How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $40,766 |
| Monthly savings required | $181 |
How much will it cost to send your child to North Idaho College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $81,532.17 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $181.18 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,526.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford North Idaho College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $181.18 | $0.00 | $0.00 | $181.18 |
| 2 | $181.18 | $181.18 | $0.00 | $1.02 | $363.38 |
| 3 | $363.38 | $181.18 | $0.00 | $2.05 | $546.61 |
| 4 | $546.61 | $181.18 | $0.00 | $3.09 | $730.88 |
| 5 | $730.88 | $181.18 | $0.00 | $4.13 | $916.19 |
| 6 | $916.19 | $181.18 | $0.00 | $5.18 | $1,102.55 |
| 7 | $1,102.55 | $181.18 | $0.00 | $6.23 | $1,289.96 |
| 8 | $1,289.96 | $181.18 | $0.00 | $7.29 | $1,478.43 |
| 9 | $1,478.43 | $181.18 | $0.00 | $8.36 | $1,667.97 |
| 10 | $1,667.97 | $181.18 | $0.00 | $9.43 | $1,858.58 |
| 11 | $1,858.58 | $181.18 | $0.00 | $10.51 | $2,050.27 |
| 12 | $2,050.27 | $181.18 | $0.00 | $11.59 | $2,243.04 |
| 13 | $2,243.04 | $181.18 | $0.00 | $12.68 | $2,436.90 |
| 14 | $2,436.90 | $181.18 | $0.00 | $13.78 | $2,631.86 |
| 15 | $2,631.86 | $181.18 | $0.00 | $14.88 | $2,827.92 |
| 16 | $2,827.92 | $181.18 | $0.00 | $15.99 | $3,025.09 |
| 17 | $3,025.09 | $181.18 | $0.00 | $17.10 | $3,223.37 |
| 18 | $3,223.37 | $181.18 | $0.00 | $18.23 | $3,422.78 |
| 19 | $3,422.78 | $181.18 | $0.00 | $19.35 | $3,623.31 |
| 20 | $3,623.31 | $181.18 | $0.00 | $20.49 | $3,824.98 |
| 21 | $3,824.98 | $181.18 | $0.00 | $21.63 | $4,027.79 |
| 22 | $4,027.79 | $181.18 | $0.00 | $22.77 | $4,231.74 |
| 23 | $4,231.74 | $181.18 | $0.00 | $23.93 | $4,436.85 |
| 24 | $4,436.85 | $181.18 | $0.00 | $25.09 | $4,643.12 |
| 25 | $4,643.12 | $181.18 | $0.00 | $26.25 | $4,850.55 |
| 26 | $4,850.55 | $181.18 | $0.00 | $27.43 | $5,059.16 |
| 27 | $5,059.16 | $181.18 | $0.00 | $28.61 | $5,268.95 |
| 28 | $5,268.95 | $181.18 | $0.00 | $29.79 | $5,479.92 |
| 29 | $5,479.92 | $181.18 | $0.00 | $30.98 | $5,692.08 |
| 30 | $5,692.08 | $181.18 | $0.00 | $32.18 | $5,905.44 |
| 31 | $5,905.44 | $181.18 | $0.00 | $33.39 | $6,120.01 |
| 32 | $6,120.01 | $181.18 | $0.00 | $34.60 | $6,335.79 |
| 33 | $6,335.79 | $181.18 | $0.00 | $35.82 | $6,552.79 |
| 34 | $6,552.79 | $181.18 | $0.00 | $37.05 | $6,771.02 |
| 35 | $6,771.02 | $181.18 | $0.00 | $38.28 | $6,990.48 |
| 36 | $6,990.48 | $181.18 | $0.00 | $39.53 | $7,211.19 |
| 37 | $7,211.19 | $181.18 | $0.00 | $40.77 | $7,433.14 |
| 38 | $7,433.14 | $181.18 | $0.00 | $42.03 | $7,656.35 |
| 39 | $7,656.35 | $181.18 | $0.00 | $43.29 | $7,880.82 |
| 40 | $7,880.82 | $181.18 | $0.00 | $44.56 | $8,106.56 |
| 41 | $8,106.56 | $181.18 | $0.00 | $45.84 | $8,333.58 |
| 42 | $8,333.58 | $181.18 | $0.00 | $47.12 | $8,561.88 |
