| Estimated Annual Cost in 2042 | $62,303 |
| Monthly savings required | $277 |
How much will it cost to send your child to North Idaho College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $124,606.95 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $276.81 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $17,810.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford North Idaho College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $276.81 | $0.00 | $0.00 | $276.81 |
| 2 | $276.81 | $276.81 | $0.00 | $1.57 | $555.19 |
| 3 | $555.19 | $276.81 | $0.00 | $3.14 | $835.14 |
| 4 | $835.14 | $276.81 | $0.00 | $4.72 | $1,116.67 |
| 5 | $1,116.67 | $276.81 | $0.00 | $6.31 | $1,399.79 |
| 6 | $1,399.79 | $276.81 | $0.00 | $7.91 | $1,684.51 |
| 7 | $1,684.51 | $276.81 | $0.00 | $9.52 | $1,970.84 |
| 8 | $1,970.84 | $276.81 | $0.00 | $11.14 | $2,258.79 |
| 9 | $2,258.79 | $276.81 | $0.00 | $12.77 | $2,548.37 |
| 10 | $2,548.37 | $276.81 | $0.00 | $14.41 | $2,839.59 |
| 11 | $2,839.59 | $276.81 | $0.00 | $16.06 | $3,132.46 |
| 12 | $3,132.46 | $276.81 | $0.00 | $17.71 | $3,426.98 |
| 13 | $3,426.98 | $276.81 | $0.00 | $19.38 | $3,723.17 |
| 14 | $3,723.17 | $276.81 | $0.00 | $21.05 | $4,021.03 |
| 15 | $4,021.03 | $276.81 | $0.00 | $22.74 | $4,320.58 |
| 16 | $4,320.58 | $276.81 | $0.00 | $24.43 | $4,621.82 |
| 17 | $4,621.82 | $276.81 | $0.00 | $26.13 | $4,924.76 |
| 18 | $4,924.76 | $276.81 | $0.00 | $27.85 | $5,229.42 |
| 19 | $5,229.42 | $276.81 | $0.00 | $29.57 | $5,535.80 |
| 20 | $5,535.80 | $276.81 | $0.00 | $31.30 | $5,843.91 |
| 21 | $5,843.91 | $276.81 | $0.00 | $33.04 | $6,153.76 |
| 22 | $6,153.76 | $276.81 | $0.00 | $34.79 | $6,465.36 |
| 23 | $6,465.36 | $276.81 | $0.00 | $36.56 | $6,778.73 |
| 24 | $6,778.73 | $276.81 | $0.00 | $38.33 | $7,093.87 |
| 25 | $7,093.87 | $276.81 | $0.00 | $40.11 | $7,410.79 |
| 26 | $7,410.79 | $276.81 | $0.00 | $41.90 | $7,729.50 |
| 27 | $7,729.50 | $276.81 | $0.00 | $43.70 | $8,050.01 |
| 28 | $8,050.01 | $276.81 | $0.00 | $45.52 | $8,372.34 |
| 29 | $8,372.34 | $276.81 | $0.00 | $47.34 | $8,696.49 |
| 30 | $8,696.49 | $276.81 | $0.00 | $49.17 | $9,022.47 |
| 31 | $9,022.47 | $276.81 | $0.00 | $51.01 | $9,350.29 |
| 32 | $9,350.29 | $276.81 | $0.00 | $52.87 | $9,679.97 |
| 33 | $9,679.97 | $276.81 | $0.00 | $54.73 | $10,011.51 |
| 34 | $10,011.51 | $276.81 | $0.00 | $56.61 | $10,344.93 |
