How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $44,186 |
| Monthly savings required | $350 |
How much will it cost to send your child to University of Phoenix Savannah Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $176,742.65 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $349.77 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,039.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Savannah Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $349.77 | $0.00 | $0.00 | $349.77 |
| 2 | $349.77 | $349.77 | $0.00 | $1.98 | $701.52 |
| 3 | $701.52 | $349.77 | $0.00 | $3.97 | $1,055.26 |
| 4 | $1,055.26 | $349.77 | $0.00 | $5.97 | $1,411.00 |
| 5 | $1,411.00 | $349.77 | $0.00 | $7.98 | $1,768.75 |
| 6 | $1,768.75 | $349.77 | $0.00 | $10.00 | $2,128.52 |
| 7 | $2,128.52 | $349.77 | $0.00 | $12.03 | $2,490.32 |
| 8 | $2,490.32 | $349.77 | $0.00 | $14.08 | $2,854.17 |
| 9 | $2,854.17 | $349.77 | $0.00 | $16.14 | $3,220.08 |
| 10 | $3,220.08 | $349.77 | $0.00 | $18.21 | $3,588.06 |
| 11 | $3,588.06 | $349.77 | $0.00 | $20.29 | $3,958.12 |
| 12 | $3,958.12 | $349.77 | $0.00 | $22.38 | $4,330.27 |
| 13 | $4,330.27 | $349.77 | $0.00 | $24.48 | $4,704.52 |
| 14 | $4,704.52 | $349.77 | $0.00 | $26.60 | $5,080.89 |
| 15 | $5,080.89 | $349.77 | $0.00 | $28.73 | $5,459.39 |
| 16 | $5,459.39 | $349.77 | $0.00 | $30.87 | $5,840.03 |
| 17 | $5,840.03 | $349.77 | $0.00 | $33.02 | $6,222.82 |
| 18 | $6,222.82 | $349.77 | $0.00 | $35.18 | $6,607.77 |
| 19 | $6,607.77 | $349.77 | $0.00 | $37.36 | $6,994.90 |
| 20 | $6,994.90 | $349.77 | $0.00 | $39.55 | $7,384.22 |
| 21 | $7,384.22 | $349.77 | $0.00 | $41.75 | $7,775.74 |
| 22 | $7,775.74 | $349.77 | $0.00 | $43.97 | $8,169.48 |
| 23 | $8,169.48 | $349.77 | $0.00 | $46.19 | $8,565.44 |
| 24 | $8,565.44 | $349.77 | $0.00 | $48.43 | $8,963.64 |
| 25 | $8,963.64 | $349.77 | $0.00 | $50.68 | $9,364.09 |
| 26 | $9,364.09 | $349.77 | $0.00 | $52.95 | $9,766.81 |
| 27 | $9,766.81 | $349.77 | $0.00 | $55.22 | $10,171.80 |
| 28 | $10,171.80 | $349.77 | $0.00 | $57.51 | $10,579.08 |
| 29 | $10,579.08 | $349.77 | $0.00 | $59.82 | $10,988.67 |
| 30 | $10,988.67 | $349.77 | $0.00 | $62.13 | $11,400.57 |
| 31 | $11,400.57 | $349.77 | $0.00 | $64.46 | $11,814.80 |
| 32 | $11,814.80 | $349.77 | $0.00 | $66.80 | $12,231.37 |
| 33 | $12,231.37 | $349.77 | $0.00 | $69.16 | $12,650.30 |
| 34 | $12,650.30 | $349.77 | $0.00 | $71.53 | $13,071.60 |
| 35 | $13,071.60 | $349.77 | $0.00 | $73.91 | $13,495.28 |
| 36 | $13,495.28 | $349.77 | $0.00 | $76.30 | $13,921.35 |
| 37 | $13,921.35 | $349.77 | $0.00 | $78.71 | $14,349.83 |
| 38 | $14,349.83 | $349.77 | $0.00 | $81.14 | $14,780.74 |
