| Estimated Annual Cost in 2042 | $41,865 |
| Monthly savings required | $331 |
How much will it cost to send your child to Macon State College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $167,459.84 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $330.87 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $11,159.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Macon State College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $330.87 | $0.00 | $0.00 | $330.87 |
| 2 | $330.87 | $330.87 | $0.00 | $1.87 | $663.61 |
| 3 | $663.61 | $330.87 | $0.00 | $3.75 | $998.23 |
| 4 | $998.23 | $330.87 | $0.00 | $5.64 | $1,334.74 |
| 5 | $1,334.74 | $330.87 | $0.00 | $7.55 | $1,673.16 |
| 6 | $1,673.16 | $330.87 | $0.00 | $9.46 | $2,013.49 |
| 7 | $2,013.49 | $330.87 | $0.00 | $11.38 | $2,355.74 |
| 8 | $2,355.74 | $330.87 | $0.00 | $13.32 | $2,699.93 |
| 9 | $2,699.93 | $330.87 | $0.00 | $15.27 | $3,046.07 |
| 10 | $3,046.07 | $330.87 | $0.00 | $17.22 | $3,394.16 |
| 11 | $3,394.16 | $330.87 | $0.00 | $19.19 | $3,744.22 |
| 12 | $3,744.22 | $330.87 | $0.00 | $21.17 | $4,096.26 |
| 13 | $4,096.26 | $330.87 | $0.00 | $23.16 | $4,450.29 |
| 14 | $4,450.29 | $330.87 | $0.00 | $25.16 | $4,806.32 |
| 15 | $4,806.32 | $330.87 | $0.00 | $27.18 | $5,164.37 |
| 16 | $5,164.37 | $330.87 | $0.00 | $29.20 | $5,524.44 |
| 17 | $5,524.44 | $330.87 | $0.00 | $31.24 | $5,886.55 |
| 18 | $5,886.55 | $330.87 | $0.00 | $33.28 | $6,250.70 |
| 19 | $6,250.70 | $330.87 | $0.00 | $35.34 | $6,616.91 |
| 20 | $6,616.91 | $330.87 | $0.00 | $37.41 | $6,985.19 |
| 21 | $6,985.19 | $330.87 | $0.00 | $39.50 | $7,355.56 |
| 22 | $7,355.56 | $330.87 | $0.00 | $41.59 | $7,728.02 |
| 23 | $7,728.02 | $330.87 | $0.00 | $43.70 | $8,102.59 |
| 24 | $8,102.59 | $330.87 | $0.00 | $45.81 | $8,479.27 |
| 25 | $8,479.27 | $330.87 | $0.00 | $47.94 | $8,858.08 |
| 26 | $8,858.08 | $330.87 | $0.00 | $50.08 | $9,239.03 |
| 27 | $9,239.03 | $330.87 | $0.00 | $52.24 | $9,622.14 |
| 28 | $9,622.14 | $330.87 | $0.00 | $54.40 | $10,007.41 |
| 29 | $10,007.41 | $330.87 | $0.00 | $56.58 | $10,394.86 |
| 30 | $10,394.86 | $330.87 | $0.00 | $58.77 | $10,784.50 |
| 31 | $10,784.50 | $330.87 | $0.00 | $60.98 | $11,176.35 |
| 32 | $11,176.35 | $330.87 | $0.00 | $63.19 | $11,570.41 |
| 33 | $11,570.41 | $330.87 | $0.00 | $65.42 | $11,966.70 |
| 34 | $11,966.70 | $330.87 | $0.00 | $67.66 | $12,365.23 |
| 35 | $12,365.23 | $330.87 | $0.00 | $69.91 | $12,766.01 |
| 36 | $12,766.01 | $330.87 | $0.00 | $72.18 | $13,169.06 |
| 37 | $13,169.06 | $330.87 | $0.00 | $74.46 | $13,574.39 |
| 38 | $13,574.39 | $330.87 | $0.00 | $76.75 | $13,982.01 |
| 39 | $13,982.01 | $330.87 | $0.00 | $79.06 | $14,391.94 |
