| Estimated Annual Cost in 2042 | $42,308 |
| Monthly savings required | $188 |
How much will it cost to send your child to Waycross College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $84,615.18 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $187.97 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $12,094.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Waycross College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $187.97 | $0.00 | $0.00 | $187.97 |
| 2 | $187.97 | $187.97 | $0.00 | $1.06 | $377.00 |
| 3 | $377.00 | $187.97 | $0.00 | $2.13 | $567.10 |
| 4 | $567.10 | $187.97 | $0.00 | $3.21 | $758.28 |
| 5 | $758.28 | $187.97 | $0.00 | $4.29 | $950.54 |
| 6 | $950.54 | $187.97 | $0.00 | $5.37 | $1,143.88 |
| 7 | $1,143.88 | $187.97 | $0.00 | $6.47 | $1,338.32 |
| 8 | $1,338.32 | $187.97 | $0.00 | $7.57 | $1,533.86 |
| 9 | $1,533.86 | $187.97 | $0.00 | $8.67 | $1,730.50 |
| 10 | $1,730.50 | $187.97 | $0.00 | $9.78 | $1,928.25 |
| 11 | $1,928.25 | $187.97 | $0.00 | $10.90 | $2,127.12 |
| 12 | $2,127.12 | $187.97 | $0.00 | $12.03 | $2,327.12 |
| 13 | $2,327.12 | $187.97 | $0.00 | $13.16 | $2,528.25 |
| 14 | $2,528.25 | $187.97 | $0.00 | $14.30 | $2,730.52 |
| 15 | $2,730.52 | $187.97 | $0.00 | $15.44 | $2,933.93 |
| 16 | $2,933.93 | $187.97 | $0.00 | $16.59 | $3,138.49 |
| 17 | $3,138.49 | $187.97 | $0.00 | $17.75 | $3,344.21 |
| 18 | $3,344.21 | $187.97 | $0.00 | $18.91 | $3,551.09 |
| 19 | $3,551.09 | $187.97 | $0.00 | $20.08 | $3,759.14 |
| 20 | $3,759.14 | $187.97 | $0.00 | $21.25 | $3,968.36 |
| 21 | $3,968.36 | $187.97 | $0.00 | $22.44 | $4,178.77 |
| 22 | $4,178.77 | $187.97 | $0.00 | $23.63 | $4,390.37 |
| 23 | $4,390.37 | $187.97 | $0.00 | $24.82 | $4,603.16 |
| 24 | $4,603.16 | $187.97 | $0.00 | $26.03 | $4,817.16 |
| 25 | $4,817.16 | $187.97 | $0.00 | $27.24 | $5,032.37 |
| 26 | $5,032.37 | $187.97 | $0.00 | $28.45 | $5,248.79 |
| 27 | $5,248.79 | $187.97 | $0.00 | $29.68 | $5,466.44 |
| 28 | $5,466.44 | $187.97 | $0.00 | $30.91 | $5,685.32 |
| 29 | $5,685.32 | $187.97 | $0.00 | $32.15 | $5,905.44 |
| 30 | $5,905.44 | $187.97 | $0.00 | $33.39 | $6,126.80 |
| 31 | $6,126.80 | $187.97 | $0.00 | $34.64 | $6,349.41 |
| 32 | $6,349.41 | $187.97 | $0.00 | $35.90 | $6,573.28 |
| 33 | $6,573.28 | $187.97 | $0.00 | $37.17 | $6,798.42 |
| 34 | $6,798.42 | $187.97 | $0.00 | $38.44 | $7,024.83 |
| 35 | $7,024.83 | $187.97 | $0.00 | $39.72 | $7,252.52 |
| 36 | $7,252.52 | $187.97 | $0.00 | $41.01 | $7,481.50 |
| 37 | $7,481.50 | $187.97 | $0.00 | $42.30 | $7,711.77 |
| 38 | $7,711.77 | $187.97 | $0.00 | $43.60 | $7,943.34 |
| 39 | $7,943.34 | $187.97 | $0.00 | $44.91 | $8,176.22 |
| 40 | $8,176.22 | $187.97 | $0.00 | $46.23 | $8,410.42 |
| 41 | $8,410.42 | $187.97 | $0.00 | $47.55 | $8,645.94 |
| 42 | $8,645.94 | $187.97 | $0.00 | $48.89 | $8,882.80 |
| 43 | $8,882.80 | $187.97 | $0.00 | $50.22 | $9,120.99 |
