How much will it cost and what do you need to save?
| Estimated Annual Cost in 2039 | $48,005 |
| Monthly savings required | $380 |
How much will it cost to send your child to Lewis Clark State College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $192,021.82 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $380.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,512.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Lewis Clark State College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $380.01 | $0.00 | $0.00 | $380.01 |
| 2 | $380.01 | $380.01 | $0.00 | $2.15 | $762.17 |
| 3 | $762.17 | $380.01 | $0.00 | $4.31 | $1,146.49 |
| 4 | $1,146.49 | $380.01 | $0.00 | $6.48 | $1,532.98 |
| 5 | $1,532.98 | $380.01 | $0.00 | $8.67 | $1,921.66 |
| 6 | $1,921.66 | $380.01 | $0.00 | $10.87 | $2,312.54 |
| 7 | $2,312.54 | $380.01 | $0.00 | $13.08 | $2,705.63 |
| 8 | $2,705.63 | $380.01 | $0.00 | $15.30 | $3,100.94 |
| 9 | $3,100.94 | $380.01 | $0.00 | $17.53 | $3,498.48 |
| 10 | $3,498.48 | $380.01 | $0.00 | $19.78 | $3,898.27 |
| 11 | $3,898.27 | $380.01 | $0.00 | $22.04 | $4,300.32 |
| 12 | $4,300.32 | $380.01 | $0.00 | $24.31 | $4,704.64 |
| 13 | $4,704.64 | $380.01 | $0.00 | $26.60 | $5,111.25 |
| 14 | $5,111.25 | $380.01 | $0.00 | $28.90 | $5,520.16 |
| 15 | $5,520.16 | $380.01 | $0.00 | $31.21 | $5,931.38 |
| 16 | $5,931.38 | $380.01 | $0.00 | $33.54 | $6,344.93 |
| 17 | $6,344.93 | $380.01 | $0.00 | $35.88 | $6,760.82 |
| 18 | $6,760.82 | $380.01 | $0.00 | $38.23 | $7,179.06 |
| 19 | $7,179.06 | $380.01 | $0.00 | $40.59 | $7,599.66 |
| 20 | $7,599.66 | $380.01 | $0.00 | $42.97 | $8,022.64 |
| 21 | $8,022.64 | $380.01 | $0.00 | $45.36 | $8,448.01 |
| 22 | $8,448.01 | $380.01 | $0.00 | $47.77 | $8,875.79 |
| 23 | $8,875.79 | $380.01 | $0.00 | $50.19 | $9,305.99 |
| 24 | $9,305.99 | $380.01 | $0.00 | $52.62 | $9,738.62 |
| 25 | $9,738.62 | $380.01 | $0.00 | $55.06 | $10,173.69 |
| 26 | $10,173.69 | $380.01 | $0.00 | $57.52 | $10,611.22 |
| 27 | $10,611.22 | $380.01 | $0.00 | $60.00 | $11,051.23 |
| 28 | $11,051.23 | $380.01 | $0.00 | $62.49 | $11,493.73 |
| 29 | $11,493.73 | $380.01 | $0.00 | $64.99 | $11,938.73 |
| 30 | $11,938.73 | $380.01 | $0.00 | $67.50 | $12,386.24 |
| 31 | $12,386.24 | $380.01 | $0.00 | $70.03 | $12,836.28 |
| 32 | $12,836.28 | $380.01 | $0.00 | $72.58 | $13,288.87 |
| 33 | $13,288.87 | $380.01 | $0.00 | $75.14 | $13,744.02 |
| 34 | $13,744.02 | $380.01 | $0.00 | $77.71 | $14,201.74 |
| 35 | $14,201.74 | $380.01 | $0.00 | $80.30 | $14,662.05 |
| 36 | $14,662.05 | $380.01 | $0.00 | $82.90 | $15,124.96 |
| 37 | $15,124.96 | $380.01 | $0.00 | $85.52 | $15,590.49 |
| 38 | $15,590.49 | $380.01 | $0.00 | $88.15 | $16,058.65 |
