Savings Plan and Future Cost Estimation for Lewis Clark State College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$48,005
Monthly savings required$380

How much will it cost to send your child to Lewis Clark State College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $192,021.82 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $380.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,512.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lewis Clark State College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $380.01 $0.00 $0.00 $380.01
2 $380.01 $380.01 $0.00 $2.15 $762.17
3 $762.17 $380.01 $0.00 $4.31 $1,146.49
4 $1,146.49 $380.01 $0.00 $6.48 $1,532.98
5 $1,532.98 $380.01 $0.00 $8.67 $1,921.66
6 $1,921.66 $380.01 $0.00 $10.87 $2,312.54
7 $2,312.54 $380.01 $0.00 $13.08 $2,705.63
8 $2,705.63 $380.01 $0.00 $15.30 $3,100.94
9 $3,100.94 $380.01 $0.00 $17.53 $3,498.48
10 $3,498.48 $380.01 $0.00 $19.78 $3,898.27
11 $3,898.27 $380.01 $0.00 $22.04 $4,300.32
12 $4,300.32 $380.01 $0.00 $24.31 $4,704.64
13 $4,704.64 $380.01 $0.00 $26.60 $5,111.25
14 $5,111.25 $380.01 $0.00 $28.90 $5,520.16
15 $5,520.16 $380.01 $0.00 $31.21 $5,931.38
16 $5,931.38 $380.01 $0.00 $33.54 $6,344.93
17 $6,344.93 $380.01 $0.00 $35.88 $6,760.82
18 $6,760.82 $380.01 $0.00 $38.23 $7,179.06
19 $7,179.06 $380.01 $0.00 $40.59 $7,599.66
20 $7,599.66 $380.01 $0.00 $42.97 $8,022.64
21 $8,022.64 $380.01 $0.00 $45.36 $8,448.01
22 $8,448.01 $380.01 $0.00 $47.77 $8,875.79
23 $8,875.79 $380.01 $0.00 $50.19 $9,305.99
24 $9,305.99 $380.01 $0.00 $52.62 $9,738.62
25 $9,738.62 $380.01 $0.00 $55.06 $10,173.69
26 $10,173.69 $380.01 $0.00 $57.52 $10,611.22
27 $10,611.22 $380.01 $0.00 $60.00 $11,051.23
28 $11,051.23 $380.01 $0.00 $62.49 $11,493.73
29 $11,493.73 $380.01 $0.00 $64.99 $11,938.73
30 $11,938.73 $380.01 $0.00 $67.50 $12,386.24
31 $12,386.24 $380.01 $0.00 $70.03 $12,836.28
32 $12,836.28 $380.01 $0.00 $72.58 $13,288.87
33 $13,288.87 $380.01 $0.00 $75.14 $13,744.02
34 $13,744.02 $380.01 $0.00 $77.71 $14,201.74
35 $14,201.74 $380.01 $0.00 $80.30 $14,662.05
36 $14,662.05 $380.01 $0.00 $82.90 $15,124.96
37 $15,124.96 $380.01 $0.00 $85.52 $15,590.49
38 $15,590.49 $380.01 $0.00 $88.15 $16,058.65
39 $16,058.65 $380.01 $0.00 $90.80 $16,529.46
40 $16,529.46 $380.01 $0.00 $93.46 $17,002.93
41 $17,002.93 $380.01 $0.00 $96.14 $17,479.08
42 $17,479.08 $380.01 $0.00 $98.83 $17,957.92
43 $17,957.92 $380.01 $0.00 $101.54 $18,439.47
44 $18,439.47 $380.01 $0.00 $104.26 $18,923.74
45 $18,923.74 $380.01 $0.00 $107.00 $19,410.75
