184.05 $66.91 $0.00 $63.24 $11,314.20
120 $11,314.20 $66.91 $0.00 $63.97 $11,445.08
121 $11,445.08 $66.91 $0.00 $64.71 $11,576.70
122 $11,576.70 $66.91 $0.00 $65.46 $11,709.07
123 $11,709.07 $66.91 $0.00 $66.20 $11,842.18
124 $11,842.18 $66.91 $0.00 $66.96 $11,976.05
125 $11,976.05 $66.91 $0.00 $67.71 $12,110.67
126 $12,110.67 $66.91 $0.00 $68.48 $12,246.06
127 $12,246.06 $66.91 $0.00 $69.24 $12,382.21
128 $12,382.21 $66.91 $0.00 $70.01 $12,519.13
129 $12,519.13 $66.91 $0.00 $70.78 $12,656.82
130 $12,656.82 $66.91 $0.00 $71.56 $12,795.29
131 $12,795.29 $66.91 $0.00 $72.35 $12,934.55
132 $12,934.55 $66.91 $0.00 $73.13 $13,074.59
133 $13,074.59 $66.91 $0.00 $73.93 $13,215.43
134 $13,215.43 $66.91 $0.00 $74.72 $13,357.06
135 $13,357.06 $66.91 $0.00 $75.52 $13,499.49
136 $13,499.49 $66.91 $0.00 $76.33 $13,642.73
137 $13,642.73 $66.91 $0.00 $77.14 $13,786.78
138 $13,786.78 $66.91 $0.00 $77.95 $13,931.64
139 $13,931.64 $66.91 $0.00 $78.77 $14,077.32
140 $14,077.32 $66.91 $0.00 $79.60 $14,223.83
141 $14,223.83 $66.91 $0.00 $80.42 $14,371.16
142 $14,371.16 $66.91 $0.00 $81.26 $14,519.33
143 $14,519.33 $66.91 $0.00 $82.09 $14,668.33
144 $14,668.33 $66.91 $0.00 $82.94 $14,818.18
145 $14,818.18 $66.91 $0.00 $83.78 $14,968.87
146 $14,968.87 $66.91 $0.00 $84.64 $15,120.42
147 $15,120.42 $66.91 $0.00 $85.49 $15,272.82
148 $15,272.82 $66.91 $0.00 $86.35 $15,426.08
149 $15,426.08 $66.91 $0.00 $87.22 $15,580.21
150 $15,580.21 $66.91 $0.00 $88.09 $15,735.21
151 $15,735.21 $66.91 $0.00 $88.97 $15,891.09
152 $15,891.09 $66.91 $0.00 $89.85 $16,047.85
153 $16,047.85 $66.91 $0.00 $90.74 $16,205.50
154 $16,205.50 $66.91 $0.00 $91.63 $16,364.04
155 $16,364.04 $66.91 $0.00 $92.52 $16,523.47
156 $16,523.47 $66.91 $0.00 $93.43 $16,683.81
157 $16,683.81 $66.91 $0.00 $94.33 $16,845.05
158 $16,845.05 $66.91 $0.00 $95.24 $17,007.20
159 $17,007.20 $66.91 $0.00 $96.16 $17,170.27
160 $17,170.27 $66.91 $0.00 $97.08 $17,334.26
161 $17,334.26 $66.91 $0.00 $98.01 $17,499.18
162 $17,499.18 $66.91 $0.00 $98.94 $17,665.03
163 $17,665.03 $66.91 $0.00 $99.88 $17,831.82
164 $17,831.82 $66.91 $0.00 $100.82 $17,999.55
165 $17,999.55 $66.91 $0.00 $101.77 $18,168.23
166 $18,168.23 $66.91 $0.00 $102.73 $18,337.87
167 $18,337.87 $66.91 $0.00 $103.68 $18,508.46
168 $18,508.46 $66.91 $0.00 $104.65 $18,680.02
169 $18,680.02 $66.91 $0.00 $105.62 $18,852.55
170 $18,852.55 $66.91 $0.00 $106.60 $19,026.06
171 $19,026.06 $66.91 $0.00 $107.58 $19,200.55
172 $19,200.55 $66.91 $0.00 $108.56 $19,376.02
173 $19,376.02 $66.91 $0.00 $109.55 $19,552.48
174 $19,552.48 $66.91 $0.00 $110.55 $19,729.94
