Savings Plan and Future Cost Estimation for Wiregrass Georgia Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$37,875
Monthly savings required$168

How much will it cost to send your child to Wiregrass Georgia Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $75,750.03 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $168.32 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,354.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Wiregrass Georgia Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $168.32 $0.00 $0.00 $168.32
2 $168.32 $168.32 $0.00 $0.95 $337.59
3 $337.59 $168.32 $0.00 $1.91 $507.82
4 $507.82 $168.32 $0.00 $2.87 $679.01
5 $679.01 $168.32 $0.00 $3.84 $851.17
6 $851.17 $168.32 $0.00 $4.81 $1,024.30
7 $1,024.30 $168.32 $0.00 $5.79 $1,198.41
8 $1,198.41 $168.32 $0.00 $6.78 $1,373.51
9 $1,373.51 $168.32 $0.00 $7.77 $1,549.60
10 $1,549.60 $168.32 $0.00 $8.76 $1,726.68
11 $1,726.68 $168.32 $0.00 $9.76 $1,904.76
12 $1,904.76 $168.32 $0.00 $10.77 $2,083.85
13 $2,083.85 $168.32 $0.00 $11.78 $2,263.95
14 $2,263.95 $168.32 $0.00 $12.80 $2,445.07
15 $2,445.07 $168.32 $0.00 $13.82 $2,627.21
16 $2,627.21 $168.32 $0.00 $14.85 $2,810.38
17 $2,810.38 $168.32 $0.00 $15.89 $2,994.59
18 $2,994.59 $168.32 $0.00 $16.93 $3,179.84
19 $3,179.84 $168.32 $0.00 $17.98 $3,366.14
20 $3,366.14 $168.32 $0.00 $19.03 $3,553.49
21 $3,553.49 $168.32 $0.00 $20.09 $3,741.90
22 $3,741.90 $168.32 $0.00 $21.16 $3,931.38
23 $3,931.38 $168.32 $0.00 $22.23 $4,121.93
24 $4,121.93 $168.32 $0.00 $23.31 $4,313.56
25 $4,313.56 $168.32 $0.00 $24.39 $4,506.27
26 $4,506.27 $168.32 $0.00 $25.48 $4,700.07
27 $4,700.07 $168.32 $0.00 $26.57 $4,894.96
28 $4,894.96 $168.32 $0.00 $27.68 $5,090.96
29 $5,090.96 $168.32 $0.00 $28.79 $5,288.07
30 $5,288.07 $168.32 $0.00 $29.90 $5,486.29
31 $5,486.29 $168.32 $0.00 $31.02 $5,685.63
32 $5,685.63 $168.32 $0.00 $32.15 $5,886.10
33 $5,886.10 $168.32 $0.00 $33.28 $6,087.70
34 $6,087.70 $168.32 $0.00 $34.42 $6,290.44
35 $6,290.44 $168.32 $0.00 $35.57 $6,494.33
36 $6,494.33 $168.32 $0.00 $36.72 $6,699.37
37 $6,699.37 $168.32 $0.00 $37.88 $6,905.57
38 $6,905.57 $168.32 $0.00 $39.05 $7,112.94
39 $7,112.94 $168.32 $0.00 $40.22 $7,321.48
40 $7,321.48 $168.32 $0.00 $41.40 $7,531.20
41 $7,531.20 $168.32 $0.00 $42.58 $7,742.10
42 $7,742.10 $168.32 $0.00 $43.77 $7,954.19
43 $7,954.19 $168.32 $0.00 $44.97 $8,167.48
44 $8,167.48 $168.32 $0.00 $46.18 $8,381.98
45 $8,381.98 $168.32 $0.00 $47.39 $8,597.69
46 $8,597.69 $168.32 $0.00 $48.61 $8,814.62
47 $8,814.62 $168.32 $0.00 $49.84 $9,032.78
48 $9,032.78 $168.32 $0.00 $51.07 $9,252.17
49 $9,252.17 $168.32 $0.00 $52.31 $9,472.80
50 $9,472.80 $168.32 $0.00 $53.56 $9,694.68
51 $9,694.68 $168.32 $0.00 $54.82 $9,917.82
52 $9,917.82 $168.32 $0.00 $56.08 $10,142.22
53 $10,142.22 $168.32 $0.00 $57.35 $10,367.89