46 $19,410.75 $380.01 $0.00 $109.75 $19,900.51
47 $19,900.51 $380.01 $0.00 $112.52 $20,393.04
48 $20,393.04 $380.01 $0.00 $115.31 $20,888.36
49 $20,888.36 $380.01 $0.00 $118.11 $21,386.48
50 $21,386.48 $380.01 $0.00 $120.92 $21,887.41
51 $21,887.41 $380.01 $0.00 $123.75 $22,391.17
52 $22,391.17 $380.01 $0.00 $126.60 $22,897.78
53 $22,897.78 $380.01 $0.00 $129.47 $23,407.26
54 $23,407.26 $380.01 $0.00 $132.35 $23,919.62
55 $23,919.62 $380.01 $0.00 $135.25 $24,434.88
56 $24,434.88 $380.01 $0.00 $138.16 $24,953.05
57 $24,953.05 $380.01 $0.00 $141.09 $25,474.15
58 $25,474.15 $380.01 $0.00 $144.03 $25,998.19
59 $25,998.19 $380.01 $0.00 $147.00 $26,525.20
60 $26,525.20 $380.01 $0.00 $149.98 $27,055.19
61 $27,055.19 $380.01 $0.00 $152.97 $27,588.17
62 $27,588.17 $380.01 $0.00 $155.99 $28,124.17
63 $28,124.17 $380.01 $0.00 $159.02 $28,663.20
64 $28,663.20 $380.01 $0.00 $162.07 $29,205.28
65 $29,205.28 $380.01 $0.00 $165.13 $29,750.42
66 $29,750.42 $380.01 $0.00 $168.21 $30,298.64
67 $30,298.64 $380.01 $0.00 $171.31 $30,849.96
68 $30,849.96 $380.01 $0.00 $174.43 $31,404.40
69 $31,404.40 $380.01 $0.00 $177.57 $31,961.98
70 $31,961.98 $380.01 $0.00 $180.72 $32,522.71
71 $32,522.71 $380.01 $0.00 $183.89 $33,086.61
72 $33,086.61 $380.01 $0.00 $187.08 $33,653.70
73 $33,653.70 $380.01 $0.00 $190.28 $34,223.99
74 $34,223.99 $380.01 $0.00 $193.51 $34,797.51
75 $34,797.51 $380.01 $0.00 $196.75 $35,374.27
76 $35,374.27 $380.01 $0.00 $200.01 $35,954.29
77 $35,954.29 $380.01 $0.00 $203.29 $36,537.59
78 $36,537.59 $380.01 $0.00 $206.59 $37,124.19
79 $37,124.19 $380.01 $0.00 $209.91 $37,714.11
80 $37,714.11 $380.01 $0.00 $213.24 $38,307.36
81 $38,307.36 $380.01 $0.00 $216.60 $38,903.97
82 $38,903.97 $380.01 $0.00 $219.97 $39,503.95
83 $39,503.95 $380.01 $0.00 $223.36 $40,107.32
84 $40,107.32 $380.01 $0.00 $226.77 $40,714.10
85 $40,714.10 $380.01 $0.00 $230.20 $41,324.31
86 $41,324.31 $380.01 $0.00 $233.65 $41,937.97
87 $41,937.97 $380.01 $0.00 $237.12 $42,555.10
88 $42,555.10 $380.01 $0.00 $240.61 $43,175.72
89 $43,175.72 $380.01 $0.00 $244.12 $43,799.85
90 $43,799.85 $380.01 $0.00 $247.65 $44,427.51
91 $44,427.51 $380.01 $0.00 $251.20 $45,058.72
92 $45,058.72 $380.01 $0.00 $254.77 $45,693.50
93 $45,693.50 $380.01 $0.00 $258.36 $46,331.87
94 $46,331.87 $380.01 $0.00 $261.97 $46,973.85
95 $46,973.85 $380.01 $0.00 $265.60 $47,619.46
96 $47,619.46 $380.01 $0.00 $269.25 $48,268.72
97 $48,268.72 $380.01 $0.00 $272.92 $48,921.65
98 $48,921.65 $380.01 $0.00 $276.61 $49,578.27
