Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$51,447
Monthly savings required$229

How much will it cost to send your child to Georgia Perimeter College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $102,894.52 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $228.65 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,856.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia Perimeter College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $228.65 $0.00 $0.00 $228.65
2 $228.65 $228.65 $0.00 $1.29 $458.59
3 $458.59 $228.65 $0.00 $2.59 $689.83
4 $689.83 $228.65 $0.00 $3.90 $922.38
5 $922.38 $228.65 $0.00 $5.22 $1,156.25
6 $1,156.25 $228.65 $0.00 $6.54 $1,391.44
7 $1,391.44 $228.65 $0.00 $7.87 $1,627.96
8 $1,627.96 $228.65 $0.00 $9.20 $1,865.81
9 $1,865.81 $228.65 $0.00 $10.55 $2,105.01
10 $2,105.01 $228.65 $0.00 $11.90 $2,345.56
11 $2,345.56 $228.65 $0.00 $13.26 $2,587.47
12 $2,587.47 $228.65 $0.00 $14.63 $2,830.75
13 $2,830.75 $228.65 $0.00 $16.01 $3,075.41
14 $3,075.41 $228.65 $0.00 $17.39 $3,321.45
15 $3,321.45 $228.65 $0.00 $18.78 $3,568.88
16 $3,568.88 $228.65 $0.00 $20.18 $3,817.71
17 $3,817.71 $228.65 $0.00 $21.59 $4,067.95
18 $4,067.95 $228.65 $0.00 $23.00 $4,319.60
19 $4,319.60 $228.65 $0.00 $24.42 $4,572.67
20 $4,572.67 $228.65 $0.00 $25.85 $4,827.17
21 $4,827.17 $228.65 $0.00 $27.29 $5,083.11
22 $5,083.11 $228.65 $0.00 $28.74 $5,340.50
23 $5,340.50 $228.65 $0.00 $30.20 $5,599.35
24 $5,599.35 $228.65 $0.00 $31.66 $5,859.66
25 $5,859.66 $228.65 $0.00 $33.13 $6,121.44
26 $6,121.44 $228.65 $0.00 $34.61 $6,384.70
27 $6,384.70 $228.65 $0.00 $36.10 $6,649.45
28 $6,649.45 $228.65 $0.00 $37.60 $6,915.70
29 $6,915.70 $228.65 $0.00 $39.10 $7,183.45
30 $7,183.45 $228.65 $0.00 $40.62 $7,452.72
31 $7,452.72 $228.65 $0.00 $42.14 $7,723.51
32 $7,723.51 $228.65 $0.00 $43.67 $7,995.83
33 $7,995.83 $228.65 $0.00 $45.21 $8,269.69
34 $8,269.69 $228.65 $0.00 $46.76 $8,545.10
35 $8,545.10 $228.65 $0.00 $48.32 $8,822.07
36 $8,822.07 $228.65 $0.00 $49.88 $9,100.60
37 $9,100.60 $228.65 $0.00 $51.46 $9,380.71
38 $9,380.71 $228.65 $0.00 $53.04 $9,662.40
39 $9,662.40 $228.65 $0.00 $54.63 $9,945.68
40 $9,945.68 $228.65 $0.00 $56.23 $10,230.56
41 $10,230.56 $228.65 $0.00 $57.85 $10,517.06
42 $10,517.06 $228.65 $0.00 $59.46 $10,805.17
43 $10,805.17 $228.65 $0.00 $61.09 $11,094.91
44 $11,094.91 $228.65 $0.00 $62.73 $11,386.29
45 $11,386.29 $228.65 $0.00 $64.38 $11,679.32
46 $11,679.32 $228.65 $0.00 $66.04 $11,974.01
47 $11,974.01 $228.65 $0.00 $67.70 $12,270.36
48 $12,270.36 $228.65 $0.00 $69.38 $12,568.39
49 $12,568.39 $228.65 $0.00 $71.06 $12,868.10
50 $12,868.10 $228.65 $0.00 $72.76 $13,169.51
51 $13,169.51 $228.65 $0.00 $74.46 $13,472.62
52 $13,472.62 $228.65 $0.00 $76.18 $13,777.45
53 $13,777.45 $228.65 $0.00 $77.90 $14,084.00
