Savings Plan and Future Cost Estimation for Wiregrass Georgia Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$38,911
Monthly savings required$173

How much will it cost to send your child to Wiregrass Georgia Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $77,822.12 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $172.93 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,774.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Wiregrass Georgia Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $172.93 $0.00 $0.00 $172.93
2 $172.93 $172.93 $0.00 $0.98 $346.84
3 $346.84 $172.93 $0.00 $1.96 $521.73
4 $521.73 $172.93 $0.00 $2.95 $697.61
5 $697.61 $172.93 $0.00 $3.94 $874.48
6 $874.48 $172.93 $0.00 $4.94 $1,052.35
7 $1,052.35 $172.93 $0.00 $5.95 $1,231.23
8 $1,231.23 $172.93 $0.00 $6.96 $1,411.12
9 $1,411.12 $172.93 $0.00 $7.98 $1,592.03
10 $1,592.03 $172.93 $0.00 $9.00 $1,773.96
11 $1,773.96 $172.93 $0.00 $10.03 $1,956.92
12 $1,956.92 $172.93 $0.00 $11.06 $2,140.91
13 $2,140.91 $172.93 $0.00 $12.11 $2,325.95
14 $2,325.95 $172.93 $0.00 $13.15 $2,512.03
15 $2,512.03 $172.93 $0.00 $14.20 $2,699.16
16 $2,699.16 $172.93 $0.00 $15.26 $2,887.35
17 $2,887.35 $172.93 $0.00 $16.33 $3,076.61
18 $3,076.61 $172.93 $0.00 $17.40 $3,266.94
19 $3,266.94 $172.93 $0.00 $18.47 $3,458.34
20 $3,458.34 $172.93 $0.00 $19.55 $3,650.82
21 $3,650.82 $172.93 $0.00 $20.64 $3,844.39
22 $3,844.39 $172.93 $0.00 $21.74 $4,039.06
23 $4,039.06 $172.93 $0.00 $22.84 $4,234.83
24 $4,234.83 $172.93 $0.00 $23.94 $4,431.70
25 $4,431.70 $172.93 $0.00 $25.06 $4,629.69
26 $4,629.69 $172.93 $0.00 $26.18 $4,828.80
27 $4,828.80 $172.93 $0.00 $27.30 $5,029.03
28 $5,029.03 $172.93 $0.00 $28.43 $5,230.39
29 $5,230.39 $172.93 $0.00 $29.57 $5,432.89
30 $5,432.89 $172.93 $0.00 $30.72 $5,636.54
31 $5,636.54 $172.93 $0.00 $31.87 $5,841.34
32 $5,841.34 $172.93 $0.00 $33.03 $6,047.30
33 $6,047.30 $172.93 $0.00 $34.19 $6,254.42
34 $6,254.42 $172.93 $0.00 $35.36 $6,462.71
35 $6,462.71 $172.93 $0.00 $36.54 $6,672.18
36 $6,672.18 $172.93 $0.00 $37.73 $6,882.84
37 $6,882.84 $172.93 $0.00 $38.92 $7,094.69
38 $7,094.69 $172.93 $0.00 $40.11 $7,307.73
39 $7,307.73 $172.93 $0.00 $41.32 $7,521.98
40 $7,521.98 $172.93 $0.00 $42.53 $7,737.44
41 $7,737.44 $172.93 $0.00 $43.75 $7,954.12
42 $7,954.12 $172.93 $0.00 $44.97 $8,172.02
43 $8,172.02 $172.93 $0.00 $46.21 $8,391.16
44 $8,391.16 $172.93 $0.00 $47.44 $8,611.53
45 $8,611.53 $172.93 $0.00 $48.69 $8,833.15
46 $8,833.15 $172.93 $0.00 $49.94 $9,056.02
47 $9,056.02 $172.93 $0.00 $51.20 $9,280.15
48 $9,280.15 $172.93 $0.00 $52.47 $9,505.55
49 $9,505.55 $172.93 $0.00 $53.75 $9,732.23
50 $9,732.23 $172.93 $0.00 $55.03 $9,960.19
51 $9,960.19 $172.93 $0.00 $56.32 $10,189.44
52 $10,189.44 $172.93 $0.00 $57.61 $10,419.98
53 $10,419.98 $172.93 $0.00 $58.92 $10,651.83
