How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $48,957 |
| Monthly savings required | $388 |
How much will it cost to send your child to Kennesaw State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $195,828.65 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $387.53 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,879.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Kennesaw State University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $387.53 | $0.00 | $0.00 | $387.53 |
| 2 | $387.53 | $387.53 | $0.00 | $2.19 | $777.25 |
| 3 | $777.25 | $387.53 | $0.00 | $4.39 | $1,169.17 |
| 4 | $1,169.17 | $387.53 | $0.00 | $6.61 | $1,563.31 |
| 5 | $1,563.31 | $387.53 | $0.00 | $8.84 | $1,959.68 |
| 6 | $1,959.68 | $387.53 | $0.00 | $11.08 | $2,358.29 |
| 7 | $2,358.29 | $387.53 | $0.00 | $13.33 | $2,759.15 |
| 8 | $2,759.15 | $387.53 | $0.00 | $15.60 | $3,162.28 |
| 9 | $3,162.28 | $387.53 | $0.00 | $17.88 | $3,567.69 |
| 10 | $3,567.69 | $387.53 | $0.00 | $20.17 | $3,975.39 |
| 11 | $3,975.39 | $387.53 | $0.00 | $22.48 | $4,385.40 |
| 12 | $4,385.40 | $387.53 | $0.00 | $24.80 | $4,797.73 |
| 13 | $4,797.73 | $387.53 | $0.00 | $27.13 | $5,212.39 |
| 14 | $5,212.39 | $387.53 | $0.00 | $29.47 | $5,629.39 |
| 15 | $5,629.39 | $387.53 | $0.00 | $31.83 | $6,048.75 |
| 16 | $6,048.75 | $387.53 | $0.00 | $34.20 | $6,470.48 |
| 17 | $6,470.48 | $387.53 | $0.00 | $36.59 | $6,894.60 |
| 18 | $6,894.60 | $387.53 | $0.00 | $38.98 | $7,321.11 |
| 19 | $7,321.11 | $387.53 | $0.00 | $41.39 | $7,750.03 |
| 20 | $7,750.03 | $387.53 | $0.00 | $43.82 | $8,181.38 |
| 21 | $8,181.38 | $387.53 | $0.00 | $46.26 | $8,615.17 |
| 22 | $8,615.17 | $387.53 | $0.00 | $48.71 | $9,051.41 |
| 23 | $9,051.41 | $387.53 | $0.00 | $51.18 | $9,490.12 |
| 24 | $9,490.12 | $387.53 | $0.00 | $53.66 | $9,931.31 |
| 25 | $9,931.31 | $387.53 | $0.00 | $56.15 | $10,374.99 |
| 26 | $10,374.99 | $387.53 | $0.00 | $58.66 | $10,821.18 |
| 27 | $10,821.18 | $387.53 | $0.00 | $61.18 | $11,269.89 |
| 28 | $11,269.89 | $387.53 | $0.00 | $63.72 | $11,721.14 |
| 29 | $11,721.14 | $387.53 | $0.00 | $66.27 | $12,174.94 |
| 30 | $12,174.94 | $387.53 | $0.00 | $68.84 | $12,631.31 |
| 31 | $12,631.31 | $387.53 | $0.00 | $71.42 | $13,090.26 |
| 32 | $13,090.26 | $387.53 | $0.00 | $74.01 | $13,551.80 |
| 33 | $13,551.80 | $387.53 | $0.00 | $76.62 | $14,015.95 |
| 34 | $14,015.95 | $387.53 | $0.00 | $79.25 | $14,482.73 |
| 35 | $14,482.73 | $387.53 | $0.00 | $81.89 | $14,952.15 |
| 36 | $14,952.15 | $387.53 | $0.00 | $84.54 | $15,424.22 |
| 37 | $15,424.22 | $387.53 | $0.00 | $87.21 | $15,898.96 |
| 38 | $15,898.96 | $387.53 | $0.00 | $89.90 | $16,376.39 |
