How much will it cost and what do you need to save?
Estimated Annual Cost in 2039 | $123,284 |
Monthly savings required | $976 |
How much will it cost to send your child to Dominican University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $493,134.70 for students enrolling in 2039 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $975.89 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $47,541.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 5% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Dominican University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $975.89 | $0.00 | $0.00 | $975.89 |
2 | $975.89 | $975.89 | $0.00 | $5.52 | $1,957.30 |
3 | $1,957.30 | $975.89 | $0.00 | $11.07 | $2,944.26 |
4 | $2,944.26 | $975.89 | $0.00 | $16.65 | $3,936.80 |
5 | $3,936.80 | $975.89 | $0.00 | $22.26 | $4,934.95 |
6 | $4,934.95 | $975.89 | $0.00 | $27.90 | $5,938.74 |
7 | $5,938.74 | $975.89 | $0.00 | $33.58 | $6,948.21 |
8 | $6,948.21 | $975.89 | $0.00 | $39.29 | $7,963.39 |
9 | $7,963.39 | $975.89 | $0.00 | $45.03 | $8,984.31 |
10 | $8,984.31 | $975.89 | $0.00 | $50.80 | $10,011.00 |
11 | $10,011.00 | $975.89 | $0.00 | $56.60 | $11,043.49 |
12 | $11,043.49 | $975.89 | $0.00 | $62.44 | $12,081.82 |
13 | $12,081.82 | $975.89 | $0.00 | $68.31 | $13,126.02 |
14 | $13,126.02 | $975.89 | $0.00 | $74.22 | $14,176.13 |
15 | $14,176.13 | $975.89 | $0.00 | $80.15 | $15,232.17 |
16 | $15,232.17 | $975.89 | $0.00 | $86.12 | $16,294.18 |
17 | $16,294.18 | $975.89 | $0.00 | $92.13 | $17,362.20 |
18 | $17,362.20 | $975.89 | $0.00 | $98.17 | $18,436.26 |
19 | $18,436.26 | $975.89 | $0.00 | $104.24 | $19,516.39 |
20 | $19,516.39 | $975.89 | $0.00 | $110.35 | $20,602.63 |
21 | $20,602.63 | $975.89 | $0.00 | $116.49 | $21,695.01 |
22 | $21,695.01 | $975.89 | $0.00 | $122.67 | $22,793.57 |
23 | $22,793.57 | $975.89 | $0.00 | $128.88 | $23,898.34 |
24 | $23,898.34 | $975.89 | $0.00 | $135.12 | $25,009.35 |
25 | $25,009.35 | $975.89 | $0.00 | $141.41 | $26,126.65 |
26 | $26,126.65 | $975.89 | $0.00 | $147.72 | $27,250.26 |
27 | $27,250.26 | $975.89 | $0.00 | $154.08 | $28,380.23 |
28 | $28,380.23 | $975.89 | $0.00 | $160.47 | $29,516.59 |
29 | $29,516.59 | $975.89 | $0.00 | $166.89 | $30,659.37 |
30 | $30,659.37 | $975.89 | $0.00 | $173.35 | $31,808.61 |
31 | $31,808.61 | $975.89 | $0.00 | $179.85 | $32,964.35 |
32 | $32,964.35 | $975.89 | $0.00 | $186.39 | $34,126.63 |
33 | $34,126.63 | $975.89 | $0.00 | $192.96 | $35,295.48 |
34 | $35,295.48 | $975.89 | $0.00 | $199.57 | $36,470.94 |
35 | $36,470.94 | $975.89 | $0.00 | $206.21 | $37,653.04 |
36 | $37,653.04 | $975.89 | $0.00 | $212.90 | $38,841.83 |
37 | $38,841.83 | $975.89 | $0.00 | $219.62 | $40,037.34 |
