Savings Plan and Future Cost Estimation for Lewis Clark State College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2040$48,498
Monthly savings required$384

How much will it cost to send your child to Lewis Clark State College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $193,992.66 for students enrolling in 2040 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $383.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,702.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lewis Clark State College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $383.91 $0.00 $0.00 $383.91
2 $383.91 $383.91 $0.00 $2.17 $769.99
3 $769.99 $383.91 $0.00 $4.35 $1,158.25
4 $1,158.25 $383.91 $0.00 $6.55 $1,548.71
5 $1,548.71 $383.91 $0.00 $8.76 $1,941.38
6 $1,941.38 $383.91 $0.00 $10.98 $2,336.27
7 $2,336.27 $383.91 $0.00 $13.21 $2,733.39
8 $2,733.39 $383.91 $0.00 $15.45 $3,132.75
9 $3,132.75 $383.91 $0.00 $17.71 $3,534.37
10 $3,534.37 $383.91 $0.00 $19.98 $3,938.26
11 $3,938.26 $383.91 $0.00 $22.27 $4,344.44
12 $4,344.44 $383.91 $0.00 $24.56 $4,752.91
13 $4,752.91 $383.91 $0.00 $26.87 $5,163.69
14 $5,163.69 $383.91 $0.00 $29.20 $5,576.80
15 $5,576.80 $383.91 $0.00 $31.53 $5,992.24
16 $5,992.24 $383.91 $0.00 $33.88 $6,410.03
17 $6,410.03 $383.91 $0.00 $36.24 $6,830.18
18 $6,830.18 $383.91 $0.00 $38.62 $7,252.71
19 $7,252.71 $383.91 $0.00 $41.01 $7,677.63
20 $7,677.63 $383.91 $0.00 $43.41 $8,104.95
21 $8,104.95 $383.91 $0.00 $45.83 $8,534.69
22 $8,534.69 $383.91 $0.00 $48.26 $8,966.86
23 $8,966.86 $383.91 $0.00 $50.70 $9,401.47
24 $9,401.47 $383.91 $0.00 $53.16 $9,838.54
25 $9,838.54 $383.91 $0.00 $55.63 $10,278.08
26 $10,278.08 $383.91 $0.00 $58.11 $10,720.10
27 $10,720.10 $383.91 $0.00 $60.61 $11,164.62
28 $11,164.62 $383.91 $0.00 $63.13 $11,611.66
29 $11,611.66 $383.91 $0.00 $65.65 $12,061.22
30 $12,061.22 $383.91 $0.00 $68.20 $12,513.33
31 $12,513.33 $383.91 $0.00 $70.75 $12,967.99
32 $12,967.99 $383.91 $0.00 $73.32 $13,425.22
33 $13,425.22 $383.91 $0.00 $75.91 $13,885.04
34 $13,885.04 $383.91 $0.00 $78.51 $14,347.46
35 $14,347.46 $383.91 $0.00 $81.12 $14,812.49
36 $14,812.49 $383.91 $0.00 $83.75 $15,280.15
37 $15,280.15 $383.91 $0.00 $86.40 $15,750.46
38 $15,750.46 $383.91 $0.00 $89.06 $16,223.43
39 $16,223.43 $383.91 $0.00 $91.73 $16,699.07
40 $16,699.07 $383.91 $0.00 $94.42 $17,177.40
41 $17,177.40 $383.91 $0.00 $97.12 $17,658.43
42 $17,658.43 $383.91 $0.00 $99.84 $18,142.18
43 $18,142.18 $383.91 $0.00 $102.58 $18,628.67
44 $18,628.67 $383.91 $0.00 $105.33 $19,117.91
