How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $67,996 |
| Monthly savings required | $538 |
How much will it cost to send your child to University of Illinois at Springfield in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $271,985.97 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $538.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $26,221.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Illinois at Springfield in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $538.26 | $0.00 | $0.00 | $538.26 |
| 2 | $538.26 | $538.26 | $0.00 | $3.04 | $1,079.56 |
| 3 | $1,079.56 | $538.26 | $0.00 | $6.10 | $1,623.92 |
| 4 | $1,623.92 | $538.26 | $0.00 | $9.18 | $2,171.36 |
| 5 | $2,171.36 | $538.26 | $0.00 | $12.28 | $2,721.90 |
| 6 | $2,721.90 | $538.26 | $0.00 | $15.39 | $3,275.55 |
| 7 | $3,275.55 | $538.26 | $0.00 | $18.52 | $3,832.33 |
| 8 | $3,832.33 | $538.26 | $0.00 | $21.67 | $4,392.26 |
| 9 | $4,392.26 | $538.26 | $0.00 | $24.83 | $4,955.35 |
| 10 | $4,955.35 | $538.26 | $0.00 | $28.02 | $5,521.63 |
| 11 | $5,521.63 | $538.26 | $0.00 | $31.22 | $6,091.11 |
| 12 | $6,091.11 | $538.26 | $0.00 | $34.44 | $6,663.81 |
| 13 | $6,663.81 | $538.26 | $0.00 | $37.68 | $7,239.75 |
| 14 | $7,239.75 | $538.26 | $0.00 | $40.93 | $7,818.94 |
| 15 | $7,818.94 | $538.26 | $0.00 | $44.21 | $8,401.41 |
| 16 | $8,401.41 | $538.26 | $0.00 | $47.50 | $8,987.17 |
| 17 | $8,987.17 | $538.26 | $0.00 | $50.81 | $9,576.24 |
| 18 | $9,576.24 | $538.26 | $0.00 | $54.15 | $10,168.65 |
| 19 | $10,168.65 | $538.26 | $0.00 | $57.50 | $10,764.41 |
| 20 | $10,764.41 | $538.26 | $0.00 | $60.86 | $11,363.53 |
| 21 | $11,363.53 | $538.26 | $0.00 | $64.25 | $11,966.04 |
| 22 | $11,966.04 | $538.26 | $0.00 | $67.66 | $12,571.96 |
| 23 | $12,571.96 | $538.26 | $0.00 | $71.08 | $13,181.30 |
| 24 | $13,181.30 | $538.26 | $0.00 | $74.53 | $13,794.09 |
| 25 | $13,794.09 | $538.26 | $0.00 | $77.99 | $14,410.34 |
| 26 | $14,410.34 | $538.26 | $0.00 | $81.48 | $15,030.08 |
| 27 | $15,030.08 | $538.26 | $0.00 | $84.98 | $15,653.32 |
| 28 | $15,653.32 | $538.26 | $0.00 | $88.51 | $16,280.09 |
| 29 | $16,280.09 | $538.26 | $0.00 | $92.05 | $16,910.40 |
| 30 | $16,910.40 | $538.26 | $0.00 | $95.61 | $17,544.27 |
| 31 | $17,544.27 | $538.26 | $0.00 | $99.20 | $18,181.73 |
| 32 | $18,181.73 | $538.26 | $0.00 | $102.80 | $18,822.79 |
| 33 | $18,822.79 | $538.26 | $0.00 | $106.43 | $19,467.48 |
| 34 | $19,467.48 | $538.26 | $0.00 | $110.07 | $20,115.81 |
| 35 | $20,115.81 | $538.26 | $0.00 | $113.74 | $20,767.81 |
| 36 | $20,767.81 | $538.26 | $0.00 | $117.42 | $21,423.49 |
| 37 | $21,423.49 | $538.26 | $0.00 | $121.13 | $22,082.88 |
| 38 | $22,082.88 | $538.26 | $0.00 | $124.86 | $22,746.00 |
| 39 | $22,746.00 | $538.26 | $0.00 | $128.61 | $23,412.87 |
| 40 | $23,412.87 | $538.26 | $0.00 | $132.38 | $24,083.51 |
| 41 | $24,083.51 | $538.26 | $0.00 | $136.17 | $24,757.94 |
| 42 | $24,757.94 | $538.26 | $0.00 | $139.98 | $25,436.18 |
| 43 | $25,436.18 | $538.26 | $0.00 | $143.82 | $26,118.26 |
| 44 | $26,118.26 | $538.26 | $0.00 | $147.68 | $26,804.20 |
| 45 | $26,804.20 | $538.26 | $0.00 | $151.55 | $27,494.01 |
