How much will it cost and what do you need to save?
Estimated Annual Cost in 2039 | $31,116 |
Monthly savings required | $138 |
How much will it cost to send your child to Georgia Military College Milledgeville Campus in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $62,232.04 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $138.29 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $12,614.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Georgia Military College Milledgeville Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $138.29 | $0.00 | $0.00 | $138.29 |
2 | $138.29 | $138.29 | $0.00 | $0.78 | $277.36 |
3 | $277.36 | $138.29 | $0.00 | $1.57 | $417.22 |
4 | $417.22 | $138.29 | $0.00 | $2.36 | $557.87 |
5 | $557.87 | $138.29 | $0.00 | $3.15 | $699.31 |
6 | $699.31 | $138.29 | $0.00 | $3.95 | $841.55 |
7 | $841.55 | $138.29 | $0.00 | $4.76 | $984.60 |
8 | $984.60 | $138.29 | $0.00 | $5.57 | $1,128.46 |
9 | $1,128.46 | $138.29 | $0.00 | $6.38 | $1,273.13 |
10 | $1,273.13 | $138.29 | $0.00 | $7.20 | $1,418.62 |
11 | $1,418.62 | $138.29 | $0.00 | $8.02 | $1,564.93 |
12 | $1,564.93 | $138.29 | $0.00 | $8.85 | $1,712.07 |
13 | $1,712.07 | $138.29 | $0.00 | $9.68 | $1,860.04 |
14 | $1,860.04 | $138.29 | $0.00 | $10.52 | $2,008.85 |
15 | $2,008.85 | $138.29 | $0.00 | $11.36 | $2,158.50 |
16 | $2,158.50 | $138.29 | $0.00 | $12.20 | $2,308.99 |
17 | $2,308.99 | $138.29 | $0.00 | $13.06 | $2,460.34 |
18 | $2,460.34 | $138.29 | $0.00 | $13.91 | $2,612.54 |
19 | $2,612.54 | $138.29 | $0.00 | $14.77 | $2,765.60 |
20 | $2,765.60 | $138.29 | $0.00 | $15.64 | $2,919.53 |
21 | $2,919.53 | $138.29 | $0.00 | $16.51 | $3,074.33 |
22 | $3,074.33 | $138.29 | $0.00 | $17.38 | $3,230.00 |
23 | $3,230.00 | $138.29 | $0.00 | $18.26 | $3,386.55 |
24 | $3,386.55 | $138.29 | $0.00 | $19.15 | $3,543.99 |
25 | $3,543.99 | $138.29 | $0.00 | $20.04 | $3,702.32 |
26 | $3,702.32 | $138.29 | $0.00 | $20.93 | $3,861.54 |
27 | $3,861.54 | $138.29 | $0.00 | $21.83 | $4,021.66 |
28 | $4,021.66 | $138.29 | $0.00 | $22.74 | $4,182.69 |
29 | $4,182.69 | $138.29 | $0.00 | $23.65 | $4,344.63 |
30 | $4,344.63 | $138.29 | $0.00 | $24.57 | $4,507.49 |
31 | $4,507.49 | $138.29 | $0.00 | $25.49 | $4,671.27 |
32 | $4,671.27 | $138.29 | $0.00 | $26.41 | $4,835.97 |
33 | $4,835.97 | $138.29 | $0.00 | $27.34 | $5,001.60 |
34 | $5,001.60 | $138.29 | $0.00 | $28.28 | $5,168.17 |
35 | $5,168.17 | $138.29 | $0.00 | $29.22 | $5,335.68 |
36 | $5,335.68 | $138.29 | $0.00 | $30.17 | $5,504.14 |
37 | $5,504.14 | $138.29 | $0.00 | $31.12 | $5,673.55 |
38 | $5,673.55 | $138.29 | $0.00 | $32.08 | $5,843.92 |
39 | $5,843.92 | $138.29 | $0.00 | $33.04 | $6,015.25 |
40 | $6,015.25 | $138.29 | $0.00 | $34.01 | $6,187.55 |
41 | $6,187.55 | $138.29 | $0.00 | $34.99 | $6,360.83 |
