How much will it cost and what do you need to save?
| Estimated Annual Cost in 2040 | $126,696 |
| Monthly savings required | $1,003 |
How much will it cost to send your child to Dominican University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $506,785.34 for students enrolling in 2040 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $1,002.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $48,857.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Dominican University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,002.91 | $0.00 | $0.00 | $1,002.91 |
| 2 | $1,002.91 | $1,002.91 | $0.00 | $5.67 | $2,011.49 |
| 3 | $2,011.49 | $1,002.91 | $0.00 | $11.37 | $3,025.77 |
| 4 | $3,025.77 | $1,002.91 | $0.00 | $17.11 | $4,045.79 |
| 5 | $4,045.79 | $1,002.91 | $0.00 | $22.88 | $5,071.58 |
| 6 | $5,071.58 | $1,002.91 | $0.00 | $28.68 | $6,103.17 |
| 7 | $6,103.17 | $1,002.91 | $0.00 | $34.51 | $7,140.59 |
| 8 | $7,140.59 | $1,002.91 | $0.00 | $40.37 | $8,183.87 |
| 9 | $8,183.87 | $1,002.91 | $0.00 | $46.27 | $9,233.05 |
| 10 | $9,233.05 | $1,002.91 | $0.00 | $52.21 | $10,288.17 |
| 11 | $10,288.17 | $1,002.91 | $0.00 | $58.17 | $11,349.25 |
| 12 | $11,349.25 | $1,002.91 | $0.00 | $64.17 | $12,416.33 |
| 13 | $12,416.33 | $1,002.91 | $0.00 | $70.20 | $13,489.44 |
| 14 | $13,489.44 | $1,002.91 | $0.00 | $76.27 | $14,568.62 |
| 15 | $14,568.62 | $1,002.91 | $0.00 | $82.37 | $15,653.90 |
| 16 | $15,653.90 | $1,002.91 | $0.00 | $88.51 | $16,745.32 |
| 17 | $16,745.32 | $1,002.91 | $0.00 | $94.68 | $17,842.91 |
| 18 | $17,842.91 | $1,002.91 | $0.00 | $100.89 | $18,946.71 |
| 19 | $18,946.71 | $1,002.91 | $0.00 | $107.13 | $20,056.75 |
| 20 | $20,056.75 | $1,002.91 | $0.00 | $113.40 | $21,173.06 |
| 21 | $21,173.06 | $1,002.91 | $0.00 | $119.72 | $22,295.69 |
| 22 | $22,295.69 | $1,002.91 | $0.00 | $126.06 | $23,424.66 |
| 23 | $23,424.66 | $1,002.91 | $0.00 | $132.45 | $24,560.02 |
| 24 | $24,560.02 | $1,002.91 | $0.00 | $138.87 | $25,701.80 |
| 25 | $25,701.80 | $1,002.91 | $0.00 | $145.32 | $26,850.03 |
| 26 | $26,850.03 | $1,002.91 | $0.00 | $151.81 | $28,004.75 |
| 27 | $28,004.75 | $1,002.91 | $0.00 | $158.34 | $29,166.00 |
| 28 | $29,166.00 | $1,002.91 | $0.00 | $164.91 | $30,333.82 |
| 29 | $30,333.82 | $1,002.91 | $0.00 | $171.51 | $31,508.24 |
| 30 | $31,508.24 | $1,002.91 | $0.00 | $178.15 | $32,689.30 |
| 31 | $32,689.30 | $1,002.91 | $0.00 | $184.83 | $33,877.04 |
