Savings Plan and Future Cost Estimation for Brigham Young University Hawaii

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$53,679
Monthly savings required$425

How much will it cost to send your child to Brigham Young University Hawaii in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $214,717.58 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $424.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,700.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Brigham Young University Hawaii in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $424.92 $0.00 $0.00 $424.92
2 $424.92 $424.92 $0.00 $2.40 $852.24
3 $852.24 $424.92 $0.00 $4.82 $1,281.98
4 $1,281.98 $424.92 $0.00 $7.25 $1,714.15
5 $1,714.15 $424.92 $0.00 $9.69 $2,148.76
6 $2,148.76 $424.92 $0.00 $12.15 $2,585.83
7 $2,585.83 $424.92 $0.00 $14.62 $3,025.37
8 $3,025.37 $424.92 $0.00 $17.11 $3,467.40
9 $3,467.40 $424.92 $0.00 $19.61 $3,911.93
10 $3,911.93 $424.92 $0.00 $22.12 $4,358.97
11 $4,358.97 $424.92 $0.00 $24.65 $4,808.54
12 $4,808.54 $424.92 $0.00 $27.19 $5,260.65
13 $5,260.65 $424.92 $0.00 $29.74 $5,715.31
14 $5,715.31 $424.92 $0.00 $32.32 $6,172.55
15 $6,172.55 $424.92 $0.00 $34.90 $6,632.37
16 $6,632.37 $424.92 $0.00 $37.50 $7,094.79
17 $7,094.79 $424.92 $0.00 $40.11 $7,559.82
18 $7,559.82 $424.92 $0.00 $42.74 $8,027.48
19 $8,027.48 $424.92 $0.00 $45.39 $8,497.79
20 $8,497.79 $424.92 $0.00 $48.05 $8,970.76
21 $8,970.76 $424.92 $0.00 $50.72 $9,446.40
22 $9,446.40 $424.92 $0.00 $53.41 $9,924.73
23 $9,924.73 $424.92 $0.00 $56.12 $10,405.77
24 $10,405.77 $424.92 $0.00 $58.84 $10,889.53
25 $10,889.53 $424.92 $0.00 $61.57 $11,376.02
26 $11,376.02 $424.92 $0.00 $64.32 $11,865.26
27 $11,865.26 $424.92 $0.00 $67.09 $12,357.27
28 $12,357.27 $424.92 $0.00 $69.87 $12,852.06
29 $12,852.06 $424.92 $0.00 $72.67 $13,349.65
30 $13,349.65 $424.92 $0.00 $75.48 $13,850.05
31 $13,850.05 $424.92 $0.00 $78.31 $14,353.28
32 $14,353.28 $424.92 $0.00 $81.16 $14,859.36
33 $14,859.36 $424.92 $0.00 $84.02 $15,368.30
34 $15,368.30 $424.92 $0.00 $86.89 $15,880.11
35 $15,880.11 $424.92 $0.00 $89.79 $16,394.82
36 $16,394.82 $424.92 $0.00 $92.70 $16,912.44
37 $16,912.44 $424.92 $0.00 $95.63 $17,432.99
38 $17,432.99 $424.92 $0.00 $98.57 $17,956.48
39 $17,956.48 $424.92 $0.00 $101.53 $18,482.93
40 $18,482.93 $424.92 $0.00 $104.51 $19,012.36
41 $19,012.36 $424.92 $0.00 $107.50 $19,544.78
42 $19,544.78 $424.92 $0.00 $110.51 $20,080.21
43 $20,080.21 $424.92 $0.00 $113.54 $20,618.67
44 $20,618.67 $424.92 $0.00 $116.58 $21,160.17