38 | $40,037.34 | $975.89 | $0.00 | $226.38 | $41,239.61 |
39 | $41,239.61 | $975.89 | $0.00 | $233.17 | $42,448.67 |
40 | $42,448.67 | $975.89 | $0.00 | $240.01 | $43,664.57 |
41 | $43,664.57 | $975.89 | $0.00 | $246.89 | $44,887.35 |
42 | $44,887.35 | $975.89 | $0.00 | $253.80 | $46,117.04 |
43 | $46,117.04 | $975.89 | $0.00 | $260.75 | $47,353.68 |
44 | $47,353.68 | $975.89 | $0.00 | $267.74 | $48,597.31 |
45 | $48,597.31 | $975.89 | $0.00 | $274.78 | $49,847.98 |
46 | $49,847.98 | $975.89 | $0.00 | $281.85 | $51,105.72 |
47 | $51,105.72 | $975.89 | $0.00 | $288.96 | $52,370.57 |
48 | $52,370.57 | $975.89 | $0.00 | $296.11 | $53,642.57 |
49 | $53,642.57 | $975.89 | $0.00 | $303.30 | $54,921.76 |
50 | $54,921.76 | $975.89 | $0.00 | $310.54 | $56,208.19 |
51 | $56,208.19 | $975.89 | $0.00 | $317.81 | $57,501.89 |
52 | $57,501.89 | $975.89 | $0.00 | $325.12 | $58,802.90 |
53 | $58,802.90 | $975.89 | $0.00 | $332.48 | $60,111.27 |
54 | $60,111.27 | $975.89 | $0.00 | $339.88 | $61,427.04 |
55 | $61,427.04 | $975.89 | $0.00 | $347.32 | $62,750.25 |
56 | $62,750.25 | $975.89 | $0.00 | $354.80 | $64,080.94 |
57 | $64,080.94 | $975.89 | $0.00 | $362.32 | $65,419.15 |
58 | $65,419.15 | $975.89 | $0.00 | $369.89 | $66,764.93 |
59 | $66,764.93 | $975.89 | $0.00 | $377.50 | $68,118.32 |
60 | $68,118.32 | $975.89 | $0.00 | $385.15 | $69,479.36 |
61 | $69,479.36 | $975.89 | $0.00 | $392.85 | $70,848.10 |
62 | $70,848.10 | $975.89 | $0.00 | $400.59 | $72,224.58 |
63 | $72,224.58 | $975.89 | $0.00 | $408.37 | $73,608.84 |
64 | $73,608.84 | $975.89 | $0.00 | $416.20 | $75,000.93 |
65 | $75,000.93 | $975.89 | $0.00 | $424.07 | $76,400.89 |
66 | $76,400.89 | $975.89 | $0.00 | $431.98 | $77,808.76 |
67 | $77,808.76 | $975.89 | $0.00 | $439.94 | $79,224.59 |
68 | $79,224.59 | $975.89 | $0.00 | $447.95 | $80,648.43 |
69 | $80,648.43 | $975.89 | $0.00 | $456.00 | $82,080.32 |
70 | $82,080.32 | $975.89 | $0.00 | $464.09 | $83,520.30 |
71 | $83,520.30 | $975.89 | $0.00 | $472.24 | $84,968.43 |
72 | $84,968.43 | $975.89 | $0.00 | $480.42 | $86,424.74 |
73 | $86,424.74 | $975.89 | $0.00 | $488.66 | $87,889.29 |
74 | $87,889.29 | $975.89 | $0.00 | $496.94 | $89,362.12 |
75 | $89,362.12 | $975.89 | $0.00 | $505.27 | $90,843.28 |
76 | $90,843.28 | $975.89 | $0.00 | $513.64 | $92,332.81 |
77 | $92,332.81 | $975.89 | $0.00 | $522.06 | $93,830.76 |
78 | $93,830.76 | $975.89 | $0.00 | $530.53 | $95,337.18 |
79 | $95,337.18 | $975.89 | $0.00 | $539.05 | $96,852.12 |
80 | $96,852.12 | $975.89 | $0.00 | $547.62 | $98,375.63 |
81 | $98,375.63 | $975.89 | $0.00 | $556.23 | $99,907.75 |
82 | $99,907.75 | $975.89 | $0.00 | $564.89 | $101,448.53 |
83 | $101,448.53 | $975.89 | $0.00 | $573.60 | $102,998.02 |