45 $19,117.91 $383.91 $0.00 $108.10 $19,609.92
46 $19,609.92 $383.91 $0.00 $110.88 $20,104.71
47 $20,104.71 $383.91 $0.00 $113.67 $20,602.29
48 $20,602.29 $383.91 $0.00 $116.49 $21,102.69
49 $21,102.69 $383.91 $0.00 $119.32 $21,605.92
50 $21,605.92 $383.91 $0.00 $122.16 $22,111.99
51 $22,111.99 $383.91 $0.00 $125.02 $22,620.92
52 $22,620.92 $383.91 $0.00 $127.90 $23,132.73
53 $23,132.73 $383.91 $0.00 $130.80 $23,647.44
54 $23,647.44 $383.91 $0.00 $133.71 $24,165.06
55 $24,165.06 $383.91 $0.00 $136.63 $24,685.60
56 $24,685.60 $383.91 $0.00 $139.58 $25,209.09
57 $25,209.09 $383.91 $0.00 $142.54 $25,735.54
58 $25,735.54 $383.91 $0.00 $145.51 $26,264.96
59 $26,264.96 $383.91 $0.00 $148.51 $26,797.38
60 $26,797.38 $383.91 $0.00 $151.52 $27,332.81
61 $27,332.81 $383.91 $0.00 $154.54 $27,871.26
62 $27,871.26 $383.91 $0.00 $157.59 $28,412.76
63 $28,412.76 $383.91 $0.00 $160.65 $28,957.32
64 $28,957.32 $383.91 $0.00 $163.73 $29,504.96
65 $29,504.96 $383.91 $0.00 $166.83 $30,055.70
66 $30,055.70 $383.91 $0.00 $169.94 $30,609.55
67 $30,609.55 $383.91 $0.00 $173.07 $31,166.53
68 $31,166.53 $383.91 $0.00 $176.22 $31,726.66
69 $31,726.66 $383.91 $0.00 $179.39 $32,289.96
70 $32,289.96 $383.91 $0.00 $182.57 $32,856.44
71 $32,856.44 $383.91 $0.00 $185.78 $33,426.13
72 $33,426.13 $383.91 $0.00 $189.00 $33,999.04
73 $33,999.04 $383.91 $0.00 $192.24 $34,575.19
74 $34,575.19 $383.91 $0.00 $195.49 $35,154.59
75 $35,154.59 $383.91 $0.00 $198.77 $35,737.27
76 $35,737.27 $383.91 $0.00 $202.06 $36,323.24
77 $36,323.24 $383.91 $0.00 $205.38 $36,912.53
78 $36,912.53 $383.91 $0.00 $208.71 $37,505.15
79 $37,505.15 $383.91 $0.00 $212.06 $38,101.12
80 $38,101.12 $383.91 $0.00 $215.43 $38,700.46
81 $38,700.46 $383.91 $0.00 $218.82 $39,303.19
82 $39,303.19 $383.91 $0.00 $222.23 $39,909.33
83 $39,909.33 $383.91 $0.00 $225.65 $40,518.89
84 $40,518.89 $383.91 $0.00 $229.10 $41,131.90
85 $41,131.90 $383.91 $0.00 $232.57 $41,748.38
86 $41,748.38 $383.91 $0.00 $236.05 $42,368.34
87 $42,368.34 $383.91 $0.00 $239.56 $42,991.81
88 $42,991.81 $383.91 $0.00 $243.08 $43,618.80
89 $43,618.80 $383.91 $0.00 $246.63 $44,249.34
90 $44,249.34 $383.91 $0.00 $250.19 $44,883.44
91 $44,883.44 $383.91 $0.00 $253.78 $45,521.13
92 $45,521.13 $383.91 $0.00 $257.38 $46,162.42
93 $46,162.42 $383.91 $0.00 $261.01 $46,807.34
94 $46,807.34 $383.91 $0.00 $264.66 $47,455.91
95 $47,455.91 $383.91 $0.00 $268.32 $48,108.14
96 $48,108.14 $383.91 $0.00 $272.01 $48,764.06
97 $48,764.06 $383.91 $0.00 $275.72 $49,423.69
98 $49,423.69 $383.91 $0.00 $279.45 $50,087.05