54 $10,367.89 $168.32 $0.00 $58.62 $10,594.83
55 $10,594.83 $168.32 $0.00 $59.90 $10,823.05
56 $10,823.05 $168.32 $0.00 $61.20 $11,052.57
57 $11,052.57 $168.32 $0.00 $62.49 $11,283.38
58 $11,283.38 $168.32 $0.00 $63.80 $11,515.50
59 $11,515.50 $168.32 $0.00 $65.11 $11,748.93
60 $11,748.93 $168.32 $0.00 $66.43 $11,983.68
61 $11,983.68 $168.32 $0.00 $67.76 $12,219.76
62 $12,219.76 $168.32 $0.00 $69.09 $12,457.17
63 $12,457.17 $168.32 $0.00 $70.43 $12,695.92
64 $12,695.92 $168.32 $0.00 $71.78 $12,936.02
65 $12,936.02 $168.32 $0.00 $73.14 $13,177.48
66 $13,177.48 $168.32 $0.00 $74.51 $13,420.31
67 $13,420.31 $168.32 $0.00 $75.88 $13,664.51
68 $13,664.51 $168.32 $0.00 $77.26 $13,910.09
69 $13,910.09 $168.32 $0.00 $78.65 $14,157.06
70 $14,157.06 $168.32 $0.00 $80.05 $14,405.43
71 $14,405.43 $168.32 $0.00 $81.45 $14,655.20
72 $14,655.20 $168.32 $0.00 $82.86 $14,906.38
73 $14,906.38 $168.32 $0.00 $84.28 $15,158.98
74 $15,158.98 $168.32 $0.00 $85.71 $15,413.01
75 $15,413.01 $168.32 $0.00 $87.15 $15,668.48
76 $15,668.48 $168.32 $0.00 $88.59 $15,925.39
77 $15,925.39 $168.32 $0.00 $90.04 $16,183.75
78 $16,183.75 $168.32 $0.00 $91.51 $16,443.58
79 $16,443.58 $168.32 $0.00 $92.97 $16,704.87
80 $16,704.87 $168.32 $0.00 $94.45 $16,967.64
81 $16,967.64 $168.32 $0.00 $95.94 $17,231.90
82 $17,231.90 $168.32 $0.00 $97.43 $17,497.65
83 $17,497.65 $168.32 $0.00 $98.93 $17,764.90
84 $17,764.90 $168.32 $0.00 $100.45 $18,033.67
85 $18,033.67 $168.32 $0.00 $101.96 $18,303.95
86 $18,303.95 $168.32 $0.00 $103.49 $18,575.76
87 $18,575.76 $168.32 $0.00 $105.03 $18,849.11
88 $18,849.11 $168.32 $0.00 $106.58 $19,124.01
89 $19,124.01 $168.32 $0.00 $108.13 $19,400.46
90 $19,400.46 $168.32 $0.00 $109.69 $19,678.47
91 $19,678.47 $168.32 $0.00 $111.26 $19,958.05
92 $19,958.05 $168.32 $0.00 $112.85 $20,239.22
93 $20,239.22 $168.32 $0.00 $114.44 $20,521.98
94 $20,521.98 $168.32 $0.00 $116.03 $20,806.33
95 $20,806.33 $168.32 $0.00 $117.64 $21,092.29
96 $21,092.29 $168.32 $0.00 $119.26 $21,379.87
97 $21,379.87 $168.32 $0.00 $120.88 $21,669.07
98 $21,669.07 $168.32 $0.00 $122.52 $21,959.91
99 $21,959.91 $168.32 $0.00 $124.16 $22,252.39
100 $22,252.39 $168.32 $0.00 $125.82 $22,546.53
101 $22,546.53 $168.32 $0.00 $127.48 $22,842.33
102 $22,842.33 $168.32 $0.00 $129.15 $23,139.80
103 $23,139.80 $168.32 $0.00 $130.84 $23,438.96
104 $23,438.96 $168.32 $0.00 $132.53 $23,739.81
105 $23,739.81 $168.32 $0.00 $134.23 $24,042.36
106 $24,042.36 $168.32 $0.00 $135.94 $24,346.62
107 $24,346.62 $168.32 $0.00 $137.66 $24,652.60
108 $24,652.60 $168.32 $0.00 $139.39 $24,960.31
109 $24,960.31 $168.32 $0.00 $141.13 $25,269.76
110 $25,269.76 $168.32 $0.00 $142.88 $25,580.96
111 $25,580.96 $168.32 $0.00 $144.64 $25,893.92
112 $25,893.92 $168.32 $0.00 $146.41 $26,208.65
113 $26,208.65 $168.32 $0.00 $148.19 $26,525.16