| 44 | $9,120.99 | $187.97 | $0.00 | $51.57 | $9,360.53 |
| 45 | $9,360.53 | $187.97 | $0.00 | $52.93 | $9,601.43 |
| 46 | $9,601.43 | $187.97 | $0.00 | $54.29 | $9,843.69 |
| 47 | $9,843.69 | $187.97 | $0.00 | $55.66 | $10,087.32 |
| 48 | $10,087.32 | $187.97 | $0.00 | $57.04 | $10,332.33 |
| 49 | $10,332.33 | $187.97 | $0.00 | $58.42 | $10,578.72 |
| 50 | $10,578.72 | $187.97 | $0.00 | $59.81 | $10,826.50 |
| 51 | $10,826.50 | $187.97 | $0.00 | $61.21 | $11,075.68 |
| 52 | $11,075.68 | $187.97 | $0.00 | $62.62 | $11,326.27 |
| 53 | $11,326.27 | $187.97 | $0.00 | $64.04 | $11,578.28 |
| 54 | $11,578.28 | $187.97 | $0.00 | $65.47 | $11,831.72 |
| 55 | $11,831.72 | $187.97 | $0.00 | $66.90 | $12,086.59 |
| 56 | $12,086.59 | $187.97 | $0.00 | $68.34 | $12,342.90 |
| 57 | $12,342.90 | $187.97 | $0.00 | $69.79 | $12,600.66 |
| 58 | $12,600.66 | $187.97 | $0.00 | $71.25 | $12,859.88 |
| 59 | $12,859.88 | $187.97 | $0.00 | $72.71 | $13,120.56 |
| 60 | $13,120.56 | $187.97 | $0.00 | $74.19 | $13,382.72 |
| 61 | $13,382.72 | $187.97 | $0.00 | $75.67 | $13,646.36 |
| 62 | $13,646.36 | $187.97 | $0.00 | $77.16 | $13,911.49 |
| 63 | $13,911.49 | $187.97 | $0.00 | $78.66 | $14,178.12 |
| 64 | $14,178.12 | $187.97 | $0.00 | $80.17 | $14,446.26 |
| 65 | $14,446.26 | $187.97 | $0.00 | $81.68 | $14,715.91 |
| 66 | $14,715.91 | $187.97 | $0.00 | $83.21 | $14,987.09 |
| 67 | $14,987.09 | $187.97 | $0.00 | $84.74 | $15,259.80 |
| 68 | $15,259.80 | $187.97 | $0.00 | $86.28 | $15,534.05 |
| 69 | $15,534.05 | $187.97 | $0.00 | $87.83 | $15,809.85 |
| 70 | $15,809.85 | $187.97 | $0.00 | $89.39 | $16,087.21 |
| 71 | $16,087.21 | $187.97 | $0.00 | $90.96 | $16,366.14 |
| 72 | $16,366.14 | $187.97 | $0.00 | $92.54 | $16,646.65 |
| 73 | $16,646.65 | $187.97 | $0.00 | $94.12 | $16,928.74 |
| 74 | $16,928.74 | $187.97 | $0.00 | $95.72 | $17,212.43 |
| 75 | $17,212.43 | $187.97 | $0.00 | $97.32 | $17,497.72 |
| 76 | $17,497.72 | $187.97 | $0.00 | $98.93 | $17,784.62 |
| 77 | $17,784.62 | $187.97 | $0.00 | $100.56 | $18,073.15 |
| 78 | $18,073.15 | $187.97 | $0.00 | $102.19 | $18,363.31 |
| 79 | $18,363.31 | $187.97 | $0.00 | $103.83 | $18,655.11 |
| 80 | $18,655.11 | $187.97 | $0.00 | $105.48 | $18,948.56 |
| 81 | $18,948.56 | $187.97 | $0.00 | $107.14 | $19,243.67 |
| 82 | $19,243.67 | $187.97 | $0.00 | $108.81 | $19,540.45 |
| 83 | $19,540.45 | $187.97 | $0.00 | $110.48 | $19,838.90 |
| 84 | $19,838.90 | $187.97 | $0.00 | $112.17 | $20,139.04 |
| 85 | $20,139.04 | $187.97 | $0.00 | $113.87 | $20,440.88 |
| 86 | $20,440.88 | $187.97 | $0.00 | $115.58 | $20,744.43 |
| 87 | $20,744.43 | $187.97 | $0.00 | $117.29 | $21,049.69 |
| 88 | $21,049.69 | $187.97 | $0.00 | $119.02 | $21,356.68 |
| 89 | $21,356.68 | $187.97 | $0.00 | $120.75 | $21,665.40 |
| 90 | $21,665.40 | $187.97 | $0.00 | $122.50 | $21,975.87 |