99 $50,087.05 $383.91 $0.00 $283.20 $50,754.16
100 $50,754.16 $383.91 $0.00 $286.97 $51,425.04
101 $51,425.04 $383.91 $0.00 $290.76 $52,099.71
102 $52,099.71 $383.91 $0.00 $294.58 $52,778.20
103 $52,778.20 $383.91 $0.00 $298.42 $53,460.53
104 $53,460.53 $383.91 $0.00 $302.27 $54,146.71
105 $54,146.71 $383.91 $0.00 $306.15 $54,836.77
106 $54,836.77 $383.91 $0.00 $310.06 $55,530.74
107 $55,530.74 $383.91 $0.00 $313.98 $56,228.63
108 $56,228.63 $383.91 $0.00 $317.92 $56,930.46
109 $56,930.46 $383.91 $0.00 $321.89 $57,636.26
110 $57,636.26 $383.91 $0.00 $325.88 $58,346.05
111 $58,346.05 $383.91 $0.00 $329.90 $59,059.86
112 $59,059.86 $383.91 $0.00 $333.93 $59,777.70
113 $59,777.70 $383.91 $0.00 $337.99 $60,499.60
114 $60,499.60 $383.91 $0.00 $342.07 $61,225.58
115 $61,225.58 $383.91 $0.00 $346.18 $61,955.67
116 $61,955.67 $383.91 $0.00 $350.31 $62,689.89
117 $62,689.89 $383.91 $0.00 $354.46 $63,428.26
118 $63,428.26 $383.91 $0.00 $358.63 $64,170.80
119 $64,170.80 $383.91 $0.00 $362.83 $64,917.54
120 $64,917.54 $383.91 $0.00 $367.05 $65,668.50
121 $65,668.50 $383.91 $0.00 $371.30 $66,423.71
122 $66,423.71 $383.91 $0.00 $375.57 $67,183.19
123 $67,183.19 $383.91 $0.00 $379.86 $67,946.96
124 $67,946.96 $383.91 $0.00 $384.18 $68,715.05
125 $68,715.05 $383.91 $0.00 $388.52 $69,487.48
126 $69,487.48 $383.91 $0.00 $392.89 $70,264.28
127 $70,264.28 $383.91 $0.00 $397.28 $71,045.47
128 $71,045.47 $383.91 $0.00 $401.70 $71,831.08
129 $71,831.08 $383.91 $0.00 $406.14 $72,621.13
130 $72,621.13 $383.91 $0.00 $410.61 $73,415.65
131 $73,415.65 $383.91 $0.00 $415.10 $74,214.66
132 $74,214.66 $383.91 $0.00 $419.62 $75,018.19
133 $75,018.19 $383.91 $0.00 $424.16 $75,826.26
134 $75,826.26 $383.91 $0.00 $428.73 $76,638.90
135 $76,638.90 $383.91 $0.00 $433.33 $77,456.14
136 $77,456.14 $383.91 $0.00 $437.95 $78,278.00
137 $78,278.00 $383.91 $0.00 $442.60 $79,104.51
138 $79,104.51 $383.91 $0.00 $447.27 $79,935.69
139 $79,935.69 $383.91 $0.00 $451.97 $80,771.57
140 $80,771.57 $383.91 $0.00 $456.69 $81,612.17
141 $81,612.17 $383.91 $0.00 $461.45 $82,457.53
142 $82,457.53 $383.91 $0.00 $466.23 $83,307.67
143 $83,307.67 $383.91 $0.00 $471.03 $84,162.61
144 $84,162.61 $383.91 $0.00 $475.87 $85,022.39
145 $85,022.39 $383.91 $0.00 $480.73 $85,887.03
146 $85,887.03 $383.91 $0.00 $485.62 $86,756.56
147 $86,756.56 $383.91 $0.00 $490.53 $87,631.00
148 $87,631.00 $383.91 $0.00 $495.48 $88,510.39
149 $88,510.39 $383.91 $0.00 $500.45 $89,394.75
150 $89,394.75 $383.91 $0.00 $505.45 $90,284.11
151 $90,284.11 $383.91 $0.00 $510.48 $91,178.50