| 40 | $14,391.94 | $330.87 | $0.00 | $81.37 | $14,804.18 |
| 41 | $14,804.18 | $330.87 | $0.00 | $83.70 | $15,218.75 |
| 42 | $15,218.75 | $330.87 | $0.00 | $86.05 | $15,635.67 |
| 43 | $15,635.67 | $330.87 | $0.00 | $88.41 | $16,054.95 |
| 44 | $16,054.95 | $330.87 | $0.00 | $90.78 | $16,476.60 |
| 45 | $16,476.60 | $330.87 | $0.00 | $93.16 | $16,900.63 |
| 46 | $16,900.63 | $330.87 | $0.00 | $95.56 | $17,327.06 |
| 47 | $17,327.06 | $330.87 | $0.00 | $97.97 | $17,755.90 |
| 48 | $17,755.90 | $330.87 | $0.00 | $100.39 | $18,187.16 |
| 49 | $18,187.16 | $330.87 | $0.00 | $102.83 | $18,620.86 |
| 50 | $18,620.86 | $330.87 | $0.00 | $105.29 | $19,057.02 |
| 51 | $19,057.02 | $330.87 | $0.00 | $107.75 | $19,495.64 |
| 52 | $19,495.64 | $330.87 | $0.00 | $110.23 | $19,936.74 |
| 53 | $19,936.74 | $330.87 | $0.00 | $112.73 | $20,380.34 |
| 54 | $20,380.34 | $330.87 | $0.00 | $115.23 | $20,826.44 |
| 55 | $20,826.44 | $330.87 | $0.00 | $117.76 | $21,275.07 |
| 56 | $21,275.07 | $330.87 | $0.00 | $120.29 | $21,726.23 |
| 57 | $21,726.23 | $330.87 | $0.00 | $122.84 | $22,179.94 |
| 58 | $22,179.94 | $330.87 | $0.00 | $125.41 | $22,636.22 |
| 59 | $22,636.22 | $330.87 | $0.00 | $127.99 | $23,095.08 |
| 60 | $23,095.08 | $330.87 | $0.00 | $130.58 | $23,556.53 |
| 61 | $23,556.53 | $330.87 | $0.00 | $133.19 | $24,020.59 |
| 62 | $24,020.59 | $330.87 | $0.00 | $135.82 | $24,487.28 |
| 63 | $24,487.28 | $330.87 | $0.00 | $138.45 | $24,956.60 |
| 64 | $24,956.60 | $330.87 | $0.00 | $141.11 | $25,428.58 |
| 65 | $25,428.58 | $330.87 | $0.00 | $143.78 | $25,903.23 |
| 66 | $25,903.23 | $330.87 | $0.00 | $146.46 | $26,380.56 |
| 67 | $26,380.56 | $330.87 | $0.00 | $149.16 | $26,860.59 |
| 68 | $26,860.59 | $330.87 | $0.00 | $151.87 | $27,343.33 |
| 69 | $27,343.33 | $330.87 | $0.00 | $154.60 | $27,828.80 |
| 70 | $27,828.80 | $330.87 | $0.00 | $157.35 | $28,317.02 |
| 71 | $28,317.02 | $330.87 | $0.00 | $160.11 | $28,808.00 |
| 72 | $28,808.00 | $330.87 | $0.00 | $162.88 | $29,301.75 |
| 73 | $29,301.75 | $330.87 | $0.00 | $165.68 | $29,798.30 |
| 74 | $29,798.30 | $330.87 | $0.00 | $168.48 | $30,297.65 |
| 75 | $30,297.65 | $330.87 | $0.00 | $171.31 | $30,799.83 |
| 76 | $30,799.83 | $330.87 | $0.00 | $174.15 | $31,304.85 |
| 77 | $31,304.85 | $330.87 | $0.00 | $177.00 | $31,812.72 |
| 78 | $31,812.72 | $330.87 | $0.00 | $179.87 | $32,323.46 |
| 79 | $32,323.46 | $330.87 | $0.00 | $182.76 | $32,837.09 |
| 80 | $32,837.09 | $330.87 | $0.00 | $185.67 | $33,353.63 |
| 81 | $33,353.63 | $330.87 | $0.00 | $188.59 | $33,873.09 |
| 82 | $33,873.09 | $330.87 | $0.00 | $191.52 | $34,395.48 |
