Savings Plan and Future Cost Estimation for Brigham Young University Idaho

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2041$33,401
Monthly savings required$264

How much will it cost to send your child to Brigham Young University Idaho in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $133,602.05 for students enrolling in 2041 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $264.40 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$12,880.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Brigham Young University Idaho in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $264.40 $0.00 $0.00 $264.40
2 $264.40 $264.40 $0.00 $1.49 $530.29
3 $530.29 $264.40 $0.00 $3.00 $797.69
4 $797.69 $264.40 $0.00 $4.51 $1,066.60
5 $1,066.60 $264.40 $0.00 $6.03 $1,337.03
6 $1,337.03 $264.40 $0.00 $7.56 $1,608.99
7 $1,608.99 $264.40 $0.00 $9.10 $1,882.49
8 $1,882.49 $264.40 $0.00 $10.64 $2,157.53
9 $2,157.53 $264.40 $0.00 $12.20 $2,434.13
10 $2,434.13 $264.40 $0.00 $13.76 $2,712.29
11 $2,712.29 $264.40 $0.00 $15.34 $2,992.03
12 $2,992.03 $264.40 $0.00 $16.92 $3,273.35
13 $3,273.35 $264.40 $0.00 $18.51 $3,556.26
14 $3,556.26 $264.40 $0.00 $20.11 $3,840.77
15 $3,840.77 $264.40 $0.00 $21.72 $4,126.89
16 $4,126.89 $264.40 $0.00 $23.33 $4,414.62
17 $4,414.62 $264.40 $0.00 $24.96 $4,703.98
18 $4,703.98 $264.40 $0.00 $26.60 $4,994.98
19 $4,994.98 $264.40 $0.00 $28.24 $5,287.62
20 $5,287.62 $264.40 $0.00 $29.90 $5,581.92
21 $5,581.92 $264.40 $0.00 $31.56 $5,877.88
22 $5,877.88 $264.40 $0.00 $33.23 $6,175.51
23 $6,175.51 $264.40 $0.00 $34.92 $6,474.83
24 $6,474.83 $264.40 $0.00 $36.61 $6,775.84
25 $6,775.84 $264.40 $0.00 $38.31 $7,078.55
26 $7,078.55 $264.40 $0.00 $40.02 $7,382.97
27 $7,382.97 $264.40 $0.00 $41.74 $7,689.11
28 $7,689.11 $264.40 $0.00 $43.48 $7,996.99
29 $7,996.99 $264.40 $0.00 $45.22 $8,306.61
30 $8,306.61 $264.40 $0.00 $46.97 $8,617.98
31 $8,617.98 $264.40 $0.00 $48.73 $8,931.11
32 $8,931.11 $264.40 $0.00 $50.50 $9,246.01
33 $9,246.01 $264.40 $0.00 $52.28 $9,562.69
34 $9,562.69 $264.40 $0.00 $54.07 $9,881.16
35 $9,881.16 $264.40 $0.00 $55.87 $10,201.43
36 $10,201.43 $264.40 $0.00 $57.68 $10,523.51
37 $10,523.51 $264.40 $0.00 $59.50 $10,847.41
38 $10,847.41 $264.40 $0.00 $61.33 $11,173.14
39 $11,173.14 $264.40 $0.00 $63.17 $11,500.71
40 $11,500.71 $264.40 $0.00 $65.03 $11,830.14
41 $11,830.14 $264.40 $0.00 $66.89 $12,161.43
42 $12,161.43 $264.40 $0.00 $68.76 $12,494.59
43 $12,494.59 $264.40 $0.00 $70.65 $12,829.64
44 $12,829.64 $264.40 $0.00 $72.54 $13,166.58