152 $91,178.50 $383.91 $0.00 $515.54 $92,077.95
153 $92,077.95 $383.91 $0.00 $520.62 $92,982.48
154 $92,982.48 $383.91 $0.00 $525.74 $93,892.13
155 $93,892.13 $383.91 $0.00 $530.88 $94,806.92
156 $94,806.92 $383.91 $0.00 $536.05 $95,726.88
157 $95,726.88 $383.91 $0.00 $541.25 $96,652.04
158 $96,652.04 $383.91 $0.00 $546.48 $97,582.43
159 $97,582.43 $383.91 $0.00 $551.75 $98,518.09
160 $98,518.09 $383.91 $0.00 $557.04 $99,459.04
161 $99,459.04 $383.91 $0.00 $562.36 $100,405.31
162 $100,405.31 $383.91 $0.00 $567.71 $101,356.93
163 $101,356.93 $383.91 $0.00 $573.09 $102,313.93
164 $102,313.93 $383.91 $0.00 $578.50 $103,276.34
165 $103,276.34 $383.91 $0.00 $583.94 $104,244.19
166 $104,244.19 $383.91 $0.00 $589.41 $105,217.51
167 $105,217.51 $383.91 $0.00 $594.92 $106,196.34
168 $106,196.34 $383.91 $0.00 $600.45 $107,180.70
169 $107,180.70 $383.91 $0.00 $606.02 $108,170.63
170 $108,170.63 $383.91 $0.00 $611.61 $109,166.15
171 $109,166.15 $383.91 $0.00 $617.24 $110,167.30
172 $110,167.30 $383.91 $0.00 $622.90 $111,174.11
173 $111,174.11 $383.91 $0.00 $628.59 $112,186.61
174 $112,186.61 $383.91 $0.00 $634.32 $113,204.84
175 $113,204.84 $383.91 $0.00 $640.08 $114,228.83
176 $114,228.83 $383.91 $0.00 $645.87 $115,258.61
177 $115,258.61 $383.91 $0.00 $651.69 $116,294.21
178 $116,294.21 $383.91 $0.00 $657.54 $117,335.66
179 $117,335.66 $383.91 $0.00 $663.43 $118,383.00
180 $118,383.00 $383.91 $0.00 $669.35 $119,436.26
181 $119,436.26 $383.91 $0.00 $675.31 $120,495.48
182 $120,495.48 $383.91 $0.00 $681.30 $121,560.69
183 $121,560.69 $383.91 $0.00 $687.32 $122,631.92
184 $122,631.92 $383.91 $0.00 $693.38 $123,709.21
185 $123,709.21 $383.91 $0.00 $699.47 $124,792.59
186 $124,792.59 $383.91 $0.00 $705.60 $125,882.10
187 $125,882.10 $383.91 $0.00 $711.76 $126,977.77
188 $126,977.77 $383.91 $0.00 $717.95 $128,079.63
189 $128,079.63 $383.91 $0.00 $724.18 $129,187.72
190 $129,187.72 $383.91 $0.00 $730.45 $130,302.08
191 $130,302.08 $383.91 $0.00 $736.75 $131,422.74
192 $131,422.74 $383.91 $0.00 $743.08 $132,549.73
193 $132,549.73 $383.91 $0.00 $749.46 $133,683.10
194 $133,683.10 $383.91 $0.00 $755.86 $134,822.87
195 $134,822.87 $383.91 $0.00 $762.31 $135,969.09
196 $135,969.09 $383.91 $0.00 $768.79 $137,121.79
197 $137,121.79 $383.91 $0.00 $775.31 $138,281.01
198 $138,281.01 $383.91 $0.00 $781.86 $139,446.78
199 $139,446.78 $383.91 $0.00 $788.45 $140,619.14
200 $140,619.14 $383.91 $0.00 $795.08 $141,798.13
201 $141,798.13 $383.91 $0.00 $801.75 $142,983.79
202 $142,983.79 $383.91 $0.00 $808.45 $144,176.15
