Student Loan Payment Calculator for City Colleges of Chicago Olive Harvey College

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $40,064.00 to attend City Colleges of Chicago Olive Harvey College. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

City Colleges of Chicago Olive Harvey College Student Loan Payments
Example Payments
Monthly Loan Payment$382.25
Amount Borrowed$40,064.00
Interest Rate2.75%
Term years
Number of Monthly Payments120
Total Interest Cost$5,806.57
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $45,870.57 to afford the $382.25 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a City Colleges of Chicago Olive Harvey College student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $382.25 $290.44 $91.81 $39,773.56
2 $382.25 $291.11 $91.15 $39,482.45
3 $382.25 $291.77 $90.48 $39,190.68
4 $382.25 $292.44 $89.81 $38,898.23
5 $382.25 $293.11 $89.14 $38,605.12
6 $382.25 $293.78 $88.47 $38,311.34
7 $382.25 $294.46 $87.80 $38,016.88
8 $382.25 $295.13 $87.12 $37,721.75
9 $382.25 $295.81 $86.45 $37,425.94
10 $382.25 $296.49 $85.77 $37,129.45
11 $382.25 $297.17 $85.09 $36,832.28
12 $382.25 $297.85 $84.41 $36,534.44
13 $382.25 $298.53 $83.72 $36,235.91
14 $382.25 $299.21 $83.04 $35,936.69
15 $382.25 $299.90 $82.35 $35,636.79
16 $382.25 $300.59 $81.67 $35,336.21
17 $382.25 $301.28 $80.98 $35,034.93
18 $382.25 $301.97 $80.29 $34,732.96
19 $382.25 $302.66 $79.60 $34,430.30
20 $382.25 $303.35 $78.90 $34,126.95
21 $382.25 $304.05 $78.21 $33,822.91
22 $382.25 $304.74 $77.51 $33,518.16
23 $382.25 $305.44 $76.81 $33,212.72
24 $382.25 $306.14 $76.11 $32,906.58
25 $382.25 $306.84 $75.41 $32,599.73
26 $382.25 $307.55 $74.71 $32,292.19
27 $382.25 $308.25 $74.00 $31,983.93
28 $382.25 $308.96 $73.30 $31,674.98
29 $382.25 $309.67 $72.59 $31,365.31
30 $382.25 $310.38 $71.88 $31,054.93
31 $382.25 $311.09 $71.17 $30,743.85
32 $382.25 $311.80 $70.45 $30,432.05
33 $382.25 $312.51 $69.74 $30,119.53
34 $382.25 $313.23 $69.02 $29,806.30
35 $382.25 $313.95 $68.31 $29,492.35
36 $382.25 $314.67 $67.59 $29,177.68
37 $382.25 $315.39 $66.87 $28,862.30
38 $382.25 $316.11 $66.14 $28,546.18
39 $382.25 $316.84 $65.42 $28,229.35
40 $382.25 $317.56 $64.69 $27,911.78
41 $382.25 $318.29 $63.96 $27,593.49
42 $382.25 $319.02 $63.24 $27,274.47
43 $382.25 $319.75 $62.50 $26,954.72
44 $382.25 $320.48 $61.77 $26,634.24
45 $382.25 $321.22 $61.04 $26,313.02
46 $382.25 $321.95 $60.30 $25,991.07
47 $382.25 $322.69 $59.56 $25,668.38
48 $382.25 $323.43 $58.82 $25,344.94
49 $382.25 $324.17 $58.08 $25,020.77
50 $382.25 $324.92 $57.34 $24,695.86