| 83 | $34,395.48 | $330.87 | $0.00 | $194.48 | $34,920.83 |
| 84 | $34,920.83 | $330.87 | $0.00 | $197.45 | $35,449.15 |
| 85 | $35,449.15 | $330.87 | $0.00 | $200.43 | $35,980.45 |
| 86 | $35,980.45 | $330.87 | $0.00 | $203.44 | $36,514.76 |
| 87 | $36,514.76 | $330.87 | $0.00 | $206.46 | $37,052.09 |
| 88 | $37,052.09 | $330.87 | $0.00 | $209.50 | $37,592.46 |
| 89 | $37,592.46 | $330.87 | $0.00 | $212.55 | $38,135.88 |
| 90 | $38,135.88 | $330.87 | $0.00 | $215.63 | $38,682.38 |
| 91 | $38,682.38 | $330.87 | $0.00 | $218.72 | $39,231.97 |
| 92 | $39,231.97 | $330.87 | $0.00 | $221.82 | $39,784.66 |
| 93 | $39,784.66 | $330.87 | $0.00 | $224.95 | $40,340.48 |
| 94 | $40,340.48 | $330.87 | $0.00 | $228.09 | $40,899.44 |
| 95 | $40,899.44 | $330.87 | $0.00 | $231.25 | $41,461.56 |
| 96 | $41,461.56 | $330.87 | $0.00 | $234.43 | $42,026.86 |
| 97 | $42,026.86 | $330.87 | $0.00 | $237.63 | $42,595.36 |
| 98 | $42,595.36 | $330.87 | $0.00 | $240.84 | $43,167.07 |
| 99 | $43,167.07 | $330.87 | $0.00 | $244.07 | $43,742.01 |
| 100 | $43,742.01 | $330.87 | $0.00 | $247.32 | $44,320.20 |
| 101 | $44,320.20 | $330.87 | $0.00 | $250.59 | $44,901.66 |
| 102 | $44,901.66 | $330.87 | $0.00 | $253.88 | $45,486.41 |
| 103 | $45,486.41 | $330.87 | $0.00 | $257.19 | $46,074.47 |
| 104 | $46,074.47 | $330.87 | $0.00 | $260.51 | $46,665.85 |
| 105 | $46,665.85 | $330.87 | $0.00 | $263.86 | $47,260.58 |
| 106 | $47,260.58 | $330.87 | $0.00 | $267.22 | $47,858.67 |
| 107 | $47,858.67 | $330.87 | $0.00 | $270.60 | $48,460.14 |
| 108 | $48,460.14 | $330.87 | $0.00 | $274.00 | $49,065.01 |
| 109 | $49,065.01 | $330.87 | $0.00 | $277.42 | $49,673.30 |
| 110 | $49,673.30 | $330.87 | $0.00 | $280.86 | $50,285.03 |
| 111 | $50,285.03 | $330.87 | $0.00 | $284.32 | $50,900.22 |
| 112 | $50,900.22 | $330.87 | $0.00 | $287.80 | $51,518.89 |
| 113 | $51,518.89 | $330.87 | $0.00 | $291.30 | $52,141.06 |
| 114 | $52,141.06 | $330.87 | $0.00 | $294.81 | $52,766.74 |
| 115 | $52,766.74 | $330.87 | $0.00 | $298.35 | $53,395.96 |
| 116 | $53,395.96 | $330.87 | $0.00 | $301.91 | $54,028.74 |
| 117 | $54,028.74 | $330.87 | $0.00 | $305.49 | $54,665.10 |
| 118 | $54,665.10 | $330.87 | $0.00 | $309.08 | $55,305.05 |
| 119 | $55,305.05 | $330.87 | $0.00 | $312.70 | $55,948.62 |
| 120 | $55,948.62 | $330.87 | $0.00 | $316.34 | $56,595.83 |
| 121 | $56,595.83 | $330.87 | $0.00 | $320.00 | $57,246.70 |
| 122 | $57,246.70 | $330.87 | $0.00 | $323.68 | $57,901.25 |
| 123 | $57,901.25 | $330.87 | $0.00 | $327.38 | $58,559.50 |
| 124 | $58,559.50 | $330.87 | $0.00 | $331.10 | $59,221.47 |
| 125 | $59,221.47 | $330.87 | $0.00 | $334.85 | $59,887.19 |
| 126 | $59,887.19 | $330.87 | $0.00 | $338.61 | $60,556.67 |