| 35 | $10,344.93 | $276.81 | $0.00 | $58.49 | $10,680.23 |
| 36 | $10,680.23 | $276.81 | $0.00 | $60.39 | $11,017.43 |
| 37 | $11,017.43 | $276.81 | $0.00 | $62.29 | $11,356.53 |
| 38 | $11,356.53 | $276.81 | $0.00 | $64.21 | $11,697.55 |
| 39 | $11,697.55 | $276.81 | $0.00 | $66.14 | $12,040.50 |
| 40 | $12,040.50 | $276.81 | $0.00 | $68.08 | $12,385.39 |
| 41 | $12,385.39 | $276.81 | $0.00 | $70.03 | $12,732.23 |
| 42 | $12,732.23 | $276.81 | $0.00 | $71.99 | $13,081.03 |
| 43 | $13,081.03 | $276.81 | $0.00 | $73.96 | $13,431.80 |
| 44 | $13,431.80 | $276.81 | $0.00 | $75.95 | $13,784.56 |
| 45 | $13,784.56 | $276.81 | $0.00 | $77.94 | $14,139.31 |
| 46 | $14,139.31 | $276.81 | $0.00 | $79.95 | $14,496.07 |
| 47 | $14,496.07 | $276.81 | $0.00 | $81.96 | $14,854.84 |
| 48 | $14,854.84 | $276.81 | $0.00 | $83.99 | $15,215.64 |
| 49 | $15,215.64 | $276.81 | $0.00 | $86.03 | $15,578.48 |
| 50 | $15,578.48 | $276.81 | $0.00 | $88.08 | $15,943.37 |
| 51 | $15,943.37 | $276.81 | $0.00 | $90.15 | $16,310.33 |
| 52 | $16,310.33 | $276.81 | $0.00 | $92.22 | $16,679.36 |
| 53 | $16,679.36 | $276.81 | $0.00 | $94.31 | $17,050.48 |
| 54 | $17,050.48 | $276.81 | $0.00 | $96.41 | $17,423.70 |
| 55 | $17,423.70 | $276.81 | $0.00 | $98.52 | $17,799.03 |
| 56 | $17,799.03 | $276.81 | $0.00 | $100.64 | $18,176.48 |
| 57 | $18,176.48 | $276.81 | $0.00 | $102.77 | $18,556.06 |
| 58 | $18,556.06 | $276.81 | $0.00 | $104.92 | $18,937.79 |
| 59 | $18,937.79 | $276.81 | $0.00 | $107.08 | $19,321.68 |
| 60 | $19,321.68 | $276.81 | $0.00 | $109.25 | $19,707.74 |
| 61 | $19,707.74 | $276.81 | $0.00 | $111.43 | $20,095.98 |
| 62 | $20,095.98 | $276.81 | $0.00 | $113.63 | $20,486.42 |
| 63 | $20,486.42 | $276.81 | $0.00 | $115.83 | $20,879.06 |
| 64 | $20,879.06 | $276.81 | $0.00 | $118.05 | $21,273.92 |
| 65 | $21,273.92 | $276.81 | $0.00 | $120.29 | $21,671.02 |
| 66 | $21,671.02 | $276.81 | $0.00 | $122.53 | $22,070.36 |
| 67 | $22,070.36 | $276.81 | $0.00 | $124.79 | $22,471.96 |
| 68 | $22,471.96 | $276.81 | $0.00 | $127.06 | $22,875.83 |
| 69 | $22,875.83 | $276.81 | $0.00 | $129.34 | $23,281.98 |
| 70 | $23,281.98 | $276.81 | $0.00 | $131.64 | $23,690.43 |
| 71 | $23,690.43 | $276.81 | $0.00 | $133.95 | $24,101.19 |
| 72 | $24,101.19 | $276.81 | $0.00 | $136.27 | $24,514.27 |
| 73 | $24,514.27 | $276.81 | $0.00 | $138.61 | $24,929.69 |
| 74 | $24,929.69 | $276.81 | $0.00 | $140.96 | $25,347.46 |