175 $19,729.94 $66.91 $0.00 $111.56 $19,908.41
176 $19,908.41 $66.91 $0.00 $112.57 $20,087.89
177 $20,087.89 $66.91 $0.00 $113.58 $20,268.38
178 $20,268.38 $66.91 $0.00 $114.60 $20,449.89
179 $20,449.89 $66.91 $0.00 $115.63 $20,632.43
180 $20,632.43 $66.91 $0.00 $116.66 $20,816.00
181 $20,816.00 $66.91 $0.00 $117.70 $21,000.61
182 $21,000.61 $66.91 $0.00 $118.74 $21,186.26
183 $21,186.26 $66.91 $0.00 $119.79 $21,372.96
184 $21,372.96 $66.91 $0.00 $120.85 $21,560.72
185 $21,560.72 $66.91 $0.00 $121.91 $21,749.54
186 $21,749.54 $66.91 $0.00 $122.98 $21,939.43
187 $21,939.43 $66.91 $0.00 $124.05 $22,130.39
188 $22,130.39 $66.91 $0.00 $125.13 $22,322.43
189 $22,322.43 $66.91 $0.00 $126.21 $22,515.55
190 $22,515.55 $66.91 $0.00 $127.31 $22,709.77
191 $22,709.77 $66.91 $0.00 $128.40 $22,905.08
192 $22,905.08 $66.91 $0.00 $129.51 $23,101.50
193 $23,101.50 $66.91 $0.00 $130.62 $23,299.03
194 $23,299.03 $66.91 $0.00 $131.74 $23,497.68
195 $23,497.68 $66.91 $0.00 $132.86 $23,697.45
196 $23,697.45 $66.91 $0.00 $133.99 $23,898.35
197 $23,898.35 $66.91 $0.00 $135.12 $24,100.38
198 $24,100.38 $66.91 $0.00 $136.27 $24,303.56
199 $24,303.56 $66.91 $0.00 $137.42 $24,507.89
200 $24,507.89 $66.91 $0.00 $138.57 $24,713.37
201 $24,713.37 $66.91 $0.00 $139.73 $24,920.01
202 $24,920.01 $66.91 $0.00 $140.90 $25,127.82
203 $25,127.82 $66.91 $0.00 $142.08 $25,336.81
204 $25,336.81 $66.91 $0.00 $143.26 $25,546.98
205 $25,546.98 $66.91 $0.00 $144.45 $25,758.34
206 $25,758.34 $66.91 $0.00 $145.64 $25,970.89
207 $25,970.89 $66.91 $0.00 $146.84 $26,184.64
208 $26,184.64 $66.91 $0.00 $148.05 $26,399.60
209 $26,399.60 $66.91 $0.00 $149.27 $26,615.78
210 $26,615.78 $66.91 $0.00 $150.49 $26,833.18
211 $26,833.18 $66.91 $0.00 $151.72 $27,051.81
212 $27,051.81 $66.91 $0.00 $152.95 $27,271.67
213 $27,271.67 $66.91 $0.00 $154.20 $27,492.78
214 $27,492.78 $66.91 $0.00 $155.45 $27,715.14
215 $27,715.14 $66.91 $0.00 $156.71 $27,938.76
216 $27,938.76 $66.91 $0.00 $157.97 $28,163.64
217 $28,163.64 $66.91 $14,690.00 $159.24 $13,699.79
218 $13,699.79 $66.91 $0.00 $77.46 $13,844.16
219 $13,844.16 $66.91 $0.00 $78.28 $13,989.35
220 $13,989.35 $66.91 $0.00 $79.10 $14,135.36
221 $14,135.36 $66.91 $0.00 $79.92 $14,282.19
222 $14,282.19 $66.91 $0.00 $80.75 $14,429.85
223 $14,429.85 $66.91 $0.00 $81.59 $14,578.35
224 $14,578.35 $66.91 $0.00 $82.43 $14,727.69
225 $14,727.69 $66.91 $0.00 $83.27 $14,877.87
226 $14,877.87 $66.91 $0.00 $84.12 $15,028.90
227 $15,028.90 $66.91 $0.00 $84.98 $15,180.79
228 $15,180.79 $66.91 $0.00 $85.83 $15,333.53
229 $15,333.53 $0.00 $15,424.50 $86.70 ($4.27)