| 43 | $8,561.88 | $181.18 | $0.00 | $48.41 | $8,791.47 |
| 44 | $8,791.47 | $181.18 | $0.00 | $49.71 | $9,022.36 |
| 45 | $9,022.36 | $181.18 | $0.00 | $51.01 | $9,254.55 |
| 46 | $9,254.55 | $181.18 | $0.00 | $52.33 | $9,488.06 |
| 47 | $9,488.06 | $181.18 | $0.00 | $53.65 | $9,722.89 |
| 48 | $9,722.89 | $181.18 | $0.00 | $54.97 | $9,959.04 |
| 49 | $9,959.04 | $181.18 | $0.00 | $56.31 | $10,196.53 |
| 50 | $10,196.53 | $181.18 | $0.00 | $57.65 | $10,435.36 |
| 51 | $10,435.36 | $181.18 | $0.00 | $59.00 | $10,675.54 |
| 52 | $10,675.54 | $181.18 | $0.00 | $60.36 | $10,917.08 |
| 53 | $10,917.08 | $181.18 | $0.00 | $61.73 | $11,159.99 |
| 54 | $11,159.99 | $181.18 | $0.00 | $63.10 | $11,404.27 |
| 55 | $11,404.27 | $181.18 | $0.00 | $64.48 | $11,649.93 |
| 56 | $11,649.93 | $181.18 | $0.00 | $65.87 | $11,896.98 |
| 57 | $11,896.98 | $181.18 | $0.00 | $67.27 | $12,145.43 |
| 58 | $12,145.43 | $181.18 | $0.00 | $68.67 | $12,395.28 |
| 59 | $12,395.28 | $181.18 | $0.00 | $70.08 | $12,646.54 |
| 60 | $12,646.54 | $181.18 | $0.00 | $71.51 | $12,899.23 |
| 61 | $12,899.23 | $181.18 | $0.00 | $72.93 | $13,153.34 |
| 62 | $13,153.34 | $181.18 | $0.00 | $74.37 | $13,408.89 |
| 63 | $13,408.89 | $181.18 | $0.00 | $75.82 | $13,665.89 |
| 64 | $13,665.89 | $181.18 | $0.00 | $77.27 | $13,924.34 |
| 65 | $13,924.34 | $181.18 | $0.00 | $78.73 | $14,184.25 |
| 66 | $14,184.25 | $181.18 | $0.00 | $80.20 | $14,445.63 |
| 67 | $14,445.63 | $181.18 | $0.00 | $81.68 | $14,708.49 |
| 68 | $14,708.49 | $181.18 | $0.00 | $83.16 | $14,972.83 |
| 69 | $14,972.83 | $181.18 | $0.00 | $84.66 | $15,238.67 |
| 70 | $15,238.67 | $181.18 | $0.00 | $86.16 | $15,506.01 |
| 71 | $15,506.01 | $181.18 | $0.00 | $87.67 | $15,774.86 |
| 72 | $15,774.86 | $181.18 | $0.00 | $89.19 | $16,045.23 |
| 73 | $16,045.23 | $181.18 | $0.00 | $90.72 | $16,317.13 |
| 74 | $16,317.13 | $181.18 | $0.00 | $92.26 | $16,590.57 |
| 75 | $16,590.57 | $181.18 | $0.00 | $93.81 | $16,865.56 |
| 76 | $16,865.56 | $181.18 | $0.00 | $95.36 | $17,142.10 |
| 77 | $17,142.10 | $181.18 | $0.00 | $96.92 | $17,420.20 |
| 78 | $17,420.20 | $181.18 | $0.00 | $98.50 | $17,699.88 |
| 79 | $17,699.88 | $181.18 | $0.00 | $100.08 | $17,981.14 |
| 80 | $17,981.14 | $181.18 | $0.00 | $101.67 | $18,263.99 |
| 81 | $18,263.99 | $181.18 | $0.00 | $103.27 | $18,548.44 |
| 82 | $18,548.44 | $181.18 | $0.00 | $104.88 | $18,834.50 |
| 83 | $18,834.50 | $181.18 | $0.00 | $106.49 | $19,122.17 |
| 84 | $19,122.17 | $181.18 | $0.00 | $108.12 | $19,411.47 |
| 85 | $19,411.47 | $181.18 | $0.00 | $109.76 | $19,702.41 |
| 86 | $19,702.41 | $181.18 | $0.00 | $111.40 | $19,994.99 |
| 87 | $19,994.99 | $181.18 | $0.00 | $113.05 | $20,289.22 |
| 88 | $20,289.22 | $181.18 | $0.00 | $114.72 | $20,585.12 |
| 89 | $20,585.12 | $181.18 | $0.00 | $116.39 | $20,882.69 |
| 90 | $20,882.69 | $181.18 | $0.00 | $118.07 | $21,181.94 |