| 46 | $27,494.01 | $538.26 | $0.00 | $155.46 | $28,187.73 |
| 47 | $28,187.73 | $538.26 | $0.00 | $159.38 | $28,885.37 |
| 48 | $28,885.37 | $538.26 | $0.00 | $163.32 | $29,586.95 |
| 49 | $29,586.95 | $538.26 | $0.00 | $167.29 | $30,292.50 |
| 50 | $30,292.50 | $538.26 | $0.00 | $171.28 | $31,002.04 |
| 51 | $31,002.04 | $538.26 | $0.00 | $175.29 | $31,715.59 |
| 52 | $31,715.59 | $538.26 | $0.00 | $179.32 | $32,433.17 |
| 53 | $32,433.17 | $538.26 | $0.00 | $183.38 | $33,154.81 |
| 54 | $33,154.81 | $538.26 | $0.00 | $187.46 | $33,880.53 |
| 55 | $33,880.53 | $538.26 | $0.00 | $191.57 | $34,610.36 |
| 56 | $34,610.36 | $538.26 | $0.00 | $195.69 | $35,344.31 |
| 57 | $35,344.31 | $538.26 | $0.00 | $199.84 | $36,082.41 |
| 58 | $36,082.41 | $538.26 | $0.00 | $204.02 | $36,824.69 |
| 59 | $36,824.69 | $538.26 | $0.00 | $208.21 | $37,571.16 |
| 60 | $37,571.16 | $538.26 | $0.00 | $212.43 | $38,321.85 |
| 61 | $38,321.85 | $538.26 | $0.00 | $216.68 | $39,076.79 |
| 62 | $39,076.79 | $538.26 | $0.00 | $220.95 | $39,836.00 |
| 63 | $39,836.00 | $538.26 | $0.00 | $225.24 | $40,599.50 |
| 64 | $40,599.50 | $538.26 | $0.00 | $229.56 | $41,367.32 |
| 65 | $41,367.32 | $538.26 | $0.00 | $233.90 | $42,139.48 |
| 66 | $42,139.48 | $538.26 | $0.00 | $238.26 | $42,916.00 |
| 67 | $42,916.00 | $538.26 | $0.00 | $242.65 | $43,696.91 |
| 68 | $43,696.91 | $538.26 | $0.00 | $247.07 | $44,482.24 |
| 69 | $44,482.24 | $538.26 | $0.00 | $251.51 | $45,272.01 |
| 70 | $45,272.01 | $538.26 | $0.00 | $255.97 | $46,066.24 |
| 71 | $46,066.24 | $538.26 | $0.00 | $260.47 | $46,864.97 |
| 72 | $46,864.97 | $538.26 | $0.00 | $264.98 | $47,668.21 |
| 73 | $47,668.21 | $538.26 | $0.00 | $269.52 | $48,475.99 |
| 74 | $48,475.99 | $538.26 | $0.00 | $274.09 | $49,288.34 |
| 75 | $49,288.34 | $538.26 | $0.00 | $278.68 | $50,105.28 |
| 76 | $50,105.28 | $538.26 | $0.00 | $283.30 | $50,926.84 |
| 77 | $50,926.84 | $538.26 | $0.00 | $287.95 | $51,753.05 |
| 78 | $51,753.05 | $538.26 | $0.00 | $292.62 | $52,583.93 |
| 79 | $52,583.93 | $538.26 | $0.00 | $297.32 | $53,419.51 |
| 80 | $53,419.51 | $538.26 | $0.00 | $302.04 | $54,259.81 |
| 81 | $54,259.81 | $538.26 | $0.00 | $306.79 | $55,104.86 |
| 82 | $55,104.86 | $538.26 | $0.00 | $311.57 | $55,954.69 |
| 83 | $55,954.69 | $538.26 | $0.00 | $316.38 | $56,809.33 |
| 84 | $56,809.33 | $538.26 | $0.00 | $321.21 | $57,668.80 |
| 85 | $57,668.80 | $538.26 | $0.00 | $326.07 | $58,533.13 |
| 86 | $58,533.13 | $538.26 | $0.00 | $330.95 | $59,402.34 |
| 87 | $59,402.34 | $538.26 | $0.00 | $335.87 | $60,276.47 |
| 88 | $60,276.47 | $538.26 | $0.00 | $340.81 | $61,155.54 |
| 89 | $61,155.54 | $538.26 | $0.00 | $345.78 | $62,039.58 |
| 90 | $62,039.58 | $538.26 | $0.00 | $350.78 | $62,928.62 |
| 91 | $62,928.62 | $538.26 | $0.00 | $355.81 | $63,822.69 |
| 92 | $63,822.69 | $538.26 | $0.00 | $360.86 | $64,721.81 |
| 93 | $64,721.81 | $538.26 | $0.00 | $365.95 | $65,626.02 |
| 94 | $65,626.02 | $538.26 | $0.00 | $371.06 | $66,535.34 |
| 95 | $66,535.34 | $538.26 | $0.00 | $376.20 | $67,449.80 |
| 96 | $67,449.80 | $538.26 | $0.00 | $381.37 | $68,369.43 |