| 39 | $16,058.65 | $380.01 | $0.00 | $90.80 | $16,529.46 |
| 40 | $16,529.46 | $380.01 | $0.00 | $93.46 | $17,002.93 |
| 41 | $17,002.93 | $380.01 | $0.00 | $96.14 | $17,479.08 |
| 42 | $17,479.08 | $380.01 | $0.00 | $98.83 | $17,957.92 |
| 43 | $17,957.92 | $380.01 | $0.00 | $101.54 | $18,439.47 |
| 44 | $18,439.47 | $380.01 | $0.00 | $104.26 | $18,923.74 |
| 45 | $18,923.74 | $380.01 | $0.00 | $107.00 | $19,410.75 |
| 46 | $19,410.75 | $380.01 | $0.00 | $109.75 | $19,900.51 |
| 47 | $19,900.51 | $380.01 | $0.00 | $112.52 | $20,393.04 |
| 48 | $20,393.04 | $380.01 | $0.00 | $115.31 | $20,888.36 |
| 49 | $20,888.36 | $380.01 | $0.00 | $118.11 | $21,386.48 |
| 50 | $21,386.48 | $380.01 | $0.00 | $120.92 | $21,887.41 |
| 51 | $21,887.41 | $380.01 | $0.00 | $123.75 | $22,391.17 |
| 52 | $22,391.17 | $380.01 | $0.00 | $126.60 | $22,897.78 |
| 53 | $22,897.78 | $380.01 | $0.00 | $129.47 | $23,407.26 |
| 54 | $23,407.26 | $380.01 | $0.00 | $132.35 | $23,919.62 |
| 55 | $23,919.62 | $380.01 | $0.00 | $135.25 | $24,434.88 |
| 56 | $24,434.88 | $380.01 | $0.00 | $138.16 | $24,953.05 |
| 57 | $24,953.05 | $380.01 | $0.00 | $141.09 | $25,474.15 |
| 58 | $25,474.15 | $380.01 | $0.00 | $144.03 | $25,998.19 |
| 59 | $25,998.19 | $380.01 | $0.00 | $147.00 | $26,525.20 |
| 60 | $26,525.20 | $380.01 | $0.00 | $149.98 | $27,055.19 |
| 61 | $27,055.19 | $380.01 | $0.00 | $152.97 | $27,588.17 |
| 62 | $27,588.17 | $380.01 | $0.00 | $155.99 | $28,124.17 |
| 63 | $28,124.17 | $380.01 | $0.00 | $159.02 | $28,663.20 |
| 64 | $28,663.20 | $380.01 | $0.00 | $162.07 | $29,205.28 |
| 65 | $29,205.28 | $380.01 | $0.00 | $165.13 | $29,750.42 |
| 66 | $29,750.42 | $380.01 | $0.00 | $168.21 | $30,298.64 |
| 67 | $30,298.64 | $380.01 | $0.00 | $171.31 | $30,849.96 |
| 68 | $30,849.96 | $380.01 | $0.00 | $174.43 | $31,404.40 |
| 69 | $31,404.40 | $380.01 | $0.00 | $177.57 | $31,961.98 |
| 70 | $31,961.98 | $380.01 | $0.00 | $180.72 | $32,522.71 |
| 71 | $32,522.71 | $380.01 | $0.00 | $183.89 | $33,086.61 |
| 72 | $33,086.61 | $380.01 | $0.00 | $187.08 | $33,653.70 |
| 73 | $33,653.70 | $380.01 | $0.00 | $190.28 | $34,223.99 |
| 74 | $34,223.99 | $380.01 | $0.00 | $193.51 | $34,797.51 |
| 75 | $34,797.51 | $380.01 | $0.00 | $196.75 | $35,374.27 |
| 76 | $35,374.27 | $380.01 | $0.00 | $200.01 | $35,954.29 |
| 77 | $35,954.29 | $380.01 | $0.00 | $203.29 | $36,537.59 |
| 78 | $36,537.59 | $380.01 | $0.00 | $206.59 | $37,124.19 |
| 79 | $37,124.19 | $380.01 | $0.00 | $209.91 | $37,714.11 |
| 80 | $37,714.11 | $380.01 | $0.00 | $213.24 | $38,307.36 |
| 81 | $38,307.36 | $380.01 | $0.00 | $216.60 | $38,903.97 |
| 82 | $38,903.97 | $380.01 | $0.00 | $219.97 | $39,503.95 |