| 91 | $21,181.94 | $181.18 | $0.00 | $119.77 | $21,482.89 |
| 92 | $21,482.89 | $181.18 | $0.00 | $121.47 | $21,785.54 |
| 93 | $21,785.54 | $181.18 | $0.00 | $123.18 | $22,089.90 |
| 94 | $22,089.90 | $181.18 | $0.00 | $124.90 | $22,395.98 |
| 95 | $22,395.98 | $181.18 | $0.00 | $126.63 | $22,703.79 |
| 96 | $22,703.79 | $181.18 | $0.00 | $128.37 | $23,013.34 |
| 97 | $23,013.34 | $181.18 | $0.00 | $130.12 | $23,324.64 |
| 98 | $23,324.64 | $181.18 | $0.00 | $131.88 | $23,637.70 |
| 99 | $23,637.70 | $181.18 | $0.00 | $133.65 | $23,952.53 |
| 100 | $23,952.53 | $181.18 | $0.00 | $135.43 | $24,269.14 |
| 101 | $24,269.14 | $181.18 | $0.00 | $137.22 | $24,587.54 |
| 102 | $24,587.54 | $181.18 | $0.00 | $139.02 | $24,907.74 |
| 103 | $24,907.74 | $181.18 | $0.00 | $140.83 | $25,229.75 |
| 104 | $25,229.75 | $181.18 | $0.00 | $142.65 | $25,553.58 |
| 105 | $25,553.58 | $181.18 | $0.00 | $144.48 | $25,879.24 |
| 106 | $25,879.24 | $181.18 | $0.00 | $146.32 | $26,206.74 |
| 107 | $26,206.74 | $181.18 | $0.00 | $148.18 | $26,536.10 |
| 108 | $26,536.10 | $181.18 | $0.00 | $150.04 | $26,867.32 |
| 109 | $26,867.32 | $181.18 | $0.00 | $151.91 | $27,200.41 |
| 110 | $27,200.41 | $181.18 | $0.00 | $153.80 | $27,535.39 |
| 111 | $27,535.39 | $181.18 | $0.00 | $155.69 | $27,872.26 |
| 112 | $27,872.26 | $181.18 | $0.00 | $157.59 | $28,211.03 |
| 113 | $28,211.03 | $181.18 | $0.00 | $159.51 | $28,551.72 |
| 114 | $28,551.72 | $181.18 | $0.00 | $161.44 | $28,894.34 |
| 115 | $28,894.34 | $181.18 | $0.00 | $163.37 | $29,238.89 |
| 116 | $29,238.89 | $181.18 | $0.00 | $165.32 | $29,585.39 |
| 117 | $29,585.39 | $181.18 | $0.00 | $167.28 | $29,933.85 |
| 118 | $29,933.85 | $181.18 | $0.00 | $169.25 | $30,284.28 |
| 119 | $30,284.28 | $181.18 | $0.00 | $171.23 | $30,636.69 |
| 120 | $30,636.69 | $181.18 | $0.00 | $173.22 | $30,991.09 |
| 121 | $30,991.09 | $181.18 | $0.00 | $175.23 | $31,347.50 |
| 122 | $31,347.50 | $181.18 | $0.00 | $177.24 | $31,705.92 |
| 123 | $31,705.92 | $181.18 | $0.00 | $179.27 | $32,066.37 |
| 124 | $32,066.37 | $181.18 | $0.00 | $181.31 | $32,428.86 |
| 125 | $32,428.86 | $181.18 | $0.00 | $183.36 | $32,793.40 |
| 126 | $32,793.40 | $181.18 | $0.00 | $185.42 | $33,160.00 |
| 127 | $33,160.00 | $181.18 | $0.00 | $187.49 | $33,528.67 |
| 128 | $33,528.67 | $181.18 | $0.00 | $189.58 | $33,899.43 |
| 129 | $33,899.43 | $181.18 | $0.00 | $191.67 | $34,272.28 |
| 130 | $34,272.28 | $181.18 | $0.00 | $193.78 | $34,647.24 |
| 131 | $34,647.24 | $181.18 | $0.00 | $195.90 | $35,024.32 |
| 132 | $35,024.32 | $181.18 | $0.00 | $198.03 | $35,403.53 |
| 133 | $35,403.53 | $181.18 | $0.00 | $200.18 | $35,784.89 |
| 134 | $35,784.89 | $181.18 | $0.00 | $202.33 | $36,168.40 |
| 135 | $36,168.40 | $181.18 | $0.00 | $204.50 | $36,554.08 |
| 136 | $36,554.08 | $181.18 | $0.00 | $206.68 | $36,941.94 |