45 $13,166.58 $264.40 $0.00 $74.45 $13,505.43
46 $13,505.43 $264.40 $0.00 $76.36 $13,846.19
47 $13,846.19 $264.40 $0.00 $78.29 $14,188.88
48 $14,188.88 $264.40 $0.00 $80.23 $14,533.51
49 $14,533.51 $264.40 $0.00 $82.17 $14,880.08
50 $14,880.08 $264.40 $0.00 $84.13 $15,228.61
51 $15,228.61 $264.40 $0.00 $86.10 $15,579.11
52 $15,579.11 $264.40 $0.00 $88.09 $15,931.60
53 $15,931.60 $264.40 $0.00 $90.08 $16,286.08
54 $16,286.08 $264.40 $0.00 $92.08 $16,642.56
55 $16,642.56 $264.40 $0.00 $94.10 $17,001.06
56 $17,001.06 $264.40 $0.00 $96.13 $17,361.59
57 $17,361.59 $264.40 $0.00 $98.16 $17,724.15
58 $17,724.15 $264.40 $0.00 $100.21 $18,088.76
59 $18,088.76 $264.40 $0.00 $102.28 $18,455.44
60 $18,455.44 $264.40 $0.00 $104.35 $18,824.19
61 $18,824.19 $264.40 $0.00 $106.43 $19,195.02
62 $19,195.02 $264.40 $0.00 $108.53 $19,567.95
63 $19,567.95 $264.40 $0.00 $110.64 $19,942.99
64 $19,942.99 $264.40 $0.00 $112.76 $20,320.15
65 $20,320.15 $264.40 $0.00 $114.89 $20,699.44
66 $20,699.44 $264.40 $0.00 $117.04 $21,080.88
67 $21,080.88 $264.40 $0.00 $119.19 $21,464.47
68 $21,464.47 $264.40 $0.00 $121.36 $21,850.23
69 $21,850.23 $264.40 $0.00 $123.54 $22,238.17
70 $22,238.17 $264.40 $0.00 $125.74 $22,628.31
71 $22,628.31 $264.40 $0.00 $127.94 $23,020.65
72 $23,020.65 $264.40 $0.00 $130.16 $23,415.21
73 $23,415.21 $264.40 $0.00 $132.39 $23,812.00
74 $23,812.00 $264.40 $0.00 $134.64 $24,211.04
75 $24,211.04 $264.40 $0.00 $136.89 $24,612.33
76 $24,612.33 $264.40 $0.00 $139.16 $25,015.89
77 $25,015.89 $264.40 $0.00 $141.44 $25,421.73
78 $25,421.73 $264.40 $0.00 $143.74 $25,829.87
79 $25,829.87 $264.40 $0.00 $146.05 $26,240.32
80 $26,240.32 $264.40 $0.00 $148.37 $26,653.09
81 $26,653.09 $264.40 $0.00 $150.70 $27,068.19
82 $27,068.19 $264.40 $0.00 $153.05 $27,485.64
83 $27,485.64 $264.40 $0.00 $155.41 $27,905.45
84 $27,905.45 $264.40 $0.00 $157.78 $28,327.63
85 $28,327.63 $264.40 $0.00 $160.17 $28,752.20
86 $28,752.20 $264.40 $0.00 $162.57 $29,179.17
87 $29,179.17 $264.40 $0.00 $164.98 $29,608.55
88 $29,608.55 $264.40 $0.00 $167.41 $30,040.36
89 $30,040.36 $264.40 $0.00 $169.85 $30,474.61
90 $30,474.61 $264.40 $0.00 $172.31 $30,911.32
91 $30,911.32 $264.40 $0.00 $174.78 $31,350.50
92 $31,350.50 $264.40 $0.00 $177.26 $31,792.16
93 $31,792.16 $264.40 $0.00 $179.76 $32,236.32
94 $32,236.32 $264.40 $0.00 $182.27 $32,682.99
95 $32,682.99 $264.40 $0.00 $184.79 $33,132.18
96 $33,132.18 $264.40 $0.00 $187.33 $33,583.91
97 $33,583.91 $264.40 $0.00 $189.89 $34,038.20
