Savings Plan and Future Cost Estimation for Brigham Young University Idaho

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$32,965
Monthly savings required$261

How much will it cost to send your child to Brigham Young University Idaho in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $131,859.41 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $260.93 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$12,712.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Brigham Young University Idaho in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $260.93 $0.00 $0.00 $260.93
2 $260.93 $260.93 $0.00 $1.48 $523.34
3 $523.34 $260.93 $0.00 $2.96 $787.23
4 $787.23 $260.93 $0.00 $4.45 $1,052.61
5 $1,052.61 $260.93 $0.00 $5.95 $1,319.49
6 $1,319.49 $260.93 $0.00 $7.46 $1,587.88
7 $1,587.88 $260.93 $0.00 $8.98 $1,857.79
8 $1,857.79 $260.93 $0.00 $10.50 $2,129.22
9 $2,129.22 $260.93 $0.00 $12.04 $2,402.19
10 $2,402.19 $260.93 $0.00 $13.58 $2,676.70
11 $2,676.70 $260.93 $0.00 $15.13 $2,952.76
12 $2,952.76 $260.93 $0.00 $16.70 $3,230.39
13 $3,230.39 $260.93 $0.00 $18.27 $3,509.59
14 $3,509.59 $260.93 $0.00 $19.84 $3,790.36
15 $3,790.36 $260.93 $0.00 $21.43 $4,072.72
16 $4,072.72 $260.93 $0.00 $23.03 $4,356.68
17 $4,356.68 $260.93 $0.00 $24.63 $4,642.24
18 $4,642.24 $260.93 $0.00 $26.25 $4,929.42
19 $4,929.42 $260.93 $0.00 $27.87 $5,218.22
20 $5,218.22 $260.93 $0.00 $29.50 $5,508.65
21 $5,508.65 $260.93 $0.00 $31.15 $5,800.73
22 $5,800.73 $260.93 $0.00 $32.80 $6,094.46
23 $6,094.46 $260.93 $0.00 $34.46 $6,389.85
24 $6,389.85 $260.93 $0.00 $36.13 $6,686.91
25 $6,686.91 $260.93 $0.00 $37.81 $6,985.65
26 $6,985.65 $260.93 $0.00 $39.50 $7,286.08
27 $7,286.08 $260.93 $0.00 $41.20 $7,588.21
28 $7,588.21 $260.93 $0.00 $42.90 $7,892.04
29 $7,892.04 $260.93 $0.00 $44.62 $8,197.59
30 $8,197.59 $260.93 $0.00 $46.35 $8,504.87
31 $8,504.87 $260.93 $0.00 $48.09 $8,813.89
32 $8,813.89 $260.93 $0.00 $49.84 $9,124.66
33 $9,124.66 $260.93 $0.00 $51.59 $9,437.18
34 $9,437.18 $260.93 $0.00 $53.36 $9,751.47
35 $9,751.47 $260.93 $0.00 $55.14 $10,067.54
36 $10,067.54 $260.93 $0.00 $56.92 $10,385.39
37 $10,385.39 $260.93 $0.00 $58.72 $10,705.04
38 $10,705.04 $260.93 $0.00 $60.53 $11,026.50
39 $11,026.50 $260.93 $0.00 $62.35 $11,349.78
40 $11,349.78 $260.93 $0.00 $64.17 $11,674.88
41 $11,674.88 $260.93 $0.00 $66.01 $12,001.82
42 $12,001.82 $260.93 $0.00 $67.86 $12,330.61
43 $12,330.61 $260.93 $0.00 $69.72 $12,661.26
44 $12,661.26 $260.93 $0.00 $71.59 $12,993.78