| 137 | $36,941.94 | $181.18 | $0.00 | $208.88 | $37,332.00 |
| 138 | $37,332.00 | $181.18 | $0.00 | $211.08 | $37,724.26 |
| 139 | $37,724.26 | $181.18 | $0.00 | $213.30 | $38,118.74 |
| 140 | $38,118.74 | $181.18 | $0.00 | $215.53 | $38,515.45 |
| 141 | $38,515.45 | $181.18 | $0.00 | $217.77 | $38,914.40 |
| 142 | $38,914.40 | $181.18 | $0.00 | $220.03 | $39,315.61 |
| 143 | $39,315.61 | $181.18 | $0.00 | $222.30 | $39,719.09 |
| 144 | $39,719.09 | $181.18 | $0.00 | $224.58 | $40,124.85 |
| 145 | $40,124.85 | $181.18 | $0.00 | $226.87 | $40,532.90 |
| 146 | $40,532.90 | $181.18 | $0.00 | $229.18 | $40,943.26 |
| 147 | $40,943.26 | $181.18 | $0.00 | $231.50 | $41,355.94 |
| 148 | $41,355.94 | $181.18 | $0.00 | $233.83 | $41,770.95 |
| 149 | $41,770.95 | $181.18 | $0.00 | $236.18 | $42,188.31 |
| 150 | $42,188.31 | $181.18 | $0.00 | $238.54 | $42,608.03 |
| 151 | $42,608.03 | $181.18 | $0.00 | $240.91 | $43,030.12 |
| 152 | $43,030.12 | $181.18 | $0.00 | $243.30 | $43,454.60 |
| 153 | $43,454.60 | $181.18 | $0.00 | $245.70 | $43,881.48 |
| 154 | $43,881.48 | $181.18 | $0.00 | $248.11 | $44,310.77 |
| 155 | $44,310.77 | $181.18 | $0.00 | $250.54 | $44,742.49 |
| 156 | $44,742.49 | $181.18 | $0.00 | $252.98 | $45,176.65 |
| 157 | $45,176.65 | $181.18 | $0.00 | $255.44 | $45,613.27 |
| 158 | $45,613.27 | $181.18 | $0.00 | $257.90 | $46,052.35 |
| 159 | $46,052.35 | $181.18 | $0.00 | $260.39 | $46,493.92 |
| 160 | $46,493.92 | $181.18 | $0.00 | $262.88 | $46,937.98 |
| 161 | $46,937.98 | $181.18 | $0.00 | $265.39 | $47,384.55 |
| 162 | $47,384.55 | $181.18 | $0.00 | $267.92 | $47,833.65 |
| 163 | $47,833.65 | $181.18 | $0.00 | $270.46 | $48,285.29 |
| 164 | $48,285.29 | $181.18 | $0.00 | $273.01 | $48,739.48 |
| 165 | $48,739.48 | $181.18 | $0.00 | $275.58 | $49,196.24 |
| 166 | $49,196.24 | $181.18 | $0.00 | $278.16 | $49,655.58 |
| 167 | $49,655.58 | $181.18 | $0.00 | $280.76 | $50,117.52 |
| 168 | $50,117.52 | $181.18 | $0.00 | $283.37 | $50,582.07 |
| 169 | $50,582.07 | $181.18 | $0.00 | $286.00 | $51,049.25 |
| 170 | $51,049.25 | $181.18 | $0.00 | $288.64 | $51,519.07 |
| 171 | $51,519.07 | $181.18 | $0.00 | $291.30 | $51,991.55 |
| 172 | $51,991.55 | $181.18 | $0.00 | $293.97 | $52,466.70 |
| 173 | $52,466.70 | $181.18 | $0.00 | $296.65 | $52,944.53 |
| 174 | $52,944.53 | $181.18 | $0.00 | $299.36 | $53,425.07 |
| 175 | $53,425.07 | $181.18 | $0.00 | $302.07 | $53,908.32 |
| 176 | $53,908.32 | $181.18 | $0.00 | $304.81 | $54,394.31 |
| 177 | $54,394.31 | $181.18 | $0.00 | $307.55 | $54,883.04 |
| 178 | $54,883.04 | $181.18 | $0.00 | $310.32 | $55,374.54 |
| 179 | $55,374.54 | $181.18 | $0.00 | $313.10 | $55,868.82 |
| 180 | $55,868.82 | $181.18 | $0.00 | $315.89 | $56,365.89 |
| 181 | $56,365.89 | $181.18 | $0.00 | $318.70 | $56,865.77 |
| 182 | $56,865.77 | $181.18 | $0.00 | $321.53 | $57,368.48 |
| 183 | $57,368.48 | $181.18 | $0.00 | $324.37 | $57,874.03 |