84 | $102,998.02 | $975.89 | $0.00 | $582.37 | $104,556.28 |
85 | $104,556.28 | $975.89 | $0.00 | $591.18 | $106,123.35 |
86 | $106,123.35 | $975.89 | $0.00 | $600.04 | $107,699.28 |
87 | $107,699.28 | $975.89 | $0.00 | $608.95 | $109,284.12 |
88 | $109,284.12 | $975.89 | $0.00 | $617.91 | $110,877.92 |
89 | $110,877.92 | $975.89 | $0.00 | $626.92 | $112,480.73 |
90 | $112,480.73 | $975.89 | $0.00 | $635.98 | $114,092.60 |
91 | $114,092.60 | $975.89 | $0.00 | $645.10 | $115,713.59 |
92 | $115,713.59 | $975.89 | $0.00 | $654.26 | $117,343.74 |
93 | $117,343.74 | $975.89 | $0.00 | $663.48 | $118,983.11 |
94 | $118,983.11 | $975.89 | $0.00 | $672.75 | $120,631.75 |
95 | $120,631.75 | $975.89 | $0.00 | $682.07 | $122,289.71 |
96 | $122,289.71 | $975.89 | $0.00 | $691.44 | $123,957.04 |
97 | $123,957.04 | $975.89 | $0.00 | $700.87 | $125,633.80 |
98 | $125,633.80 | $975.89 | $0.00 | $710.35 | $127,320.04 |
99 | $127,320.04 | $975.89 | $0.00 | $719.89 | $129,015.82 |
100 | $129,015.82 | $975.89 | $0.00 | $729.47 | $130,721.18 |
101 | $130,721.18 | $975.89 | $0.00 | $739.12 | $132,436.19 |
102 | $132,436.19 | $975.89 | $0.00 | $748.81 | $134,160.89 |
103 | $134,160.89 | $975.89 | $0.00 | $758.57 | $135,895.35 |
104 | $135,895.35 | $975.89 | $0.00 | $768.37 | $137,639.61 |
105 | $137,639.61 | $975.89 | $0.00 | $778.23 | $139,393.73 |
106 | $139,393.73 | $975.89 | $0.00 | $788.15 | $141,157.77 |
107 | $141,157.77 | $975.89 | $0.00 | $798.13 | $142,931.79 |
108 | $142,931.79 | $975.89 | $0.00 | $808.16 | $144,715.84 |
109 | $144,715.84 | $975.89 | $0.00 | $818.24 | $146,509.97 |
110 | $146,509.97 | $975.89 | $0.00 | $828.39 | $148,314.25 |
111 | $148,314.25 | $975.89 | $0.00 | $838.59 | $150,128.73 |
112 | $150,128.73 | $975.89 | $0.00 | $848.85 | $151,953.47 |
113 | $151,953.47 | $975.89 | $0.00 | $859.17 | $153,788.53 |
114 | $153,788.53 | $975.89 | $0.00 | $869.54 | $155,633.96 |
115 | $155,633.96 | $975.89 | $0.00 | $879.98 | $157,489.83 |
116 | $157,489.83 | $975.89 | $0.00 | $890.47 | $159,356.19 |
117 | $159,356.19 | $975.89 | $0.00 | $901.02 | $161,233.10 |
118 | $161,233.10 | $975.89 | $0.00 | $911.64 | $163,120.63 |
119 | $163,120.63 | $975.89 | $0.00 | $922.31 | $165,018.83 |
120 | $165,018.83 | $975.89 | $0.00 | $933.04 | $166,927.76 |
121 | $166,927.76 | $975.89 | $0.00 | $943.83 | $168,847.48 |
122 | $168,847.48 | $975.89 | $0.00 | $954.69 | $170,778.06 |
123 | $170,778.06 | $975.89 | $0.00 | $965.60 | $172,719.55 |
124 | $172,719.55 | $975.89 | $0.00 | $976.58 | $174,672.02 |
125 | $174,672.02 | $975.89 | $0.00 | $987.62 | $176,635.53 |
126 | $176,635.53 | $975.89 | $0.00 | $998.72 | $178,610.14 |