99 $49,578.27 $380.01 $0.00 $280.32 $50,238.60
100 $50,238.60 $380.01 $0.00 $284.06 $50,902.67
101 $50,902.67 $380.01 $0.00 $287.81 $51,570.49
102 $51,570.49 $380.01 $0.00 $291.59 $52,242.09
103 $52,242.09 $380.01 $0.00 $295.38 $52,917.48
104 $52,917.48 $380.01 $0.00 $299.20 $53,596.69
105 $53,596.69 $380.01 $0.00 $303.04 $54,279.74
106 $54,279.74 $380.01 $0.00 $306.91 $54,966.66
107 $54,966.66 $380.01 $0.00 $310.79 $55,657.46
108 $55,657.46 $380.01 $0.00 $314.70 $56,352.17
109 $56,352.17 $380.01 $0.00 $318.62 $57,050.80
110 $57,050.80 $380.01 $0.00 $322.57 $57,753.38
111 $57,753.38 $380.01 $0.00 $326.55 $58,459.94
112 $58,459.94 $380.01 $0.00 $330.54 $59,170.49
113 $59,170.49 $380.01 $0.00 $334.56 $59,885.06
114 $59,885.06 $380.01 $0.00 $338.60 $60,603.67
115 $60,603.67 $380.01 $0.00 $342.66 $61,326.34
116 $61,326.34 $380.01 $0.00 $346.75 $62,053.10
117 $62,053.10 $380.01 $0.00 $350.86 $62,783.97
118 $62,783.97 $380.01 $0.00 $354.99 $63,518.97
119 $63,518.97 $380.01 $0.00 $359.15 $64,258.13
120 $64,258.13 $380.01 $0.00 $363.32 $65,001.46
121 $65,001.46 $380.01 $0.00 $367.53 $65,749.00
122 $65,749.00 $380.01 $0.00 $371.75 $66,500.76
123 $66,500.76 $380.01 $0.00 $376.00 $67,256.77
124 $67,256.77 $380.01 $0.00 $380.28 $68,017.06
125 $68,017.06 $380.01 $0.00 $384.58 $68,781.65
126 $68,781.65 $380.01 $0.00 $388.90 $69,550.56
127 $69,550.56 $380.01 $0.00 $393.25 $70,323.82
128 $70,323.82 $380.01 $0.00 $397.62 $71,101.45
129 $71,101.45 $380.01 $0.00 $402.02 $71,883.48
130 $71,883.48 $380.01 $0.00 $406.44 $72,669.93
131 $72,669.93 $380.01 $0.00 $410.89 $73,460.83
132 $73,460.83 $380.01 $0.00 $415.36 $74,256.20
133 $74,256.20 $380.01 $0.00 $419.86 $75,056.07
134 $75,056.07 $380.01 $0.00 $424.38 $75,860.46
135 $75,860.46 $380.01 $0.00 $428.93 $76,669.40
136 $76,669.40 $380.01 $0.00 $433.50 $77,482.91
137 $77,482.91 $380.01 $0.00 $438.10 $78,301.02
138 $78,301.02 $380.01 $0.00 $442.73 $79,123.76
139 $79,123.76 $380.01 $0.00 $447.38 $79,951.15
140 $79,951.15 $380.01 $0.00 $452.06 $80,783.22
141 $80,783.22 $380.01 $0.00 $456.76 $81,619.99
142 $81,619.99 $380.01 $0.00 $461.49 $82,461.49
143 $82,461.49 $380.01 $0.00 $466.25 $83,307.75
144 $83,307.75 $380.01 $0.00 $471.03 $84,158.79
145 $84,158.79 $380.01 $0.00 $475.85 $85,014.65
146 $85,014.65 $380.01 $0.00 $480.69 $85,875.35
147 $85,875.35 $380.01 $0.00 $485.55 $86,740.91
148 $86,740.91 $380.01 $0.00 $490.45 $87,611.37
149 $87,611.37 $380.01 $0.00 $495.37 $88,486.75
150 $88,486.75 $380.01 $0.00 $500.32 $89,367.08
151 $89,367.08 $380.01 $0.00 $505.29 $90,252.38