| 83 | $39,503.95 | $380.01 | $0.00 | $223.36 | $40,107.32 |
| 84 | $40,107.32 | $380.01 | $0.00 | $226.77 | $40,714.10 |
| 85 | $40,714.10 | $380.01 | $0.00 | $230.20 | $41,324.31 |
| 86 | $41,324.31 | $380.01 | $0.00 | $233.65 | $41,937.97 |
| 87 | $41,937.97 | $380.01 | $0.00 | $237.12 | $42,555.10 |
| 88 | $42,555.10 | $380.01 | $0.00 | $240.61 | $43,175.72 |
| 89 | $43,175.72 | $380.01 | $0.00 | $244.12 | $43,799.85 |
| 90 | $43,799.85 | $380.01 | $0.00 | $247.65 | $44,427.51 |
| 91 | $44,427.51 | $380.01 | $0.00 | $251.20 | $45,058.72 |
| 92 | $45,058.72 | $380.01 | $0.00 | $254.77 | $45,693.50 |
| 93 | $45,693.50 | $380.01 | $0.00 | $258.36 | $46,331.87 |
| 94 | $46,331.87 | $380.01 | $0.00 | $261.97 | $46,973.85 |
| 95 | $46,973.85 | $380.01 | $0.00 | $265.60 | $47,619.46 |
| 96 | $47,619.46 | $380.01 | $0.00 | $269.25 | $48,268.72 |
| 97 | $48,268.72 | $380.01 | $0.00 | $272.92 | $48,921.65 |
| 98 | $48,921.65 | $380.01 | $0.00 | $276.61 | $49,578.27 |
| 99 | $49,578.27 | $380.01 | $0.00 | $280.32 | $50,238.60 |
| 100 | $50,238.60 | $380.01 | $0.00 | $284.06 | $50,902.67 |
| 101 | $50,902.67 | $380.01 | $0.00 | $287.81 | $51,570.49 |
| 102 | $51,570.49 | $380.01 | $0.00 | $291.59 | $52,242.09 |
| 103 | $52,242.09 | $380.01 | $0.00 | $295.38 | $52,917.48 |
| 104 | $52,917.48 | $380.01 | $0.00 | $299.20 | $53,596.69 |
| 105 | $53,596.69 | $380.01 | $0.00 | $303.04 | $54,279.74 |
| 106 | $54,279.74 | $380.01 | $0.00 | $306.91 | $54,966.66 |
| 107 | $54,966.66 | $380.01 | $0.00 | $310.79 | $55,657.46 |
| 108 | $55,657.46 | $380.01 | $0.00 | $314.70 | $56,352.17 |
| 109 | $56,352.17 | $380.01 | $0.00 | $318.62 | $57,050.80 |
| 110 | $57,050.80 | $380.01 | $0.00 | $322.57 | $57,753.38 |
| 111 | $57,753.38 | $380.01 | $0.00 | $326.55 | $58,459.94 |
| 112 | $58,459.94 | $380.01 | $0.00 | $330.54 | $59,170.49 |
| 113 | $59,170.49 | $380.01 | $0.00 | $334.56 | $59,885.06 |
| 114 | $59,885.06 | $380.01 | $0.00 | $338.60 | $60,603.67 |
| 115 | $60,603.67 | $380.01 | $0.00 | $342.66 | $61,326.34 |
| 116 | $61,326.34 | $380.01 | $0.00 | $346.75 | $62,053.10 |
| 117 | $62,053.10 | $380.01 | $0.00 | $350.86 | $62,783.97 |
| 118 | $62,783.97 | $380.01 | $0.00 | $354.99 | $63,518.97 |
| 119 | $63,518.97 | $380.01 | $0.00 | $359.15 | $64,258.13 |
| 120 | $64,258.13 | $380.01 | $0.00 | $363.32 | $65,001.46 |
| 121 | $65,001.46 | $380.01 | $0.00 | $367.53 | $65,749.00 |
| 122 | $65,749.00 | $380.01 | $0.00 | $371.75 | $66,500.76 |
| 123 | $66,500.76 | $380.01 | $0.00 | $376.00 | $67,256.77 |
| 124 | $67,256.77 | $380.01 | $0.00 | $380.28 | $68,017.06 |
| 125 | $68,017.06 | $380.01 | $0.00 | $384.58 | $68,781.65 |