98 $34,038.20 $264.40 $0.00 $192.46 $34,495.06
99 $34,495.06 $264.40 $0.00 $195.04 $34,954.50
100 $34,954.50 $264.40 $0.00 $197.64 $35,416.54
101 $35,416.54 $264.40 $0.00 $200.25 $35,881.19
102 $35,881.19 $264.40 $0.00 $202.88 $36,348.47
103 $36,348.47 $264.40 $0.00 $205.52 $36,818.39
104 $36,818.39 $264.40 $0.00 $208.18 $37,290.97
105 $37,290.97 $264.40 $0.00 $210.85 $37,766.22
106 $37,766.22 $264.40 $0.00 $213.54 $38,244.16
107 $38,244.16 $264.40 $0.00 $216.24 $38,724.80
108 $38,724.80 $264.40 $0.00 $218.96 $39,208.16
109 $39,208.16 $264.40 $0.00 $221.69 $39,694.25
110 $39,694.25 $264.40 $0.00 $224.44 $40,183.09
111 $40,183.09 $264.40 $0.00 $227.20 $40,674.69
112 $40,674.69 $264.40 $0.00 $229.98 $41,169.07
113 $41,169.07 $264.40 $0.00 $232.78 $41,666.25
114 $41,666.25 $264.40 $0.00 $235.59 $42,166.24
115 $42,166.24 $264.40 $0.00 $238.41 $42,669.05
116 $42,669.05 $264.40 $0.00 $241.26 $43,174.71
117 $43,174.71 $264.40 $0.00 $244.12 $43,683.23
118 $43,683.23 $264.40 $0.00 $246.99 $44,194.62
119 $44,194.62 $264.40 $0.00 $249.88 $44,708.90
120 $44,708.90 $264.40 $0.00 $252.79 $45,226.09
121 $45,226.09 $264.40 $0.00 $255.71 $45,746.20
122 $45,746.20 $264.40 $0.00 $258.66 $46,269.26
123 $46,269.26 $264.40 $0.00 $261.61 $46,795.27
124 $46,795.27 $264.40 $0.00 $264.59 $47,324.26
125 $47,324.26 $264.40 $0.00 $267.58 $47,856.24
126 $47,856.24 $264.40 $0.00 $270.59 $48,391.23
127 $48,391.23 $264.40 $0.00 $273.61 $48,929.24
128 $48,929.24 $264.40 $0.00 $276.65 $49,470.29
129 $49,470.29 $264.40 $0.00 $279.71 $50,014.40
130 $50,014.40 $264.40 $0.00 $282.79 $50,561.59
131 $50,561.59 $264.40 $0.00 $285.88 $51,111.87
132 $51,111.87 $264.40 $0.00 $288.99 $51,665.26
133 $51,665.26 $264.40 $0.00 $292.12 $52,221.78
134 $52,221.78 $264.40 $0.00 $295.27 $52,781.45
135 $52,781.45 $264.40 $0.00 $298.43 $53,344.28
136 $53,344.28 $264.40 $0.00 $301.62 $53,910.30
137 $53,910.30 $264.40 $0.00 $304.82 $54,479.52
138 $54,479.52 $264.40 $0.00 $308.04 $55,051.96
139 $55,051.96 $264.40 $0.00 $311.27 $55,627.63
140 $55,627.63 $264.40 $0.00 $314.53 $56,206.56
141 $56,206.56 $264.40 $0.00 $317.80 $56,788.76
142 $56,788.76 $264.40 $0.00 $321.09 $57,374.25
143 $57,374.25 $264.40 $0.00 $324.40 $57,963.05
144 $57,963.05 $264.40 $0.00 $327.73 $58,555.18
145 $58,555.18 $264.40 $0.00 $331.08 $59,150.66
146 $59,150.66 $264.40 $0.00 $334.45 $59,749.51
147 $59,749.51 $264.40 $0.00 $337.83 $60,351.74
148 $60,351.74 $264.40 $0.00 $341.24 $60,957.38
149 $60,957.38 $264.40 $0.00 $344.66 $61,566.44