152 $90,252.38 $380.01 $0.00 $510.30 $91,142.69
153 $91,142.69 $380.01 $0.00 $515.33 $92,038.03
154 $92,038.03 $380.01 $0.00 $520.40 $92,938.44
155 $92,938.44 $380.01 $0.00 $525.49 $93,843.94
156 $93,843.94 $380.01 $0.00 $530.61 $94,754.56
157 $94,754.56 $380.01 $0.00 $535.76 $95,670.33
158 $95,670.33 $380.01 $0.00 $540.93 $96,591.27
159 $96,591.27 $380.01 $0.00 $546.14 $97,517.42
160 $97,517.42 $380.01 $0.00 $551.38 $98,448.81
161 $98,448.81 $380.01 $0.00 $556.64 $99,385.46
162 $99,385.46 $380.01 $0.00 $561.94 $100,327.41
163 $100,327.41 $380.01 $0.00 $567.27 $101,274.69
164 $101,274.69 $380.01 $0.00 $572.62 $102,227.32
165 $102,227.32 $380.01 $0.00 $578.01 $103,185.34
166 $103,185.34 $380.01 $0.00 $583.42 $104,148.77
167 $104,148.77 $380.01 $0.00 $588.87 $105,117.65
168 $105,117.65 $380.01 $0.00 $594.35 $106,092.01
169 $106,092.01 $380.01 $0.00 $599.86 $107,071.88
170 $107,071.88 $380.01 $0.00 $605.40 $108,057.29
171 $108,057.29 $380.01 $0.00 $610.97 $109,048.27
172 $109,048.27 $380.01 $0.00 $616.57 $110,044.85
173 $110,044.85 $380.01 $0.00 $622.21 $111,047.07
174 $111,047.07 $380.01 $0.00 $627.88 $112,054.96
175 $112,054.96 $380.01 $0.00 $633.58 $113,068.55
176 $113,068.55 $380.01 $0.00 $639.31 $114,087.87
177 $114,087.87 $380.01 $0.00 $645.07 $115,112.95
178 $115,112.95 $380.01 $0.00 $650.87 $116,143.83
179 $116,143.83 $380.01 $0.00 $656.69 $117,180.53
180 $117,180.53 $380.01 $0.00 $662.56 $118,223.10
181 $118,223.10 $380.01 $0.00 $668.45 $119,271.56
182 $119,271.56 $380.01 $0.00 $674.38 $120,325.95
183 $120,325.95 $380.01 $0.00 $680.34 $121,386.30
184 $121,386.30 $380.01 $0.00 $686.34 $122,452.65
185 $122,452.65 $380.01 $0.00 $692.37 $123,525.03
186 $123,525.03 $380.01 $0.00 $698.43 $124,603.47
187 $124,603.47 $380.01 $0.00 $704.53 $125,688.01
188 $125,688.01 $380.01 $0.00 $710.66 $126,778.68
189 $126,778.68 $380.01 $0.00 $716.83 $127,875.52
190 $127,875.52 $380.01 $0.00 $723.03 $128,978.56
191 $128,978.56 $380.01 $0.00 $729.26 $130,087.83
192 $130,087.83 $380.01 $0.00 $735.54 $131,203.38
193 $131,203.38 $380.01 $0.00 $741.84 $132,325.23
194 $132,325.23 $380.01 $0.00 $748.19 $133,453.43
195 $133,453.43 $380.01 $0.00 $754.57 $134,588.01
196 $134,588.01 $380.01 $0.00 $760.98 $135,729.00
197 $135,729.00 $380.01 $0.00 $767.43 $136,876.44
198 $136,876.44 $380.01 $0.00 $773.92 $138,030.37
199 $138,030.37 $380.01 $0.00 $780.44 $139,190.82
200 $139,190.82 $380.01 $0.00 $787.01 $140,357.84
201 $140,357.84 $380.01 $0.00 $793.60 $141,531.45
202 $141,531.45 $380.01 $0.00 $800.24 $142,711.70