54 $14,084.00 $228.65 $0.00 $79.63 $14,392.28
55 $14,392.28 $228.65 $0.00 $81.38 $14,702.31
56 $14,702.31 $228.65 $0.00 $83.13 $15,014.09
57 $15,014.09 $228.65 $0.00 $84.89 $15,327.63
58 $15,327.63 $228.65 $0.00 $86.66 $15,642.94
59 $15,642.94 $228.65 $0.00 $88.45 $15,960.04
60 $15,960.04 $228.65 $0.00 $90.24 $16,278.93
61 $16,278.93 $228.65 $0.00 $92.04 $16,599.62
62 $16,599.62 $228.65 $0.00 $93.86 $16,922.13
63 $16,922.13 $228.65 $0.00 $95.68 $17,246.46
64 $17,246.46 $228.65 $0.00 $97.51 $17,572.62
65 $17,572.62 $228.65 $0.00 $99.36 $17,900.63
66 $17,900.63 $228.65 $0.00 $101.21 $18,230.49
67 $18,230.49 $228.65 $0.00 $103.08 $18,562.22
68 $18,562.22 $228.65 $0.00 $104.95 $18,895.82
69 $18,895.82 $228.65 $0.00 $106.84 $19,231.31
70 $19,231.31 $228.65 $0.00 $108.74 $19,568.70
71 $19,568.70 $228.65 $0.00 $110.64 $19,907.99
72 $19,907.99 $228.65 $0.00 $112.56 $20,249.20
73 $20,249.20 $228.65 $0.00 $114.49 $20,592.34
74 $20,592.34 $228.65 $0.00 $116.43 $20,937.42
75 $20,937.42 $228.65 $0.00 $118.38 $21,284.45
76 $21,284.45 $228.65 $0.00 $120.35 $21,633.45
77 $21,633.45 $228.65 $0.00 $122.32 $21,984.42
78 $21,984.42 $228.65 $0.00 $124.30 $22,337.37
79 $22,337.37 $228.65 $0.00 $126.30 $22,692.32
80 $22,692.32 $228.65 $0.00 $128.31 $23,049.28
81 $23,049.28 $228.65 $0.00 $130.32 $23,408.25
82 $23,408.25 $228.65 $0.00 $132.35 $23,769.25
83 $23,769.25 $228.65 $0.00 $134.39 $24,132.29
84 $24,132.29 $228.65 $0.00 $136.45 $24,497.39
85 $24,497.39 $228.65 $0.00 $138.51 $24,864.55
86 $24,864.55 $228.65 $0.00 $140.59 $25,233.79
87 $25,233.79 $228.65 $0.00 $142.68 $25,605.12
88 $25,605.12 $228.65 $0.00 $144.78 $25,978.55
89 $25,978.55 $228.65 $0.00 $146.89 $26,354.09
90 $26,354.09 $228.65 $0.00 $149.01 $26,731.75
91 $26,731.75 $228.65 $0.00 $151.15 $27,111.55
92 $27,111.55 $228.65 $0.00 $153.29 $27,493.49
93 $27,493.49 $228.65 $0.00 $155.45 $27,877.59
94 $27,877.59 $228.65 $0.00 $157.62 $28,263.86
95 $28,263.86 $228.65 $0.00 $159.81 $28,652.32
96 $28,652.32 $228.65 $0.00 $162.00 $29,042.97
97 $29,042.97 $228.65 $0.00 $164.21 $29,435.83
98 $29,435.83 $228.65 $0.00 $166.43 $29,830.91
99 $29,830.91 $228.65 $0.00 $168.67 $30,228.23
100 $30,228.23 $228.65 $0.00 $170.91 $30,627.79
101 $30,627.79 $228.65 $0.00 $173.17 $31,029.61
102 $31,029.61 $228.65 $0.00 $175.45 $31,433.71
103 $31,433.71 $228.65 $0.00 $177.73 $31,840.09
104 $31,840.09 $228.65 $0.00 $180.03 $32,248.77
105 $32,248.77 $228.65 $0.00 $182.34 $32,659.76
106 $32,659.76 $228.65 $0.00 $184.66 $33,073.07
107 $33,073.07 $228.65 $0.00 $187.00 $33,488.72
108 $33,488.72 $228.65 $0.00 $189.35 $33,906.72
109 $33,906.72 $228.65 $0.00 $191.71 $34,327.08
110 $34,327.08 $228.65 $0.00 $194.09 $34,749.82
111 $34,749.82 $228.65 $0.00 $196.48 $35,174.95
112 $35,174.95 $228.65 $0.00 $198.88 $35,602.48
113 $35,602.48 $228.65 $0.00 $201.30 $36,032.43