42 | $6,360.83 | $138.29 | $0.00 | $35.97 | $6,535.09 |
43 | $6,535.09 | $138.29 | $0.00 | $36.95 | $6,710.33 |
44 | $6,710.33 | $138.29 | $0.00 | $37.94 | $6,886.56 |
45 | $6,886.56 | $138.29 | $0.00 | $38.94 | $7,063.79 |
46 | $7,063.79 | $138.29 | $0.00 | $39.94 | $7,242.02 |
47 | $7,242.02 | $138.29 | $0.00 | $40.95 | $7,421.26 |
48 | $7,421.26 | $138.29 | $0.00 | $41.96 | $7,601.51 |
49 | $7,601.51 | $138.29 | $0.00 | $42.98 | $7,782.78 |
50 | $7,782.78 | $138.29 | $0.00 | $44.00 | $7,965.07 |
51 | $7,965.07 | $138.29 | $0.00 | $45.04 | $8,148.40 |
52 | $8,148.40 | $138.29 | $0.00 | $46.07 | $8,332.76 |
53 | $8,332.76 | $138.29 | $0.00 | $47.11 | $8,518.16 |
54 | $8,518.16 | $138.29 | $0.00 | $48.16 | $8,704.61 |
55 | $8,704.61 | $138.29 | $0.00 | $49.22 | $8,892.12 |
56 | $8,892.12 | $138.29 | $0.00 | $50.28 | $9,080.69 |
57 | $9,080.69 | $138.29 | $0.00 | $51.34 | $9,270.32 |
58 | $9,270.32 | $138.29 | $0.00 | $52.42 | $9,461.03 |
59 | $9,461.03 | $138.29 | $0.00 | $53.49 | $9,652.81 |
60 | $9,652.81 | $138.29 | $0.00 | $54.58 | $9,845.68 |
61 | $9,845.68 | $138.29 | $0.00 | $55.67 | $10,039.64 |
62 | $10,039.64 | $138.29 | $0.00 | $56.77 | $10,234.70 |
63 | $10,234.70 | $138.29 | $0.00 | $57.87 | $10,430.86 |
64 | $10,430.86 | $138.29 | $0.00 | $58.98 | $10,628.13 |
65 | $10,628.13 | $138.29 | $0.00 | $60.09 | $10,826.51 |
66 | $10,826.51 | $138.29 | $0.00 | $61.21 | $11,026.01 |
67 | $11,026.01 | $138.29 | $0.00 | $62.34 | $11,226.64 |
68 | $11,226.64 | $138.29 | $0.00 | $63.48 | $11,428.41 |
69 | $11,428.41 | $138.29 | $0.00 | $64.62 | $11,631.32 |
70 | $11,631.32 | $138.29 | $0.00 | $65.77 | $11,835.38 |
71 | $11,835.38 | $138.29 | $0.00 | $66.92 | $12,040.59 |
72 | $12,040.59 | $138.29 | $0.00 | $68.08 | $12,246.96 |
73 | $12,246.96 | $138.29 | $0.00 | $69.25 | $12,454.50 |
74 | $12,454.50 | $138.29 | $0.00 | $70.42 | $12,663.21 |
75 | $12,663.21 | $138.29 | $0.00 | $71.60 | $12,873.10 |
76 | $12,873.10 | $138.29 | $0.00 | $72.79 | $13,084.18 |
77 | $13,084.18 | $138.29 | $0.00 | $73.98 | $13,296.45 |
78 | $13,296.45 | $138.29 | $0.00 | $75.18 | $13,509.92 |
79 | $13,509.92 | $138.29 | $0.00 | $76.39 | $13,724.60 |
80 | $13,724.60 | $138.29 | $0.00 | $77.60 | $13,940.49 |
81 | $13,940.49 | $138.29 | $0.00 | $78.82 | $14,157.60 |
82 | $14,157.60 | $138.29 | $0.00 | $80.05 | $14,375.94 |
83 | $14,375.94 | $138.29 | $0.00 | $81.28 | $14,595.51 |
84 | $14,595.51 | $138.29 | $0.00 | $82.53 | $14,816.33 |
85 | $14,816.33 | $138.29 | $0.00 | $83.77 | $15,038.39 |
86 | $15,038.39 | $138.29 | $0.00 | $85.03 | $15,261.71 |
87 | $15,261.71 | $138.29 | $0.00 | $86.29 | $15,486.29 |
88 | $15,486.29 | $138.29 | $0.00 | $87.56 | $15,712.14 |
89 | $15,712.14 | $138.29 | $0.00 | $88.84 | $15,939.27 |
90 | $15,939.27 | $138.29 | $0.00 | $90.12 | $16,167.68 |