| 184 | $57,874.03 | $181.18 | $0.00 | $327.23 | $58,382.44 |
| 185 | $58,382.44 | $181.18 | $0.00 | $330.10 | $58,893.72 |
| 186 | $58,893.72 | $181.18 | $0.00 | $332.99 | $59,407.89 |
| 187 | $59,407.89 | $181.18 | $0.00 | $335.90 | $59,924.97 |
| 188 | $59,924.97 | $181.18 | $0.00 | $338.82 | $60,444.97 |
| 189 | $60,444.97 | $181.18 | $0.00 | $341.76 | $60,967.91 |
| 190 | $60,967.91 | $181.18 | $0.00 | $344.72 | $61,493.81 |
| 191 | $61,493.81 | $181.18 | $0.00 | $347.69 | $62,022.68 |
| 192 | $62,022.68 | $181.18 | $0.00 | $350.69 | $62,554.55 |
| 193 | $62,554.55 | $181.18 | $0.00 | $353.69 | $63,089.42 |
| 194 | $63,089.42 | $181.18 | $0.00 | $356.72 | $63,627.32 |
| 195 | $63,627.32 | $181.18 | $0.00 | $359.76 | $64,168.26 |
| 196 | $64,168.26 | $181.18 | $0.00 | $362.82 | $64,712.26 |
| 197 | $64,712.26 | $181.18 | $0.00 | $365.89 | $65,259.33 |
| 198 | $65,259.33 | $181.18 | $0.00 | $368.99 | $65,809.50 |
| 199 | $65,809.50 | $181.18 | $0.00 | $372.10 | $66,362.78 |
| 200 | $66,362.78 | $181.18 | $0.00 | $375.22 | $66,919.18 |
| 201 | $66,919.18 | $181.18 | $0.00 | $378.37 | $67,478.73 |
| 202 | $67,478.73 | $181.18 | $0.00 | $381.53 | $68,041.44 |
| 203 | $68,041.44 | $181.18 | $0.00 | $384.72 | $68,607.34 |
| 204 | $68,607.34 | $181.18 | $0.00 | $387.92 | $69,176.44 |
| 205 | $69,176.44 | $181.18 | $0.00 | $391.13 | $69,748.75 |
| 206 | $69,748.75 | $181.18 | $0.00 | $394.37 | $70,324.30 |
| 207 | $70,324.30 | $181.18 | $0.00 | $397.62 | $70,903.10 |
| 208 | $70,903.10 | $181.18 | $0.00 | $400.90 | $71,485.18 |
| 209 | $71,485.18 | $181.18 | $0.00 | $404.19 | $72,070.55 |
| 210 | $72,070.55 | $181.18 | $0.00 | $407.50 | $72,659.23 |
| 211 | $72,659.23 | $181.18 | $0.00 | $410.83 | $73,251.24 |
| 212 | $73,251.24 | $181.18 | $0.00 | $414.17 | $73,846.59 |
| 213 | $73,846.59 | $181.18 | $0.00 | $417.54 | $74,445.31 |
| 214 | $74,445.31 | $181.18 | $0.00 | $420.92 | $75,047.41 |
| 215 | $75,047.41 | $181.18 | $0.00 | $424.33 | $75,652.92 |
| 216 | $75,652.92 | $181.18 | $0.00 | $427.75 | $76,261.85 |
| 217 | $76,261.85 | $181.18 | $39,771.79 | $431.20 | $37,102.44 |
| 218 | $37,102.44 | $181.18 | $0.00 | $209.78 | $37,493.40 |
| 219 | $37,493.40 | $181.18 | $0.00 | $211.99 | $37,886.57 |
| 220 | $37,886.57 | $181.18 | $0.00 | $214.22 | $38,281.97 |
| 221 | $38,281.97 | $181.18 | $0.00 | $216.45 | $38,679.60 |
| 222 | $38,679.60 | $181.18 | $0.00 | $218.70 | $39,079.48 |
| 223 | $39,079.48 | $181.18 | $0.00 | $220.96 | $39,481.62 |
| 224 | $39,481.62 | $181.18 | $0.00 | $223.23 | $39,886.03 |
| 225 | $39,886.03 | $181.18 | $0.00 | $225.52 | $40,292.73 |
| 226 | $40,292.73 | $181.18 | $0.00 | $227.82 | $40,701.73 |
| 227 | $40,701.73 | $181.18 | $0.00 | $230.13 | $41,113.04 |
| 228 | $41,113.04 | $181.18 | $0.00 | $232.46 | $41,526.68 |
| 229 | $41,526.68 | $0.00 | $41,760.38 | $234.80 | $1.10 |