114 $36,032.43 $228.65 $0.00 $203.73 $36,464.81
115 $36,464.81 $228.65 $0.00 $206.18 $36,899.64
116 $36,899.64 $228.65 $0.00 $208.64 $37,336.93
117 $37,336.93 $228.65 $0.00 $211.11 $37,776.69
118 $37,776.69 $228.65 $0.00 $213.59 $38,218.93
119 $38,218.93 $228.65 $0.00 $216.10 $38,663.68
120 $38,663.68 $228.65 $0.00 $218.61 $39,110.94
121 $39,110.94 $228.65 $0.00 $221.14 $39,560.73
122 $39,560.73 $228.65 $0.00 $223.68 $40,013.06
123 $40,013.06 $228.65 $0.00 $226.24 $40,467.95
124 $40,467.95 $228.65 $0.00 $228.81 $40,925.41
125 $40,925.41 $228.65 $0.00 $231.40 $41,385.46
126 $41,385.46 $228.65 $0.00 $234.00 $41,848.11
127 $41,848.11 $228.65 $0.00 $236.62 $42,313.38
128 $42,313.38 $228.65 $0.00 $239.25 $42,781.28
129 $42,781.28 $228.65 $0.00 $241.89 $43,251.82
130 $43,251.82 $228.65 $0.00 $244.55 $43,725.02
131 $43,725.02 $228.65 $0.00 $247.23 $44,200.90
132 $44,200.90 $228.65 $0.00 $249.92 $44,679.47
133 $44,679.47 $228.65 $0.00 $252.62 $45,160.74
134 $45,160.74 $228.65 $0.00 $255.35 $45,644.74
135 $45,644.74 $228.65 $0.00 $258.08 $46,131.47
136 $46,131.47 $228.65 $0.00 $260.83 $46,620.95
137 $46,620.95 $228.65 $0.00 $263.60 $47,113.20
138 $47,113.20 $228.65 $0.00 $266.38 $47,608.23
139 $47,608.23 $228.65 $0.00 $269.18 $48,106.06
140 $48,106.06 $228.65 $0.00 $272.00 $48,606.71
141 $48,606.71 $228.65 $0.00 $274.83 $49,110.19
142 $49,110.19 $228.65 $0.00 $277.68 $49,616.52
143 $49,616.52 $228.65 $0.00 $280.54 $50,125.71
144 $50,125.71 $228.65 $0.00 $283.42 $50,637.78
145 $50,637.78 $228.65 $0.00 $286.31 $51,152.74
146 $51,152.74 $228.65 $0.00 $289.23 $51,670.62
147 $51,670.62 $228.65 $0.00 $292.15 $52,191.42
148 $52,191.42 $228.65 $0.00 $295.10 $52,715.17
149 $52,715.17 $228.65 $0.00 $298.06 $53,241.88
150 $53,241.88 $228.65 $0.00 $301.04 $53,771.57
151 $53,771.57 $228.65 $0.00 $304.03 $54,304.25
152 $54,304.25 $228.65 $0.00 $307.04 $54,839.94
153 $54,839.94 $228.65 $0.00 $310.07 $55,378.66
154 $55,378.66 $228.65 $0.00 $313.12 $55,920.43
155 $55,920.43 $228.65 $0.00 $316.18 $56,465.26
156 $56,465.26 $228.65 $0.00 $319.26 $57,013.17
157 $57,013.17 $228.65 $0.00 $322.36 $57,564.18
158 $57,564.18 $228.65 $0.00 $325.48 $58,118.31
159 $58,118.31 $228.65 $0.00 $328.61 $58,675.57
160 $58,675.57 $228.65 $0.00 $331.76 $59,235.98
161 $59,235.98 $228.65 $0.00 $334.93 $59,799.56
162 $59,799.56 $228.65 $0.00 $338.12 $60,366.33
163 $60,366.33 $228.65 $0.00 $341.32 $60,936.30
164 $60,936.30 $228.65 $0.00 $344.54 $61,509.49
165 $61,509.49 $228.65 $0.00 $347.78 $62,085.92
166 $62,085.92 $228.65 $0.00 $351.04 $62,665.61
167 $62,665.61 $228.65 $0.00 $354.32 $63,248.58
168 $63,248.58 $228.65 $0.00 $357.62 $63,834.85
169 $63,834.85 $228.65 $0.00 $360.93 $64,424.43
170 $64,424.43 $228.65 $0.00 $364.27 $65,017.35
171 $65,017.35 $228.65 $0.00 $367.62 $65,613.62