| 75 | $25,347.46 | $276.81 | $0.00 | $143.32 | $25,767.59 |
| 76 | $25,767.59 | $276.81 | $0.00 | $145.69 | $26,190.09 |
| 77 | $26,190.09 | $276.81 | $0.00 | $148.08 | $26,614.98 |
| 78 | $26,614.98 | $276.81 | $0.00 | $150.48 | $27,042.27 |
| 79 | $27,042.27 | $276.81 | $0.00 | $152.90 | $27,471.98 |
| 80 | $27,471.98 | $276.81 | $0.00 | $155.33 | $27,904.12 |
| 81 | $27,904.12 | $276.81 | $0.00 | $157.77 | $28,338.70 |
| 82 | $28,338.70 | $276.81 | $0.00 | $160.23 | $28,775.74 |
| 83 | $28,775.74 | $276.81 | $0.00 | $162.70 | $29,215.25 |
| 84 | $29,215.25 | $276.81 | $0.00 | $165.19 | $29,657.25 |
| 85 | $29,657.25 | $276.81 | $0.00 | $167.69 | $30,101.75 |
| 86 | $30,101.75 | $276.81 | $0.00 | $170.20 | $30,548.76 |
| 87 | $30,548.76 | $276.81 | $0.00 | $172.73 | $30,998.30 |
| 88 | $30,998.30 | $276.81 | $0.00 | $175.27 | $31,450.38 |
| 89 | $31,450.38 | $276.81 | $0.00 | $177.83 | $31,905.02 |
| 90 | $31,905.02 | $276.81 | $0.00 | $180.40 | $32,362.23 |
| 91 | $32,362.23 | $276.81 | $0.00 | $182.98 | $32,822.02 |
| 92 | $32,822.02 | $276.81 | $0.00 | $185.58 | $33,284.41 |
| 93 | $33,284.41 | $276.81 | $0.00 | $188.19 | $33,749.41 |
| 94 | $33,749.41 | $276.81 | $0.00 | $190.82 | $34,217.04 |
| 95 | $34,217.04 | $276.81 | $0.00 | $193.47 | $34,687.32 |
| 96 | $34,687.32 | $276.81 | $0.00 | $196.13 | $35,160.26 |
| 97 | $35,160.26 | $276.81 | $0.00 | $198.80 | $35,635.87 |
| 98 | $35,635.87 | $276.81 | $0.00 | $201.49 | $36,114.17 |
| 99 | $36,114.17 | $276.81 | $0.00 | $204.19 | $36,595.17 |
| 100 | $36,595.17 | $276.81 | $0.00 | $206.91 | $37,078.89 |
| 101 | $37,078.89 | $276.81 | $0.00 | $209.65 | $37,565.35 |
| 102 | $37,565.35 | $276.81 | $0.00 | $212.40 | $38,054.56 |
| 103 | $38,054.56 | $276.81 | $0.00 | $215.17 | $38,546.54 |
| 104 | $38,546.54 | $276.81 | $0.00 | $217.95 | $39,041.30 |
| 105 | $39,041.30 | $276.81 | $0.00 | $220.75 | $39,538.86 |
| 106 | $39,538.86 | $276.81 | $0.00 | $223.56 | $40,039.23 |
| 107 | $40,039.23 | $276.81 | $0.00 | $226.39 | $40,542.43 |
| 108 | $40,542.43 | $276.81 | $0.00 | $229.23 | $41,048.47 |
| 109 | $41,048.47 | $276.81 | $0.00 | $232.09 | $41,557.37 |
| 110 | $41,557.37 | $276.81 | $0.00 | $234.97 | $42,069.15 |
| 111 | $42,069.15 | $276.81 | $0.00 | $237.87 | $42,583.83 |
| 112 | $42,583.83 | $276.81 | $0.00 | $240.78 | $43,101.42 |
| 113 | $43,101.42 | $276.81 | $0.00 | $243.70 | $43,621.93 |