54 $10,651.83 $172.93 $0.00 $60.23 $10,884.99
55 $10,884.99 $172.93 $0.00 $61.55 $11,119.47
56 $11,119.47 $172.93 $0.00 $62.87 $11,355.27
57 $11,355.27 $172.93 $0.00 $64.20 $11,592.40
58 $11,592.40 $172.93 $0.00 $65.55 $11,830.88
59 $11,830.88 $172.93 $0.00 $66.89 $12,070.70
60 $12,070.70 $172.93 $0.00 $68.25 $12,311.88
61 $12,311.88 $172.93 $0.00 $69.61 $12,554.42
62 $12,554.42 $172.93 $0.00 $70.98 $12,798.33
63 $12,798.33 $172.93 $0.00 $72.36 $13,043.62
64 $13,043.62 $172.93 $0.00 $73.75 $13,290.30
65 $13,290.30 $172.93 $0.00 $75.15 $13,538.38
66 $13,538.38 $172.93 $0.00 $76.55 $13,787.86
67 $13,787.86 $172.93 $0.00 $77.96 $14,038.75
68 $14,038.75 $172.93 $0.00 $79.38 $14,291.06
69 $14,291.06 $172.93 $0.00 $80.80 $14,544.79
70 $14,544.79 $172.93 $0.00 $82.24 $14,799.96
71 $14,799.96 $172.93 $0.00 $83.68 $15,056.57
72 $15,056.57 $172.93 $0.00 $85.13 $15,314.63
73 $15,314.63 $172.93 $0.00 $86.59 $15,574.15
74 $15,574.15 $172.93 $0.00 $88.06 $15,835.14
75 $15,835.14 $172.93 $0.00 $89.53 $16,097.60
76 $16,097.60 $172.93 $0.00 $91.02 $16,361.55
77 $16,361.55 $172.93 $0.00 $92.51 $16,626.99
78 $16,626.99 $172.93 $0.00 $94.01 $16,893.93
79 $16,893.93 $172.93 $0.00 $95.52 $17,162.38
80 $17,162.38 $172.93 $0.00 $97.04 $17,432.35
81 $17,432.35 $172.93 $0.00 $98.57 $17,703.85
82 $17,703.85 $172.93 $0.00 $100.10 $17,976.88
83 $17,976.88 $172.93 $0.00 $101.64 $18,251.45
84 $18,251.45 $172.93 $0.00 $103.20 $18,527.58
85 $18,527.58 $172.93 $0.00 $104.76 $18,805.27
86 $18,805.27 $172.93 $0.00 $106.33 $19,084.53
87 $19,084.53 $172.93 $0.00 $107.91 $19,365.37
88 $19,365.37 $172.93 $0.00 $109.49 $19,647.79
89 $19,647.79 $172.93 $0.00 $111.09 $19,931.81
90 $19,931.81 $172.93 $0.00 $112.70 $20,217.44
91 $20,217.44 $172.93 $0.00 $114.31 $20,504.68
92 $20,504.68 $172.93 $0.00 $115.94 $20,793.55
93 $20,793.55 $172.93 $0.00 $117.57 $21,084.05
94 $21,084.05 $172.93 $0.00 $119.21 $21,376.19
95 $21,376.19 $172.93 $0.00 $120.86 $21,669.98
96 $21,669.98 $172.93 $0.00 $122.53 $21,965.44
97 $21,965.44 $172.93 $0.00 $124.20 $22,262.57
98 $22,262.57 $172.93 $0.00 $125.88 $22,561.38
99 $22,561.38 $172.93 $0.00 $127.57 $22,861.88
100 $22,861.88 $172.93 $0.00 $129.26 $23,164.07
101 $23,164.07 $172.93 $0.00 $130.97 $23,467.97
102 $23,467.97 $172.93 $0.00 $132.69 $23,773.59
103 $23,773.59 $172.93 $0.00 $134.42 $24,080.94
104 $24,080.94 $172.93 $0.00 $136.16 $24,390.03
105 $24,390.03 $172.93 $0.00 $137.90 $24,700.86
106 $24,700.86 $172.93 $0.00 $139.66 $25,013.45
107 $25,013.45 $172.93 $0.00 $141.43 $25,327.81
108 $25,327.81 $172.93 $0.00 $143.21 $25,643.95
109 $25,643.95 $172.93 $0.00 $144.99 $25,961.87
110 $25,961.87 $172.93 $0.00 $146.79 $26,281.59
111 $26,281.59 $172.93 $0.00 $148.60 $26,603.12
112 $26,603.12 $172.93 $0.00 $150.42 $26,926.47
113 $26,926.47 $172.93 $0.00 $152.25 $27,251.65