45 $12,993.78 $260.93 $0.00 $73.47 $13,328.18
46 $13,328.18 $260.93 $0.00 $75.36 $13,664.47
47 $13,664.47 $260.93 $0.00 $77.26 $14,002.66
48 $14,002.66 $260.93 $0.00 $79.17 $14,342.76
49 $14,342.76 $260.93 $0.00 $81.10 $14,684.79
50 $14,684.79 $260.93 $0.00 $83.03 $15,028.75
51 $15,028.75 $260.93 $0.00 $84.97 $15,374.65
52 $15,374.65 $260.93 $0.00 $86.93 $15,722.51
53 $15,722.51 $260.93 $0.00 $88.90 $16,072.34
54 $16,072.34 $260.93 $0.00 $90.88 $16,424.15
55 $16,424.15 $260.93 $0.00 $92.86 $16,777.94
56 $16,777.94 $260.93 $0.00 $94.86 $17,133.73
57 $17,133.73 $260.93 $0.00 $96.88 $17,491.54
58 $17,491.54 $260.93 $0.00 $98.90 $17,851.37
59 $17,851.37 $260.93 $0.00 $100.93 $18,213.23
60 $18,213.23 $260.93 $0.00 $102.98 $18,577.14
61 $18,577.14 $260.93 $0.00 $105.04 $18,943.11
62 $18,943.11 $260.93 $0.00 $107.11 $19,311.15
63 $19,311.15 $260.93 $0.00 $109.19 $19,681.27
64 $19,681.27 $260.93 $0.00 $111.28 $20,053.48
65 $20,053.48 $260.93 $0.00 $113.39 $20,427.80
66 $20,427.80 $260.93 $0.00 $115.50 $20,804.23
67 $20,804.23 $260.93 $0.00 $117.63 $21,182.79
68 $21,182.79 $260.93 $0.00 $119.77 $21,563.49
69 $21,563.49 $260.93 $0.00 $121.92 $21,946.34
70 $21,946.34 $260.93 $0.00 $124.09 $22,331.36
71 $22,331.36 $260.93 $0.00 $126.26 $22,718.55
72 $22,718.55 $260.93 $0.00 $128.45 $23,107.93
73 $23,107.93 $260.93 $0.00 $130.66 $23,499.52
74 $23,499.52 $260.93 $0.00 $132.87 $23,893.32
75 $23,893.32 $260.93 $0.00 $135.10 $24,289.35
76 $24,289.35 $260.93 $0.00 $137.34 $24,687.62
77 $24,687.62 $260.93 $0.00 $139.59 $25,088.14
78 $25,088.14 $260.93 $0.00 $141.85 $25,490.92
79 $25,490.92 $260.93 $0.00 $144.13 $25,895.98
80 $25,895.98 $260.93 $0.00 $146.42 $26,303.33
81 $26,303.33 $260.93 $0.00 $148.72 $26,712.98
82 $26,712.98 $260.93 $0.00 $151.04 $27,124.95
83 $27,124.95 $260.93 $0.00 $153.37 $27,539.25
84 $27,539.25 $260.93 $0.00 $155.71 $27,955.89
85 $27,955.89 $260.93 $0.00 $158.07 $28,374.89
86 $28,374.89 $260.93 $0.00 $160.44 $28,796.26
87 $28,796.26 $260.93 $0.00 $162.82 $29,220.01
88 $29,220.01 $260.93 $0.00 $165.21 $29,646.15
89 $29,646.15 $260.93 $0.00 $167.62 $30,074.70
90 $30,074.70 $260.93 $0.00 $170.05 $30,505.68
91 $30,505.68 $260.93 $0.00 $172.48 $30,939.09
92 $30,939.09 $260.93 $0.00 $174.93 $31,374.95
93 $31,374.95 $260.93 $0.00 $177.40 $31,813.28
94 $31,813.28 $260.93 $0.00 $179.88 $32,254.09
95 $32,254.09 $260.93 $0.00 $182.37 $32,697.39
96 $32,697.39 $260.93 $0.00 $184.88 $33,143.20
97 $33,143.20 $260.93 $0.00 $187.40 $33,591.53
98 $33,591.53 $260.93 $0.00 $189.93 $34,042.39