45 $21,160.17 $424.92 $0.00 $119.64 $21,704.73
46 $21,704.73 $424.92 $0.00 $122.72 $22,252.37
47 $22,252.37 $424.92 $0.00 $125.82 $22,803.11
48 $22,803.11 $424.92 $0.00 $128.93 $23,356.96
49 $23,356.96 $424.92 $0.00 $132.06 $23,913.94
50 $23,913.94 $424.92 $0.00 $135.21 $24,474.07
51 $24,474.07 $424.92 $0.00 $138.38 $25,037.37
52 $25,037.37 $424.92 $0.00 $141.56 $25,603.85
53 $25,603.85 $424.92 $0.00 $144.77 $26,173.54
54 $26,173.54 $424.92 $0.00 $147.99 $26,746.45
55 $26,746.45 $424.92 $0.00 $151.23 $27,322.60
56 $27,322.60 $424.92 $0.00 $154.49 $27,902.01
57 $27,902.01 $424.92 $0.00 $157.76 $28,484.69
58 $28,484.69 $424.92 $0.00 $161.06 $29,070.67
59 $29,070.67 $424.92 $0.00 $164.37 $29,659.96
60 $29,659.96 $424.92 $0.00 $167.70 $30,252.58
61 $30,252.58 $424.92 $0.00 $171.05 $30,848.55
62 $30,848.55 $424.92 $0.00 $174.42 $31,447.89
63 $31,447.89 $424.92 $0.00 $177.81 $32,050.62
64 $32,050.62 $424.92 $0.00 $181.22 $32,656.76
65 $32,656.76 $424.92 $0.00 $184.65 $33,266.33
66 $33,266.33 $424.92 $0.00 $188.09 $33,879.34
67 $33,879.34 $424.92 $0.00 $191.56 $34,495.82
68 $34,495.82 $424.92 $0.00 $195.04 $35,115.78
69 $35,115.78 $424.92 $0.00 $198.55 $35,739.25
70 $35,739.25 $424.92 $0.00 $202.07 $36,366.24
71 $36,366.24 $424.92 $0.00 $205.62 $36,996.78
72 $36,996.78 $424.92 $0.00 $209.19 $37,630.89
73 $37,630.89 $424.92 $0.00 $212.77 $38,268.58
74 $38,268.58 $424.92 $0.00 $216.38 $38,909.88
75 $38,909.88 $424.92 $0.00 $220.00 $39,554.80
76 $39,554.80 $424.92 $0.00 $223.65 $40,203.37
77 $40,203.37 $424.92 $0.00 $227.32 $40,855.61
78 $40,855.61 $424.92 $0.00 $231.00 $41,511.53
79 $41,511.53 $424.92 $0.00 $234.71 $42,171.16
80 $42,171.16 $424.92 $0.00 $238.44 $42,834.52
81 $42,834.52 $424.92 $0.00 $242.19 $43,501.63
82 $43,501.63 $424.92 $0.00 $245.96 $44,172.51
83 $44,172.51 $424.92 $0.00 $249.76 $44,847.19
84 $44,847.19 $424.92 $0.00 $253.57 $45,525.68
85 $45,525.68 $424.92 $0.00 $257.41 $46,208.01
86 $46,208.01 $424.92 $0.00 $261.27 $46,894.20
87 $46,894.20 $424.92 $0.00 $265.15 $47,584.27
88 $47,584.27 $424.92 $0.00 $269.05 $48,278.24
89 $48,278.24 $424.92 $0.00 $272.97 $48,976.13
90 $48,976.13 $424.92 $0.00 $276.92 $49,677.97
91 $49,677.97 $424.92 $0.00 $280.89 $50,383.78
92 $50,383.78 $424.92 $0.00 $284.88 $51,093.58
93 $51,093.58 $424.92 $0.00 $288.89 $51,807.39
94 $51,807.39 $424.92 $0.00 $292.93 $52,525.24
95 $52,525.24 $424.92 $0.00 $296.99 $53,247.15
96 $53,247.15 $424.92 $0.00 $301.07 $53,973.14
97 $53,973.14 $424.92 $0.00 $305.17 $54,703.23
98 $54,703.23 $424.92 $0.00 $309.30 $55,437.45