| 91 | $21,975.87 | $187.97 | $0.00 | $124.25 | $22,288.09 |
| 92 | $22,288.09 | $187.97 | $0.00 | $126.02 | $22,602.08 |
| 93 | $22,602.08 | $187.97 | $0.00 | $127.80 | $22,917.85 |
| 94 | $22,917.85 | $187.97 | $0.00 | $129.58 | $23,235.40 |
| 95 | $23,235.40 | $187.97 | $0.00 | $131.38 | $23,554.75 |
| 96 | $23,554.75 | $187.97 | $0.00 | $133.18 | $23,875.90 |
| 97 | $23,875.90 | $187.97 | $0.00 | $135.00 | $24,198.87 |
| 98 | $24,198.87 | $187.97 | $0.00 | $136.82 | $24,523.66 |
| 99 | $24,523.66 | $187.97 | $0.00 | $138.66 | $24,850.29 |
| 100 | $24,850.29 | $187.97 | $0.00 | $140.51 | $25,178.77 |
| 101 | $25,178.77 | $187.97 | $0.00 | $142.36 | $25,509.10 |
| 102 | $25,509.10 | $187.97 | $0.00 | $144.23 | $25,841.30 |
| 103 | $25,841.30 | $187.97 | $0.00 | $146.11 | $26,175.38 |
| 104 | $26,175.38 | $187.97 | $0.00 | $148.00 | $26,511.35 |
| 105 | $26,511.35 | $187.97 | $0.00 | $149.90 | $26,849.22 |
| 106 | $26,849.22 | $187.97 | $0.00 | $151.81 | $27,189.00 |
| 107 | $27,189.00 | $187.97 | $0.00 | $153.73 | $27,530.70 |
| 108 | $27,530.70 | $187.97 | $0.00 | $155.66 | $27,874.33 |
| 109 | $27,874.33 | $187.97 | $0.00 | $157.61 | $28,219.91 |
| 110 | $28,219.91 | $187.97 | $0.00 | $159.56 | $28,567.44 |
| 111 | $28,567.44 | $187.97 | $0.00 | $161.52 | $28,916.93 |
| 112 | $28,916.93 | $187.97 | $0.00 | $163.50 | $29,268.40 |
| 113 | $29,268.40 | $187.97 | $0.00 | $165.49 | $29,621.86 |
| 114 | $29,621.86 | $187.97 | $0.00 | $167.49 | $29,977.32 |
| 115 | $29,977.32 | $187.97 | $0.00 | $169.50 | $30,334.79 |
| 116 | $30,334.79 | $187.97 | $0.00 | $171.52 | $30,694.28 |
| 117 | $30,694.28 | $187.97 | $0.00 | $173.55 | $31,055.80 |
| 118 | $31,055.80 | $187.97 | $0.00 | $175.59 | $31,419.36 |
| 119 | $31,419.36 | $187.97 | $0.00 | $177.65 | $31,784.98 |
| 120 | $31,784.98 | $187.97 | $0.00 | $179.72 | $32,152.67 |
| 121 | $32,152.67 | $187.97 | $0.00 | $181.80 | $32,522.44 |
| 122 | $32,522.44 | $187.97 | $0.00 | $183.89 | $32,894.30 |
| 123 | $32,894.30 | $187.97 | $0.00 | $185.99 | $33,268.26 |
| 124 | $33,268.26 | $187.97 | $0.00 | $188.10 | $33,644.33 |
| 125 | $33,644.33 | $187.97 | $0.00 | $190.23 | $34,022.53 |
| 126 | $34,022.53 | $187.97 | $0.00 | $192.37 | $34,402.87 |
| 127 | $34,402.87 | $187.97 | $0.00 | $194.52 | $34,785.36 |
| 128 | $34,785.36 | $187.97 | $0.00 | $196.68 | $35,170.01 |
| 129 | $35,170.01 | $187.97 | $0.00 | $198.86 | $35,556.84 |
| 130 | $35,556.84 | $187.97 | $0.00 | $201.04 | $35,945.85 |
| 131 | $35,945.85 | $187.97 | $0.00 | $203.24 | $36,337.06 |
| 132 | $36,337.06 | $187.97 | $0.00 | $205.46 | $36,730.49 |
| 133 | $36,730.49 | $187.97 | $0.00 | $207.68 | $37,126.14 |
| 134 | $37,126.14 | $187.97 | $0.00 | $209.92 | $37,524.03 |
| 135 | $37,524.03 | $187.97 | $0.00 | $212.17 | $37,924.17 |
| 136 | $37,924.17 | $187.97 | $0.00 | $214.43 | $38,326.57 |
| 137 | $38,326.57 | $187.97 | $0.00 | $216.70 | $38,731.24 |