| 32 | $33,877.04 | $1,002.91 | $0.00 | $191.55 | $35,071.50 |
| 33 | $35,071.50 | $1,002.91 | $0.00 | $198.30 | $36,272.71 |
| 34 | $36,272.71 | $1,002.91 | $0.00 | $205.09 | $37,480.71 |
| 35 | $37,480.71 | $1,002.91 | $0.00 | $211.92 | $38,695.54 |
| 36 | $38,695.54 | $1,002.91 | $0.00 | $218.79 | $39,917.24 |
| 37 | $39,917.24 | $1,002.91 | $0.00 | $225.70 | $41,145.85 |
| 38 | $41,145.85 | $1,002.91 | $0.00 | $232.64 | $42,381.40 |
| 39 | $42,381.40 | $1,002.91 | $0.00 | $239.63 | $43,623.94 |
| 40 | $43,623.94 | $1,002.91 | $0.00 | $246.66 | $44,873.51 |
| 41 | $44,873.51 | $1,002.91 | $0.00 | $253.72 | $46,130.14 |
| 42 | $46,130.14 | $1,002.91 | $0.00 | $260.83 | $47,393.88 |
| 43 | $47,393.88 | $1,002.91 | $0.00 | $267.97 | $48,664.76 |
| 44 | $48,664.76 | $1,002.91 | $0.00 | $275.16 | $49,942.83 |
| 45 | $49,942.83 | $1,002.91 | $0.00 | $282.38 | $51,228.12 |
| 46 | $51,228.12 | $1,002.91 | $0.00 | $289.65 | $52,520.68 |
| 47 | $52,520.68 | $1,002.91 | $0.00 | $296.96 | $53,820.55 |
| 48 | $53,820.55 | $1,002.91 | $0.00 | $304.31 | $55,127.77 |
| 49 | $55,127.77 | $1,002.91 | $0.00 | $311.70 | $56,442.38 |
| 50 | $56,442.38 | $1,002.91 | $0.00 | $319.13 | $57,764.42 |
| 51 | $57,764.42 | $1,002.91 | $0.00 | $326.61 | $59,093.94 |
| 52 | $59,093.94 | $1,002.91 | $0.00 | $334.13 | $60,430.98 |
| 53 | $60,430.98 | $1,002.91 | $0.00 | $341.69 | $61,775.58 |
| 54 | $61,775.58 | $1,002.91 | $0.00 | $349.29 | $63,127.78 |
| 55 | $63,127.78 | $1,002.91 | $0.00 | $356.93 | $64,487.62 |
| 56 | $64,487.62 | $1,002.91 | $0.00 | $364.62 | $65,855.15 |
| 57 | $65,855.15 | $1,002.91 | $0.00 | $372.35 | $67,230.41 |
| 58 | $67,230.41 | $1,002.91 | $0.00 | $380.13 | $68,613.45 |
| 59 | $68,613.45 | $1,002.91 | $0.00 | $387.95 | $70,004.31 |
| 60 | $70,004.31 | $1,002.91 | $0.00 | $395.81 | $71,403.03 |
| 61 | $71,403.03 | $1,002.91 | $0.00 | $403.72 | $72,809.66 |
| 62 | $72,809.66 | $1,002.91 | $0.00 | $411.68 | $74,224.25 |
| 63 | $74,224.25 | $1,002.91 | $0.00 | $419.67 | $75,646.83 |
| 64 | $75,646.83 | $1,002.91 | $0.00 | $427.72 | $77,077.46 |
| 65 | $77,077.46 | $1,002.91 | $0.00 | $435.81 | $78,516.18 |
| 66 | $78,516.18 | $1,002.91 | $0.00 | $443.94 | $79,963.03 |
| 67 | $79,963.03 | $1,002.91 | $0.00 | $452.12 | $81,418.06 |
| 68 | $81,418.06 | $1,002.91 | $0.00 | $460.35 | $82,881.32 |
| 69 | $82,881.32 | $1,002.91 | $0.00 | $468.62 | $84,352.85 |
| 70 | $84,352.85 | $1,002.91 | $0.00 | $476.94 | $85,832.70 |