| 39 | $16,376.39 | $387.53 | $0.00 | $92.59 | $16,856.51 |
| 40 | $16,856.51 | $387.53 | $0.00 | $95.31 | $17,339.35 |
| 41 | $17,339.35 | $387.53 | $0.00 | $98.04 | $17,824.92 |
| 42 | $17,824.92 | $387.53 | $0.00 | $100.78 | $18,313.23 |
| 43 | $18,313.23 | $387.53 | $0.00 | $103.55 | $18,804.31 |
| 44 | $18,804.31 | $387.53 | $0.00 | $106.32 | $19,298.16 |
| 45 | $19,298.16 | $387.53 | $0.00 | $109.11 | $19,794.80 |
| 46 | $19,794.80 | $387.53 | $0.00 | $111.92 | $20,294.25 |
| 47 | $20,294.25 | $387.53 | $0.00 | $114.75 | $20,796.53 |
| 48 | $20,796.53 | $387.53 | $0.00 | $117.59 | $21,301.65 |
| 49 | $21,301.65 | $387.53 | $0.00 | $120.44 | $21,809.62 |
| 50 | $21,809.62 | $387.53 | $0.00 | $123.31 | $22,320.46 |
| 51 | $22,320.46 | $387.53 | $0.00 | $126.20 | $22,834.19 |
| 52 | $22,834.19 | $387.53 | $0.00 | $129.11 | $23,350.83 |
| 53 | $23,350.83 | $387.53 | $0.00 | $132.03 | $23,870.39 |
| 54 | $23,870.39 | $387.53 | $0.00 | $134.97 | $24,392.89 |
| 55 | $24,392.89 | $387.53 | $0.00 | $137.92 | $24,918.34 |
| 56 | $24,918.34 | $387.53 | $0.00 | $140.89 | $25,446.76 |
| 57 | $25,446.76 | $387.53 | $0.00 | $143.88 | $25,978.17 |
| 58 | $25,978.17 | $387.53 | $0.00 | $146.88 | $26,512.58 |
| 59 | $26,512.58 | $387.53 | $0.00 | $149.91 | $27,050.02 |
| 60 | $27,050.02 | $387.53 | $0.00 | $152.94 | $27,590.49 |
| 61 | $27,590.49 | $387.53 | $0.00 | $156.00 | $28,134.02 |
| 62 | $28,134.02 | $387.53 | $0.00 | $159.07 | $28,680.62 |
| 63 | $28,680.62 | $387.53 | $0.00 | $162.16 | $29,230.31 |
| 64 | $29,230.31 | $387.53 | $0.00 | $165.27 | $29,783.11 |
| 65 | $29,783.11 | $387.53 | $0.00 | $168.40 | $30,339.04 |
| 66 | $30,339.04 | $387.53 | $0.00 | $171.54 | $30,898.11 |
| 67 | $30,898.11 | $387.53 | $0.00 | $174.70 | $31,460.34 |
| 68 | $31,460.34 | $387.53 | $0.00 | $177.88 | $32,025.75 |
| 69 | $32,025.75 | $387.53 | $0.00 | $181.08 | $32,594.36 |
| 70 | $32,594.36 | $387.53 | $0.00 | $184.29 | $33,166.18 |
| 71 | $33,166.18 | $387.53 | $0.00 | $187.53 | $33,741.24 |
| 72 | $33,741.24 | $387.53 | $0.00 | $190.78 | $34,319.55 |
| 73 | $34,319.55 | $387.53 | $0.00 | $194.05 | $34,901.13 |
| 74 | $34,901.13 | $387.53 | $0.00 | $197.34 | $35,486.00 |
| 75 | $35,486.00 | $387.53 | $0.00 | $200.64 | $36,074.17 |
| 76 | $36,074.17 | $387.53 | $0.00 | $203.97 | $36,665.67 |
| 77 | $36,665.67 | $387.53 | $0.00 | $207.31 | $37,260.51 |
| 78 | $37,260.51 | $387.53 | $0.00 | $210.68 | $37,858.72 |
| 79 | $37,858.72 | $387.53 | $0.00 | $214.06 | $38,460.31 |
| 80 | $38,460.31 | $387.53 | $0.00 | $217.46 | $39,065.30 |
| 81 | $39,065.30 | $387.53 | $0.00 | $220.88 | $39,673.71 |
| 82 | $39,673.71 | $387.53 | $0.00 | $224.32 | $40,285.56 |