150 $61,566.44 $264.40 $0.00 $348.11 $62,178.95
151 $62,178.95 $264.40 $0.00 $351.57 $62,794.92
152 $62,794.92 $264.40 $0.00 $355.05 $63,414.37
153 $63,414.37 $264.40 $0.00 $358.55 $64,037.32
154 $64,037.32 $264.40 $0.00 $362.08 $64,663.80
155 $64,663.80 $264.40 $0.00 $365.62 $65,293.82
156 $65,293.82 $264.40 $0.00 $369.18 $65,927.40
157 $65,927.40 $264.40 $0.00 $372.76 $66,564.56
158 $66,564.56 $264.40 $0.00 $376.37 $67,205.33
159 $67,205.33 $264.40 $0.00 $379.99 $67,849.72
160 $67,849.72 $264.40 $0.00 $383.63 $68,497.75
161 $68,497.75 $264.40 $0.00 $387.30 $69,149.45
162 $69,149.45 $264.40 $0.00 $390.98 $69,804.83
163 $69,804.83 $264.40 $0.00 $394.69 $70,463.92
164 $70,463.92 $264.40 $0.00 $398.41 $71,126.73
165 $71,126.73 $264.40 $0.00 $402.16 $71,793.29
166 $71,793.29 $264.40 $0.00 $405.93 $72,463.62
167 $72,463.62 $264.40 $0.00 $409.72 $73,137.74
168 $73,137.74 $264.40 $0.00 $413.53 $73,815.67
169 $73,815.67 $264.40 $0.00 $417.36 $74,497.43
170 $74,497.43 $264.40 $0.00 $421.22 $75,183.05
171 $75,183.05 $264.40 $0.00 $425.10 $75,872.55
172 $75,872.55 $264.40 $0.00 $428.99 $76,565.94
173 $76,565.94 $264.40 $0.00 $432.91 $77,263.25
174 $77,263.25 $264.40 $0.00 $436.86 $77,964.51
175 $77,964.51 $264.40 $0.00 $440.82 $78,669.73
176 $78,669.73 $264.40 $0.00 $444.81 $79,378.94
177 $79,378.94 $264.40 $0.00 $448.82 $80,092.16
178 $80,092.16 $264.40 $0.00 $452.85 $80,809.41
179 $80,809.41 $264.40 $0.00 $456.91 $81,530.72
180 $81,530.72 $264.40 $0.00 $460.99 $82,256.11
181 $82,256.11 $264.40 $0.00 $465.09 $82,985.60
182 $82,985.60 $264.40 $0.00 $469.21 $83,719.21
183 $83,719.21 $264.40 $0.00 $473.36 $84,456.97
184 $84,456.97 $264.40 $0.00 $477.53 $85,198.90
185 $85,198.90 $264.40 $0.00 $481.73 $85,945.03
186 $85,945.03 $264.40 $0.00 $485.95 $86,695.38
187 $86,695.38 $264.40 $0.00 $490.19 $87,449.97
188 $87,449.97 $264.40 $0.00 $494.45 $88,208.82
189 $88,208.82 $264.40 $0.00 $498.75 $88,971.97
190 $88,971.97 $264.40 $0.00 $503.06 $89,739.43
191 $89,739.43 $264.40 $0.00 $507.40 $90,511.23
192 $90,511.23 $264.40 $0.00 $511.76 $91,287.39
193 $91,287.39 $264.40 $0.00 $516.15 $92,067.94
194 $92,067.94 $264.40 $0.00 $520.57 $92,852.91
195 $92,852.91 $264.40 $0.00 $525.00 $93,642.31
196 $93,642.31 $264.40 $0.00 $529.47 $94,436.18
197 $94,436.18 $264.40 $0.00 $533.96 $95,234.54
198 $95,234.54 $264.40 $0.00 $538.47 $96,037.41
199 $96,037.41 $264.40 $0.00 $543.01 $96,844.82
200 $96,844.82 $264.40 $0.00 $547.57 $97,656.79
201 $97,656.79 $264.40 $0.00 $552.17 $98,473.36
202 $98,473.36 $264.40 $0.00 $556.78 $99,294.54