| 114 | $43,621.93 | $276.81 | $0.00 | $246.64 | $44,145.38 |
| 115 | $44,145.38 | $276.81 | $0.00 | $249.60 | $44,671.79 |
| 116 | $44,671.79 | $276.81 | $0.00 | $252.58 | $45,201.18 |
| 117 | $45,201.18 | $276.81 | $0.00 | $255.57 | $45,733.56 |
| 118 | $45,733.56 | $276.81 | $0.00 | $258.58 | $46,268.95 |
| 119 | $46,268.95 | $276.81 | $0.00 | $261.61 | $46,807.37 |
| 120 | $46,807.37 | $276.81 | $0.00 | $264.66 | $47,348.84 |
| 121 | $47,348.84 | $276.81 | $0.00 | $267.72 | $47,893.37 |
| 122 | $47,893.37 | $276.81 | $0.00 | $270.80 | $48,440.98 |
| 123 | $48,440.98 | $276.81 | $0.00 | $273.89 | $48,991.68 |
| 124 | $48,991.68 | $276.81 | $0.00 | $277.01 | $49,545.50 |
| 125 | $49,545.50 | $276.81 | $0.00 | $280.14 | $50,102.45 |
| 126 | $50,102.45 | $276.81 | $0.00 | $283.29 | $50,662.55 |
| 127 | $50,662.55 | $276.81 | $0.00 | $286.45 | $51,225.81 |
| 128 | $51,225.81 | $276.81 | $0.00 | $289.64 | $51,792.26 |
| 129 | $51,792.26 | $276.81 | $0.00 | $292.84 | $52,361.91 |
| 130 | $52,361.91 | $276.81 | $0.00 | $296.06 | $52,934.78 |
| 131 | $52,934.78 | $276.81 | $0.00 | $299.30 | $53,510.89 |
| 132 | $53,510.89 | $276.81 | $0.00 | $302.56 | $54,090.26 |
| 133 | $54,090.26 | $276.81 | $0.00 | $305.83 | $54,672.90 |
| 134 | $54,672.90 | $276.81 | $0.00 | $309.13 | $55,258.84 |
| 135 | $55,258.84 | $276.81 | $0.00 | $312.44 | $55,848.09 |
| 136 | $55,848.09 | $276.81 | $0.00 | $315.77 | $56,440.67 |
| 137 | $56,440.67 | $276.81 | $0.00 | $319.12 | $57,036.60 |
| 138 | $57,036.60 | $276.81 | $0.00 | $322.49 | $57,635.90 |
| 139 | $57,635.90 | $276.81 | $0.00 | $325.88 | $58,238.59 |
| 140 | $58,238.59 | $276.81 | $0.00 | $329.29 | $58,844.69 |
| 141 | $58,844.69 | $276.81 | $0.00 | $332.72 | $59,454.22 |
| 142 | $59,454.22 | $276.81 | $0.00 | $336.16 | $60,067.19 |
| 143 | $60,067.19 | $276.81 | $0.00 | $339.63 | $60,683.63 |
| 144 | $60,683.63 | $276.81 | $0.00 | $343.11 | $61,303.55 |
| 145 | $61,303.55 | $276.81 | $0.00 | $346.62 | $61,926.98 |
| 146 | $61,926.98 | $276.81 | $0.00 | $350.14 | $62,553.93 |
| 147 | $62,553.93 | $276.81 | $0.00 | $353.69 | $63,184.43 |
| 148 | $63,184.43 | $276.81 | $0.00 | $357.25 | $63,818.49 |
| 149 | $63,818.49 | $276.81 | $0.00 | $360.84 | $64,456.14 |
| 150 | $64,456.14 | $276.81 | $0.00 | $364.44 | $65,097.39 |
| 151 | $65,097.39 | $276.81 | $0.00 | $368.07 | $65,742.27 |
| 152 | $65,742.27 | $276.81 | $0.00 | $371.72 | $66,390.80 |