| 126 | $68,781.65 | $380.01 | $0.00 | $388.90 | $69,550.56 |
| 127 | $69,550.56 | $380.01 | $0.00 | $393.25 | $70,323.82 |
| 128 | $70,323.82 | $380.01 | $0.00 | $397.62 | $71,101.45 |
| 129 | $71,101.45 | $380.01 | $0.00 | $402.02 | $71,883.48 |
| 130 | $71,883.48 | $380.01 | $0.00 | $406.44 | $72,669.93 |
| 131 | $72,669.93 | $380.01 | $0.00 | $410.89 | $73,460.83 |
| 132 | $73,460.83 | $380.01 | $0.00 | $415.36 | $74,256.20 |
| 133 | $74,256.20 | $380.01 | $0.00 | $419.86 | $75,056.07 |
| 134 | $75,056.07 | $380.01 | $0.00 | $424.38 | $75,860.46 |
| 135 | $75,860.46 | $380.01 | $0.00 | $428.93 | $76,669.40 |
| 136 | $76,669.40 | $380.01 | $0.00 | $433.50 | $77,482.91 |
| 137 | $77,482.91 | $380.01 | $0.00 | $438.10 | $78,301.02 |
| 138 | $78,301.02 | $380.01 | $0.00 | $442.73 | $79,123.76 |
| 139 | $79,123.76 | $380.01 | $0.00 | $447.38 | $79,951.15 |
| 140 | $79,951.15 | $380.01 | $0.00 | $452.06 | $80,783.22 |
| 141 | $80,783.22 | $380.01 | $0.00 | $456.76 | $81,619.99 |
| 142 | $81,619.99 | $380.01 | $0.00 | $461.49 | $82,461.49 |
| 143 | $82,461.49 | $380.01 | $0.00 | $466.25 | $83,307.75 |
| 144 | $83,307.75 | $380.01 | $0.00 | $471.03 | $84,158.79 |
| 145 | $84,158.79 | $380.01 | $0.00 | $475.85 | $85,014.65 |
| 146 | $85,014.65 | $380.01 | $0.00 | $480.69 | $85,875.35 |
| 147 | $85,875.35 | $380.01 | $0.00 | $485.55 | $86,740.91 |
| 148 | $86,740.91 | $380.01 | $0.00 | $490.45 | $87,611.37 |
| 149 | $87,611.37 | $380.01 | $0.00 | $495.37 | $88,486.75 |
| 150 | $88,486.75 | $380.01 | $0.00 | $500.32 | $89,367.08 |
| 151 | $89,367.08 | $380.01 | $0.00 | $505.29 | $90,252.38 |
| 152 | $90,252.38 | $380.01 | $0.00 | $510.30 | $91,142.69 |
| 153 | $91,142.69 | $380.01 | $0.00 | $515.33 | $92,038.03 |
| 154 | $92,038.03 | $380.01 | $0.00 | $520.40 | $92,938.44 |
| 155 | $92,938.44 | $380.01 | $0.00 | $525.49 | $93,843.94 |
| 156 | $93,843.94 | $380.01 | $0.00 | $530.61 | $94,754.56 |
| 157 | $94,754.56 | $380.01 | $0.00 | $535.76 | $95,670.33 |
| 158 | $95,670.33 | $380.01 | $0.00 | $540.93 | $96,591.27 |
| 159 | $96,591.27 | $380.01 | $0.00 | $546.14 | $97,517.42 |
| 160 | $97,517.42 | $380.01 | $0.00 | $551.38 | $98,448.81 |
| 161 | $98,448.81 | $380.01 | $0.00 | $556.64 | $99,385.46 |
| 162 | $99,385.46 | $380.01 | $0.00 | $561.94 | $100,327.41 |
| 163 | $100,327.41 | $380.01 | $0.00 | $567.27 | $101,274.69 |
| 164 | $101,274.69 | $380.01 | $0.00 | $572.62 | $102,227.32 |
| 165 | $102,227.32 | $380.01 | $0.00 | $578.01 | $103,185.34 |
| 166 | $103,185.34 | $380.01 | $0.00 | $583.42 | $104,148.77 |
| 167 | $104,148.77 | $380.01 | $0.00 | $588.87 | $105,117.65 |
| 168 | $105,117.65 | $380.01 | $0.00 | $594.35 | $106,092.01 |
