Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$40,214
Monthly savings required$179

How much will it cost to send your child to Georgia Piedmont Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $80,427.05 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $178.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$16,302.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia Piedmont Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $178.72 $0.00 $0.00 $178.72
2 $178.72 $178.72 $0.00 $1.01 $358.45
3 $358.45 $178.72 $0.00 $2.03 $539.20
4 $539.20 $178.72 $0.00 $3.05 $720.97
5 $720.97 $178.72 $0.00 $4.08 $903.77
6 $903.77 $178.72 $0.00 $5.11 $1,087.60
7 $1,087.60 $178.72 $0.00 $6.15 $1,272.47
8 $1,272.47 $178.72 $0.00 $7.19 $1,458.38
9 $1,458.38 $178.72 $0.00 $8.25 $1,645.35
10 $1,645.35 $178.72 $0.00 $9.30 $1,833.37
11 $1,833.37 $178.72 $0.00 $10.37 $2,022.46
12 $2,022.46 $178.72 $0.00 $11.44 $2,212.62
13 $2,212.62 $178.72 $0.00 $12.51 $2,403.85
14 $2,403.85 $178.72 $0.00 $13.59 $2,596.16
15 $2,596.16 $178.72 $0.00 $14.68 $2,789.56
16 $2,789.56 $178.72 $0.00 $15.77 $2,984.05
17 $2,984.05 $178.72 $0.00 $16.87 $3,179.64
18 $3,179.64 $178.72 $0.00 $17.98 $3,376.34
19 $3,376.34 $178.72 $0.00 $19.09 $3,574.15
20 $3,574.15 $178.72 $0.00 $20.21 $3,773.08
21 $3,773.08 $178.72 $0.00 $21.33 $3,973.13
22 $3,973.13 $178.72 $0.00 $22.46 $4,174.31
23 $4,174.31 $178.72 $0.00 $23.60 $4,376.63
24 $4,376.63 $178.72 $0.00 $24.75 $4,580.10
25 $4,580.10 $178.72 $0.00 $25.90 $4,784.72
26 $4,784.72 $178.72 $0.00 $27.05 $4,990.49
27 $4,990.49 $178.72 $0.00 $28.22 $5,197.43
28 $5,197.43 $178.72 $0.00 $29.39 $5,405.54
29 $5,405.54 $178.72 $0.00 $30.56 $5,614.82
30 $5,614.82 $178.72 $0.00 $31.75 $5,825.29
31 $5,825.29 $178.72 $0.00 $32.94 $6,036.95
32 $6,036.95 $178.72 $0.00 $34.13 $6,249.80
33 $6,249.80 $178.72 $0.00 $35.34 $6,463.86
34 $6,463.86 $178.72 $0.00 $36.55 $6,679.13
35 $6,679.13 $178.72 $0.00 $37.76 $6,895.61
36 $6,895.61 $178.72 $0.00 $38.99 $7,113.32
37 $7,113.32 $178.72 $0.00 $40.22 $7,332.26
38 $7,332.26 $178.72 $0.00 $41.46 $7,552.44
39 $7,552.44 $178.72 $0.00 $42.70 $7,773.86
40 $7,773.86 $178.72 $0.00 $43.95 $7,996.53
41 $7,996.53 $178.72 $0.00 $45.21 $8,220.46
42 $8,220.46 $178.72 $0.00 $46.48 $8,445.66
43 $8,445.66 $178.72 $0.00 $47.75 $8,672.13
44 $8,672.13 $178.72 $0.00 $49.03 $8,899.88
45 $8,899.88 $178.72 $0.00 $50.32 $9,128.92
46 $9,128.92 $178.72 $0.00 $51.62 $9,359.26
47 $9,359.26 $178.72 $0.00 $52.92 $9,590.90
48 $9,590.90 $178.72 $0.00 $54.23 $9,823.85
49 $9,823.85 $178.72 $0.00 $55.55 $10,058.12
50 $10,058.12 $178.72 $0.00 $56.87 $10,293.71
51 $10,293.71 $178.72 $0.00 $58.20 $10,530.63
52 $10,530.63 $178.72 $0.00 $59.54 $10,768.89
53 $10,768.89 $178.72 $0.00 $60.89 $11,008.50
54 $11,008.50 $178.72 $0.00 $62.24 $11,249.46