91 | $16,167.68 | $138.29 | $0.00 | $91.41 | $16,397.38 |
92 | $16,397.38 | $138.29 | $0.00 | $92.71 | $16,628.38 |
93 | $16,628.38 | $138.29 | $0.00 | $94.02 | $16,860.69 |
94 | $16,860.69 | $138.29 | $0.00 | $95.33 | $17,094.31 |
95 | $17,094.31 | $138.29 | $0.00 | $96.65 | $17,329.25 |
96 | $17,329.25 | $138.29 | $0.00 | $97.98 | $17,565.52 |
97 | $17,565.52 | $138.29 | $0.00 | $99.32 | $17,803.13 |
98 | $17,803.13 | $138.29 | $0.00 | $100.66 | $18,042.08 |
99 | $18,042.08 | $138.29 | $0.00 | $102.01 | $18,282.38 |
100 | $18,282.38 | $138.29 | $0.00 | $103.37 | $18,524.04 |
101 | $18,524.04 | $138.29 | $0.00 | $104.74 | $18,767.07 |
102 | $18,767.07 | $138.29 | $0.00 | $106.11 | $19,011.47 |
103 | $19,011.47 | $138.29 | $0.00 | $107.49 | $19,257.25 |
104 | $19,257.25 | $138.29 | $0.00 | $108.88 | $19,504.42 |
105 | $19,504.42 | $138.29 | $0.00 | $110.28 | $19,752.99 |
106 | $19,752.99 | $138.29 | $0.00 | $111.69 | $20,002.97 |
107 | $20,002.97 | $138.29 | $0.00 | $113.10 | $20,254.36 |
108 | $20,254.36 | $138.29 | $0.00 | $114.52 | $20,507.17 |
109 | $20,507.17 | $138.29 | $0.00 | $115.95 | $20,761.41 |
110 | $20,761.41 | $138.29 | $0.00 | $117.39 | $21,017.09 |
111 | $21,017.09 | $138.29 | $0.00 | $118.83 | $21,274.21 |
112 | $21,274.21 | $138.29 | $0.00 | $120.29 | $21,532.79 |
113 | $21,532.79 | $138.29 | $0.00 | $121.75 | $21,792.83 |
114 | $21,792.83 | $138.29 | $0.00 | $123.22 | $22,054.34 |
115 | $22,054.34 | $138.29 | $0.00 | $124.70 | $22,317.33 |
116 | $22,317.33 | $138.29 | $0.00 | $126.19 | $22,581.81 |
117 | $22,581.81 | $138.29 | $0.00 | $127.68 | $22,847.78 |
118 | $22,847.78 | $138.29 | $0.00 | $129.18 | $23,115.25 |
119 | $23,115.25 | $138.29 | $0.00 | $130.70 | $23,384.24 |
120 | $23,384.24 | $138.29 | $0.00 | $132.22 | $23,654.75 |
121 | $23,654.75 | $138.29 | $0.00 | $133.75 | $23,926.79 |
122 | $23,926.79 | $138.29 | $0.00 | $135.29 | $24,200.37 |
123 | $24,200.37 | $138.29 | $0.00 | $136.83 | $24,475.49 |
124 | $24,475.49 | $138.29 | $0.00 | $138.39 | $24,752.17 |
125 | $24,752.17 | $138.29 | $0.00 | $139.95 | $25,030.41 |
126 | $25,030.41 | $138.29 | $0.00 | $141.53 | $25,310.23 |
127 | $25,310.23 | $138.29 | $0.00 | $143.11 | $25,591.63 |
128 | $25,591.63 | $138.29 | $0.00 | $144.70 | $25,874.62 |
129 | $25,874.62 | $138.29 | $0.00 | $146.30 | $26,159.21 |
130 | $26,159.21 | $138.29 | $0.00 | $147.91 | $26,445.41 |
131 | $26,445.41 | $138.29 | $0.00 | $149.53 | $26,733.23 |
132 | $26,733.23 | $138.29 | $0.00 | $151.15 | $27,022.67 |
133 | $27,022.67 | $138.29 | $0.00 | $152.79 | $27,313.75 |
134 | $27,313.75 | $138.29 | $0.00 | $154.44 | $27,606.48 |
135 | $27,606.48 | $138.29 | $0.00 | $156.09 | $27,900.86 |
136 | $27,900.86 | $138.29 | $0.00 | $157.76 | $28,196.91 |