114 $26,525.16 $168.32 $0.00 $149.98 $26,843.46
115 $26,843.46 $168.32 $0.00 $151.78 $27,163.56
116 $27,163.56 $168.32 $0.00 $153.59 $27,485.47
117 $27,485.47 $168.32 $0.00 $155.41 $27,809.20
118 $27,809.20 $168.32 $0.00 $157.24 $28,134.76
119 $28,134.76 $168.32 $0.00 $159.08 $28,462.16
120 $28,462.16 $168.32 $0.00 $160.93 $28,791.41
121 $28,791.41 $168.32 $0.00 $162.79 $29,122.52
122 $29,122.52 $168.32 $0.00 $164.66 $29,455.50
123 $29,455.50 $168.32 $0.00 $166.55 $29,790.37
124 $29,790.37 $168.32 $0.00 $168.44 $30,127.13
125 $30,127.13 $168.32 $0.00 $170.34 $30,465.79
126 $30,465.79 $168.32 $0.00 $172.26 $30,806.37
127 $30,806.37 $168.32 $0.00 $174.18 $31,148.87
128 $31,148.87 $168.32 $0.00 $176.12 $31,493.31
129 $31,493.31 $168.32 $0.00 $178.07 $31,839.70
130 $31,839.70 $168.32 $0.00 $180.03 $32,188.05
131 $32,188.05 $168.32 $0.00 $182.00 $32,538.37
132 $32,538.37 $168.32 $0.00 $183.98 $32,890.67
133 $32,890.67 $168.32 $0.00 $185.97 $33,244.96
134 $33,244.96 $168.32 $0.00 $187.97 $33,601.25
135 $33,601.25 $168.32 $0.00 $189.99 $33,959.56
136 $33,959.56 $168.32 $0.00 $192.01 $34,319.89
137 $34,319.89 $168.32 $0.00 $194.05 $34,682.26
138 $34,682.26 $168.32 $0.00 $196.10 $35,046.68
139 $35,046.68 $168.32 $0.00 $198.16 $35,413.16
140 $35,413.16 $168.32 $0.00 $200.23 $35,781.71
141 $35,781.71 $168.32 $0.00 $202.31 $36,152.34
142 $36,152.34 $168.32 $0.00 $204.41 $36,525.07
143 $36,525.07 $168.32 $0.00 $206.52 $36,899.91
144 $36,899.91 $168.32 $0.00 $208.64 $37,276.87
145 $37,276.87 $168.32 $0.00 $210.77 $37,655.96
146 $37,655.96 $168.32 $0.00 $212.91 $38,037.19
147 $38,037.19 $168.32 $0.00 $215.07 $38,420.58
148 $38,420.58 $168.32 $0.00 $217.24 $38,806.14
149 $38,806.14 $168.32 $0.00 $219.42 $39,193.88
150 $39,193.88 $168.32 $0.00 $221.61 $39,583.81
151 $39,583.81 $168.32 $0.00 $223.81 $39,975.94
152 $39,975.94 $168.32 $0.00 $226.03 $40,370.29
153 $40,370.29 $168.32 $0.00 $228.26 $40,766.87
154 $40,766.87 $168.32 $0.00 $230.50 $41,165.69
155 $41,165.69 $168.32 $0.00 $232.76 $41,566.77
156 $41,566.77 $168.32 $0.00 $235.02 $41,970.11
157 $41,970.11 $168.32 $0.00 $237.31 $42,375.74
158 $42,375.74 $168.32 $0.00 $239.60 $42,783.66
159 $42,783.66 $168.32 $0.00 $241.91 $43,193.89
160 $43,193.89 $168.32 $0.00 $244.22 $43,606.43
161 $43,606.43 $168.32 $0.00 $246.56 $44,021.31
162 $44,021.31 $168.32 $0.00 $248.90 $44,438.53
163 $44,438.53 $168.32 $0.00 $251.26 $44,858.11
164 $44,858.11 $168.32 $0.00 $253.63 $45,280.06
165 $45,280.06 $168.32 $0.00 $256.02 $45,704.40
166 $45,704.40 $168.32 $0.00 $258.42 $46,131.14
167 $46,131.14 $168.32 $0.00 $260.83 $46,560.29
168 $46,560.29 $168.32 $0.00 $263.26 $46,991.87
169 $46,991.87 $168.32 $0.00 $265.70 $47,425.89
170 $47,425.89 $168.32 $0.00 $268.15 $47,862.36
171 $47,862.36 $168.32 $0.00 $270.62 $48,301.30