55 $11,249.46 $178.72 $0.00 $63.61 $11,491.79
56 $11,491.79 $178.72 $0.00 $64.98 $11,735.49
57 $11,735.49 $178.72 $0.00 $66.35 $11,980.56
58 $11,980.56 $178.72 $0.00 $67.74 $12,227.02
59 $12,227.02 $178.72 $0.00 $69.13 $12,474.87
60 $12,474.87 $178.72 $0.00 $70.53 $12,724.12
61 $12,724.12 $178.72 $0.00 $71.94 $12,974.78
62 $12,974.78 $178.72 $0.00 $73.36 $13,226.86
63 $13,226.86 $178.72 $0.00 $74.79 $13,480.37
64 $13,480.37 $178.72 $0.00 $76.22 $13,735.31
65 $13,735.31 $178.72 $0.00 $77.66 $13,991.69
66 $13,991.69 $178.72 $0.00 $79.11 $14,249.52
67 $14,249.52 $178.72 $0.00 $80.57 $14,508.81
68 $14,508.81 $178.72 $0.00 $82.03 $14,769.56
69 $14,769.56 $178.72 $0.00 $83.51 $15,031.79
70 $15,031.79 $178.72 $0.00 $84.99 $15,295.50
71 $15,295.50 $178.72 $0.00 $86.48 $15,560.70
72 $15,560.70 $178.72 $0.00 $87.98 $15,827.40
73 $15,827.40 $178.72 $0.00 $89.49 $16,095.61
74 $16,095.61 $178.72 $0.00 $91.01 $16,365.34
75 $16,365.34 $178.72 $0.00 $92.53 $16,636.59
76 $16,636.59 $178.72 $0.00 $94.07 $16,909.38
77 $16,909.38 $178.72 $0.00 $95.61 $17,183.71
78 $17,183.71 $178.72 $0.00 $97.16 $17,459.59
79 $17,459.59 $178.72 $0.00 $98.72 $17,737.03
80 $17,737.03 $178.72 $0.00 $100.29 $18,016.04
81 $18,016.04 $178.72 $0.00 $101.87 $18,296.63
82 $18,296.63 $178.72 $0.00 $103.45 $18,578.80
83 $18,578.80 $178.72 $0.00 $105.05 $18,862.57
84 $18,862.57 $178.72 $0.00 $106.65 $19,147.94
85 $19,147.94 $178.72 $0.00 $108.27 $19,434.93
86 $19,434.93 $178.72 $0.00 $109.89 $19,723.54
87 $19,723.54 $178.72 $0.00 $111.52 $20,013.78
88 $20,013.78 $178.72 $0.00 $113.16 $20,305.66
89 $20,305.66 $178.72 $0.00 $114.81 $20,599.19
90 $20,599.19 $178.72 $0.00 $116.47 $20,894.38
91 $20,894.38 $178.72 $0.00 $118.14 $21,191.24
92 $21,191.24 $178.72 $0.00 $119.82 $21,489.78
93 $21,489.78 $178.72 $0.00 $121.51 $21,790.01
94 $21,790.01 $178.72 $0.00 $123.20 $22,091.93
95 $22,091.93 $178.72 $0.00 $124.91 $22,395.56
96 $22,395.56 $178.72 $0.00 $126.63 $22,700.91
97 $22,700.91 $178.72 $0.00 $128.35 $23,007.98
98 $23,007.98 $178.72 $0.00 $130.09 $23,316.79
99 $23,316.79 $178.72 $0.00 $131.84 $23,627.35
100 $23,627.35 $178.72 $0.00 $133.59 $23,939.66
101 $23,939.66 $178.72 $0.00 $135.36 $24,253.74
102 $24,253.74 $178.72 $0.00 $137.13 $24,569.59
103 $24,569.59 $178.72 $0.00 $138.92 $24,887.23
104 $24,887.23 $178.72 $0.00 $140.72 $25,206.67
105 $25,206.67 $178.72 $0.00 $142.52 $25,527.91
106 $25,527.91 $178.72 $0.00 $144.34 $25,850.97
107 $25,850.97 $178.72 $0.00 $146.17 $26,175.86
108 $26,175.86 $178.72 $0.00 $148.00 $26,502.58
109 $26,502.58 $178.72 $0.00 $149.85 $26,831.15
110 $26,831.15 $178.72 $0.00 $151.71 $27,161.58
111 $27,161.58 $178.72 $0.00 $153.58 $27,493.88
112 $27,493.88 $178.72 $0.00 $155.45 $27,828.05
113 $27,828.05 $178.72 $0.00 $157.34 $28,164.11