| 71 | $85,832.70 | $1,002.91 | $0.00 | $485.31 | $87,320.92 |
| 72 | $87,320.92 | $1,002.91 | $0.00 | $493.73 | $88,817.56 |
| 73 | $88,817.56 | $1,002.91 | $0.00 | $502.19 | $90,322.66 |
| 74 | $90,322.66 | $1,002.91 | $0.00 | $510.70 | $91,836.27 |
| 75 | $91,836.27 | $1,002.91 | $0.00 | $519.26 | $93,358.44 |
| 76 | $93,358.44 | $1,002.91 | $0.00 | $527.86 | $94,889.21 |
| 77 | $94,889.21 | $1,002.91 | $0.00 | $536.52 | $96,428.64 |
| 78 | $96,428.64 | $1,002.91 | $0.00 | $545.22 | $97,976.77 |
| 79 | $97,976.77 | $1,002.91 | $0.00 | $553.97 | $99,533.65 |
| 80 | $99,533.65 | $1,002.91 | $0.00 | $562.78 | $101,099.34 |
| 81 | $101,099.34 | $1,002.91 | $0.00 | $571.63 | $102,673.88 |
| 82 | $102,673.88 | $1,002.91 | $0.00 | $580.53 | $104,257.32 |
| 83 | $104,257.32 | $1,002.91 | $0.00 | $589.49 | $105,849.72 |
| 84 | $105,849.72 | $1,002.91 | $0.00 | $598.49 | $107,451.12 |
| 85 | $107,451.12 | $1,002.91 | $0.00 | $607.54 | $109,061.57 |
| 86 | $109,061.57 | $1,002.91 | $0.00 | $616.65 | $110,681.13 |
| 87 | $110,681.13 | $1,002.91 | $0.00 | $625.81 | $112,309.85 |
| 88 | $112,309.85 | $1,002.91 | $0.00 | $635.02 | $113,947.78 |
| 89 | $113,947.78 | $1,002.91 | $0.00 | $644.28 | $115,594.97 |
| 90 | $115,594.97 | $1,002.91 | $0.00 | $653.59 | $117,251.47 |
| 91 | $117,251.47 | $1,002.91 | $0.00 | $662.96 | $118,917.34 |
| 92 | $118,917.34 | $1,002.91 | $0.00 | $672.38 | $120,592.63 |
| 93 | $120,592.63 | $1,002.91 | $0.00 | $681.85 | $122,277.39 |
| 94 | $122,277.39 | $1,002.91 | $0.00 | $691.37 | $123,971.67 |
| 95 | $123,971.67 | $1,002.91 | $0.00 | $700.95 | $125,675.53 |
| 96 | $125,675.53 | $1,002.91 | $0.00 | $710.59 | $127,389.03 |
| 97 | $127,389.03 | $1,002.91 | $0.00 | $720.28 | $129,112.22 |
| 98 | $129,112.22 | $1,002.91 | $0.00 | $730.02 | $130,845.15 |
| 99 | $130,845.15 | $1,002.91 | $0.00 | $739.82 | $132,587.88 |
| 100 | $132,587.88 | $1,002.91 | $0.00 | $749.67 | $134,340.46 |
| 101 | $134,340.46 | $1,002.91 | $0.00 | $759.58 | $136,102.95 |
| 102 | $136,102.95 | $1,002.91 | $0.00 | $769.55 | $137,875.41 |
| 103 | $137,875.41 | $1,002.91 | $0.00 | $779.57 | $139,657.89 |
| 104 | $139,657.89 | $1,002.91 | $0.00 | $789.65 | $141,450.45 |
| 105 | $141,450.45 | $1,002.91 | $0.00 | $799.78 | $143,253.14 |
| 106 | $143,253.14 | $1,002.91 | $0.00 | $809.97 | $145,066.02 |
| 107 | $145,066.02 | $1,002.91 | $0.00 | $820.22 | $146,889.15 |
| 108 | $146,889.15 | $1,002.91 | $0.00 | $830.53 | $148,722.59 |