| 39 | $14,780.74 | $349.77 | $0.00 | $83.57 | $15,214.08 |
| 40 | $15,214.08 | $349.77 | $0.00 | $86.02 | $15,649.87 |
| 41 | $15,649.87 | $349.77 | $0.00 | $88.49 | $16,088.13 |
| 42 | $16,088.13 | $349.77 | $0.00 | $90.96 | $16,528.86 |
| 43 | $16,528.86 | $349.77 | $0.00 | $93.46 | $16,972.09 |
| 44 | $16,972.09 | $349.77 | $0.00 | $95.96 | $17,417.82 |
| 45 | $17,417.82 | $349.77 | $0.00 | $98.48 | $17,866.07 |
| 46 | $17,866.07 | $349.77 | $0.00 | $101.02 | $18,316.86 |
| 47 | $18,316.86 | $349.77 | $0.00 | $103.57 | $18,770.20 |
| 48 | $18,770.20 | $349.77 | $0.00 | $106.13 | $19,226.10 |
| 49 | $19,226.10 | $349.77 | $0.00 | $108.71 | $19,684.58 |
| 50 | $19,684.58 | $349.77 | $0.00 | $111.30 | $20,145.65 |
| 51 | $20,145.65 | $349.77 | $0.00 | $113.91 | $20,609.33 |
| 52 | $20,609.33 | $349.77 | $0.00 | $116.53 | $21,075.63 |
| 53 | $21,075.63 | $349.77 | $0.00 | $119.16 | $21,544.56 |
| 54 | $21,544.56 | $349.77 | $0.00 | $121.82 | $22,016.15 |
| 55 | $22,016.15 | $349.77 | $0.00 | $124.48 | $22,490.40 |
| 56 | $22,490.40 | $349.77 | $0.00 | $127.16 | $22,967.33 |
| 57 | $22,967.33 | $349.77 | $0.00 | $129.86 | $23,446.96 |
| 58 | $23,446.96 | $349.77 | $0.00 | $132.57 | $23,929.30 |
| 59 | $23,929.30 | $349.77 | $0.00 | $135.30 | $24,414.37 |
| 60 | $24,414.37 | $349.77 | $0.00 | $138.04 | $24,902.18 |
| 61 | $24,902.18 | $349.77 | $0.00 | $140.80 | $25,392.75 |
| 62 | $25,392.75 | $349.77 | $0.00 | $143.57 | $25,886.09 |
| 63 | $25,886.09 | $349.77 | $0.00 | $146.36 | $26,382.22 |
| 64 | $26,382.22 | $349.77 | $0.00 | $149.17 | $26,881.16 |
| 65 | $26,881.16 | $349.77 | $0.00 | $151.99 | $27,382.92 |
| 66 | $27,382.92 | $349.77 | $0.00 | $154.83 | $27,887.52 |
| 67 | $27,887.52 | $349.77 | $0.00 | $157.68 | $28,394.97 |
| 68 | $28,394.97 | $349.77 | $0.00 | $160.55 | $28,905.29 |
| 69 | $28,905.29 | $349.77 | $0.00 | $163.43 | $29,418.49 |
| 70 | $29,418.49 | $349.77 | $0.00 | $166.34 | $29,934.60 |
| 71 | $29,934.60 | $349.77 | $0.00 | $169.25 | $30,453.62 |
| 72 | $30,453.62 | $349.77 | $0.00 | $172.19 | $30,975.58 |
| 73 | $30,975.58 | $349.77 | $0.00 | $175.14 | $31,500.49 |
| 74 | $31,500.49 | $349.77 | $0.00 | $178.11 | $32,028.37 |
| 75 | $32,028.37 | $349.77 | $0.00 | $181.09 | $32,559.23 |
| 76 | $32,559.23 | $349.77 | $0.00 | $184.09 | $33,093.09 |
| 77 | $33,093.09 | $349.77 | $0.00 | $187.11 | $33,629.97 |
| 78 | $33,629.97 | $349.77 | $0.00 | $190.15 | $34,169.89 |
| 79 | $34,169.89 | $349.77 | $0.00 | $193.20 | $34,712.86 |
| 80 | $34,712.86 | $349.77 | $0.00 | $196.27 | $35,258.90 |
| 81 | $35,258.90 | $349.77 | $0.00 | $199.36 | $35,808.03 |
| 82 | $35,808.03 | $349.77 | $0.00 | $202.46 | $36,360.26 |