| 127 | $60,556.67 | $330.87 | $0.00 | $342.40 | $61,229.94 |
| 128 | $61,229.94 | $330.87 | $0.00 | $346.20 | $61,907.01 |
| 129 | $61,907.01 | $330.87 | $0.00 | $350.03 | $62,587.91 |
| 130 | $62,587.91 | $330.87 | $0.00 | $353.88 | $63,272.66 |
| 131 | $63,272.66 | $330.87 | $0.00 | $357.75 | $63,961.28 |
| 132 | $63,961.28 | $330.87 | $0.00 | $361.65 | $64,653.80 |
| 133 | $64,653.80 | $330.87 | $0.00 | $365.56 | $65,350.23 |
| 134 | $65,350.23 | $330.87 | $0.00 | $369.50 | $66,050.60 |
| 135 | $66,050.60 | $330.87 | $0.00 | $373.46 | $66,754.93 |
| 136 | $66,754.93 | $330.87 | $0.00 | $377.44 | $67,463.24 |
| 137 | $67,463.24 | $330.87 | $0.00 | $381.45 | $68,175.56 |
| 138 | $68,175.56 | $330.87 | $0.00 | $385.47 | $68,891.90 |
| 139 | $68,891.90 | $330.87 | $0.00 | $389.52 | $69,612.29 |
| 140 | $69,612.29 | $330.87 | $0.00 | $393.60 | $70,336.76 |
| 141 | $70,336.76 | $330.87 | $0.00 | $397.69 | $71,065.32 |
| 142 | $71,065.32 | $330.87 | $0.00 | $401.81 | $71,798.00 |
| 143 | $71,798.00 | $330.87 | $0.00 | $405.96 | $72,534.83 |
| 144 | $72,534.83 | $330.87 | $0.00 | $410.12 | $73,275.82 |
| 145 | $73,275.82 | $330.87 | $0.00 | $414.31 | $74,021.00 |
| 146 | $74,021.00 | $330.87 | $0.00 | $418.53 | $74,770.40 |
| 147 | $74,770.40 | $330.87 | $0.00 | $422.76 | $75,524.03 |
| 148 | $75,524.03 | $330.87 | $0.00 | $427.02 | $76,281.92 |
| 149 | $76,281.92 | $330.87 | $0.00 | $431.31 | $77,044.10 |
| 150 | $77,044.10 | $330.87 | $0.00 | $435.62 | $77,810.59 |
| 151 | $77,810.59 | $330.87 | $0.00 | $439.95 | $78,581.41 |
| 152 | $78,581.41 | $330.87 | $0.00 | $444.31 | $79,356.59 |
| 153 | $79,356.59 | $330.87 | $0.00 | $448.69 | $80,136.15 |
| 154 | $80,136.15 | $330.87 | $0.00 | $453.10 | $80,920.12 |
| 155 | $80,920.12 | $330.87 | $0.00 | $457.53 | $81,708.52 |
| 156 | $81,708.52 | $330.87 | $0.00 | $461.99 | $82,501.38 |
| 157 | $82,501.38 | $330.87 | $0.00 | $466.47 | $83,298.72 |
| 158 | $83,298.72 | $330.87 | $0.00 | $470.98 | $84,100.57 |
| 159 | $84,100.57 | $330.87 | $0.00 | $475.52 | $84,906.96 |
| 160 | $84,906.96 | $330.87 | $0.00 | $480.08 | $85,717.91 |
| 161 | $85,717.91 | $330.87 | $0.00 | $484.66 | $86,533.44 |
| 162 | $86,533.44 | $330.87 | $0.00 | $489.27 | $87,353.58 |
| 163 | $87,353.58 | $330.87 | $0.00 | $493.91 | $88,178.36 |
| 164 | $88,178.36 | $330.87 | $0.00 | $498.57 | $89,007.80 |
| 165 | $89,007.80 | $330.87 | $0.00 | $503.26 | $89,841.93 |
| 166 | $89,841.93 | $330.87 | $0.00 | $507.98 | $90,680.78 |
| 167 | $90,680.78 | $330.87 | $0.00 | $512.72 | $91,524.37 |
| 168 | $91,524.37 | $330.87 | $0.00 | $517.49 | $92,372.73 |
| 169 | $92,372.73 | $330.87 | $0.00 | $522.29 | $93,225.89 |