| 83 | $40,285.56 | $387.53 | $0.00 | $227.78 | $40,900.87 |
| 84 | $40,900.87 | $387.53 | $0.00 | $231.26 | $41,519.66 |
| 85 | $41,519.66 | $387.53 | $0.00 | $234.76 | $42,141.95 |
| 86 | $42,141.95 | $387.53 | $0.00 | $238.28 | $42,767.76 |
| 87 | $42,767.76 | $387.53 | $0.00 | $241.82 | $43,397.11 |
| 88 | $43,397.11 | $387.53 | $0.00 | $245.37 | $44,030.01 |
| 89 | $44,030.01 | $387.53 | $0.00 | $248.95 | $44,666.49 |
| 90 | $44,666.49 | $387.53 | $0.00 | $252.55 | $45,306.57 |
| 91 | $45,306.57 | $387.53 | $0.00 | $256.17 | $45,950.27 |
| 92 | $45,950.27 | $387.53 | $0.00 | $259.81 | $46,597.61 |
| 93 | $46,597.61 | $387.53 | $0.00 | $263.47 | $47,248.61 |
| 94 | $47,248.61 | $387.53 | $0.00 | $267.15 | $47,903.29 |
| 95 | $47,903.29 | $387.53 | $0.00 | $270.85 | $48,561.67 |
| 96 | $48,561.67 | $387.53 | $0.00 | $274.57 | $49,223.77 |
| 97 | $49,223.77 | $387.53 | $0.00 | $278.32 | $49,889.62 |
| 98 | $49,889.62 | $387.53 | $0.00 | $282.08 | $50,559.23 |
| 99 | $50,559.23 | $387.53 | $0.00 | $285.87 | $51,232.63 |
| 100 | $51,232.63 | $387.53 | $0.00 | $289.68 | $51,909.84 |
| 101 | $51,909.84 | $387.53 | $0.00 | $293.51 | $52,590.88 |
| 102 | $52,590.88 | $387.53 | $0.00 | $297.36 | $53,275.77 |
| 103 | $53,275.77 | $387.53 | $0.00 | $301.23 | $53,964.53 |
| 104 | $53,964.53 | $387.53 | $0.00 | $305.12 | $54,657.18 |
| 105 | $54,657.18 | $387.53 | $0.00 | $309.04 | $55,353.75 |
| 106 | $55,353.75 | $387.53 | $0.00 | $312.98 | $56,054.26 |
| 107 | $56,054.26 | $387.53 | $0.00 | $316.94 | $56,758.73 |
| 108 | $56,758.73 | $387.53 | $0.00 | $320.92 | $57,467.18 |
| 109 | $57,467.18 | $387.53 | $0.00 | $324.93 | $58,179.64 |
| 110 | $58,179.64 | $387.53 | $0.00 | $328.96 | $58,896.13 |
| 111 | $58,896.13 | $387.53 | $0.00 | $333.01 | $59,616.67 |
| 112 | $59,616.67 | $387.53 | $0.00 | $337.08 | $60,341.28 |
| 113 | $60,341.28 | $387.53 | $0.00 | $341.18 | $61,069.99 |
| 114 | $61,069.99 | $387.53 | $0.00 | $345.30 | $61,802.82 |
| 115 | $61,802.82 | $387.53 | $0.00 | $349.44 | $62,539.79 |
| 116 | $62,539.79 | $387.53 | $0.00 | $353.61 | $63,280.93 |
| 117 | $63,280.93 | $387.53 | $0.00 | $357.80 | $64,026.26 |
| 118 | $64,026.26 | $387.53 | $0.00 | $362.01 | $64,775.80 |
| 119 | $64,775.80 | $387.53 | $0.00 | $366.25 | $65,529.58 |
| 120 | $65,529.58 | $387.53 | $0.00 | $370.51 | $66,287.62 |
| 121 | $66,287.62 | $387.53 | $0.00 | $374.80 | $67,049.95 |
| 122 | $67,049.95 | $387.53 | $0.00 | $379.11 | $67,816.59 |
| 123 | $67,816.59 | $387.53 | $0.00 | $383.44 | $68,587.56 |
| 124 | $68,587.56 | $387.53 | $0.00 | $387.80 | $69,362.89 |
| 125 | $69,362.89 | $387.53 | $0.00 | $392.19 | $70,142.61 |
| 126 | $70,142.61 | $387.53 | $0.00 | $396.60 | $70,926.74 |