| 83 | $36,360.26 | $349.77 | $0.00 | $205.59 | $36,915.62 |
| 84 | $36,915.62 | $349.77 | $0.00 | $208.73 | $37,474.12 |
| 85 | $37,474.12 | $349.77 | $0.00 | $211.88 | $38,035.77 |
| 86 | $38,035.77 | $349.77 | $0.00 | $215.06 | $38,600.60 |
| 87 | $38,600.60 | $349.77 | $0.00 | $218.25 | $39,168.62 |
| 88 | $39,168.62 | $349.77 | $0.00 | $221.47 | $39,739.86 |
| 89 | $39,739.86 | $349.77 | $0.00 | $224.69 | $40,314.32 |
| 90 | $40,314.32 | $349.77 | $0.00 | $227.94 | $40,892.03 |
| 91 | $40,892.03 | $349.77 | $0.00 | $231.21 | $41,473.01 |
| 92 | $41,473.01 | $349.77 | $0.00 | $234.49 | $42,057.27 |
| 93 | $42,057.27 | $349.77 | $0.00 | $237.80 | $42,644.84 |
| 94 | $42,644.84 | $349.77 | $0.00 | $241.12 | $43,235.73 |
| 95 | $43,235.73 | $349.77 | $0.00 | $244.46 | $43,829.96 |
| 96 | $43,829.96 | $349.77 | $0.00 | $247.82 | $44,427.55 |
| 97 | $44,427.55 | $349.77 | $0.00 | $251.20 | $45,028.52 |
| 98 | $45,028.52 | $349.77 | $0.00 | $254.60 | $45,632.89 |
| 99 | $45,632.89 | $349.77 | $0.00 | $258.01 | $46,240.67 |
| 100 | $46,240.67 | $349.77 | $0.00 | $261.45 | $46,851.89 |
| 101 | $46,851.89 | $349.77 | $0.00 | $264.91 | $47,466.57 |
| 102 | $47,466.57 | $349.77 | $0.00 | $268.38 | $48,084.72 |
| 103 | $48,084.72 | $349.77 | $0.00 | $271.88 | $48,706.37 |
| 104 | $48,706.37 | $349.77 | $0.00 | $275.39 | $49,331.53 |
| 105 | $49,331.53 | $349.77 | $0.00 | $278.93 | $49,960.23 |
| 106 | $49,960.23 | $349.77 | $0.00 | $282.48 | $50,592.48 |
| 107 | $50,592.48 | $349.77 | $0.00 | $286.06 | $51,228.31 |
| 108 | $51,228.31 | $349.77 | $0.00 | $289.65 | $51,867.73 |
| 109 | $51,867.73 | $349.77 | $0.00 | $293.27 | $52,510.77 |
| 110 | $52,510.77 | $349.77 | $0.00 | $296.90 | $53,157.44 |
| 111 | $53,157.44 | $349.77 | $0.00 | $300.56 | $53,807.77 |
| 112 | $53,807.77 | $349.77 | $0.00 | $304.24 | $54,461.78 |
| 113 | $54,461.78 | $349.77 | $0.00 | $307.93 | $55,119.48 |
| 114 | $55,119.48 | $349.77 | $0.00 | $311.65 | $55,780.90 |
| 115 | $55,780.90 | $349.77 | $0.00 | $315.39 | $56,446.06 |
| 116 | $56,446.06 | $349.77 | $0.00 | $319.15 | $57,114.98 |
| 117 | $57,114.98 | $349.77 | $0.00 | $322.94 | $57,787.69 |
| 118 | $57,787.69 | $349.77 | $0.00 | $326.74 | $58,464.20 |
| 119 | $58,464.20 | $349.77 | $0.00 | $330.57 | $59,144.54 |
| 120 | $59,144.54 | $349.77 | $0.00 | $334.41 | $59,828.72 |
| 121 | $59,828.72 | $349.77 | $0.00 | $338.28 | $60,516.77 |
| 122 | $60,516.77 | $349.77 | $0.00 | $342.17 | $61,208.71 |
| 123 | $61,208.71 | $349.77 | $0.00 | $346.08 | $61,904.56 |
| 124 | $61,904.56 | $349.77 | $0.00 | $350.02 | $62,604.35 |
| 125 | $62,604.35 | $349.77 | $0.00 | $353.97 | $63,308.09 |
| 126 | $63,308.09 | $349.77 | $0.00 | $357.95 | $64,015.81 |