137 | $28,196.91 | $138.29 | $0.00 | $159.43 | $28,494.63 |
138 | $28,494.63 | $138.29 | $0.00 | $161.11 | $28,794.03 |
139 | $28,794.03 | $138.29 | $0.00 | $162.81 | $29,095.13 |
140 | $29,095.13 | $138.29 | $0.00 | $164.51 | $29,397.93 |
141 | $29,397.93 | $138.29 | $0.00 | $166.22 | $29,702.44 |
142 | $29,702.44 | $138.29 | $0.00 | $167.94 | $30,008.67 |
143 | $30,008.67 | $138.29 | $0.00 | $169.67 | $30,316.63 |
144 | $30,316.63 | $138.29 | $0.00 | $171.41 | $30,626.33 |
145 | $30,626.33 | $138.29 | $0.00 | $173.17 | $30,937.79 |
146 | $30,937.79 | $138.29 | $0.00 | $174.93 | $31,251.01 |
147 | $31,251.01 | $138.29 | $0.00 | $176.70 | $31,566.00 |
148 | $31,566.00 | $138.29 | $0.00 | $178.48 | $31,882.77 |
149 | $31,882.77 | $138.29 | $0.00 | $180.27 | $32,201.33 |
150 | $32,201.33 | $138.29 | $0.00 | $182.07 | $32,521.69 |
151 | $32,521.69 | $138.29 | $0.00 | $183.88 | $32,843.86 |
152 | $32,843.86 | $138.29 | $0.00 | $185.70 | $33,167.85 |
153 | $33,167.85 | $138.29 | $0.00 | $187.54 | $33,493.68 |
154 | $33,493.68 | $138.29 | $0.00 | $189.38 | $33,821.35 |
155 | $33,821.35 | $138.29 | $0.00 | $191.23 | $34,150.87 |
156 | $34,150.87 | $138.29 | $0.00 | $193.09 | $34,482.25 |
157 | $34,482.25 | $138.29 | $0.00 | $194.97 | $34,815.51 |
158 | $34,815.51 | $138.29 | $0.00 | $196.85 | $35,150.65 |
159 | $35,150.65 | $138.29 | $0.00 | $198.75 | $35,487.69 |
160 | $35,487.69 | $138.29 | $0.00 | $200.65 | $35,826.63 |
161 | $35,826.63 | $138.29 | $0.00 | $202.57 | $36,167.49 |
162 | $36,167.49 | $138.29 | $0.00 | $204.50 | $36,510.28 |
163 | $36,510.28 | $138.29 | $0.00 | $206.43 | $36,855.00 |
164 | $36,855.00 | $138.29 | $0.00 | $208.38 | $37,201.67 |
165 | $37,201.67 | $138.29 | $0.00 | $210.34 | $37,550.30 |
166 | $37,550.30 | $138.29 | $0.00 | $212.31 | $37,900.90 |
167 | $37,900.90 | $138.29 | $0.00 | $214.30 | $38,253.49 |
168 | $38,253.49 | $138.29 | $0.00 | $216.29 | $38,608.07 |
169 | $38,608.07 | $138.29 | $0.00 | $218.30 | $38,964.66 |
170 | $38,964.66 | $138.29 | $0.00 | $220.31 | $39,323.26 |
171 | $39,323.26 | $138.29 | $0.00 | $222.34 | $39,683.89 |
172 | $39,683.89 | $138.29 | $0.00 | $224.38 | $40,046.56 |
173 | $40,046.56 | $138.29 | $0.00 | $226.43 | $40,411.28 |
174 | $40,411.28 | $138.29 | $0.00 | $228.49 | $40,778.06 |
175 | $40,778.06 | $138.29 | $0.00 | $230.57 | $41,146.92 |
176 | $41,146.92 | $138.29 | $0.00 | $232.65 | $41,517.86 |
177 | $41,517.86 | $138.29 | $0.00 | $234.75 | $41,890.90 |
178 | $41,890.90 | $138.29 | $0.00 | $236.86 | $42,266.05 |
179 | $42,266.05 | $138.29 | $0.00 | $238.98 | $42,643.32 |
180 | $42,643.32 | $138.29 | $0.00 | $241.11 | $43,022.72 |
181 | $43,022.72 | $138.29 | $0.00 | $243.26 | $43,404.27 |
182 | $43,404.27 | $138.29 | $0.00 | $245.41 | $43,787.97 |
183 | $43,787.97 | $138.29 | $0.00 | $247.58 | $44,173.84 |