| 127 | $70,926.74 | $387.53 | $0.00 | $401.03 | $71,715.30 |
| 128 | $71,715.30 | $387.53 | $0.00 | $405.49 | $72,508.32 |
| 129 | $72,508.32 | $387.53 | $0.00 | $409.97 | $73,305.82 |
| 130 | $73,305.82 | $387.53 | $0.00 | $414.48 | $74,107.83 |
| 131 | $74,107.83 | $387.53 | $0.00 | $419.02 | $74,914.38 |
| 132 | $74,914.38 | $387.53 | $0.00 | $423.58 | $75,725.49 |
| 133 | $75,725.49 | $387.53 | $0.00 | $428.16 | $76,541.18 |
| 134 | $76,541.18 | $387.53 | $0.00 | $432.77 | $77,361.48 |
| 135 | $77,361.48 | $387.53 | $0.00 | $437.41 | $78,186.42 |
| 136 | $78,186.42 | $387.53 | $0.00 | $442.08 | $79,016.03 |
| 137 | $79,016.03 | $387.53 | $0.00 | $446.77 | $79,850.33 |
| 138 | $79,850.33 | $387.53 | $0.00 | $451.49 | $80,689.35 |
| 139 | $80,689.35 | $387.53 | $0.00 | $456.23 | $81,533.11 |
| 140 | $81,533.11 | $387.53 | $0.00 | $461.00 | $82,381.64 |
| 141 | $82,381.64 | $387.53 | $0.00 | $465.80 | $83,234.97 |
| 142 | $83,234.97 | $387.53 | $0.00 | $470.62 | $84,093.12 |
| 143 | $84,093.12 | $387.53 | $0.00 | $475.47 | $84,956.12 |
| 144 | $84,956.12 | $387.53 | $0.00 | $480.35 | $85,824.00 |
| 145 | $85,824.00 | $387.53 | $0.00 | $485.26 | $86,696.79 |
| 146 | $86,696.79 | $387.53 | $0.00 | $490.20 | $87,574.52 |
| 147 | $87,574.52 | $387.53 | $0.00 | $495.16 | $88,457.21 |
| 148 | $88,457.21 | $387.53 | $0.00 | $500.15 | $89,344.89 |
| 149 | $89,344.89 | $387.53 | $0.00 | $505.17 | $90,237.59 |
| 150 | $90,237.59 | $387.53 | $0.00 | $510.22 | $91,135.34 |
| 151 | $91,135.34 | $387.53 | $0.00 | $515.29 | $92,038.16 |
| 152 | $92,038.16 | $387.53 | $0.00 | $520.40 | $92,946.09 |
| 153 | $92,946.09 | $387.53 | $0.00 | $525.53 | $93,859.15 |
| 154 | $93,859.15 | $387.53 | $0.00 | $530.69 | $94,777.37 |
| 155 | $94,777.37 | $387.53 | $0.00 | $535.89 | $95,700.79 |
| 156 | $95,700.79 | $387.53 | $0.00 | $541.11 | $96,629.43 |
| 157 | $96,629.43 | $387.53 | $0.00 | $546.36 | $97,563.32 |
| 158 | $97,563.32 | $387.53 | $0.00 | $551.64 | $98,502.49 |
| 159 | $98,502.49 | $387.53 | $0.00 | $556.95 | $99,446.97 |
| 160 | $99,446.97 | $387.53 | $0.00 | $562.29 | $100,396.79 |
| 161 | $100,396.79 | $387.53 | $0.00 | $567.66 | $101,351.98 |
| 162 | $101,351.98 | $387.53 | $0.00 | $573.06 | $102,312.57 |
| 163 | $102,312.57 | $387.53 | $0.00 | $578.49 | $103,278.59 |
| 164 | $103,278.59 | $387.53 | $0.00 | $583.95 | $104,250.07 |
| 165 | $104,250.07 | $387.53 | $0.00 | $589.45 | $105,227.05 |
| 166 | $105,227.05 | $387.53 | $0.00 | $594.97 | $106,209.55 |
| 167 | $106,209.55 | $387.53 | $0.00 | $600.52 | $107,197.60 |
| 168 | $107,197.60 | $387.53 | $0.00 | $606.11 | $108,191.24 |
| 169 | $108,191.24 | $387.53 | $0.00 | $611.73 | $109,190.50 |