| 127 | $64,015.81 | $349.77 | $0.00 | $361.95 | $64,727.53 |
| 128 | $64,727.53 | $349.77 | $0.00 | $365.98 | $65,443.28 |
| 129 | $65,443.28 | $349.77 | $0.00 | $370.03 | $66,163.08 |
| 130 | $66,163.08 | $349.77 | $0.00 | $374.10 | $66,886.95 |
| 131 | $66,886.95 | $349.77 | $0.00 | $378.19 | $67,614.91 |
| 132 | $67,614.91 | $349.77 | $0.00 | $382.30 | $68,346.98 |
| 133 | $68,346.98 | $349.77 | $0.00 | $386.44 | $69,083.19 |
| 134 | $69,083.19 | $349.77 | $0.00 | $390.61 | $69,823.57 |
| 135 | $69,823.57 | $349.77 | $0.00 | $394.79 | $70,568.13 |
| 136 | $70,568.13 | $349.77 | $0.00 | $399.00 | $71,316.90 |
| 137 | $71,316.90 | $349.77 | $0.00 | $403.24 | $72,069.91 |
| 138 | $72,069.91 | $349.77 | $0.00 | $407.49 | $72,827.17 |
| 139 | $72,827.17 | $349.77 | $0.00 | $411.78 | $73,588.72 |
| 140 | $73,588.72 | $349.77 | $0.00 | $416.08 | $74,354.57 |
| 141 | $74,354.57 | $349.77 | $0.00 | $420.41 | $75,124.75 |
| 142 | $75,124.75 | $349.77 | $0.00 | $424.77 | $75,899.29 |
| 143 | $75,899.29 | $349.77 | $0.00 | $429.15 | $76,678.21 |
| 144 | $76,678.21 | $349.77 | $0.00 | $433.55 | $77,461.53 |
| 145 | $77,461.53 | $349.77 | $0.00 | $437.98 | $78,249.28 |
| 146 | $78,249.28 | $349.77 | $0.00 | $442.43 | $79,041.48 |
| 147 | $79,041.48 | $349.77 | $0.00 | $446.91 | $79,838.16 |
| 148 | $79,838.16 | $349.77 | $0.00 | $451.42 | $80,639.35 |
| 149 | $80,639.35 | $349.77 | $0.00 | $455.95 | $81,445.07 |
| 150 | $81,445.07 | $349.77 | $0.00 | $460.50 | $82,255.34 |
| 151 | $82,255.34 | $349.77 | $0.00 | $465.08 | $83,070.19 |
| 152 | $83,070.19 | $349.77 | $0.00 | $469.69 | $83,889.65 |
| 153 | $83,889.65 | $349.77 | $0.00 | $474.32 | $84,713.74 |
| 154 | $84,713.74 | $349.77 | $0.00 | $478.98 | $85,542.49 |
| 155 | $85,542.49 | $349.77 | $0.00 | $483.67 | $86,375.93 |
| 156 | $86,375.93 | $349.77 | $0.00 | $488.38 | $87,214.08 |
| 157 | $87,214.08 | $349.77 | $0.00 | $493.12 | $88,056.97 |
| 158 | $88,056.97 | $349.77 | $0.00 | $497.89 | $88,904.63 |
| 159 | $88,904.63 | $349.77 | $0.00 | $502.68 | $89,757.08 |
| 160 | $89,757.08 | $349.77 | $0.00 | $507.50 | $90,614.35 |
| 161 | $90,614.35 | $349.77 | $0.00 | $512.35 | $91,476.47 |
| 162 | $91,476.47 | $349.77 | $0.00 | $517.22 | $92,343.46 |
| 163 | $92,343.46 | $349.77 | $0.00 | $522.12 | $93,215.35 |
| 164 | $93,215.35 | $349.77 | $0.00 | $527.05 | $94,092.17 |
| 165 | $94,092.17 | $349.77 | $0.00 | $532.01 | $94,973.95 |
| 166 | $94,973.95 | $349.77 | $0.00 | $537.00 | $95,860.72 |
| 167 | $95,860.72 | $349.77 | $0.00 | $542.01 | $96,752.50 |
| 168 | $96,752.50 | $349.77 | $0.00 | $547.05 | $97,649.32 |
| 169 | $97,649.32 | $349.77 | $0.00 | $552.12 | $98,551.21 |