| 109 | $148,722.59 | $1,002.91 | $0.00 | $840.90 | $150,566.40 |
| 110 | $150,566.40 | $1,002.91 | $0.00 | $851.32 | $152,420.63 |
| 111 | $152,420.63 | $1,002.91 | $0.00 | $861.81 | $154,285.35 |
| 112 | $154,285.35 | $1,002.91 | $0.00 | $872.35 | $156,160.61 |
| 113 | $156,160.61 | $1,002.91 | $0.00 | $882.95 | $158,046.47 |
| 114 | $158,046.47 | $1,002.91 | $0.00 | $893.62 | $159,943.00 |
| 115 | $159,943.00 | $1,002.91 | $0.00 | $904.34 | $161,850.25 |
| 116 | $161,850.25 | $1,002.91 | $0.00 | $915.12 | $163,768.28 |
| 117 | $163,768.28 | $1,002.91 | $0.00 | $925.97 | $165,697.16 |
| 118 | $165,697.16 | $1,002.91 | $0.00 | $936.88 | $167,636.95 |
| 119 | $167,636.95 | $1,002.91 | $0.00 | $947.84 | $169,587.70 |
| 120 | $169,587.70 | $1,002.91 | $0.00 | $958.87 | $171,549.48 |
| 121 | $171,549.48 | $1,002.91 | $0.00 | $969.97 | $173,522.36 |
| 122 | $173,522.36 | $1,002.91 | $0.00 | $981.12 | $175,506.39 |
| 123 | $175,506.39 | $1,002.91 | $0.00 | $992.34 | $177,501.64 |
| 124 | $177,501.64 | $1,002.91 | $0.00 | $1,003.62 | $179,508.17 |
| 125 | $179,508.17 | $1,002.91 | $0.00 | $1,014.97 | $181,526.05 |
| 126 | $181,526.05 | $1,002.91 | $0.00 | $1,026.37 | $183,555.33 |
| 127 | $183,555.33 | $1,002.91 | $0.00 | $1,037.85 | $185,596.09 |
| 128 | $185,596.09 | $1,002.91 | $0.00 | $1,049.39 | $187,648.39 |
| 129 | $187,648.39 | $1,002.91 | $0.00 | $1,060.99 | $189,712.29 |
| 130 | $189,712.29 | $1,002.91 | $0.00 | $1,072.66 | $191,787.86 |
| 131 | $191,787.86 | $1,002.91 | $0.00 | $1,084.40 | $193,875.17 |
| 132 | $193,875.17 | $1,002.91 | $0.00 | $1,096.20 | $195,974.28 |
| 133 | $195,974.28 | $1,002.91 | $0.00 | $1,108.07 | $198,085.26 |
| 134 | $198,085.26 | $1,002.91 | $0.00 | $1,120.00 | $200,208.17 |
| 135 | $200,208.17 | $1,002.91 | $0.00 | $1,132.01 | $202,343.09 |
| 136 | $202,343.09 | $1,002.91 | $0.00 | $1,144.08 | $204,490.08 |
| 137 | $204,490.08 | $1,002.91 | $0.00 | $1,156.22 | $206,649.21 |
| 138 | $206,649.21 | $1,002.91 | $0.00 | $1,168.42 | $208,820.54 |
| 139 | $208,820.54 | $1,002.91 | $0.00 | $1,180.70 | $211,004.15 |
| 140 | $211,004.15 | $1,002.91 | $0.00 | $1,193.05 | $213,200.11 |
| 141 | $213,200.11 | $1,002.91 | $0.00 | $1,205.46 | $215,408.48 |
| 142 | $215,408.48 | $1,002.91 | $0.00 | $1,217.95 | $217,629.34 |
| 143 | $217,629.34 | $1,002.91 | $0.00 | $1,230.51 | $219,862.76 |
| 144 | $219,862.76 | $1,002.91 | $0.00 | $1,243.14 | $222,108.81 |
| 145 | $222,108.81 | $1,002.91 | $0.00 | $1,255.84 | $224,367.56 |