114 $27,251.65 $172.93 $0.00 $154.08 $27,578.66
115 $27,578.66 $172.93 $0.00 $155.93 $27,907.52
116 $27,907.52 $172.93 $0.00 $157.79 $28,238.24
117 $28,238.24 $172.93 $0.00 $159.66 $28,570.83
118 $28,570.83 $172.93 $0.00 $161.54 $28,905.30
119 $28,905.30 $172.93 $0.00 $163.43 $29,241.66
120 $29,241.66 $172.93 $0.00 $165.34 $29,579.93
121 $29,579.93 $172.93 $0.00 $167.25 $29,920.11
122 $29,920.11 $172.93 $0.00 $169.17 $30,262.21
123 $30,262.21 $172.93 $0.00 $171.11 $30,606.25
124 $30,606.25 $172.93 $0.00 $173.05 $30,952.23
125 $30,952.23 $172.93 $0.00 $175.01 $31,300.17
126 $31,300.17 $172.93 $0.00 $176.98 $31,650.08
127 $31,650.08 $172.93 $0.00 $178.95 $32,001.96
128 $32,001.96 $172.93 $0.00 $180.94 $32,355.83
129 $32,355.83 $172.93 $0.00 $182.94 $32,711.70
130 $32,711.70 $172.93 $0.00 $184.96 $33,069.59
131 $33,069.59 $172.93 $0.00 $186.98 $33,429.50
132 $33,429.50 $172.93 $0.00 $189.02 $33,791.45
133 $33,791.45 $172.93 $0.00 $191.06 $34,155.44
134 $34,155.44 $172.93 $0.00 $193.12 $34,521.49
135 $34,521.49 $172.93 $0.00 $195.19 $34,889.61
136 $34,889.61 $172.93 $0.00 $197.27 $35,259.81
137 $35,259.81 $172.93 $0.00 $199.36 $35,632.10
138 $35,632.10 $172.93 $0.00 $201.47 $36,006.50
139 $36,006.50 $172.93 $0.00 $203.59 $36,383.02
140 $36,383.02 $172.93 $0.00 $205.71 $36,761.66
141 $36,761.66 $172.93 $0.00 $207.86 $37,142.45
142 $37,142.45 $172.93 $0.00 $210.01 $37,525.39
143 $37,525.39 $172.93 $0.00 $212.17 $37,910.49
144 $37,910.49 $172.93 $0.00 $214.35 $38,297.77
145 $38,297.77 $172.93 $0.00 $216.54 $38,687.24
146 $38,687.24 $172.93 $0.00 $218.74 $39,078.91
147 $39,078.91 $172.93 $0.00 $220.96 $39,472.80
148 $39,472.80 $172.93 $0.00 $223.18 $39,868.91
149 $39,868.91 $172.93 $0.00 $225.42 $40,267.26
150 $40,267.26 $172.93 $0.00 $227.68 $40,667.87
151 $40,667.87 $172.93 $0.00 $229.94 $41,070.74
152 $41,070.74 $172.93 $0.00 $232.22 $41,475.89
153 $41,475.89 $172.93 $0.00 $234.51 $41,883.33
154 $41,883.33 $172.93 $0.00 $236.81 $42,293.07
155 $42,293.07 $172.93 $0.00 $239.13 $42,705.13
156 $42,705.13 $172.93 $0.00 $241.46 $43,119.52
157 $43,119.52 $172.93 $0.00 $243.80 $43,536.25
158 $43,536.25 $172.93 $0.00 $246.16 $43,955.34
159 $43,955.34 $172.93 $0.00 $248.53 $44,376.80
160 $44,376.80 $172.93 $0.00 $250.91 $44,800.64
161 $44,800.64 $172.93 $0.00 $253.31 $45,226.88
162 $45,226.88 $172.93 $0.00 $255.72 $45,655.53
163 $45,655.53 $172.93 $0.00 $258.14 $46,086.60
164 $46,086.60 $172.93 $0.00 $260.58 $46,520.11
165 $46,520.11 $172.93 $0.00 $263.03 $46,956.07
166 $46,956.07 $172.93 $0.00 $265.50 $47,394.50
167 $47,394.50 $172.93 $0.00 $267.98 $47,835.41
168 $47,835.41 $172.93 $0.00 $270.47 $48,278.81
169 $48,278.81 $172.93 $0.00 $272.98 $48,724.72
170 $48,724.72 $172.93 $0.00 $275.50 $49,173.15
171 $49,173.15 $172.93 $0.00 $278.03 $49,624.11