51 $382.25 $325.66 $56.59 $24,370.20
52 $382.25 $326.41 $55.85 $24,043.79
53 $382.25 $327.15 $55.10 $23,716.64
54 $382.25 $327.90 $54.35 $23,388.73
55 $382.25 $328.66 $53.60 $23,060.08
56 $382.25 $329.41 $52.85 $22,730.67
57 $382.25 $330.16 $52.09 $22,400.50
58 $382.25 $330.92 $51.33 $22,069.58
59 $382.25 $331.68 $50.58 $21,737.90
60 $382.25 $332.44 $49.82 $21,405.47
61 $382.25 $333.20 $49.05 $21,072.27
62 $382.25 $333.96 $48.29 $20,738.30
63 $382.25 $334.73 $47.53 $20,403.57
64 $382.25 $335.50 $46.76 $20,068.08
65 $382.25 $336.27 $45.99 $19,731.81
66 $382.25 $337.04 $45.22 $19,394.77
67 $382.25 $337.81 $44.45 $19,056.97
68 $382.25 $338.58 $43.67 $18,718.38
69 $382.25 $339.36 $42.90 $18,379.02
70 $382.25 $340.14 $42.12 $18,038.89
71 $382.25 $340.92 $41.34 $17,697.97
72 $382.25 $341.70 $40.56 $17,356.28
73 $382.25 $342.48 $39.77 $17,013.80
74 $382.25 $343.26 $38.99 $16,670.53
75 $382.25 $344.05 $38.20 $16,326.48
76 $382.25 $344.84 $37.41 $15,981.64
77 $382.25 $345.63 $36.62 $15,636.01
78 $382.25 $346.42 $35.83 $15,289.59
79 $382.25 $347.22 $35.04 $14,942.37
80 $382.25 $348.01 $34.24 $14,594.36
81 $382.25 $348.81 $33.45 $14,245.55
82 $382.25 $349.61 $32.65 $13,895.94
83 $382.25 $350.41 $31.84 $13,545.53
84 $382.25 $351.21 $31.04 $13,194.32
85 $382.25 $352.02 $30.24 $12,842.30
86 $382.25 $352.82 $29.43 $12,489.48
87 $382.25 $353.63 $28.62 $12,135.84
88 $382.25 $354.44 $27.81 $11,781.40
89 $382.25 $355.26 $27.00 $11,426.14
90 $382.25 $356.07 $26.18 $11,070.07
91 $382.25 $356.89 $25.37 $10,713.19
92 $382.25 $357.70 $24.55 $10,355.48
93 $382.25 $358.52 $23.73 $9,996.96
94 $382.25 $359.35 $22.91 $9,637.62
95 $382.25 $360.17 $22.09 $9,277.45
96 $382.25 $360.99 $21.26 $8,916.45
97 $382.25 $361.82 $20.43 $8,554.63
98 $382.25 $362.65 $19.60 $8,191.98
99 $382.25 $363.48 $18.77 $7,828.50
100 $382.25 $364.31 $17.94 $7,464.19
101 $382.25 $365.15 $17.11 $7,099.04
102 $382.25 $365.99 $16.27 $6,733.05
103 $382.25 $366.82 $15.43 $6,366.23
104 $382.25 $367.67 $14.59 $5,998.56
105 $382.25 $368.51 $13.75 $5,630.05
106 $382.25 $369.35 $12.90 $5,260.70
107 $382.25 $370.20 $12.06 $4,890.50
108 $382.25 $371.05 $11.21 $4,519.45
109 $382.25 $371.90 $10.36 $4,147.56
110 $382.25 $372.75 $9.50 $3,774.81
111 $382.25 $373.60 $8.65 $3,401.20
112 $382.25 $374.46 $7.79 $3,026.74
113 $382.25 $375.32 $6.94 $2,651.42
114 $382.25 $376.18 $6.08 $2,275.24
115 $382.25 $377.04 $5.21 $1,898.20
116 $382.25 $377.90 $4.35 $1,520.30
117 $382.25 $378.77 $3.48 $1,141.53
118 $382.25 $379.64 $2.62 $761.89
119 $382.25 $380.51 $1.75 $381.38
120 $382.25 $381.38 $0.87 $0.00