| 153 | $66,390.80 | $276.81 | $0.00 | $375.38 | $67,042.99 |
| 154 | $67,042.99 | $276.81 | $0.00 | $379.07 | $67,698.87 |
| 155 | $67,698.87 | $276.81 | $0.00 | $382.78 | $68,358.46 |
| 156 | $68,358.46 | $276.81 | $0.00 | $386.51 | $69,021.78 |
| 157 | $69,021.78 | $276.81 | $0.00 | $390.26 | $69,688.85 |
| 158 | $69,688.85 | $276.81 | $0.00 | $394.03 | $70,359.69 |
| 159 | $70,359.69 | $276.81 | $0.00 | $397.82 | $71,034.32 |
| 160 | $71,034.32 | $276.81 | $0.00 | $401.64 | $71,712.77 |
| 161 | $71,712.77 | $276.81 | $0.00 | $405.47 | $72,395.05 |
| 162 | $72,395.05 | $276.81 | $0.00 | $409.33 | $73,081.19 |
| 163 | $73,081.19 | $276.81 | $0.00 | $413.21 | $73,771.21 |
| 164 | $73,771.21 | $276.81 | $0.00 | $417.11 | $74,465.13 |
| 165 | $74,465.13 | $276.81 | $0.00 | $421.04 | $75,162.98 |
| 166 | $75,162.98 | $276.81 | $0.00 | $424.98 | $75,864.77 |
| 167 | $75,864.77 | $276.81 | $0.00 | $428.95 | $76,570.53 |
| 168 | $76,570.53 | $276.81 | $0.00 | $432.94 | $77,280.28 |
| 169 | $77,280.28 | $276.81 | $0.00 | $436.95 | $77,994.04 |
| 170 | $77,994.04 | $276.81 | $0.00 | $440.99 | $78,711.84 |
| 171 | $78,711.84 | $276.81 | $0.00 | $445.05 | $79,433.70 |
| 172 | $79,433.70 | $276.81 | $0.00 | $449.13 | $80,159.64 |
| 173 | $80,159.64 | $276.81 | $0.00 | $453.23 | $80,889.68 |
| 174 | $80,889.68 | $276.81 | $0.00 | $457.36 | $81,623.85 |
| 175 | $81,623.85 | $276.81 | $0.00 | $461.51 | $82,362.17 |
| 176 | $82,362.17 | $276.81 | $0.00 | $465.69 | $83,104.67 |
| 177 | $83,104.67 | $276.81 | $0.00 | $469.89 | $83,851.37 |
| 178 | $83,851.37 | $276.81 | $0.00 | $474.11 | $84,602.29 |
| 179 | $84,602.29 | $276.81 | $0.00 | $478.35 | $85,357.45 |
| 180 | $85,357.45 | $276.81 | $0.00 | $482.62 | $86,116.88 |
| 181 | $86,116.88 | $276.81 | $0.00 | $486.92 | $86,880.61 |
| 182 | $86,880.61 | $276.81 | $0.00 | $491.24 | $87,648.66 |
| 183 | $87,648.66 | $276.81 | $0.00 | $495.58 | $88,421.05 |
| 184 | $88,421.05 | $276.81 | $0.00 | $499.95 | $89,197.81 |
| 185 | $89,197.81 | $276.81 | $0.00 | $504.34 | $89,978.96 |
| 186 | $89,978.96 | $276.81 | $0.00 | $508.75 | $90,764.52 |
| 187 | $90,764.52 | $276.81 | $0.00 | $513.20 | $91,554.53 |
| 188 | $91,554.53 | $276.81 | $0.00 | $517.66 | $92,349.00 |
| 189 | $92,349.00 | $276.81 | $0.00 | $522.15 | $93,147.96 |
| 190 | $93,147.96 | $276.81 | $0.00 | $526.67 | $93,951.44 |
| 191 | $93,951.44 | $276.81 | $0.00 | $531.22 | $94,759.47 |