| 146 | $224,367.56 | $1,002.91 | $0.00 | $1,268.61 | $226,639.08 |
| 147 | $226,639.08 | $1,002.91 | $0.00 | $1,281.45 | $228,923.44 |
| 148 | $228,923.44 | $1,002.91 | $0.00 | $1,294.37 | $231,220.72 |
| 149 | $231,220.72 | $1,002.91 | $0.00 | $1,307.36 | $233,530.99 |
| 150 | $233,530.99 | $1,002.91 | $0.00 | $1,320.42 | $235,854.32 |
| 151 | $235,854.32 | $1,002.91 | $0.00 | $1,333.55 | $238,190.78 |
| 152 | $238,190.78 | $1,002.91 | $0.00 | $1,346.77 | $240,540.46 |
| 153 | $240,540.46 | $1,002.91 | $0.00 | $1,360.05 | $242,903.42 |
| 154 | $242,903.42 | $1,002.91 | $0.00 | $1,373.41 | $245,279.74 |
| 155 | $245,279.74 | $1,002.91 | $0.00 | $1,386.85 | $247,669.50 |
| 156 | $247,669.50 | $1,002.91 | $0.00 | $1,400.36 | $250,072.77 |
| 157 | $250,072.77 | $1,002.91 | $0.00 | $1,413.95 | $252,489.63 |
| 158 | $252,489.63 | $1,002.91 | $0.00 | $1,427.61 | $254,920.15 |
| 159 | $254,920.15 | $1,002.91 | $0.00 | $1,441.36 | $257,364.42 |
| 160 | $257,364.42 | $1,002.91 | $0.00 | $1,455.18 | $259,822.51 |
| 161 | $259,822.51 | $1,002.91 | $0.00 | $1,469.07 | $262,294.49 |
| 162 | $262,294.49 | $1,002.91 | $0.00 | $1,483.05 | $264,780.45 |
| 163 | $264,780.45 | $1,002.91 | $0.00 | $1,497.11 | $267,280.47 |
| 164 | $267,280.47 | $1,002.91 | $0.00 | $1,511.24 | $269,794.62 |
| 165 | $269,794.62 | $1,002.91 | $0.00 | $1,525.46 | $272,322.99 |
| 166 | $272,322.99 | $1,002.91 | $0.00 | $1,539.75 | $274,865.65 |
| 167 | $274,865.65 | $1,002.91 | $0.00 | $1,554.13 | $277,422.69 |
| 168 | $277,422.69 | $1,002.91 | $0.00 | $1,568.59 | $279,994.19 |
| 169 | $279,994.19 | $1,002.91 | $0.00 | $1,583.13 | $282,580.23 |
| 170 | $282,580.23 | $1,002.91 | $0.00 | $1,597.75 | $285,180.89 |
| 171 | $285,180.89 | $1,002.91 | $0.00 | $1,612.45 | $287,796.25 |
| 172 | $287,796.25 | $1,002.91 | $0.00 | $1,627.24 | $290,426.40 |
| 173 | $290,426.40 | $1,002.91 | $0.00 | $1,642.11 | $293,071.42 |
| 174 | $293,071.42 | $1,002.91 | $0.00 | $1,657.07 | $295,731.40 |
| 175 | $295,731.40 | $1,002.91 | $0.00 | $1,672.11 | $298,406.42 |
| 176 | $298,406.42 | $1,002.91 | $0.00 | $1,687.23 | $301,096.56 |
| 177 | $301,096.56 | $1,002.91 | $0.00 | $1,702.44 | $303,801.91 |
| 178 | $303,801.91 | $1,002.91 | $0.00 | $1,717.74 | $306,522.56 |
| 179 | $306,522.56 | $1,002.91 | $0.00 | $1,733.12 | $309,258.59 |
| 180 | $309,258.59 | $1,002.91 | $0.00 | $1,748.59 | $312,010.09 |
| 181 | $312,010.09 | $1,002.91 | $0.00 | $1,764.15 | $314,777.15 |