| 170 | $98,551.21 | $349.77 | $0.00 | $557.22 | $99,458.20 |
| 171 | $99,458.20 | $349.77 | $0.00 | $562.35 | $100,370.32 |
| 172 | $100,370.32 | $349.77 | $0.00 | $567.51 | $101,287.60 |
| 173 | $101,287.60 | $349.77 | $0.00 | $572.69 | $102,210.06 |
| 174 | $102,210.06 | $349.77 | $0.00 | $577.91 | $103,137.74 |
| 175 | $103,137.74 | $349.77 | $0.00 | $583.16 | $104,070.67 |
| 176 | $104,070.67 | $349.77 | $0.00 | $588.43 | $105,008.87 |
| 177 | $105,008.87 | $349.77 | $0.00 | $593.74 | $105,952.38 |
| 178 | $105,952.38 | $349.77 | $0.00 | $599.07 | $106,901.22 |
| 179 | $106,901.22 | $349.77 | $0.00 | $604.44 | $107,855.43 |
| 180 | $107,855.43 | $349.77 | $0.00 | $609.83 | $108,815.03 |
| 181 | $108,815.03 | $349.77 | $0.00 | $615.26 | $109,780.06 |
| 182 | $109,780.06 | $349.77 | $0.00 | $620.71 | $110,750.54 |
| 183 | $110,750.54 | $349.77 | $0.00 | $626.20 | $111,726.51 |
| 184 | $111,726.51 | $349.77 | $0.00 | $631.72 | $112,708.00 |
| 185 | $112,708.00 | $349.77 | $0.00 | $637.27 | $113,695.04 |
| 186 | $113,695.04 | $349.77 | $0.00 | $642.85 | $114,687.66 |
| 187 | $114,687.66 | $349.77 | $0.00 | $648.46 | $115,685.89 |
| 188 | $115,685.89 | $349.77 | $0.00 | $654.10 | $116,689.76 |
| 189 | $116,689.76 | $349.77 | $0.00 | $659.78 | $117,699.31 |
| 190 | $117,699.31 | $349.77 | $0.00 | $665.49 | $118,714.57 |
| 191 | $118,714.57 | $349.77 | $0.00 | $671.23 | $119,735.57 |
| 192 | $119,735.57 | $349.77 | $0.00 | $677.00 | $120,762.34 |
| 193 | $120,762.34 | $349.77 | $0.00 | $682.81 | $121,794.92 |
| 194 | $121,794.92 | $349.77 | $0.00 | $688.65 | $122,833.34 |
| 195 | $122,833.34 | $349.77 | $0.00 | $694.52 | $123,877.63 |
| 196 | $123,877.63 | $349.77 | $0.00 | $700.42 | $124,927.82 |
| 197 | $124,927.82 | $349.77 | $0.00 | $706.36 | $125,983.95 |
| 198 | $125,983.95 | $349.77 | $0.00 | $712.33 | $127,046.05 |
| 199 | $127,046.05 | $349.77 | $0.00 | $718.34 | $128,114.16 |
| 200 | $128,114.16 | $349.77 | $0.00 | $724.38 | $129,188.31 |
| 201 | $129,188.31 | $349.77 | $0.00 | $730.45 | $130,268.53 |
| 202 | $130,268.53 | $349.77 | $0.00 | $736.56 | $131,354.86 |
| 203 | $131,354.86 | $349.77 | $0.00 | $742.70 | $132,447.33 |
| 204 | $132,447.33 | $349.77 | $0.00 | $748.88 | $133,545.98 |
| 205 | $133,545.98 | $349.77 | $0.00 | $755.09 | $134,650.84 |
| 206 | $134,650.84 | $349.77 | $0.00 | $761.34 | $135,761.95 |
| 207 | $135,761.95 | $349.77 | $0.00 | $767.62 | $136,879.34 |
| 208 | $136,879.34 | $349.77 | $0.00 | $773.94 | $138,003.05 |
| 209 | $138,003.05 | $349.77 | $0.00 | $780.29 | $139,133.11 |
| 210 | $139,133.11 | $349.77 | $0.00 | $786.68 | $140,269.56 |
| 211 | $140,269.56 | $349.77 | $0.00 | $793.10 | $141,412.43 |