| 170 | $109,190.50 | $387.53 | $0.00 | $617.38 | $110,195.41 |
| 171 | $110,195.41 | $387.53 | $0.00 | $623.06 | $111,206.00 |
| 172 | $111,206.00 | $387.53 | $0.00 | $628.77 | $112,222.30 |
| 173 | $112,222.30 | $387.53 | $0.00 | $634.52 | $113,244.35 |
| 174 | $113,244.35 | $387.53 | $0.00 | $640.30 | $114,272.18 |
| 175 | $114,272.18 | $387.53 | $0.00 | $646.11 | $115,305.82 |
| 176 | $115,305.82 | $387.53 | $0.00 | $651.96 | $116,345.31 |
| 177 | $116,345.31 | $387.53 | $0.00 | $657.83 | $117,390.67 |
| 178 | $117,390.67 | $387.53 | $0.00 | $663.74 | $118,441.94 |
| 179 | $118,441.94 | $387.53 | $0.00 | $669.69 | $119,499.16 |
| 180 | $119,499.16 | $387.53 | $0.00 | $675.67 | $120,562.36 |
| 181 | $120,562.36 | $387.53 | $0.00 | $681.68 | $121,631.57 |
| 182 | $121,631.57 | $387.53 | $0.00 | $687.72 | $122,706.82 |
| 183 | $122,706.82 | $387.53 | $0.00 | $693.80 | $123,788.15 |
| 184 | $123,788.15 | $387.53 | $0.00 | $699.92 | $124,875.60 |
| 185 | $124,875.60 | $387.53 | $0.00 | $706.06 | $125,969.19 |
| 186 | $125,969.19 | $387.53 | $0.00 | $712.25 | $127,068.97 |
| 187 | $127,068.97 | $387.53 | $0.00 | $718.47 | $128,174.97 |
| 188 | $128,174.97 | $387.53 | $0.00 | $724.72 | $129,287.22 |
| 189 | $129,287.22 | $387.53 | $0.00 | $731.01 | $130,405.76 |
| 190 | $130,405.76 | $387.53 | $0.00 | $737.33 | $131,530.62 |
| 191 | $131,530.62 | $387.53 | $0.00 | $743.69 | $132,661.84 |
| 192 | $132,661.84 | $387.53 | $0.00 | $750.09 | $133,799.46 |
| 193 | $133,799.46 | $387.53 | $0.00 | $756.52 | $134,943.51 |
| 194 | $134,943.51 | $387.53 | $0.00 | $762.99 | $136,094.03 |
| 195 | $136,094.03 | $387.53 | $0.00 | $769.50 | $137,251.06 |
| 196 | $137,251.06 | $387.53 | $0.00 | $776.04 | $138,414.63 |
| 197 | $138,414.63 | $387.53 | $0.00 | $782.62 | $139,584.78 |
| 198 | $139,584.78 | $387.53 | $0.00 | $789.23 | $140,761.54 |
| 199 | $140,761.54 | $387.53 | $0.00 | $795.89 | $141,944.96 |
| 200 | $141,944.96 | $387.53 | $0.00 | $802.58 | $143,135.07 |
| 201 | $143,135.07 | $387.53 | $0.00 | $809.31 | $144,331.91 |
| 202 | $144,331.91 | $387.53 | $0.00 | $816.07 | $145,535.51 |
| 203 | $145,535.51 | $387.53 | $0.00 | $822.88 | $146,745.92 |
| 204 | $146,745.92 | $387.53 | $0.00 | $829.72 | $147,963.17 |
| 205 | $147,963.17 | $387.53 | $0.00 | $836.61 | $149,187.31 |
| 206 | $149,187.31 | $387.53 | $0.00 | $843.53 | $150,418.37 |
| 207 | $150,418.37 | $387.53 | $0.00 | $850.49 | $151,656.39 |
| 208 | $151,656.39 | $387.53 | $0.00 | $857.49 | $152,901.41 |
| 209 | $152,901.41 | $387.53 | $0.00 | $864.53 | $154,153.47 |
| 210 | $154,153.47 | $387.53 | $0.00 | $871.61 | $155,412.61 |
| 211 | $155,412.61 | $387.53 | $0.00 | $878.73 | $156,678.87 |