127 | $178,610.14 | $975.89 | $0.00 | $1,009.89 | $180,595.92 |
128 | $180,595.92 | $975.89 | $0.00 | $1,021.12 | $182,592.93 |
129 | $182,592.93 | $975.89 | $0.00 | $1,032.41 | $184,601.23 |
130 | $184,601.23 | $975.89 | $0.00 | $1,043.76 | $186,620.88 |
131 | $186,620.88 | $975.89 | $0.00 | $1,055.18 | $188,651.95 |
132 | $188,651.95 | $975.89 | $0.00 | $1,066.67 | $190,694.51 |
133 | $190,694.51 | $975.89 | $0.00 | $1,078.21 | $192,748.61 |
134 | $192,748.61 | $975.89 | $0.00 | $1,089.83 | $194,814.33 |
135 | $194,814.33 | $975.89 | $0.00 | $1,101.51 | $196,891.73 |
136 | $196,891.73 | $975.89 | $0.00 | $1,113.25 | $198,980.87 |
137 | $198,980.87 | $975.89 | $0.00 | $1,125.07 | $201,081.83 |
138 | $201,081.83 | $975.89 | $0.00 | $1,136.95 | $203,194.67 |
139 | $203,194.67 | $975.89 | $0.00 | $1,148.89 | $205,319.45 |
140 | $205,319.45 | $975.89 | $0.00 | $1,160.91 | $207,456.25 |
141 | $207,456.25 | $975.89 | $0.00 | $1,172.99 | $209,605.13 |
142 | $209,605.13 | $975.89 | $0.00 | $1,185.14 | $211,766.16 |
143 | $211,766.16 | $975.89 | $0.00 | $1,197.36 | $213,939.41 |
144 | $213,939.41 | $975.89 | $0.00 | $1,209.64 | $216,124.94 |
145 | $216,124.94 | $975.89 | $0.00 | $1,222.00 | $218,322.83 |
146 | $218,322.83 | $975.89 | $0.00 | $1,234.43 | $220,533.15 |
147 | $220,533.15 | $975.89 | $0.00 | $1,246.93 | $222,755.97 |
148 | $222,755.97 | $975.89 | $0.00 | $1,259.49 | $224,991.35 |
149 | $224,991.35 | $975.89 | $0.00 | $1,272.13 | $227,239.37 |
150 | $227,239.37 | $975.89 | $0.00 | $1,284.84 | $229,500.10 |
151 | $229,500.10 | $975.89 | $0.00 | $1,297.63 | $231,773.62 |
152 | $231,773.62 | $975.89 | $0.00 | $1,310.48 | $234,059.99 |
153 | $234,059.99 | $975.89 | $0.00 | $1,323.41 | $236,359.29 |
154 | $236,359.29 | $975.89 | $0.00 | $1,336.41 | $238,671.59 |
155 | $238,671.59 | $975.89 | $0.00 | $1,349.48 | $240,996.96 |
156 | $240,996.96 | $975.89 | $0.00 | $1,362.63 | $243,335.48 |
157 | $243,335.48 | $975.89 | $0.00 | $1,375.85 | $245,687.22 |
158 | $245,687.22 | $975.89 | $0.00 | $1,389.15 | $248,052.26 |
159 | $248,052.26 | $975.89 | $0.00 | $1,402.52 | $250,430.67 |
160 | $250,430.67 | $975.89 | $0.00 | $1,415.97 | $252,822.53 |
161 | $252,822.53 | $975.89 | $0.00 | $1,429.50 | $255,227.92 |
162 | $255,227.92 | $975.89 | $0.00 | $1,443.10 | $257,646.91 |
163 | $257,646.91 | $975.89 | $0.00 | $1,456.77 | $260,079.57 |
164 | $260,079.57 | $975.89 | $0.00 | $1,470.53 | $262,525.99 |
165 | $262,525.99 | $975.89 | $0.00 | $1,484.36 | $264,986.24 |
166 | $264,986.24 | $975.89 | $0.00 | $1,498.27 | $267,460.40 |
167 | $267,460.40 | $975.89 | $0.00 | $1,512.26 | $269,948.55 |
168 | $269,948.55 | $975.89 | $0.00 | $1,526.33 | $272,450.77 |
169 | $272,450.77 | $975.89 | $0.00 | $1,540.48 | $274,967.14 |