99 $34,042.39 $260.93 $0.00 $192.48 $34,495.80
100 $34,495.80 $260.93 $0.00 $195.04 $34,951.77
101 $34,951.77 $260.93 $0.00 $197.62 $35,410.32
102 $35,410.32 $260.93 $0.00 $200.22 $35,871.47
103 $35,871.47 $260.93 $0.00 $202.82 $36,335.22
104 $36,335.22 $260.93 $0.00 $205.44 $36,801.59
105 $36,801.59 $260.93 $0.00 $208.08 $37,270.60
106 $37,270.60 $260.93 $0.00 $210.73 $37,742.26
107 $37,742.26 $260.93 $0.00 $213.40 $38,216.59
108 $38,216.59 $260.93 $0.00 $216.08 $38,693.60
109 $38,693.60 $260.93 $0.00 $218.78 $39,173.31
110 $39,173.31 $260.93 $0.00 $221.49 $39,655.73
111 $39,655.73 $260.93 $0.00 $224.22 $40,140.88
112 $40,140.88 $260.93 $0.00 $226.96 $40,628.77
113 $40,628.77 $260.93 $0.00 $229.72 $41,119.42
114 $41,119.42 $260.93 $0.00 $232.50 $41,612.85
115 $41,612.85 $260.93 $0.00 $235.29 $42,109.07
116 $42,109.07 $260.93 $0.00 $238.09 $42,608.09
117 $42,608.09 $260.93 $0.00 $240.91 $43,109.93
118 $43,109.93 $260.93 $0.00 $243.75 $43,614.61
119 $43,614.61 $260.93 $0.00 $246.60 $44,122.14
120 $44,122.14 $260.93 $0.00 $249.47 $44,632.54
121 $44,632.54 $260.93 $0.00 $252.36 $45,145.83
122 $45,145.83 $260.93 $0.00 $255.26 $45,662.02
123 $45,662.02 $260.93 $0.00 $258.18 $46,181.13
124 $46,181.13 $260.93 $0.00 $261.11 $46,703.17
125 $46,703.17 $260.93 $0.00 $264.07 $47,228.17
126 $47,228.17 $260.93 $0.00 $267.03 $47,756.13
127 $47,756.13 $260.93 $0.00 $270.02 $48,287.08
128 $48,287.08 $260.93 $0.00 $273.02 $48,821.03
129 $48,821.03 $260.93 $0.00 $276.04 $49,358.00
130 $49,358.00 $260.93 $0.00 $279.08 $49,898.01
131 $49,898.01 $260.93 $0.00 $282.13 $50,441.07
132 $50,441.07 $260.93 $0.00 $285.20 $50,987.20
133 $50,987.20 $260.93 $0.00 $288.29 $51,536.42
134 $51,536.42 $260.93 $0.00 $291.39 $52,088.74
135 $52,088.74 $260.93 $0.00 $294.52 $52,644.19
136 $52,644.19 $260.93 $0.00 $297.66 $53,202.78
137 $53,202.78 $260.93 $0.00 $300.82 $53,764.53
138 $53,764.53 $260.93 $0.00 $303.99 $54,329.45
139 $54,329.45 $260.93 $0.00 $307.19 $54,897.57
140 $54,897.57 $260.93 $0.00 $310.40 $55,468.90
141 $55,468.90 $260.93 $0.00 $313.63 $56,043.46
142 $56,043.46 $260.93 $0.00 $316.88 $56,621.27
143 $56,621.27 $260.93 $0.00 $320.14 $57,202.34
144 $57,202.34 $260.93 $0.00 $323.43 $57,786.70
145 $57,786.70 $260.93 $0.00 $326.73 $58,374.36
146 $58,374.36 $260.93 $0.00 $330.06 $58,965.35
147 $58,965.35 $260.93 $0.00 $333.40 $59,559.68
148 $59,559.68 $260.93 $0.00 $336.76 $60,157.37
149 $60,157.37 $260.93 $0.00 $340.14 $60,758.44
150 $60,758.44 $260.93 $0.00 $343.54 $61,362.91