| 182 | $314,777.15 | $1,002.91 | $0.00 | $1,779.80 | $317,559.86 |
| 183 | $317,559.86 | $1,002.91 | $0.00 | $1,795.53 | $320,358.30 |
| 184 | $320,358.30 | $1,002.91 | $0.00 | $1,811.35 | $323,172.56 |
| 185 | $323,172.56 | $1,002.91 | $0.00 | $1,827.26 | $326,002.73 |
| 186 | $326,002.73 | $1,002.91 | $0.00 | $1,843.27 | $328,848.91 |
| 187 | $328,848.91 | $1,002.91 | $0.00 | $1,859.36 | $331,711.18 |
| 188 | $331,711.18 | $1,002.91 | $0.00 | $1,875.54 | $334,589.63 |
| 189 | $334,589.63 | $1,002.91 | $0.00 | $1,891.82 | $337,484.36 |
| 190 | $337,484.36 | $1,002.91 | $0.00 | $1,908.19 | $340,395.46 |
| 191 | $340,395.46 | $1,002.91 | $0.00 | $1,924.65 | $343,323.02 |
| 192 | $343,323.02 | $1,002.91 | $0.00 | $1,941.20 | $346,267.13 |
| 193 | $346,267.13 | $1,002.91 | $0.00 | $1,957.84 | $349,227.88 |
| 194 | $349,227.88 | $1,002.91 | $0.00 | $1,974.59 | $352,205.38 |
| 195 | $352,205.38 | $1,002.91 | $0.00 | $1,991.42 | $355,199.71 |
| 196 | $355,199.71 | $1,002.91 | $0.00 | $2,008.35 | $358,210.97 |
| 197 | $358,210.97 | $1,002.91 | $0.00 | $2,025.38 | $361,239.26 |
| 198 | $361,239.26 | $1,002.91 | $0.00 | $2,042.50 | $364,284.67 |
| 199 | $364,284.67 | $1,002.91 | $0.00 | $2,059.72 | $367,347.30 |
| 200 | $367,347.30 | $1,002.91 | $0.00 | $2,077.04 | $370,427.25 |
| 201 | $370,427.25 | $1,002.91 | $0.00 | $2,094.45 | $373,524.61 |
| 202 | $373,524.61 | $1,002.91 | $0.00 | $2,111.96 | $376,639.48 |
| 203 | $376,639.48 | $1,002.91 | $0.00 | $2,129.57 | $379,771.96 |
| 204 | $379,771.96 | $1,002.91 | $0.00 | $2,147.29 | $382,922.16 |
| 205 | $382,922.16 | $1,002.91 | $0.00 | $2,165.10 | $386,090.17 |
| 206 | $386,090.17 | $1,002.91 | $0.00 | $2,183.01 | $389,276.09 |
| 207 | $389,276.09 | $1,002.91 | $0.00 | $2,201.02 | $392,480.02 |
| 208 | $392,480.02 | $1,002.91 | $0.00 | $2,219.14 | $395,702.07 |
| 209 | $395,702.07 | $1,002.91 | $0.00 | $2,237.36 | $398,942.34 |
| 210 | $398,942.34 | $1,002.91 | $0.00 | $2,255.68 | $402,200.93 |
| 211 | $402,200.93 | $1,002.91 | $0.00 | $2,274.10 | $405,477.94 |
| 212 | $405,477.94 | $1,002.91 | $0.00 | $2,292.63 | $408,773.48 |
| 213 | $408,773.48 | $1,002.91 | $0.00 | $2,311.26 | $412,087.65 |
| 214 | $412,087.65 | $1,002.91 | $0.00 | $2,330.00 | $415,420.56 |
| 215 | $415,420.56 | $1,002.91 | $0.00 | $2,348.85 | $418,772.32 |
| 216 | $418,772.32 | $1,002.91 | $0.00 | $2,367.80 | $422,143.03 |
| 217 | $422,143.03 | $1,002.91 | $117,580.20 | $2,386.86 | $307,952.60 |