| 169 | $106,092.01 | $380.01 | $0.00 | $599.86 | $107,071.88 |
| 170 | $107,071.88 | $380.01 | $0.00 | $605.40 | $108,057.29 |
| 171 | $108,057.29 | $380.01 | $0.00 | $610.97 | $109,048.27 |
| 172 | $109,048.27 | $380.01 | $0.00 | $616.57 | $110,044.85 |
| 173 | $110,044.85 | $380.01 | $0.00 | $622.21 | $111,047.07 |
| 174 | $111,047.07 | $380.01 | $0.00 | $627.88 | $112,054.96 |
| 175 | $112,054.96 | $380.01 | $0.00 | $633.58 | $113,068.55 |
| 176 | $113,068.55 | $380.01 | $0.00 | $639.31 | $114,087.87 |
| 177 | $114,087.87 | $380.01 | $0.00 | $645.07 | $115,112.95 |
| 178 | $115,112.95 | $380.01 | $0.00 | $650.87 | $116,143.83 |
| 179 | $116,143.83 | $380.01 | $0.00 | $656.69 | $117,180.53 |
| 180 | $117,180.53 | $380.01 | $0.00 | $662.56 | $118,223.10 |
| 181 | $118,223.10 | $380.01 | $0.00 | $668.45 | $119,271.56 |
| 182 | $119,271.56 | $380.01 | $0.00 | $674.38 | $120,325.95 |
| 183 | $120,325.95 | $380.01 | $0.00 | $680.34 | $121,386.30 |
| 184 | $121,386.30 | $380.01 | $0.00 | $686.34 | $122,452.65 |
| 185 | $122,452.65 | $380.01 | $0.00 | $692.37 | $123,525.03 |
| 186 | $123,525.03 | $380.01 | $0.00 | $698.43 | $124,603.47 |
| 187 | $124,603.47 | $380.01 | $0.00 | $704.53 | $125,688.01 |
| 188 | $125,688.01 | $380.01 | $0.00 | $710.66 | $126,778.68 |
| 189 | $126,778.68 | $380.01 | $0.00 | $716.83 | $127,875.52 |
| 190 | $127,875.52 | $380.01 | $0.00 | $723.03 | $128,978.56 |
| 191 | $128,978.56 | $380.01 | $0.00 | $729.26 | $130,087.83 |
| 192 | $130,087.83 | $380.01 | $0.00 | $735.54 | $131,203.38 |
| 193 | $131,203.38 | $380.01 | $0.00 | $741.84 | $132,325.23 |
| 194 | $132,325.23 | $380.01 | $0.00 | $748.19 | $133,453.43 |
| 195 | $133,453.43 | $380.01 | $0.00 | $754.57 | $134,588.01 |
| 196 | $134,588.01 | $380.01 | $0.00 | $760.98 | $135,729.00 |
| 197 | $135,729.00 | $380.01 | $0.00 | $767.43 | $136,876.44 |
| 198 | $136,876.44 | $380.01 | $0.00 | $773.92 | $138,030.37 |
| 199 | $138,030.37 | $380.01 | $0.00 | $780.44 | $139,190.82 |
| 200 | $139,190.82 | $380.01 | $0.00 | $787.01 | $140,357.84 |
| 201 | $140,357.84 | $380.01 | $0.00 | $793.60 | $141,531.45 |
| 202 | $141,531.45 | $380.01 | $0.00 | $800.24 | $142,711.70 |
| 203 | $142,711.70 | $380.01 | $0.00 | $806.91 | $143,898.62 |
| 204 | $143,898.62 | $380.01 | $0.00 | $813.62 | $145,092.25 |
| 205 | $145,092.25 | $380.01 | $0.00 | $820.37 | $146,292.63 |
| 206 | $146,292.63 | $380.01 | $0.00 | $827.16 | $147,499.80 |
| 207 | $147,499.80 | $380.01 | $0.00 | $833.99 | $148,713.80 |
| 208 | $148,713.80 | $380.01 | $0.00 | $840.85 | $149,934.66 |
| 209 | $149,934.66 | $380.01 | $0.00 | $847.75 | $151,162.42 |
| 210 | $151,162.42 | $380.01 | $0.00 | $854.69 | $152,397.12 |