| 170 | $93,225.89 | $330.87 | $0.00 | $527.11 | $94,083.87 |
| 171 | $94,083.87 | $330.87 | $0.00 | $531.96 | $94,946.70 |
| 172 | $94,946.70 | $330.87 | $0.00 | $536.84 | $95,814.41 |
| 173 | $95,814.41 | $330.87 | $0.00 | $541.75 | $96,687.03 |
| 174 | $96,687.03 | $330.87 | $0.00 | $546.68 | $97,564.58 |
| 175 | $97,564.58 | $330.87 | $0.00 | $551.64 | $98,447.09 |
| 176 | $98,447.09 | $330.87 | $0.00 | $556.63 | $99,334.59 |
| 177 | $99,334.59 | $330.87 | $0.00 | $561.65 | $100,227.11 |
| 178 | $100,227.11 | $330.87 | $0.00 | $566.70 | $101,124.68 |
| 179 | $101,124.68 | $330.87 | $0.00 | $571.77 | $102,027.32 |
| 180 | $102,027.32 | $330.87 | $0.00 | $576.88 | $102,935.07 |
| 181 | $102,935.07 | $330.87 | $0.00 | $582.01 | $103,847.95 |
| 182 | $103,847.95 | $330.87 | $0.00 | $587.17 | $104,765.99 |
| 183 | $104,765.99 | $330.87 | $0.00 | $592.36 | $105,689.22 |
| 184 | $105,689.22 | $330.87 | $0.00 | $597.58 | $106,617.67 |
| 185 | $106,617.67 | $330.87 | $0.00 | $602.83 | $107,551.37 |
| 186 | $107,551.37 | $330.87 | $0.00 | $608.11 | $108,490.35 |
| 187 | $108,490.35 | $330.87 | $0.00 | $613.42 | $109,434.64 |
| 188 | $109,434.64 | $330.87 | $0.00 | $618.76 | $110,384.27 |
| 189 | $110,384.27 | $330.87 | $0.00 | $624.13 | $111,339.27 |
| 190 | $111,339.27 | $330.87 | $0.00 | $629.53 | $112,299.67 |
| 191 | $112,299.67 | $330.87 | $0.00 | $634.96 | $113,265.50 |
| 192 | $113,265.50 | $330.87 | $0.00 | $640.42 | $114,236.79 |
| 193 | $114,236.79 | $330.87 | $0.00 | $645.91 | $115,213.57 |
| 194 | $115,213.57 | $330.87 | $0.00 | $651.43 | $116,195.87 |
| 195 | $116,195.87 | $330.87 | $0.00 | $656.99 | $117,183.73 |
| 196 | $117,183.73 | $330.87 | $0.00 | $662.57 | $118,177.17 |
| 197 | $118,177.17 | $330.87 | $0.00 | $668.19 | $119,176.23 |
| 198 | $119,176.23 | $330.87 | $0.00 | $673.84 | $120,180.94 |
| 199 | $120,180.94 | $330.87 | $0.00 | $679.52 | $121,191.33 |
| 200 | $121,191.33 | $330.87 | $0.00 | $685.23 | $122,207.43 |
| 201 | $122,207.43 | $330.87 | $0.00 | $690.98 | $123,229.28 |
| 202 | $123,229.28 | $330.87 | $0.00 | $696.76 | $124,256.91 |
| 203 | $124,256.91 | $330.87 | $0.00 | $702.57 | $125,290.35 |
| 204 | $125,290.35 | $330.87 | $0.00 | $708.41 | $126,329.63 |
| 205 | $126,329.63 | $330.87 | $0.00 | $714.29 | $127,374.79 |
| 206 | $127,374.79 | $330.87 | $0.00 | $720.20 | $128,425.86 |
| 207 | $128,425.86 | $330.87 | $0.00 | $726.14 | $129,482.87 |
| 208 | $129,482.87 | $330.87 | $0.00 | $732.11 | $130,545.85 |
| 209 | $130,545.85 | $330.87 | $0.00 | $738.13 | $131,614.85 |
| 210 | $131,614.85 | $330.87 | $0.00 | $744.17 | $132,689.89 |
| 211 | $132,689.89 | $330.87 | $0.00 | $750.25 | $133,771.01 |