| 212 | $141,412.43 | $349.77 | $0.00 | $799.57 | $142,561.77 |
| 213 | $142,561.77 | $349.77 | $0.00 | $806.06 | $143,717.60 |
| 214 | $143,717.60 | $349.77 | $0.00 | $812.60 | $144,879.97 |
| 215 | $144,879.97 | $349.77 | $0.00 | $819.17 | $146,048.91 |
| 216 | $146,048.91 | $349.77 | $0.00 | $825.78 | $147,224.46 |
| 217 | $147,224.46 | $349.77 | $41,006.39 | $832.43 | $107,400.27 |
| 218 | $107,400.27 | $349.77 | $0.00 | $607.26 | $108,357.30 |
| 219 | $108,357.30 | $349.77 | $0.00 | $612.67 | $109,319.74 |
| 220 | $109,319.74 | $349.77 | $0.00 | $618.11 | $110,287.62 |
| 221 | $110,287.62 | $349.77 | $0.00 | $623.58 | $111,260.97 |
| 222 | $111,260.97 | $349.77 | $0.00 | $629.09 | $112,239.83 |
| 223 | $112,239.83 | $349.77 | $0.00 | $634.62 | $113,224.22 |
| 224 | $113,224.22 | $349.77 | $0.00 | $640.19 | $114,214.18 |
| 225 | $114,214.18 | $349.77 | $0.00 | $645.78 | $115,209.73 |
| 226 | $115,209.73 | $349.77 | $0.00 | $651.41 | $116,210.91 |
| 227 | $116,210.91 | $349.77 | $0.00 | $657.07 | $117,217.75 |
| 228 | $117,217.75 | $349.77 | $0.00 | $662.77 | $118,230.29 |
| 229 | $118,230.29 | $349.77 | $43,056.70 | $668.49 | $76,191.85 |
| 230 | $76,191.85 | $349.77 | $0.00 | $430.80 | $76,972.42 |
| 231 | $76,972.42 | $349.77 | $0.00 | $435.21 | $77,757.40 |
| 232 | $77,757.40 | $349.77 | $0.00 | $439.65 | $78,546.82 |
| 233 | $78,546.82 | $349.77 | $0.00 | $444.12 | $79,340.71 |
| 234 | $79,340.71 | $349.77 | $0.00 | $448.60 | $80,139.08 |
| 235 | $80,139.08 | $349.77 | $0.00 | $453.12 | $80,941.97 |
| 236 | $80,941.97 | $349.77 | $0.00 | $457.66 | $81,749.40 |
| 237 | $81,749.40 | $349.77 | $0.00 | $462.22 | $82,561.39 |
| 238 | $82,561.39 | $349.77 | $0.00 | $466.81 | $83,377.97 |
| 239 | $83,377.97 | $349.77 | $0.00 | $471.43 | $84,199.17 |
| 240 | $84,199.17 | $349.77 | $0.00 | $476.07 | $85,025.01 |
| 241 | $85,025.01 | $349.77 | $45,209.54 | $480.74 | $40,645.98 |
| 242 | $40,645.98 | $349.77 | $0.00 | $229.82 | $41,225.57 |
| 243 | $41,225.57 | $349.77 | $0.00 | $233.10 | $41,808.44 |
| 244 | $41,808.44 | $349.77 | $0.00 | $236.39 | $42,394.60 |
| 245 | $42,394.60 | $349.77 | $0.00 | $239.71 | $42,984.08 |
| 246 | $42,984.08 | $349.77 | $0.00 | $243.04 | $43,576.89 |
| 247 | $43,576.89 | $349.77 | $0.00 | $246.39 | $44,173.05 |
| 248 | $44,173.05 | $349.77 | $0.00 | $249.76 | $44,772.58 |
| 249 | $44,772.58 | $349.77 | $0.00 | $253.15 | $45,375.50 |
| 250 | $45,375.50 | $349.77 | $0.00 | $256.56 | $45,981.83 |
| 251 | $45,981.83 | $349.77 | $0.00 | $259.99 | $46,591.59 |
| 252 | $46,591.59 | $349.77 | $0.00 | $263.44 | $47,204.80 |
| 253 | $47,204.80 | $0.00 | $47,470.02 | $266.90 | $1.68 |