| 138 | $38,731.24 | $187.97 | $0.00 | $218.99 | $39,138.20 |
| 139 | $39,138.20 | $187.97 | $0.00 | $221.29 | $39,547.46 |
| 140 | $39,547.46 | $187.97 | $0.00 | $223.61 | $39,959.04 |
| 141 | $39,959.04 | $187.97 | $0.00 | $225.93 | $40,372.94 |
| 142 | $40,372.94 | $187.97 | $0.00 | $228.27 | $40,789.18 |
| 143 | $40,789.18 | $187.97 | $0.00 | $230.63 | $41,207.78 |
| 144 | $41,207.78 | $187.97 | $0.00 | $232.99 | $41,628.74 |
| 145 | $41,628.74 | $187.97 | $0.00 | $235.37 | $42,052.08 |
| 146 | $42,052.08 | $187.97 | $0.00 | $237.77 | $42,477.82 |
| 147 | $42,477.82 | $187.97 | $0.00 | $240.18 | $42,905.97 |
| 148 | $42,905.97 | $187.97 | $0.00 | $242.60 | $43,336.54 |
| 149 | $43,336.54 | $187.97 | $0.00 | $245.03 | $43,769.54 |
| 150 | $43,769.54 | $187.97 | $0.00 | $247.48 | $44,204.99 |
| 151 | $44,204.99 | $187.97 | $0.00 | $249.94 | $44,642.90 |
| 152 | $44,642.90 | $187.97 | $0.00 | $252.42 | $45,083.29 |
| 153 | $45,083.29 | $187.97 | $0.00 | $254.91 | $45,526.17 |
| 154 | $45,526.17 | $187.97 | $0.00 | $257.41 | $45,971.55 |
| 155 | $45,971.55 | $187.97 | $0.00 | $259.93 | $46,419.45 |
| 156 | $46,419.45 | $187.97 | $0.00 | $262.46 | $46,869.88 |
| 157 | $46,869.88 | $187.97 | $0.00 | $265.01 | $47,322.86 |
| 158 | $47,322.86 | $187.97 | $0.00 | $267.57 | $47,778.40 |
| 159 | $47,778.40 | $187.97 | $0.00 | $270.15 | $48,236.52 |
| 160 | $48,236.52 | $187.97 | $0.00 | $272.74 | $48,697.23 |
| 161 | $48,697.23 | $187.97 | $0.00 | $275.34 | $49,160.54 |
| 162 | $49,160.54 | $187.97 | $0.00 | $277.96 | $49,626.47 |
| 163 | $49,626.47 | $187.97 | $0.00 | $280.60 | $50,095.04 |
| 164 | $50,095.04 | $187.97 | $0.00 | $283.24 | $50,566.25 |
| 165 | $50,566.25 | $187.97 | $0.00 | $285.91 | $51,040.13 |
| 166 | $51,040.13 | $187.97 | $0.00 | $288.59 | $51,516.69 |
| 167 | $51,516.69 | $187.97 | $0.00 | $291.28 | $51,995.94 |
| 168 | $51,995.94 | $187.97 | $0.00 | $293.99 | $52,477.90 |
| 169 | $52,477.90 | $187.97 | $0.00 | $296.72 | $52,962.59 |
| 170 | $52,962.59 | $187.97 | $0.00 | $299.46 | $53,450.02 |
| 171 | $53,450.02 | $187.97 | $0.00 | $302.21 | $53,940.20 |
| 172 | $53,940.20 | $187.97 | $0.00 | $304.99 | $54,433.16 |
| 173 | $54,433.16 | $187.97 | $0.00 | $307.77 | $54,928.90 |
| 174 | $54,928.90 | $187.97 | $0.00 | $310.58 | $55,427.45 |
| 175 | $55,427.45 | $187.97 | $0.00 | $313.39 | $55,928.81 |
| 176 | $55,928.81 | $187.97 | $0.00 | $316.23 | $56,433.01 |
| 177 | $56,433.01 | $187.97 | $0.00 | $319.08 | $56,940.06 |
| 178 | $56,940.06 | $187.97 | $0.00 | $321.95 | $57,449.98 |
| 179 | $57,449.98 | $187.97 | $0.00 | $324.83 | $57,962.78 |
| 180 | $57,962.78 | $187.97 | $0.00 | $327.73 | $58,478.48 |
| 181 | $58,478.48 | $187.97 | $0.00 | $330.65 | $58,997.10 |
| 182 | $58,997.10 | $187.97 | $0.00 | $333.58 | $59,518.65 |
| 183 | $59,518.65 | $187.97 | $0.00 | $336.53 | $60,043.15 |