203 $144,176.15 $383.91 $0.00 $815.19 $145,375.25
204 $145,375.25 $383.91 $0.00 $821.97 $146,581.13
205 $146,581.13 $383.91 $0.00 $828.79 $147,793.83
206 $147,793.83 $383.91 $0.00 $835.65 $149,013.39
207 $149,013.39 $383.91 $0.00 $842.54 $150,239.84
208 $150,239.84 $383.91 $0.00 $849.48 $151,473.23
209 $151,473.23 $383.91 $0.00 $856.45 $152,713.59
210 $152,713.59 $383.91 $0.00 $863.46 $153,960.96
211 $153,960.96 $383.91 $0.00 $870.52 $155,215.39
212 $155,215.39 $383.91 $0.00 $877.61 $156,476.91
213 $156,476.91 $383.91 $0.00 $884.74 $157,745.56
214 $157,745.56 $383.91 $0.00 $891.92 $159,021.39
215 $159,021.39 $383.91 $0.00 $899.13 $160,304.43
216 $160,304.43 $383.91 $0.00 $906.38 $161,594.72
217 $161,594.72 $383.91 $45,008.59 $913.68 $117,883.72
218 $117,883.72 $383.91 $0.00 $666.53 $118,934.16
219 $118,934.16 $383.91 $0.00 $672.47 $119,990.54
220 $119,990.54 $383.91 $0.00 $678.44 $121,052.89
221 $121,052.89 $383.91 $0.00 $684.45 $122,121.25
222 $122,121.25 $383.91 $0.00 $690.49 $123,195.65
223 $123,195.65 $383.91 $0.00 $696.57 $124,276.13
224 $124,276.13 $383.91 $0.00 $702.68 $125,362.72
225 $125,362.72 $383.91 $0.00 $708.82 $126,455.45
226 $126,455.45 $383.91 $0.00 $715.00 $127,554.36
227 $127,554.36 $383.91 $0.00 $721.21 $128,659.48
228 $128,659.48 $383.91 $0.00 $727.46 $129,770.85
229 $129,770.85 $383.91 $47,259.02 $733.74 $83,629.48
230 $83,629.48 $383.91 $0.00 $472.85 $84,486.24
231 $84,486.24 $383.91 $0.00 $477.70 $85,347.85
232 $85,347.85 $383.91 $0.00 $482.57 $86,214.33
233 $86,214.33 $383.91 $0.00 $487.47 $87,085.71
234 $87,085.71 $383.91 $0.00 $492.40 $87,962.02
235 $87,962.02 $383.91 $0.00 $497.35 $88,843.28
236 $88,843.28 $383.91 $0.00 $502.33 $89,729.52
237 $89,729.52 $383.91 $0.00 $507.34 $90,620.77
238 $90,620.77 $383.91 $0.00 $512.38 $91,517.06
239 $91,517.06 $383.91 $0.00 $517.45 $92,418.42
240 $92,418.42 $383.91 $0.00 $522.55 $93,324.88
241 $93,324.88 $383.91 $49,621.97 $527.67 $44,614.49
242 $44,614.49 $383.91 $0.00 $252.26 $45,250.66
243 $45,250.66 $383.91 $0.00 $255.85 $45,890.42
244 $45,890.42 $383.91 $0.00 $259.47 $46,533.80
245 $46,533.80 $383.91 $0.00 $263.11 $47,180.82
246 $47,180.82 $383.91 $0.00 $266.77 $47,831.50
247 $47,831.50 $383.91 $0.00 $270.45 $48,485.86
248 $48,485.86 $383.91 $0.00 $274.15 $49,143.92
249 $49,143.92 $383.91 $0.00 $277.87 $49,805.70
250 $49,805.70 $383.91 $0.00 $281.61 $50,471.22
251 $50,471.22 $383.91 $0.00 $285.37 $51,140.50
252 $51,140.50 $383.91 $0.00 $289.16 $51,813.57
253 $51,813.57 $0.00 $52,103.07 $292.96 $3.46