| 211 | $152,397.12 | $380.01 | $0.00 | $861.68 | $153,638.81 |
| 212 | $153,638.81 | $380.01 | $0.00 | $868.70 | $154,887.52 |
| 213 | $154,887.52 | $380.01 | $0.00 | $875.76 | $156,143.29 |
| 214 | $156,143.29 | $380.01 | $0.00 | $882.86 | $157,406.16 |
| 215 | $157,406.16 | $380.01 | $0.00 | $890.00 | $158,676.17 |
| 216 | $158,676.17 | $380.01 | $0.00 | $897.18 | $159,953.36 |
| 217 | $159,953.36 | $380.01 | $44,551.34 | $904.40 | $116,686.43 |
| 218 | $116,686.43 | $380.01 | $0.00 | $659.76 | $117,726.20 |
| 219 | $117,726.20 | $380.01 | $0.00 | $665.64 | $118,771.85 |
| 220 | $118,771.85 | $380.01 | $0.00 | $671.55 | $119,823.41 |
| 221 | $119,823.41 | $380.01 | $0.00 | $677.50 | $120,880.92 |
| 222 | $120,880.92 | $380.01 | $0.00 | $683.48 | $121,944.41 |
| 223 | $121,944.41 | $380.01 | $0.00 | $689.49 | $123,013.91 |
| 224 | $123,013.91 | $380.01 | $0.00 | $695.54 | $124,089.46 |
| 225 | $124,089.46 | $380.01 | $0.00 | $701.62 | $125,171.09 |
| 226 | $125,171.09 | $380.01 | $0.00 | $707.74 | $126,258.84 |
| 227 | $126,258.84 | $380.01 | $0.00 | $713.89 | $127,352.74 |
| 228 | $127,352.74 | $380.01 | $0.00 | $720.07 | $128,452.82 |
| 229 | $128,452.82 | $380.01 | $46,778.90 | $726.29 | $82,780.22 |
| 230 | $82,780.22 | $380.01 | $0.00 | $468.05 | $83,628.28 |
| 231 | $83,628.28 | $380.01 | $0.00 | $472.85 | $84,481.14 |
| 232 | $84,481.14 | $380.01 | $0.00 | $477.67 | $85,338.82 |
| 233 | $85,338.82 | $380.01 | $0.00 | $482.52 | $86,201.35 |
| 234 | $86,201.35 | $380.01 | $0.00 | $487.39 | $87,068.75 |
| 235 | $87,068.75 | $380.01 | $0.00 | $492.30 | $87,941.06 |
| 236 | $87,941.06 | $380.01 | $0.00 | $497.23 | $88,818.30 |
| 237 | $88,818.30 | $380.01 | $0.00 | $502.19 | $89,700.50 |
| 238 | $89,700.50 | $380.01 | $0.00 | $507.18 | $90,587.69 |
| 239 | $90,587.69 | $380.01 | $0.00 | $512.20 | $91,479.90 |
| 240 | $91,479.90 | $380.01 | $0.00 | $517.24 | $92,377.15 |
| 241 | $92,377.15 | $380.01 | $49,117.85 | $522.31 | $44,161.62 |
| 242 | $44,161.62 | $380.01 | $0.00 | $249.70 | $44,791.33 |
| 243 | $44,791.33 | $380.01 | $0.00 | $253.26 | $45,424.60 |
| 244 | $45,424.60 | $380.01 | $0.00 | $256.84 | $46,061.45 |
| 245 | $46,061.45 | $380.01 | $0.00 | $260.44 | $46,701.90 |
| 246 | $46,701.90 | $380.01 | $0.00 | $264.06 | $47,345.97 |
| 247 | $47,345.97 | $380.01 | $0.00 | $267.70 | $47,993.68 |
| 248 | $47,993.68 | $380.01 | $0.00 | $271.36 | $48,645.05 |
| 249 | $48,645.05 | $380.01 | $0.00 | $275.05 | $49,300.11 |
| 250 | $49,300.11 | $380.01 | $0.00 | $278.75 | $49,958.87 |
| 251 | $49,958.87 | $380.01 | $0.00 | $282.47 | $50,621.35 |
| 252 | $50,621.35 | $380.01 | $0.00 | $286.22 | $51,287.58 |
| 253 | $51,287.58 | $0.00 | $51,573.74 | $289.99 | $3.83 |