151 $61,362.91 $260.93 $0.00 $346.95 $61,970.79
152 $61,970.79 $260.93 $0.00 $350.39 $62,582.11
153 $62,582.11 $260.93 $0.00 $353.85 $63,196.89
154 $63,196.89 $260.93 $0.00 $357.32 $63,815.14
155 $63,815.14 $260.93 $0.00 $360.82 $64,436.89
156 $64,436.89 $260.93 $0.00 $364.34 $65,062.16
157 $65,062.16 $260.93 $0.00 $367.87 $65,690.96
158 $65,690.96 $260.93 $0.00 $371.43 $66,323.32
159 $66,323.32 $260.93 $0.00 $375.00 $66,959.25
160 $66,959.25 $260.93 $0.00 $378.60 $67,598.78
161 $67,598.78 $260.93 $0.00 $382.21 $68,241.92
162 $68,241.92 $260.93 $0.00 $385.85 $68,888.70
163 $68,888.70 $260.93 $0.00 $389.51 $69,539.14
164 $69,539.14 $260.93 $0.00 $393.18 $70,193.25
165 $70,193.25 $260.93 $0.00 $396.88 $70,851.06
166 $70,851.06 $260.93 $0.00 $400.60 $71,512.59
167 $71,512.59 $260.93 $0.00 $404.34 $72,177.86
168 $72,177.86 $260.93 $0.00 $408.10 $72,846.89
169 $72,846.89 $260.93 $0.00 $411.89 $73,519.71
170 $73,519.71 $260.93 $0.00 $415.69 $74,196.33
171 $74,196.33 $260.93 $0.00 $419.52 $74,876.78
172 $74,876.78 $260.93 $0.00 $423.36 $75,561.07
173 $75,561.07 $260.93 $0.00 $427.23 $76,249.23
174 $76,249.23 $260.93 $0.00 $431.12 $76,941.28
175 $76,941.28 $260.93 $0.00 $435.04 $77,637.25
176 $77,637.25 $260.93 $0.00 $438.97 $78,337.15
177 $78,337.15 $260.93 $0.00 $442.93 $79,041.01
178 $79,041.01 $260.93 $0.00 $446.91 $79,748.85
179 $79,748.85 $260.93 $0.00 $450.91 $80,460.69
180 $80,460.69 $260.93 $0.00 $454.94 $81,176.56
181 $81,176.56 $260.93 $0.00 $458.98 $81,896.47
182 $81,896.47 $260.93 $0.00 $463.05 $82,620.45
183 $82,620.45 $260.93 $0.00 $467.15 $83,348.53
184 $83,348.53 $260.93 $0.00 $471.26 $84,080.72
185 $84,080.72 $260.93 $0.00 $475.40 $84,817.05
186 $84,817.05 $260.93 $0.00 $479.57 $85,557.55
187 $85,557.55 $260.93 $0.00 $483.75 $86,302.23
188 $86,302.23 $260.93 $0.00 $487.97 $87,051.13
189 $87,051.13 $260.93 $0.00 $492.20 $87,804.26
190 $87,804.26 $260.93 $0.00 $496.46 $88,561.65
191 $88,561.65 $260.93 $0.00 $500.74 $89,323.32
192 $89,323.32 $260.93 $0.00 $505.05 $90,089.30
193 $90,089.30 $260.93 $0.00 $509.38 $90,859.61
194 $90,859.61 $260.93 $0.00 $513.73 $91,634.27
195 $91,634.27 $260.93 $0.00 $518.11 $92,413.31
196 $92,413.31 $260.93 $0.00 $522.52 $93,196.76
197 $93,196.76 $260.93 $0.00 $526.95 $93,984.64
198 $93,984.64 $260.93 $0.00 $531.40 $94,776.97
199 $94,776.97 $260.93 $0.00 $535.88 $95,573.78
200 $95,573.78 $260.93 $0.00 $540.39 $96,375.10
201 $96,375.10 $260.93 $0.00 $544.92 $97,180.95
202 $97,180.95 $260.93 $0.00 $549.48 $97,991.36