184 | $44,173.84 | $138.29 | $0.00 | $249.77 | $44,561.90 |
185 | $44,561.90 | $138.29 | $0.00 | $251.96 | $44,952.15 |
186 | $44,952.15 | $138.29 | $0.00 | $254.17 | $45,344.61 |
187 | $45,344.61 | $138.29 | $0.00 | $256.39 | $45,739.29 |
188 | $45,739.29 | $138.29 | $0.00 | $258.62 | $46,136.20 |
189 | $46,136.20 | $138.29 | $0.00 | $260.86 | $46,535.35 |
190 | $46,535.35 | $138.29 | $0.00 | $263.12 | $46,936.76 |
191 | $46,936.76 | $138.29 | $0.00 | $265.39 | $47,340.44 |
192 | $47,340.44 | $138.29 | $0.00 | $267.67 | $47,746.40 |
193 | $47,746.40 | $138.29 | $0.00 | $269.97 | $48,154.66 |
194 | $48,154.66 | $138.29 | $0.00 | $272.27 | $48,565.22 |
195 | $48,565.22 | $138.29 | $0.00 | $274.59 | $48,978.10 |
196 | $48,978.10 | $138.29 | $0.00 | $276.93 | $49,393.32 |
197 | $49,393.32 | $138.29 | $0.00 | $279.28 | $49,810.89 |
198 | $49,810.89 | $138.29 | $0.00 | $281.64 | $50,230.82 |
199 | $50,230.82 | $138.29 | $0.00 | $284.01 | $50,653.12 |
200 | $50,653.12 | $138.29 | $0.00 | $286.40 | $51,077.81 |
201 | $51,077.81 | $138.29 | $0.00 | $288.80 | $51,504.90 |
202 | $51,504.90 | $138.29 | $0.00 | $291.22 | $51,934.41 |
203 | $51,934.41 | $138.29 | $0.00 | $293.64 | $52,366.34 |
204 | $52,366.34 | $138.29 | $0.00 | $296.09 | $52,800.72 |
205 | $52,800.72 | $138.29 | $0.00 | $298.54 | $53,237.55 |
206 | $53,237.55 | $138.29 | $0.00 | $301.01 | $53,676.85 |
207 | $53,676.85 | $138.29 | $0.00 | $303.50 | $54,118.64 |
208 | $54,118.64 | $138.29 | $0.00 | $305.99 | $54,562.92 |
209 | $54,562.92 | $138.29 | $0.00 | $308.51 | $55,009.72 |
210 | $55,009.72 | $138.29 | $0.00 | $311.03 | $55,459.04 |
211 | $55,459.04 | $138.29 | $0.00 | $313.57 | $55,910.90 |
212 | $55,910.90 | $138.29 | $0.00 | $316.13 | $56,365.32 |
213 | $56,365.32 | $138.29 | $0.00 | $318.70 | $56,822.31 |
214 | $56,822.31 | $138.29 | $0.00 | $321.28 | $57,281.88 |
215 | $57,281.88 | $138.29 | $0.00 | $323.88 | $57,744.05 |
216 | $57,744.05 | $138.29 | $0.00 | $326.49 | $58,208.83 |
217 | $58,208.83 | $138.29 | $30,357.10 | $329.12 | $28,319.14 |
218 | $28,319.14 | $138.29 | $0.00 | $160.12 | $28,617.55 |
219 | $28,617.55 | $138.29 | $0.00 | $161.81 | $28,917.65 |
220 | $28,917.65 | $138.29 | $0.00 | $163.50 | $29,219.44 |
221 | $29,219.44 | $138.29 | $0.00 | $165.21 | $29,522.94 |
222 | $29,522.94 | $138.29 | $0.00 | $166.93 | $29,828.16 |
223 | $29,828.16 | $138.29 | $0.00 | $168.65 | $30,135.10 |
224 | $30,135.10 | $138.29 | $0.00 | $170.39 | $30,443.78 |
225 | $30,443.78 | $138.29 | $0.00 | $172.13 | $30,754.20 |
226 | $30,754.20 | $138.29 | $0.00 | $173.89 | $31,066.38 |
227 | $31,066.38 | $138.29 | $0.00 | $175.65 | $31,380.32 |
228 | $31,380.32 | $138.29 | $0.00 | $177.43 | $31,696.04 |
229 | $31,696.04 | $0.00 | $31,874.95 | $179.21 | $0.30 |