203 $142,711.70 $380.01 $0.00 $806.91 $143,898.62
204 $143,898.62 $380.01 $0.00 $813.62 $145,092.25
205 $145,092.25 $380.01 $0.00 $820.37 $146,292.63
206 $146,292.63 $380.01 $0.00 $827.16 $147,499.80
207 $147,499.80 $380.01 $0.00 $833.99 $148,713.80
208 $148,713.80 $380.01 $0.00 $840.85 $149,934.66
209 $149,934.66 $380.01 $0.00 $847.75 $151,162.42
210 $151,162.42 $380.01 $0.00 $854.69 $152,397.12
211 $152,397.12 $380.01 $0.00 $861.68 $153,638.81
212 $153,638.81 $380.01 $0.00 $868.70 $154,887.52
213 $154,887.52 $380.01 $0.00 $875.76 $156,143.29
214 $156,143.29 $380.01 $0.00 $882.86 $157,406.16
215 $157,406.16 $380.01 $0.00 $890.00 $158,676.17
216 $158,676.17 $380.01 $0.00 $897.18 $159,953.36
217 $159,953.36 $380.01 $44,551.34 $904.40 $116,686.43
218 $116,686.43 $380.01 $0.00 $659.76 $117,726.20
219 $117,726.20 $380.01 $0.00 $665.64 $118,771.85
220 $118,771.85 $380.01 $0.00 $671.55 $119,823.41
221 $119,823.41 $380.01 $0.00 $677.50 $120,880.92
222 $120,880.92 $380.01 $0.00 $683.48 $121,944.41
223 $121,944.41 $380.01 $0.00 $689.49 $123,013.91
224 $123,013.91 $380.01 $0.00 $695.54 $124,089.46
225 $124,089.46 $380.01 $0.00 $701.62 $125,171.09
226 $125,171.09 $380.01 $0.00 $707.74 $126,258.84
227 $126,258.84 $380.01 $0.00 $713.89 $127,352.74
228 $127,352.74 $380.01 $0.00 $720.07 $128,452.82
229 $128,452.82 $380.01 $46,778.90 $726.29 $82,780.22
230 $82,780.22 $380.01 $0.00 $468.05 $83,628.28
231 $83,628.28 $380.01 $0.00 $472.85 $84,481.14
232 $84,481.14 $380.01 $0.00 $477.67 $85,338.82
233 $85,338.82 $380.01 $0.00 $482.52 $86,201.35
234 $86,201.35 $380.01 $0.00 $487.39 $87,068.75
235 $87,068.75 $380.01 $0.00 $492.30 $87,941.06
236 $87,941.06 $380.01 $0.00 $497.23 $88,818.30
237 $88,818.30 $380.01 $0.00 $502.19 $89,700.50
238 $89,700.50 $380.01 $0.00 $507.18 $90,587.69
239 $90,587.69 $380.01 $0.00 $512.20 $91,479.90
240 $91,479.90 $380.01 $0.00 $517.24 $92,377.15
241 $92,377.15 $380.01 $49,117.85 $522.31 $44,161.62
242 $44,161.62 $380.01 $0.00 $249.70 $44,791.33
243 $44,791.33 $380.01 $0.00 $253.26 $45,424.60
244 $45,424.60 $380.01 $0.00 $256.84 $46,061.45
245 $46,061.45 $380.01 $0.00 $260.44 $46,701.90
246 $46,701.90 $380.01 $0.00 $264.06 $47,345.97
247 $47,345.97 $380.01 $0.00 $267.70 $47,993.68
248 $47,993.68 $380.01 $0.00 $271.36 $48,645.05
249 $48,645.05 $380.01 $0.00 $275.05 $49,300.11
250 $49,300.11 $380.01 $0.00 $278.75 $49,958.87
251 $49,958.87 $380.01 $0.00 $282.47 $50,621.35
252 $50,621.35 $380.01 $0.00 $286.22 $51,287.58
253 $51,287.58 $0.00 $51,573.74 $289.99 $3.83