114 $28,164.11 $178.72 $0.00 $159.24 $28,502.07
115 $28,502.07 $178.72 $0.00 $161.15 $28,841.94
116 $28,841.94 $178.72 $0.00 $163.08 $29,183.74
117 $29,183.74 $178.72 $0.00 $165.01 $29,527.47
118 $29,527.47 $178.72 $0.00 $166.95 $29,873.14
119 $29,873.14 $178.72 $0.00 $168.91 $30,220.77
120 $30,220.77 $178.72 $0.00 $170.87 $30,570.36
121 $30,570.36 $178.72 $0.00 $172.85 $30,921.93
122 $30,921.93 $178.72 $0.00 $174.84 $31,275.49
123 $31,275.49 $178.72 $0.00 $176.84 $31,631.05
124 $31,631.05 $178.72 $0.00 $178.85 $31,988.62
125 $31,988.62 $178.72 $0.00 $180.87 $32,348.21
126 $32,348.21 $178.72 $0.00 $182.90 $32,709.83
127 $32,709.83 $178.72 $0.00 $184.95 $33,073.50
128 $33,073.50 $178.72 $0.00 $187.00 $33,439.22
129 $33,439.22 $178.72 $0.00 $189.07 $33,807.01
130 $33,807.01 $178.72 $0.00 $191.15 $34,176.88
131 $34,176.88 $178.72 $0.00 $193.24 $34,548.84
132 $34,548.84 $178.72 $0.00 $195.34 $34,922.90
133 $34,922.90 $178.72 $0.00 $197.46 $35,299.08
134 $35,299.08 $178.72 $0.00 $199.59 $35,677.39
135 $35,677.39 $178.72 $0.00 $201.73 $36,057.84
136 $36,057.84 $178.72 $0.00 $203.88 $36,440.44
137 $36,440.44 $178.72 $0.00 $206.04 $36,825.20
138 $36,825.20 $178.72 $0.00 $208.22 $37,212.14
139 $37,212.14 $178.72 $0.00 $210.40 $37,601.26
140 $37,601.26 $178.72 $0.00 $212.60 $37,992.58
141 $37,992.58 $178.72 $0.00 $214.82 $38,386.12
142 $38,386.12 $178.72 $0.00 $217.04 $38,781.88
143 $38,781.88 $178.72 $0.00 $219.28 $39,179.88
144 $39,179.88 $178.72 $0.00 $221.53 $39,580.13
145 $39,580.13 $178.72 $0.00 $223.79 $39,982.64
146 $39,982.64 $178.72 $0.00 $226.07 $40,387.43
147 $40,387.43 $178.72 $0.00 $228.36 $40,794.51
148 $40,794.51 $178.72 $0.00 $230.66 $41,203.89
149 $41,203.89 $178.72 $0.00 $232.97 $41,615.58
150 $41,615.58 $178.72 $0.00 $235.30 $42,029.60
151 $42,029.60 $178.72 $0.00 $237.64 $42,445.96
152 $42,445.96 $178.72 $0.00 $240.00 $42,864.68
153 $42,864.68 $178.72 $0.00 $242.36 $43,285.76
154 $43,285.76 $178.72 $0.00 $244.74 $43,709.22
155 $43,709.22 $178.72 $0.00 $247.14 $44,135.08
156 $44,135.08 $178.72 $0.00 $249.55 $44,563.35
157 $44,563.35 $178.72 $0.00 $251.97 $44,994.04
158 $44,994.04 $178.72 $0.00 $254.40 $45,427.16
159 $45,427.16 $178.72 $0.00 $256.85 $45,862.73
160 $45,862.73 $178.72 $0.00 $259.31 $46,300.76
161 $46,300.76 $178.72 $0.00 $261.79 $46,741.27
162 $46,741.27 $178.72 $0.00 $264.28 $47,184.27
163 $47,184.27 $178.72 $0.00 $266.79 $47,629.78
164 $47,629.78 $178.72 $0.00 $269.31 $48,077.81
165 $48,077.81 $178.72 $0.00 $271.84 $48,528.37
166 $48,528.37 $178.72 $0.00 $274.39 $48,981.48
167 $48,981.48 $178.72 $0.00 $276.95 $49,437.15
168 $49,437.15 $178.72 $0.00 $279.52 $49,895.39
169 $49,895.39 $178.72 $0.00 $282.12 $50,356.23
170 $50,356.23 $178.72 $0.00 $284.72 $50,819.67
171 $50,819.67 $178.72 $0.00 $287.34 $51,285.73