| 192 | $94,759.47 | $276.81 | $0.00 | $535.78 | $95,572.06 |
| 193 | $95,572.06 | $276.81 | $0.00 | $540.38 | $96,389.25 |
| 194 | $96,389.25 | $276.81 | $0.00 | $545.00 | $97,211.06 |
| 195 | $97,211.06 | $276.81 | $0.00 | $549.65 | $98,037.52 |
| 196 | $98,037.52 | $276.81 | $0.00 | $554.32 | $98,868.65 |
| 197 | $98,868.65 | $276.81 | $0.00 | $559.02 | $99,704.48 |
| 198 | $99,704.48 | $276.81 | $0.00 | $563.74 | $100,545.03 |
| 199 | $100,545.03 | $276.81 | $0.00 | $568.50 | $101,390.34 |
| 200 | $101,390.34 | $276.81 | $0.00 | $573.28 | $102,240.43 |
| 201 | $102,240.43 | $276.81 | $0.00 | $578.08 | $103,095.32 |
| 202 | $103,095.32 | $276.81 | $0.00 | $582.92 | $103,955.05 |
| 203 | $103,955.05 | $276.81 | $0.00 | $587.78 | $104,819.64 |
| 204 | $104,819.64 | $276.81 | $0.00 | $592.67 | $105,689.12 |
| 205 | $105,689.12 | $276.81 | $0.00 | $597.58 | $106,563.51 |
| 206 | $106,563.51 | $276.81 | $0.00 | $602.53 | $107,442.85 |
| 207 | $107,442.85 | $276.81 | $0.00 | $607.50 | $108,327.16 |
| 208 | $108,327.16 | $276.81 | $0.00 | $612.50 | $109,216.47 |
| 209 | $109,216.47 | $276.81 | $0.00 | $617.53 | $110,110.81 |
| 210 | $110,110.81 | $276.81 | $0.00 | $622.58 | $111,010.20 |
| 211 | $111,010.20 | $276.81 | $0.00 | $627.67 | $111,914.68 |
| 212 | $111,914.68 | $276.81 | $0.00 | $632.78 | $112,824.27 |
| 213 | $112,824.27 | $276.81 | $0.00 | $637.92 | $113,739.00 |
| 214 | $113,739.00 | $276.81 | $0.00 | $643.10 | $114,658.91 |
| 215 | $114,658.91 | $276.81 | $0.00 | $648.30 | $115,584.02 |
| 216 | $115,584.02 | $276.81 | $0.00 | $653.53 | $116,514.36 |
| 217 | $116,514.36 | $276.81 | $60,196.59 | $658.79 | $57,253.37 |
| 218 | $57,253.37 | $276.81 | $0.00 | $323.72 | $57,853.90 |
| 219 | $57,853.90 | $276.81 | $0.00 | $327.11 | $58,457.82 |
| 220 | $58,457.82 | $276.81 | $0.00 | $330.53 | $59,065.16 |
| 221 | $59,065.16 | $276.81 | $0.00 | $333.96 | $59,675.93 |
| 222 | $59,675.93 | $276.81 | $0.00 | $337.42 | $60,290.16 |
| 223 | $60,290.16 | $276.81 | $0.00 | $340.89 | $60,907.86 |
| 224 | $60,907.86 | $276.81 | $0.00 | $344.38 | $61,529.05 |
| 225 | $61,529.05 | $276.81 | $0.00 | $347.89 | $62,153.75 |
| 226 | $62,153.75 | $276.81 | $0.00 | $351.43 | $62,781.99 |
| 227 | $62,781.99 | $276.81 | $0.00 | $354.98 | $63,413.78 |
| 228 | $63,413.78 | $276.81 | $0.00 | $358.55 | $64,049.14 |
| 229 | $64,049.14 | $0.00 | $64,410.36 | $362.14 | $0.92 |