| 212 | $133,771.01 | $330.87 | $0.00 | $756.36 | $134,858.24 |
| 213 | $134,858.24 | $330.87 | $0.00 | $762.51 | $135,951.62 |
| 214 | $135,951.62 | $330.87 | $0.00 | $768.69 | $137,051.18 |
| 215 | $137,051.18 | $330.87 | $0.00 | $774.91 | $138,156.96 |
| 216 | $138,156.96 | $330.87 | $0.00 | $781.16 | $139,268.99 |
| 217 | $139,268.99 | $330.87 | $37,716.66 | $787.45 | $102,670.65 |
| 218 | $102,670.65 | $330.87 | $0.00 | $580.51 | $103,582.03 |
| 219 | $103,582.03 | $330.87 | $0.00 | $585.67 | $104,498.57 |
| 220 | $104,498.57 | $330.87 | $0.00 | $590.85 | $105,420.29 |
| 221 | $105,420.29 | $330.87 | $0.00 | $596.06 | $106,347.22 |
| 222 | $106,347.22 | $330.87 | $0.00 | $601.30 | $107,279.39 |
| 223 | $107,279.39 | $330.87 | $0.00 | $606.57 | $108,216.83 |
| 224 | $108,216.83 | $330.87 | $0.00 | $611.87 | $109,159.57 |
| 225 | $109,159.57 | $330.87 | $0.00 | $617.20 | $110,107.64 |
| 226 | $110,107.64 | $330.87 | $0.00 | $622.56 | $111,061.07 |
| 227 | $111,061.07 | $330.87 | $0.00 | $627.96 | $112,019.90 |
| 228 | $112,019.90 | $330.87 | $0.00 | $633.38 | $112,984.15 |
| 229 | $112,984.15 | $330.87 | $40,356.83 | $638.83 | $73,597.02 |
| 230 | $73,597.02 | $330.87 | $0.00 | $416.13 | $74,344.02 |
| 231 | $74,344.02 | $330.87 | $0.00 | $420.35 | $75,095.24 |
| 232 | $75,095.24 | $330.87 | $0.00 | $424.60 | $75,850.71 |
| 233 | $75,850.71 | $330.87 | $0.00 | $428.87 | $76,610.45 |
| 234 | $76,610.45 | $330.87 | $0.00 | $433.17 | $77,374.49 |
| 235 | $77,374.49 | $330.87 | $0.00 | $437.49 | $78,142.85 |
| 236 | $78,142.85 | $330.87 | $0.00 | $441.83 | $78,915.55 |
| 237 | $78,915.55 | $330.87 | $0.00 | $446.20 | $79,692.62 |
| 238 | $79,692.62 | $330.87 | $0.00 | $450.59 | $80,474.08 |
| 239 | $80,474.08 | $330.87 | $0.00 | $455.01 | $81,259.96 |
| 240 | $81,259.96 | $330.87 | $0.00 | $459.46 | $82,050.29 |
| 241 | $82,050.29 | $330.87 | $43,181.81 | $463.92 | $39,663.27 |
| 242 | $39,663.27 | $330.87 | $0.00 | $224.26 | $40,218.40 |
| 243 | $40,218.40 | $330.87 | $0.00 | $227.40 | $40,776.67 |
| 244 | $40,776.67 | $330.87 | $0.00 | $230.56 | $41,338.10 |
| 245 | $41,338.10 | $330.87 | $0.00 | $233.73 | $41,902.70 |
| 246 | $41,902.70 | $330.87 | $0.00 | $236.92 | $42,470.49 |
| 247 | $42,470.49 | $330.87 | $0.00 | $240.13 | $43,041.49 |
| 248 | $43,041.49 | $330.87 | $0.00 | $243.36 | $43,615.72 |
| 249 | $43,615.72 | $330.87 | $0.00 | $246.61 | $44,193.20 |
| 250 | $44,193.20 | $330.87 | $0.00 | $249.87 | $44,773.94 |
| 251 | $44,773.94 | $330.87 | $0.00 | $253.16 | $45,357.97 |
| 252 | $45,357.97 | $330.87 | $0.00 | $256.46 | $45,945.30 |
| 253 | $45,945.30 | $0.00 | $46,204.54 | $259.78 | $0.54 |