| 218 | $307,952.60 | $1,002.91 | $0.00 | $1,741.21 | $310,696.72 |
| 219 | $310,696.72 | $1,002.91 | $0.00 | $1,756.72 | $313,456.35 |
| 220 | $313,456.35 | $1,002.91 | $0.00 | $1,772.33 | $316,231.59 |
| 221 | $316,231.59 | $1,002.91 | $0.00 | $1,788.02 | $319,022.52 |
| 222 | $319,022.52 | $1,002.91 | $0.00 | $1,803.80 | $321,829.23 |
| 223 | $321,829.23 | $1,002.91 | $0.00 | $1,819.67 | $324,651.81 |
| 224 | $324,651.81 | $1,002.91 | $0.00 | $1,835.63 | $327,490.35 |
| 225 | $327,490.35 | $1,002.91 | $0.00 | $1,851.68 | $330,344.94 |
| 226 | $330,344.94 | $1,002.91 | $0.00 | $1,867.82 | $333,215.67 |
| 227 | $333,215.67 | $1,002.91 | $0.00 | $1,884.05 | $336,102.63 |
| 228 | $336,102.63 | $1,002.91 | $0.00 | $1,900.37 | $339,005.91 |
| 229 | $339,005.91 | $1,002.91 | $123,459.21 | $1,916.79 | $218,466.40 |
| 230 | $218,466.40 | $1,002.91 | $0.00 | $1,235.24 | $220,704.55 |
| 231 | $220,704.55 | $1,002.91 | $0.00 | $1,247.90 | $222,955.36 |
| 232 | $222,955.36 | $1,002.91 | $0.00 | $1,260.62 | $225,218.89 |
| 233 | $225,218.89 | $1,002.91 | $0.00 | $1,273.42 | $227,495.22 |
| 234 | $227,495.22 | $1,002.91 | $0.00 | $1,286.29 | $229,784.42 |
| 235 | $229,784.42 | $1,002.91 | $0.00 | $1,299.23 | $232,086.56 |
| 236 | $232,086.56 | $1,002.91 | $0.00 | $1,312.25 | $234,401.72 |
| 237 | $234,401.72 | $1,002.91 | $0.00 | $1,325.34 | $236,729.97 |
| 238 | $236,729.97 | $1,002.91 | $0.00 | $1,338.51 | $239,071.39 |
| 239 | $239,071.39 | $1,002.91 | $0.00 | $1,351.74 | $241,426.04 |
| 240 | $241,426.04 | $1,002.91 | $0.00 | $1,365.06 | $243,794.01 |
| 241 | $243,794.01 | $1,002.91 | $129,632.17 | $1,378.45 | $116,543.20 |
| 242 | $116,543.20 | $1,002.91 | $0.00 | $658.95 | $118,205.06 |
| 243 | $118,205.06 | $1,002.91 | $0.00 | $668.35 | $119,876.32 |
| 244 | $119,876.32 | $1,002.91 | $0.00 | $677.80 | $121,557.03 |
| 245 | $121,557.03 | $1,002.91 | $0.00 | $687.30 | $123,247.24 |
| 246 | $123,247.24 | $1,002.91 | $0.00 | $696.86 | $124,947.01 |
| 247 | $124,947.01 | $1,002.91 | $0.00 | $706.47 | $126,656.39 |
| 248 | $126,656.39 | $1,002.91 | $0.00 | $716.13 | $128,375.43 |
| 249 | $128,375.43 | $1,002.91 | $0.00 | $725.85 | $130,104.19 |
| 250 | $130,104.19 | $1,002.91 | $0.00 | $735.63 | $131,842.73 |
| 251 | $131,842.73 | $1,002.91 | $0.00 | $745.46 | $133,591.10 |
| 252 | $133,591.10 | $1,002.91 | $0.00 | $755.34 | $135,349.35 |
| 253 | $135,349.35 | $0.00 | $136,113.77 | $765.28 | $0.86 |