99 $55,437.45 $424.92 $0.00 $313.45 $56,175.82
100 $56,175.82 $424.92 $0.00 $317.63 $56,918.37
101 $56,918.37 $424.92 $0.00 $321.82 $57,665.11
102 $57,665.11 $424.92 $0.00 $326.05 $58,416.08
103 $58,416.08 $424.92 $0.00 $330.29 $59,171.29
104 $59,171.29 $424.92 $0.00 $334.56 $59,930.77
105 $59,930.77 $424.92 $0.00 $338.86 $60,694.55
106 $60,694.55 $424.92 $0.00 $343.18 $61,462.65
107 $61,462.65 $424.92 $0.00 $347.52 $62,235.09
108 $62,235.09 $424.92 $0.00 $351.89 $63,011.90
109 $63,011.90 $424.92 $0.00 $356.28 $63,793.10
110 $63,793.10 $424.92 $0.00 $360.70 $64,578.72
111 $64,578.72 $424.92 $0.00 $365.14 $65,368.78
112 $65,368.78 $424.92 $0.00 $369.60 $66,163.30
113 $66,163.30 $424.92 $0.00 $374.10 $66,962.32
114 $66,962.32 $424.92 $0.00 $378.61 $67,765.85
115 $67,765.85 $424.92 $0.00 $383.16 $68,573.93
116 $68,573.93 $424.92 $0.00 $387.73 $69,386.58
117 $69,386.58 $424.92 $0.00 $392.32 $70,203.82
118 $70,203.82 $424.92 $0.00 $396.94 $71,025.68
119 $71,025.68 $424.92 $0.00 $401.59 $71,852.19
120 $71,852.19 $424.92 $0.00 $406.26 $72,683.37
121 $72,683.37 $424.92 $0.00 $410.96 $73,519.25
122 $73,519.25 $424.92 $0.00 $415.69 $74,359.86
123 $74,359.86 $424.92 $0.00 $420.44 $75,205.22
124 $75,205.22 $424.92 $0.00 $425.22 $76,055.36
125 $76,055.36 $424.92 $0.00 $430.03 $76,910.31
126 $76,910.31 $424.92 $0.00 $434.86 $77,770.09
127 $77,770.09 $424.92 $0.00 $439.72 $78,634.73
128 $78,634.73 $424.92 $0.00 $444.61 $79,504.26
129 $79,504.26 $424.92 $0.00 $449.53 $80,378.71
130 $80,378.71 $424.92 $0.00 $454.47 $81,258.10
131 $81,258.10 $424.92 $0.00 $459.45 $82,142.47
132 $82,142.47 $424.92 $0.00 $464.45 $83,031.84
133 $83,031.84 $424.92 $0.00 $469.47 $83,926.23
134 $83,926.23 $424.92 $0.00 $474.53 $84,825.68
135 $84,825.68 $424.92 $0.00 $479.62 $85,730.22
136 $85,730.22 $424.92 $0.00 $484.73 $86,639.87
137 $86,639.87 $424.92 $0.00 $489.87 $87,554.66
138 $87,554.66 $424.92 $0.00 $495.05 $88,474.63
139 $88,474.63 $424.92 $0.00 $500.25 $89,399.80
140 $89,399.80 $424.92 $0.00 $505.48 $90,330.20
141 $90,330.20 $424.92 $0.00 $510.74 $91,265.86
142 $91,265.86 $424.92 $0.00 $516.03 $92,206.81
143 $92,206.81 $424.92 $0.00 $521.35 $93,153.08
144 $93,153.08 $424.92 $0.00 $526.70 $94,104.70
145 $94,104.70 $424.92 $0.00 $532.08 $95,061.70
146 $95,061.70 $424.92 $0.00 $537.49 $96,024.11
147 $96,024.11 $424.92 $0.00 $542.93 $96,991.96
148 $96,991.96 $424.92 $0.00 $548.41 $97,965.29
149 $97,965.29 $424.92 $0.00 $553.91 $98,944.12
150 $98,944.12 $424.92 $0.00 $559.44 $99,928.48
151 $99,928.48 $424.92 $0.00 $565.01 $100,918.41