170 | $274,967.14 | $975.89 | $0.00 | $1,554.70 | $277,497.73 |
171 | $277,497.73 | $975.89 | $0.00 | $1,569.01 | $280,042.63 |
172 | $280,042.63 | $975.89 | $0.00 | $1,583.40 | $282,601.92 |
173 | $282,601.92 | $975.89 | $0.00 | $1,597.87 | $285,175.68 |
174 | $285,175.68 | $975.89 | $0.00 | $1,612.42 | $287,763.99 |
175 | $287,763.99 | $975.89 | $0.00 | $1,627.06 | $290,366.94 |
176 | $290,366.94 | $975.89 | $0.00 | $1,641.78 | $292,984.61 |
177 | $292,984.61 | $975.89 | $0.00 | $1,656.58 | $295,617.08 |
178 | $295,617.08 | $975.89 | $0.00 | $1,671.46 | $298,264.43 |
179 | $298,264.43 | $975.89 | $0.00 | $1,686.43 | $300,926.75 |
180 | $300,926.75 | $975.89 | $0.00 | $1,701.48 | $303,604.12 |
181 | $303,604.12 | $975.89 | $0.00 | $1,716.62 | $306,296.63 |
182 | $306,296.63 | $975.89 | $0.00 | $1,731.85 | $309,004.37 |
183 | $309,004.37 | $975.89 | $0.00 | $1,747.16 | $311,727.42 |
184 | $311,727.42 | $975.89 | $0.00 | $1,762.55 | $314,465.86 |
185 | $314,465.86 | $975.89 | $0.00 | $1,778.04 | $317,219.79 |
186 | $317,219.79 | $975.89 | $0.00 | $1,793.61 | $319,989.29 |
187 | $319,989.29 | $975.89 | $0.00 | $1,809.27 | $322,774.45 |
188 | $322,774.45 | $975.89 | $0.00 | $1,825.01 | $325,575.35 |
189 | $325,575.35 | $975.89 | $0.00 | $1,840.85 | $328,392.09 |
190 | $328,392.09 | $975.89 | $0.00 | $1,856.78 | $331,224.76 |
191 | $331,224.76 | $975.89 | $0.00 | $1,872.79 | $334,073.44 |
192 | $334,073.44 | $975.89 | $0.00 | $1,888.90 | $336,938.23 |
193 | $336,938.23 | $975.89 | $0.00 | $1,905.10 | $339,819.22 |
194 | $339,819.22 | $975.89 | $0.00 | $1,921.39 | $342,716.50 |
195 | $342,716.50 | $975.89 | $0.00 | $1,937.77 | $345,630.16 |
196 | $345,630.16 | $975.89 | $0.00 | $1,954.24 | $348,560.29 |
197 | $348,560.29 | $975.89 | $0.00 | $1,970.81 | $351,506.99 |
198 | $351,506.99 | $975.89 | $0.00 | $1,987.47 | $354,470.35 |
199 | $354,470.35 | $975.89 | $0.00 | $2,004.23 | $357,450.47 |
200 | $357,450.47 | $975.89 | $0.00 | $2,021.08 | $360,447.44 |
201 | $360,447.44 | $975.89 | $0.00 | $2,038.02 | $363,461.35 |
202 | $363,461.35 | $975.89 | $0.00 | $2,055.06 | $366,492.30 |
203 | $366,492.30 | $975.89 | $0.00 | $2,072.20 | $369,540.39 |
204 | $369,540.39 | $975.89 | $0.00 | $2,089.44 | $372,605.72 |
205 | $372,605.72 | $975.89 | $0.00 | $2,106.77 | $375,688.38 |
206 | $375,688.38 | $975.89 | $0.00 | $2,124.20 | $378,788.47 |
207 | $378,788.47 | $975.89 | $0.00 | $2,141.73 | $381,906.09 |
208 | $381,906.09 | $975.89 | $0.00 | $2,159.35 | $385,041.33 |
209 | $385,041.33 | $975.89 | $0.00 | $2,177.08 | $388,194.30 |
210 | $388,194.30 | $975.89 | $0.00 | $2,194.91 | $391,365.10 |
211 | $391,365.10 | $975.89 | $0.00 | $2,212.84 | $394,553.83 |