172 $65,613.62 $228.65 $0.00 $370.99 $66,213.26
173 $66,213.26 $228.65 $0.00 $374.38 $66,816.29
174 $66,816.29 $228.65 $0.00 $377.79 $67,422.73
175 $67,422.73 $228.65 $0.00 $381.22 $68,032.60
176 $68,032.60 $228.65 $0.00 $384.67 $68,645.92
177 $68,645.92 $228.65 $0.00 $388.13 $69,262.70
178 $69,262.70 $228.65 $0.00 $391.62 $69,882.97
179 $69,882.97 $228.65 $0.00 $395.13 $70,506.75
180 $70,506.75 $228.65 $0.00 $398.66 $71,134.06
181 $71,134.06 $228.65 $0.00 $402.20 $71,764.91
182 $71,764.91 $228.65 $0.00 $405.77 $72,399.33
183 $72,399.33 $228.65 $0.00 $409.36 $73,037.34
184 $73,037.34 $228.65 $0.00 $412.96 $73,678.95
185 $73,678.95 $228.65 $0.00 $416.59 $74,324.19
186 $74,324.19 $228.65 $0.00 $420.24 $74,973.08
187 $74,973.08 $228.65 $0.00 $423.91 $75,625.64
188 $75,625.64 $228.65 $0.00 $427.60 $76,281.89
189 $76,281.89 $228.65 $0.00 $431.31 $76,941.85
190 $76,941.85 $228.65 $0.00 $435.04 $77,605.54
191 $77,605.54 $228.65 $0.00 $438.79 $78,272.98
192 $78,272.98 $228.65 $0.00 $442.57 $78,944.20
193 $78,944.20 $228.65 $0.00 $446.36 $79,619.21
194 $79,619.21 $228.65 $0.00 $450.18 $80,298.04
195 $80,298.04 $228.65 $0.00 $454.02 $80,980.71
196 $80,980.71 $228.65 $0.00 $457.88 $81,667.24
197 $81,667.24 $228.65 $0.00 $461.76 $82,357.65
198 $82,357.65 $228.65 $0.00 $465.66 $83,051.96
199 $83,051.96 $228.65 $0.00 $469.59 $83,750.20
200 $83,750.20 $228.65 $0.00 $473.54 $84,452.39
201 $84,452.39 $228.65 $0.00 $477.51 $85,158.55
202 $85,158.55 $228.65 $0.00 $481.50 $85,868.70
203 $85,868.70 $228.65 $0.00 $485.51 $86,582.86
204 $86,582.86 $228.65 $0.00 $489.55 $87,301.06
205 $87,301.06 $228.65 $0.00 $493.61 $88,023.32
206 $88,023.32 $228.65 $0.00 $497.70 $88,749.67
207 $88,749.67 $228.65 $0.00 $501.80 $89,480.12
208 $89,480.12 $228.65 $0.00 $505.93 $90,214.70
209 $90,214.70 $228.65 $0.00 $510.09 $90,953.44
210 $90,953.44 $228.65 $0.00 $514.26 $91,696.35
211 $91,696.35 $228.65 $0.00 $518.46 $92,443.46
212 $92,443.46 $228.65 $0.00 $522.69 $93,194.80
213 $93,194.80 $228.65 $0.00 $526.94 $93,950.39
214 $93,950.39 $228.65 $0.00 $531.21 $94,710.25
215 $94,710.25 $228.65 $0.00 $535.51 $95,474.41
216 $95,474.41 $228.65 $0.00 $539.83 $96,242.89
217 $96,242.89 $228.65 $50,192.45 $544.17 $46,823.26
218 $46,823.26 $228.65 $0.00 $264.75 $47,316.66
219 $47,316.66 $228.65 $0.00 $267.54 $47,812.85
220 $47,812.85 $228.65 $0.00 $270.34 $48,311.84
221 $48,311.84 $228.65 $0.00 $273.16 $48,813.65
222 $48,813.65 $228.65 $0.00 $276.00 $49,318.30
223 $49,318.30 $228.65 $0.00 $278.85 $49,825.80
224 $49,825.80 $228.65 $0.00 $281.72 $50,336.17
225 $50,336.17 $228.65 $0.00 $284.61 $50,849.43
226 $50,849.43 $228.65 $0.00 $287.51 $51,365.59
227 $51,365.59 $228.65 $0.00 $290.43 $51,884.67
228 $51,884.67 $228.65 $0.00 $293.36 $52,406.68
229 $52,406.68 $0.00 $52,702.07 $296.31 $0.92