152 $100,918.41 $424.92 $0.00 $570.61 $101,913.94
153 $101,913.94 $424.92 $0.00 $576.24 $102,915.10
154 $102,915.10 $424.92 $0.00 $581.90 $103,921.92
155 $103,921.92 $424.92 $0.00 $587.59 $104,934.43
156 $104,934.43 $424.92 $0.00 $593.31 $105,952.66
157 $105,952.66 $424.92 $0.00 $599.07 $106,976.65
158 $106,976.65 $424.92 $0.00 $604.86 $108,006.43
159 $108,006.43 $424.92 $0.00 $610.68 $109,042.03
160 $109,042.03 $424.92 $0.00 $616.54 $110,083.49
161 $110,083.49 $424.92 $0.00 $622.43 $111,130.84
162 $111,130.84 $424.92 $0.00 $628.35 $112,184.11
163 $112,184.11 $424.92 $0.00 $634.31 $113,243.34
164 $113,243.34 $424.92 $0.00 $640.29 $114,308.55
165 $114,308.55 $424.92 $0.00 $646.32 $115,379.79
166 $115,379.79 $424.92 $0.00 $652.37 $116,457.08
167 $116,457.08 $424.92 $0.00 $658.47 $117,540.47
168 $117,540.47 $424.92 $0.00 $664.59 $118,629.98
169 $118,629.98 $424.92 $0.00 $670.75 $119,725.65
170 $119,725.65 $424.92 $0.00 $676.95 $120,827.52
171 $120,827.52 $424.92 $0.00 $683.18 $121,935.62
172 $121,935.62 $424.92 $0.00 $689.44 $123,049.98
173 $123,049.98 $424.92 $0.00 $695.74 $124,170.64
174 $124,170.64 $424.92 $0.00 $702.08 $125,297.64
175 $125,297.64 $424.92 $0.00 $708.45 $126,431.01
176 $126,431.01 $424.92 $0.00 $714.86 $127,570.79
177 $127,570.79 $424.92 $0.00 $721.30 $128,717.01
178 $128,717.01 $424.92 $0.00 $727.78 $129,869.71
179 $129,869.71 $424.92 $0.00 $734.30 $131,028.93
180 $131,028.93 $424.92 $0.00 $740.86 $132,194.71
181 $132,194.71 $424.92 $0.00 $747.45 $133,367.08
182 $133,367.08 $424.92 $0.00 $754.08 $134,546.08
183 $134,546.08 $424.92 $0.00 $760.74 $135,731.74
184 $135,731.74 $424.92 $0.00 $767.45 $136,924.11
185 $136,924.11 $424.92 $0.00 $774.19 $138,123.22
186 $138,123.22 $424.92 $0.00 $780.97 $139,329.11
187 $139,329.11 $424.92 $0.00 $787.79 $140,541.82
188 $140,541.82 $424.92 $0.00 $794.64 $141,761.38
189 $141,761.38 $424.92 $0.00 $801.54 $142,987.84
190 $142,987.84 $424.92 $0.00 $808.47 $144,221.23
191 $144,221.23 $424.92 $0.00 $815.45 $145,461.60
192 $145,461.60 $424.92 $0.00 $822.46 $146,708.98
193 $146,708.98 $424.92 $0.00 $829.51 $147,963.41
194 $147,963.41 $424.92 $0.00 $836.61 $149,224.94
195 $149,224.94 $424.92 $0.00 $843.74 $150,493.60
196 $150,493.60 $424.92 $0.00 $850.91 $151,769.43
197 $151,769.43 $424.92 $0.00 $858.13 $153,052.48
198 $153,052.48 $424.92 $0.00 $865.38 $154,342.78
199 $154,342.78 $424.92 $0.00 $872.68 $155,640.38
200 $155,640.38 $424.92 $0.00 $880.01 $156,945.31
201 $156,945.31 $424.92 $0.00 $887.39 $158,257.62
202 $158,257.62 $424.92 $0.00 $894.81 $159,577.35