| 212 | $156,678.87 | $387.53 | $0.00 | $885.89 | $157,952.29 |
| 213 | $157,952.29 | $387.53 | $0.00 | $893.09 | $159,232.91 |
| 214 | $159,232.91 | $387.53 | $0.00 | $900.33 | $160,520.77 |
| 215 | $160,520.77 | $387.53 | $0.00 | $907.61 | $161,815.91 |
| 216 | $161,815.91 | $387.53 | $0.00 | $914.93 | $163,118.37 |
| 217 | $163,118.37 | $387.53 | $45,434.56 | $922.29 | $118,993.63 |
| 218 | $118,993.63 | $387.53 | $0.00 | $672.81 | $120,053.97 |
| 219 | $120,053.97 | $387.53 | $0.00 | $678.80 | $121,120.30 |
| 220 | $121,120.30 | $387.53 | $0.00 | $684.83 | $122,192.66 |
| 221 | $122,192.66 | $387.53 | $0.00 | $690.90 | $123,271.09 |
| 222 | $123,271.09 | $387.53 | $0.00 | $696.99 | $124,355.61 |
| 223 | $124,355.61 | $387.53 | $0.00 | $703.12 | $125,446.26 |
| 224 | $125,446.26 | $387.53 | $0.00 | $709.29 | $126,543.08 |
| 225 | $126,543.08 | $387.53 | $0.00 | $715.49 | $127,646.10 |
| 226 | $127,646.10 | $387.53 | $0.00 | $721.73 | $128,755.36 |
| 227 | $128,755.36 | $387.53 | $0.00 | $728.00 | $129,870.89 |
| 228 | $129,870.89 | $387.53 | $0.00 | $734.31 | $130,992.73 |
| 229 | $130,992.73 | $387.53 | $47,706.29 | $740.65 | $84,414.62 |
| 230 | $84,414.62 | $387.53 | $0.00 | $477.29 | $85,279.44 |
| 231 | $85,279.44 | $387.53 | $0.00 | $482.18 | $86,149.15 |
| 232 | $86,149.15 | $387.53 | $0.00 | $487.10 | $87,023.78 |
| 233 | $87,023.78 | $387.53 | $0.00 | $492.05 | $87,903.36 |
| 234 | $87,903.36 | $387.53 | $0.00 | $497.02 | $88,787.91 |
| 235 | $88,787.91 | $387.53 | $0.00 | $502.02 | $89,677.46 |
| 236 | $89,677.46 | $387.53 | $0.00 | $507.05 | $90,572.04 |
| 237 | $90,572.04 | $387.53 | $0.00 | $512.11 | $91,471.68 |
| 238 | $91,471.68 | $387.53 | $0.00 | $517.19 | $92,376.40 |
| 239 | $92,376.40 | $387.53 | $0.00 | $522.31 | $93,286.24 |
| 240 | $93,286.24 | $387.53 | $0.00 | $527.45 | $94,201.22 |
| 241 | $94,201.22 | $387.53 | $50,091.61 | $532.63 | $45,029.77 |
| 242 | $45,029.77 | $387.53 | $0.00 | $254.60 | $45,671.90 |
| 243 | $45,671.90 | $387.53 | $0.00 | $258.24 | $46,317.67 |
| 244 | $46,317.67 | $387.53 | $0.00 | $261.89 | $46,967.09 |
| 245 | $46,967.09 | $387.53 | $0.00 | $265.56 | $47,620.18 |
| 246 | $47,620.18 | $387.53 | $0.00 | $269.25 | $48,276.96 |
| 247 | $48,276.96 | $387.53 | $0.00 | $272.96 | $48,937.45 |
| 248 | $48,937.45 | $387.53 | $0.00 | $276.70 | $49,601.68 |
| 249 | $49,601.68 | $387.53 | $0.00 | $280.46 | $50,269.67 |
| 250 | $50,269.67 | $387.53 | $0.00 | $284.23 | $50,941.43 |
| 251 | $50,941.43 | $387.53 | $0.00 | $288.03 | $51,616.99 |
| 252 | $51,616.99 | $387.53 | $0.00 | $291.85 | $52,296.37 |
| 253 | $52,296.37 | $0.00 | $52,596.19 | $295.69 | ($4.13) |