172 $48,301.30 $168.32 $0.00 $273.10 $48,742.72
173 $48,742.72 $168.32 $0.00 $275.60 $49,186.64
174 $49,186.64 $168.32 $0.00 $278.11 $49,633.07
175 $49,633.07 $168.32 $0.00 $280.63 $50,082.02
176 $50,082.02 $168.32 $0.00 $283.17 $50,533.51
177 $50,533.51 $168.32 $0.00 $285.72 $50,987.55
178 $50,987.55 $168.32 $0.00 $288.29 $51,444.16
179 $51,444.16 $168.32 $0.00 $290.87 $51,903.35
180 $51,903.35 $168.32 $0.00 $293.47 $52,365.14
181 $52,365.14 $168.32 $0.00 $296.08 $52,829.54
182 $52,829.54 $168.32 $0.00 $298.71 $53,296.57
183 $53,296.57 $168.32 $0.00 $301.35 $53,766.24
184 $53,766.24 $168.32 $0.00 $304.00 $54,238.56
185 $54,238.56 $168.32 $0.00 $306.67 $54,713.55
186 $54,713.55 $168.32 $0.00 $309.36 $55,191.23
187 $55,191.23 $168.32 $0.00 $312.06 $55,671.61
188 $55,671.61 $168.32 $0.00 $314.78 $56,154.71
189 $56,154.71 $168.32 $0.00 $317.51 $56,640.54
190 $56,640.54 $168.32 $0.00 $320.25 $57,129.11
191 $57,129.11 $168.32 $0.00 $323.02 $57,620.45
192 $57,620.45 $168.32 $0.00 $325.79 $58,114.56
193 $58,114.56 $168.32 $0.00 $328.59 $58,611.47
194 $58,611.47 $168.32 $0.00 $331.40 $59,111.19
195 $59,111.19 $168.32 $0.00 $334.22 $59,613.73
196 $59,613.73 $168.32 $0.00 $337.06 $60,119.11
197 $60,119.11 $168.32 $0.00 $339.92 $60,627.35
198 $60,627.35 $168.32 $0.00 $342.80 $61,138.47
199 $61,138.47 $168.32 $0.00 $345.69 $61,652.48
200 $61,652.48 $168.32 $0.00 $348.59 $62,169.39
201 $62,169.39 $168.32 $0.00 $351.51 $62,689.22
202 $62,689.22 $168.32 $0.00 $354.45 $63,211.99
203 $63,211.99 $168.32 $0.00 $357.41 $63,737.72
204 $63,737.72 $168.32 $0.00 $360.38 $64,266.42
205 $64,266.42 $168.32 $0.00 $363.37 $64,798.11
206 $64,798.11 $168.32 $0.00 $366.38 $65,332.81
207 $65,332.81 $168.32 $0.00 $369.40 $65,870.53
208 $65,870.53 $168.32 $0.00 $372.44 $66,411.29
209 $66,411.29 $168.32 $0.00 $375.50 $66,955.11
210 $66,955.11 $168.32 $0.00 $378.57 $67,502.00
211 $67,502.00 $168.32 $0.00 $381.67 $68,051.99
212 $68,051.99 $168.32 $0.00 $384.78 $68,605.09
213 $68,605.09 $168.32 $0.00 $387.90 $69,161.31
214 $69,161.31 $168.32 $0.00 $391.05 $69,720.68
215 $69,720.68 $168.32 $0.00 $394.21 $70,283.21
216 $70,283.21 $168.32 $0.00 $397.39 $70,848.92
217 $70,848.92 $168.32 $36,951.23 $400.59 $34,466.60
218 $34,466.60 $168.32 $0.00 $194.88 $34,829.80
219 $34,829.80 $168.32 $0.00 $196.93 $35,195.05
220 $35,195.05 $168.32 $0.00 $199.00 $35,562.37
221 $35,562.37 $168.32 $0.00 $201.07 $35,931.76
222 $35,931.76 $168.32 $0.00 $203.16 $36,303.24
223 $36,303.24 $168.32 $0.00 $205.26 $36,676.82
224 $36,676.82 $168.32 $0.00 $207.38 $37,052.52
225 $37,052.52 $168.32 $0.00 $209.50 $37,430.34
226 $37,430.34 $168.32 $0.00 $211.64 $37,810.30
227 $37,810.30 $168.32 $0.00 $213.78 $38,192.40
228 $38,192.40 $168.32 $0.00 $215.95 $38,576.67
229 $38,576.67 $0.00 $38,798.79 $218.12 ($4.00)