| 184 | $60,043.15 | $187.97 | $0.00 | $339.49 | $60,570.61 |
| 185 | $60,570.61 | $187.97 | $0.00 | $342.48 | $61,101.06 |
| 186 | $61,101.06 | $187.97 | $0.00 | $345.47 | $61,634.50 |
| 187 | $61,634.50 | $187.97 | $0.00 | $348.49 | $62,170.96 |
| 188 | $62,170.96 | $187.97 | $0.00 | $351.52 | $62,710.45 |
| 189 | $62,710.45 | $187.97 | $0.00 | $354.57 | $63,252.99 |
| 190 | $63,252.99 | $187.97 | $0.00 | $357.64 | $63,798.60 |
| 191 | $63,798.60 | $187.97 | $0.00 | $360.73 | $64,347.30 |
| 192 | $64,347.30 | $187.97 | $0.00 | $363.83 | $64,899.10 |
| 193 | $64,899.10 | $187.97 | $0.00 | $366.95 | $65,454.02 |
| 194 | $65,454.02 | $187.97 | $0.00 | $370.09 | $66,012.08 |
| 195 | $66,012.08 | $187.97 | $0.00 | $373.24 | $66,573.29 |
| 196 | $66,573.29 | $187.97 | $0.00 | $376.42 | $67,137.68 |
| 197 | $67,137.68 | $187.97 | $0.00 | $379.61 | $67,705.26 |
| 198 | $67,705.26 | $187.97 | $0.00 | $382.82 | $68,276.05 |
| 199 | $68,276.05 | $187.97 | $0.00 | $386.04 | $68,850.06 |
| 200 | $68,850.06 | $187.97 | $0.00 | $389.29 | $69,427.32 |
| 201 | $69,427.32 | $187.97 | $0.00 | $392.55 | $70,007.84 |
| 202 | $70,007.84 | $187.97 | $0.00 | $395.83 | $70,591.64 |
| 203 | $70,591.64 | $187.97 | $0.00 | $399.14 | $71,178.75 |
| 204 | $71,178.75 | $187.97 | $0.00 | $402.46 | $71,769.18 |
| 205 | $71,769.18 | $187.97 | $0.00 | $405.79 | $72,362.94 |
| 206 | $72,362.94 | $187.97 | $0.00 | $409.15 | $72,960.06 |
| 207 | $72,960.06 | $187.97 | $0.00 | $412.53 | $73,560.56 |
| 208 | $73,560.56 | $187.97 | $0.00 | $415.92 | $74,164.45 |
| 209 | $74,164.45 | $187.97 | $0.00 | $419.34 | $74,771.76 |
| 210 | $74,771.76 | $187.97 | $0.00 | $422.77 | $75,382.50 |
| 211 | $75,382.50 | $187.97 | $0.00 | $426.22 | $75,996.69 |
| 212 | $75,996.69 | $187.97 | $0.00 | $429.70 | $76,614.36 |
| 213 | $76,614.36 | $187.97 | $0.00 | $433.19 | $77,235.52 |
| 214 | $77,235.52 | $187.97 | $0.00 | $436.70 | $77,860.19 |
| 215 | $77,860.19 | $187.97 | $0.00 | $440.23 | $78,488.39 |
| 216 | $78,488.39 | $187.97 | $0.00 | $443.78 | $79,120.14 |
| 217 | $79,120.14 | $187.97 | $40,876.90 | $447.36 | $38,878.57 |
| 218 | $38,878.57 | $187.97 | $0.00 | $219.83 | $39,286.37 |
| 219 | $39,286.37 | $187.97 | $0.00 | $222.13 | $39,696.47 |
| 220 | $39,696.47 | $187.97 | $0.00 | $224.45 | $40,108.89 |
| 221 | $40,108.89 | $187.97 | $0.00 | $226.78 | $40,523.64 |
| 222 | $40,523.64 | $187.97 | $0.00 | $229.13 | $40,940.74 |
| 223 | $40,940.74 | $187.97 | $0.00 | $231.48 | $41,360.19 |
| 224 | $41,360.19 | $187.97 | $0.00 | $233.86 | $41,782.02 |
| 225 | $41,782.02 | $187.97 | $0.00 | $236.24 | $42,206.23 |
| 226 | $42,206.23 | $187.97 | $0.00 | $238.64 | $42,632.84 |
| 227 | $42,632.84 | $187.97 | $0.00 | $241.05 | $43,061.86 |
| 228 | $43,061.86 | $187.97 | $0.00 | $243.48 | $43,493.31 |
| 229 | $43,493.31 | $0.00 | $43,738.28 | $245.92 | $0.95 |