203 $97,991.36 $260.93 $0.00 $554.06 $98,806.35
204 $98,806.35 $260.93 $0.00 $558.67 $99,625.95
205 $99,625.95 $260.93 $0.00 $563.30 $100,450.18
206 $100,450.18 $260.93 $0.00 $567.96 $101,279.07
207 $101,279.07 $260.93 $0.00 $572.65 $102,112.65
208 $102,112.65 $260.93 $0.00 $577.36 $102,950.94
209 $102,950.94 $260.93 $0.00 $582.10 $103,793.97
210 $103,793.97 $260.93 $0.00 $586.87 $104,641.77
211 $104,641.77 $260.93 $0.00 $591.66 $105,494.36
212 $105,494.36 $260.93 $0.00 $596.48 $106,351.77
213 $106,351.77 $260.93 $0.00 $601.33 $107,214.03
214 $107,214.03 $260.93 $0.00 $606.20 $108,081.16
215 $108,081.16 $260.93 $0.00 $611.11 $108,953.20
216 $108,953.20 $260.93 $0.00 $616.04 $109,830.17
217 $109,830.17 $260.93 $30,592.94 $621.00 $80,119.16
218 $80,119.16 $260.93 $0.00 $453.01 $80,833.10
219 $80,833.10 $260.93 $0.00 $457.04 $81,551.07
220 $81,551.07 $260.93 $0.00 $461.10 $82,273.10
221 $82,273.10 $260.93 $0.00 $465.18 $82,999.21
222 $82,999.21 $260.93 $0.00 $469.29 $83,729.43
223 $83,729.43 $260.93 $0.00 $473.42 $84,463.78
224 $84,463.78 $260.93 $0.00 $477.57 $85,202.28
225 $85,202.28 $260.93 $0.00 $481.75 $85,944.96
226 $85,944.96 $260.93 $0.00 $485.95 $86,691.84
227 $86,691.84 $260.93 $0.00 $490.17 $87,442.94
228 $87,442.94 $260.93 $0.00 $494.42 $88,198.29
229 $88,198.29 $260.93 $32,122.59 $498.69 $56,835.32
230 $56,835.32 $260.93 $0.00 $321.36 $57,417.61
231 $57,417.61 $260.93 $0.00 $324.65 $58,003.19
232 $58,003.19 $260.93 $0.00 $327.96 $58,592.08
233 $58,592.08 $260.93 $0.00 $331.29 $59,184.30
234 $59,184.30 $260.93 $0.00 $334.64 $59,779.87
235 $59,779.87 $260.93 $0.00 $338.00 $60,378.80
236 $60,378.80 $260.93 $0.00 $341.39 $60,981.12
237 $60,981.12 $260.93 $0.00 $344.80 $61,586.85
238 $61,586.85 $260.93 $0.00 $348.22 $62,196.00
239 $62,196.00 $260.93 $0.00 $351.67 $62,808.60
240 $62,808.60 $260.93 $0.00 $355.13 $63,424.66
241 $63,424.66 $260.93 $33,728.72 $358.61 $30,315.48
242 $30,315.48 $260.93 $0.00 $171.41 $30,747.82
243 $30,747.82 $260.93 $0.00 $173.85 $31,182.60
244 $31,182.60 $260.93 $0.00 $176.31 $31,619.84
245 $31,619.84 $260.93 $0.00 $178.78 $32,059.55
246 $32,059.55 $260.93 $0.00 $181.27 $32,501.75
247 $32,501.75 $260.93 $0.00 $183.77 $32,946.45
248 $32,946.45 $260.93 $0.00 $186.28 $33,393.66
249 $33,393.66 $260.93 $0.00 $188.81 $33,843.40
250 $33,843.40 $260.93 $0.00 $191.36 $34,295.69
251 $34,295.69 $260.93 $0.00 $193.91 $34,750.53
252 $34,750.53 $260.93 $0.00 $196.48 $35,207.94
253 $35,207.94 $0.00 $35,415.16 $199.07 ($8.15)