172 $51,285.73 $178.72 $0.00 $289.98 $51,754.43
173 $51,754.43 $178.72 $0.00 $292.63 $52,225.78
174 $52,225.78 $178.72 $0.00 $295.29 $52,699.79
175 $52,699.79 $178.72 $0.00 $297.97 $53,176.48
176 $53,176.48 $178.72 $0.00 $300.67 $53,655.87
177 $53,655.87 $178.72 $0.00 $303.38 $54,137.97
178 $54,137.97 $178.72 $0.00 $306.10 $54,622.79
179 $54,622.79 $178.72 $0.00 $308.85 $55,110.36
180 $55,110.36 $178.72 $0.00 $311.60 $55,600.68
181 $55,600.68 $178.72 $0.00 $314.37 $56,093.77
182 $56,093.77 $178.72 $0.00 $317.16 $56,589.65
183 $56,589.65 $178.72 $0.00 $319.97 $57,088.34
184 $57,088.34 $178.72 $0.00 $322.79 $57,589.85
185 $57,589.85 $178.72 $0.00 $325.62 $58,094.19
186 $58,094.19 $178.72 $0.00 $328.47 $58,601.38
187 $58,601.38 $178.72 $0.00 $331.34 $59,111.44
188 $59,111.44 $178.72 $0.00 $334.22 $59,624.38
189 $59,624.38 $178.72 $0.00 $337.12 $60,140.22
190 $60,140.22 $178.72 $0.00 $340.04 $60,658.98
191 $60,658.98 $178.72 $0.00 $342.97 $61,180.67
192 $61,180.67 $178.72 $0.00 $345.92 $61,705.31
193 $61,705.31 $178.72 $0.00 $348.89 $62,232.92
194 $62,232.92 $178.72 $0.00 $351.87 $62,763.51
195 $62,763.51 $178.72 $0.00 $354.87 $63,297.10
196 $63,297.10 $178.72 $0.00 $357.89 $63,833.71
197 $63,833.71 $178.72 $0.00 $360.93 $64,373.36
198 $64,373.36 $178.72 $0.00 $363.98 $64,916.06
199 $64,916.06 $178.72 $0.00 $367.04 $65,461.82
200 $65,461.82 $178.72 $0.00 $370.13 $66,010.67
201 $66,010.67 $178.72 $0.00 $373.23 $66,562.62
202 $66,562.62 $178.72 $0.00 $376.35 $67,117.69
203 $67,117.69 $178.72 $0.00 $379.49 $67,675.90
204 $67,675.90 $178.72 $0.00 $382.65 $68,237.27
205 $68,237.27 $178.72 $0.00 $385.82 $68,801.81
206 $68,801.81 $178.72 $0.00 $389.02 $69,369.55
207 $69,369.55 $178.72 $0.00 $392.23 $69,940.50
208 $69,940.50 $178.72 $0.00 $395.45 $70,514.67
209 $70,514.67 $178.72 $0.00 $398.70 $71,092.09
210 $71,092.09 $178.72 $0.00 $401.97 $71,672.78
211 $71,672.78 $178.72 $0.00 $405.25 $72,256.75
212 $72,256.75 $178.72 $0.00 $408.55 $72,844.02
213 $72,844.02 $178.72 $0.00 $411.87 $73,434.61
214 $73,434.61 $178.72 $0.00 $415.21 $74,028.54
215 $74,028.54 $178.72 $0.00 $418.57 $74,625.83
216 $74,625.83 $178.72 $0.00 $421.95 $75,226.50
217 $75,226.50 $178.72 $39,232.71 $425.34 $36,597.85
218 $36,597.85 $178.72 $0.00 $206.93 $36,983.50
219 $36,983.50 $178.72 $0.00 $209.11 $37,371.33
220 $37,371.33 $178.72 $0.00 $211.30 $37,761.35
221 $37,761.35 $178.72 $0.00 $213.51 $38,153.58
222 $38,153.58 $178.72 $0.00 $215.73 $38,548.03
223 $38,548.03 $178.72 $0.00 $217.96 $38,944.71
224 $38,944.71 $178.72 $0.00 $220.20 $39,343.63
225 $39,343.63 $178.72 $0.00 $222.45 $39,744.80
226 $39,744.80 $178.72 $0.00 $224.72 $40,148.24
227 $40,148.24 $178.72 $0.00 $227.00 $40,553.96
228 $40,553.96 $178.72 $0.00 $229.30 $40,961.98
229 $40,961.98 $0.00 $41,194.34 $231.60 ($0.76)