203 $159,577.35 $424.92 $0.00 $902.27 $160,904.54
204 $160,904.54 $424.92 $0.00 $909.78 $162,239.24
205 $162,239.24 $424.92 $0.00 $917.32 $163,581.48
206 $163,581.48 $424.92 $0.00 $924.91 $164,931.31
207 $164,931.31 $424.92 $0.00 $932.55 $166,288.78
208 $166,288.78 $424.92 $0.00 $940.22 $167,653.92
209 $167,653.92 $424.92 $0.00 $947.94 $169,026.78
210 $169,026.78 $424.92 $0.00 $955.70 $170,407.40
211 $170,407.40 $424.92 $0.00 $963.51 $171,795.83
212 $171,795.83 $424.92 $0.00 $971.36 $173,192.11
213 $173,192.11 $424.92 $0.00 $979.25 $174,596.28
214 $174,596.28 $424.92 $0.00 $987.19 $176,008.39
215 $176,008.39 $424.92 $0.00 $995.18 $177,428.49
216 $177,428.49 $424.92 $0.00 $1,003.21 $178,856.62
217 $178,856.62 $424.92 $49,817.02 $1,011.28 $130,475.80
218 $130,475.80 $424.92 $0.00 $737.73 $131,638.45
219 $131,638.45 $424.92 $0.00 $744.30 $132,807.67
220 $132,807.67 $424.92 $0.00 $750.91 $133,983.50
221 $133,983.50 $424.92 $0.00 $757.56 $135,165.98
222 $135,165.98 $424.92 $0.00 $764.25 $136,355.15
223 $136,355.15 $424.92 $0.00 $770.97 $137,551.04
224 $137,551.04 $424.92 $0.00 $777.73 $138,753.69
225 $138,753.69 $424.92 $0.00 $784.53 $139,963.14
226 $139,963.14 $424.92 $0.00 $791.37 $141,179.43
227 $141,179.43 $424.92 $0.00 $798.25 $142,402.60
228 $142,402.60 $424.92 $0.00 $805.17 $143,632.69
229 $143,632.69 $424.92 $52,307.87 $812.12 $92,561.86
230 $92,561.86 $424.92 $0.00 $523.36 $93,510.14
231 $93,510.14 $424.92 $0.00 $528.72 $94,463.78
232 $94,463.78 $424.92 $0.00 $534.11 $95,422.81
233 $95,422.81 $424.92 $0.00 $539.53 $96,387.26
234 $96,387.26 $424.92 $0.00 $544.99 $97,357.17
235 $97,357.17 $424.92 $0.00 $550.47 $98,332.56
236 $98,332.56 $424.92 $0.00 $555.99 $99,313.47
237 $99,313.47 $424.92 $0.00 $561.53 $100,299.92
238 $100,299.92 $424.92 $0.00 $567.11 $101,291.95
239 $101,291.95 $424.92 $0.00 $572.72 $102,289.59
240 $102,289.59 $424.92 $0.00 $578.36 $103,292.87
241 $103,292.87 $424.92 $54,923.26 $584.03 $49,378.56
242 $49,378.56 $424.92 $0.00 $279.19 $50,082.67
243 $50,082.67 $424.92 $0.00 $283.17 $50,790.76
244 $50,790.76 $424.92 $0.00 $287.18 $51,502.86
245 $51,502.86 $424.92 $0.00 $291.20 $52,218.98
246 $52,218.98 $424.92 $0.00 $295.25 $52,939.15
247 $52,939.15 $424.92 $0.00 $299.33 $53,663.40
248 $53,663.40 $424.92 $0.00 $303.42 $54,391.74
249 $54,391.74 $424.92 $0.00 $307.54 $55,124.20
250 $55,124.20 $424.92 $0.00 $311.68 $55,860.80
251 $55,860.80 $424.92 $0.00 $315.85 $56,601.57
252 $56,601.57 $424.92 $0.00 $320.03 $57,346.52
253 $57,346.52 $0.00 $57,669.43 $324.25 $1.34