203 $99,294.54 $264.40 $0.00 $561.43 $100,120.37
204 $100,120.37 $264.40 $0.00 $566.10 $100,950.87
205 $100,950.87 $264.40 $0.00 $570.79 $101,786.06
206 $101,786.06 $264.40 $0.00 $575.51 $102,625.97
207 $102,625.97 $264.40 $0.00 $580.26 $103,470.63
208 $103,470.63 $264.40 $0.00 $585.04 $104,320.07
209 $104,320.07 $264.40 $0.00 $589.84 $105,174.31
210 $105,174.31 $264.40 $0.00 $594.67 $106,033.38
211 $106,033.38 $264.40 $0.00 $599.53 $106,897.31
212 $106,897.31 $264.40 $0.00 $604.41 $107,766.12
213 $107,766.12 $264.40 $0.00 $609.33 $108,639.85
214 $108,639.85 $264.40 $0.00 $614.27 $109,518.52
215 $109,518.52 $264.40 $0.00 $619.23 $110,402.15
216 $110,402.15 $264.40 $0.00 $624.23 $111,290.78
217 $111,290.78 $264.40 $30,997.26 $629.25 $81,187.17
218 $81,187.17 $264.40 $0.00 $459.04 $81,910.61
219 $81,910.61 $264.40 $0.00 $463.13 $82,638.14
220 $82,638.14 $264.40 $0.00 $467.25 $83,369.79
221 $83,369.79 $264.40 $0.00 $471.38 $84,105.57
222 $84,105.57 $264.40 $0.00 $475.55 $84,845.52
223 $84,845.52 $264.40 $0.00 $479.73 $85,589.65
224 $85,589.65 $264.40 $0.00 $483.94 $86,337.99
225 $86,337.99 $264.40 $0.00 $488.17 $87,090.56
226 $87,090.56 $264.40 $0.00 $492.42 $87,847.38
227 $87,847.38 $264.40 $0.00 $496.70 $88,608.48
228 $88,608.48 $264.40 $0.00 $501.01 $89,373.89
229 $89,373.89 $264.40 $32,547.12 $505.33 $57,596.50
230 $57,596.50 $264.40 $0.00 $325.66 $58,186.56
231 $58,186.56 $264.40 $0.00 $329.00 $58,779.96
232 $58,779.96 $264.40 $0.00 $332.35 $59,376.71
233 $59,376.71 $264.40 $0.00 $335.72 $59,976.83
234 $59,976.83 $264.40 $0.00 $339.12 $60,580.35
235 $60,580.35 $264.40 $0.00 $342.53 $61,187.28
236 $61,187.28 $264.40 $0.00 $345.96 $61,797.64
237 $61,797.64 $264.40 $0.00 $349.41 $62,411.45
238 $62,411.45 $264.40 $0.00 $352.88 $63,028.73
239 $63,028.73 $264.40 $0.00 $356.37 $63,649.50
240 $63,649.50 $264.40 $0.00 $359.88 $64,273.78
241 $64,273.78 $264.40 $34,174.47 $363.41 $30,727.12
242 $30,727.12 $264.40 $0.00 $173.74 $31,165.26
243 $31,165.26 $264.40 $0.00 $176.21 $31,605.87
244 $31,605.87 $264.40 $0.00 $178.70 $32,048.97
245 $32,048.97 $264.40 $0.00 $181.21 $32,494.58
246 $32,494.58 $264.40 $0.00 $183.73 $32,942.71
247 $32,942.71 $264.40 $0.00 $186.26 $33,393.37
248 $33,393.37 $264.40 $0.00 $188.81 $33,846.58
249 $33,846.58 $264.40 $0.00 $191.37 $34,302.35
250 $34,302.35 $264.40 $0.00 $193.95 $34,760.70
251 $34,760.70 $264.40 $0.00 $196.54 $35,221.64
252 $35,221.64 $264.40 $0.00 $199.15 $35,685.19
253 $35,685.19 $0.00 $35,883.20 $201.77 $3.76