212 | $394,553.83 | $975.89 | $0.00 | $2,230.86 | $397,760.58 |
213 | $397,760.58 | $975.89 | $0.00 | $2,249.00 | $400,985.47 |
214 | $400,985.47 | $975.89 | $0.00 | $2,267.23 | $404,228.59 |
215 | $404,228.59 | $975.89 | $0.00 | $2,285.57 | $407,490.05 |
216 | $407,490.05 | $975.89 | $0.00 | $2,304.01 | $410,769.95 |
217 | $410,769.95 | $975.89 | $114,413.08 | $2,322.55 | $299,655.31 |
218 | $299,655.31 | $975.89 | $0.00 | $1,694.29 | $302,325.49 |
219 | $302,325.49 | $975.89 | $0.00 | $1,709.39 | $305,010.77 |
220 | $305,010.77 | $975.89 | $0.00 | $1,724.58 | $307,711.24 |
221 | $307,711.24 | $975.89 | $0.00 | $1,739.84 | $310,426.97 |
222 | $310,426.97 | $975.89 | $0.00 | $1,755.20 | $313,158.06 |
223 | $313,158.06 | $975.89 | $0.00 | $1,770.64 | $315,904.59 |
224 | $315,904.59 | $975.89 | $0.00 | $1,786.17 | $318,666.65 |
225 | $318,666.65 | $975.89 | $0.00 | $1,801.79 | $321,444.33 |
226 | $321,444.33 | $975.89 | $0.00 | $1,817.49 | $324,237.71 |
227 | $324,237.71 | $975.89 | $0.00 | $1,833.29 | $327,046.89 |
228 | $327,046.89 | $975.89 | $0.00 | $1,849.17 | $329,871.95 |
229 | $329,871.95 | $975.89 | $120,133.74 | $1,865.14 | $212,579.24 |
230 | $212,579.24 | $975.89 | $0.00 | $1,201.95 | $214,757.08 |
231 | $214,757.08 | $975.89 | $0.00 | $1,214.27 | $216,947.24 |
232 | $216,947.24 | $975.89 | $0.00 | $1,226.65 | $219,149.78 |
233 | $219,149.78 | $975.89 | $0.00 | $1,239.10 | $221,364.77 |
234 | $221,364.77 | $975.89 | $0.00 | $1,251.63 | $223,592.29 |
235 | $223,592.29 | $975.89 | $0.00 | $1,264.22 | $225,832.40 |
236 | $225,832.40 | $975.89 | $0.00 | $1,276.89 | $228,085.18 |
237 | $228,085.18 | $975.89 | $0.00 | $1,289.63 | $230,350.70 |
238 | $230,350.70 | $975.89 | $0.00 | $1,302.44 | $232,629.03 |
239 | $232,629.03 | $975.89 | $0.00 | $1,315.32 | $234,920.24 |
240 | $234,920.24 | $975.89 | $0.00 | $1,328.27 | $237,224.40 |
241 | $237,224.40 | $975.89 | $126,140.43 | $1,341.30 | $113,401.16 |
242 | $113,401.16 | $975.89 | $0.00 | $641.19 | $115,018.24 |
243 | $115,018.24 | $975.89 | $0.00 | $650.33 | $116,644.46 |
244 | $116,644.46 | $975.89 | $0.00 | $659.52 | $118,279.87 |
245 | $118,279.87 | $975.89 | $0.00 | $668.77 | $119,924.53 |
246 | $119,924.53 | $975.89 | $0.00 | $678.07 | $121,578.49 |
247 | $121,578.49 | $975.89 | $0.00 | $687.42 | $123,241.80 |
248 | $123,241.80 | $975.89 | $0.00 | $696.83 | $124,914.52 |
249 | $124,914.52 | $975.89 | $0.00 | $706.28 | $126,596.69 |
250 | $126,596.69 | $975.89 | $0.00 | $715.80 | $128,288.38 |
251 | $128,288.38 | $975.89 | $0.00 | $725.36 | $129,989.63 |
252 | $129,989.63 | $975.89 | $0.00 | $734.98 | $131,700.50 |
253 | $131,700.50 | $0.00 | $132,447.45 | $744.65 | ($2.30) |