172 $49,624.11 $172.93 $0.00 $280.58 $50,077.62
173 $50,077.62 $172.93 $0.00 $283.15 $50,533.70
174 $50,533.70 $172.93 $0.00 $285.72 $50,992.35
175 $50,992.35 $172.93 $0.00 $288.32 $51,453.60
176 $51,453.60 $172.93 $0.00 $290.93 $51,917.46
177 $51,917.46 $172.93 $0.00 $293.55 $52,383.94
178 $52,383.94 $172.93 $0.00 $296.19 $52,853.06
179 $52,853.06 $172.93 $0.00 $298.84 $53,324.83
180 $53,324.83 $172.93 $0.00 $301.51 $53,799.27
181 $53,799.27 $172.93 $0.00 $304.19 $54,276.39
182 $54,276.39 $172.93 $0.00 $306.89 $54,756.21
183 $54,756.21 $172.93 $0.00 $309.60 $55,238.74
184 $55,238.74 $172.93 $0.00 $312.33 $55,724.00
185 $55,724.00 $172.93 $0.00 $315.07 $56,212.00
186 $56,212.00 $172.93 $0.00 $317.83 $56,702.76
187 $56,702.76 $172.93 $0.00 $320.61 $57,196.30
188 $57,196.30 $172.93 $0.00 $323.40 $57,692.63
189 $57,692.63 $172.93 $0.00 $326.20 $58,191.76
190 $58,191.76 $172.93 $0.00 $329.02 $58,693.71
191 $58,693.71 $172.93 $0.00 $331.86 $59,198.50
192 $59,198.50 $172.93 $0.00 $334.72 $59,706.15
193 $59,706.15 $172.93 $0.00 $337.59 $60,216.67
194 $60,216.67 $172.93 $0.00 $340.47 $60,730.07
195 $60,730.07 $172.93 $0.00 $343.38 $61,246.38
196 $61,246.38 $172.93 $0.00 $346.30 $61,765.61
197 $61,765.61 $172.93 $0.00 $349.23 $62,287.77
198 $62,287.77 $172.93 $0.00 $352.18 $62,812.88
199 $62,812.88 $172.93 $0.00 $355.15 $63,340.96
200 $63,340.96 $172.93 $0.00 $358.14 $63,872.03
201 $63,872.03 $172.93 $0.00 $361.14 $64,406.10
202 $64,406.10 $172.93 $0.00 $364.16 $64,943.19
203 $64,943.19 $172.93 $0.00 $367.20 $65,483.32
204 $65,483.32 $172.93 $0.00 $370.25 $66,026.50
205 $66,026.50 $172.93 $0.00 $373.32 $66,572.75
206 $66,572.75 $172.93 $0.00 $376.41 $67,122.09
207 $67,122.09 $172.93 $0.00 $379.52 $67,674.54
208 $67,674.54 $172.93 $0.00 $382.64 $68,230.11
209 $68,230.11 $172.93 $0.00 $385.78 $68,788.82
210 $68,788.82 $172.93 $0.00 $388.94 $69,350.69
211 $69,350.69 $172.93 $0.00 $392.12 $69,915.74
212 $69,915.74 $172.93 $0.00 $395.31 $70,483.98
213 $70,483.98 $172.93 $0.00 $398.53 $71,055.44
214 $71,055.44 $172.93 $0.00 $401.76 $71,630.13
215 $71,630.13 $172.93 $0.00 $405.01 $72,208.07
216 $72,208.07 $172.93 $0.00 $408.27 $72,789.27
217 $72,789.27 $172.93 $37,962.01 $411.56 $35,411.75
218 $35,411.75 $172.93 $0.00 $200.22 $35,784.90
219 $35,784.90 $172.93 $0.00 $202.33 $36,160.16
220 $36,160.16 $172.93 $0.00 $204.45 $36,537.54
221 $36,537.54 $172.93 $0.00 $206.59 $36,917.06
222 $36,917.06 $172.93 $0.00 $208.73 $37,298.72
223 $37,298.72 $172.93 $0.00 $210.89 $37,682.54
224 $37,682.54 $172.93 $0.00 $213.06 $38,068.53
225 $38,068.53 $172.93 $0.00 $215.25 $38,456.71
226 $38,456.71 $172.93 $0.00 $217.44 $38,847.08
227 $38,847.08 $172.93 $0.00 $219.65 $39,239.66
228 $39,239.66 $172.93 $0.00 $221.87 $39,634.46
229 $39,634.46 $0.00 $39,860.11 $224.10 ($1.55)