| 97 | $68,369.43 | $538.26 | $0.00 | $386.57 | $69,294.26 |
| 98 | $69,294.26 | $538.26 | $0.00 | $391.80 | $70,224.32 |
| 99 | $70,224.32 | $538.26 | $0.00 | $397.06 | $71,159.64 |
| 100 | $71,159.64 | $538.26 | $0.00 | $402.35 | $72,100.25 |
| 101 | $72,100.25 | $538.26 | $0.00 | $407.67 | $73,046.18 |
| 102 | $73,046.18 | $538.26 | $0.00 | $413.01 | $73,997.45 |
| 103 | $73,997.45 | $538.26 | $0.00 | $418.39 | $74,954.10 |
| 104 | $74,954.10 | $538.26 | $0.00 | $423.80 | $75,916.16 |
| 105 | $75,916.16 | $538.26 | $0.00 | $429.24 | $76,883.66 |
| 106 | $76,883.66 | $538.26 | $0.00 | $434.71 | $77,856.63 |
| 107 | $77,856.63 | $538.26 | $0.00 | $440.21 | $78,835.10 |
| 108 | $78,835.10 | $538.26 | $0.00 | $445.75 | $79,819.11 |
| 109 | $79,819.11 | $538.26 | $0.00 | $451.31 | $80,808.68 |
| 110 | $80,808.68 | $538.26 | $0.00 | $456.90 | $81,803.84 |
| 111 | $81,803.84 | $538.26 | $0.00 | $462.53 | $82,804.63 |
| 112 | $82,804.63 | $538.26 | $0.00 | $468.19 | $83,811.08 |
| 113 | $83,811.08 | $538.26 | $0.00 | $473.88 | $84,823.22 |
| 114 | $84,823.22 | $538.26 | $0.00 | $479.60 | $85,841.08 |
| 115 | $85,841.08 | $538.26 | $0.00 | $485.36 | $86,864.70 |
| 116 | $86,864.70 | $538.26 | $0.00 | $491.15 | $87,894.11 |
| 117 | $87,894.11 | $538.26 | $0.00 | $496.97 | $88,929.34 |
| 118 | $88,929.34 | $538.26 | $0.00 | $502.82 | $89,970.42 |
| 119 | $89,970.42 | $538.26 | $0.00 | $508.71 | $91,017.39 |
| 120 | $91,017.39 | $538.26 | $0.00 | $514.63 | $92,070.28 |
| 121 | $92,070.28 | $538.26 | $0.00 | $520.58 | $93,129.12 |
| 122 | $93,129.12 | $538.26 | $0.00 | $526.57 | $94,193.95 |
| 123 | $94,193.95 | $538.26 | $0.00 | $532.59 | $95,264.80 |
| 124 | $95,264.80 | $538.26 | $0.00 | $538.64 | $96,341.70 |
| 125 | $96,341.70 | $538.26 | $0.00 | $544.73 | $97,424.69 |
| 126 | $97,424.69 | $538.26 | $0.00 | $550.85 | $98,513.80 |
| 127 | $98,513.80 | $538.26 | $0.00 | $557.01 | $99,609.07 |
| 128 | $99,609.07 | $538.26 | $0.00 | $563.20 | $100,710.53 |
| 129 | $100,710.53 | $538.26 | $0.00 | $569.43 | $101,818.22 |
| 130 | $101,818.22 | $538.26 | $0.00 | $575.70 | $102,932.18 |
| 131 | $102,932.18 | $538.26 | $0.00 | $581.99 | $104,052.43 |
| 132 | $104,052.43 | $538.26 | $0.00 | $588.33 | $105,179.02 |
| 133 | $105,179.02 | $538.26 | $0.00 | $594.70 | $106,311.98 |
| 134 | $106,311.98 | $538.26 | $0.00 | $601.10 | $107,451.34 |
| 135 | $107,451.34 | $538.26 | $0.00 | $607.55 | $108,597.15 |
| 136 | $108,597.15 | $538.26 | $0.00 | $614.02 | $109,749.43 |
| 137 | $109,749.43 | $538.26 | $0.00 | $620.54 | $110,908.23 |
| 138 | $110,908.23 | $538.26 | $0.00 | $627.09 | $112,073.58 |
| 139 | $112,073.58 | $538.26 | $0.00 | $633.68 | $113,245.52 |
| 140 | $113,245.52 | $538.26 | $0.00 | $640.31 | $114,424.09 |
| 141 | $114,424.09 | $538.26 | $0.00 | $646.97 | $115,609.32 |
| 142 | $115,609.32 | $538.26 | $0.00 | $653.67 | $116,801.25 |
| 143 | $116,801.25 | $538.26 | $0.00 | $660.41 | $117,999.92 |
| 144 | $117,999.92 | $538.26 | $0.00 | $667.19 | $119,205.37 |
| 145 | $119,205.37 | $538.26 | $0.00 | $674.00 | $120,417.63 |
| 146 | $120,417.63 | $538.26 | $0.00 | $680.86 | $121,636.75 |
| 147 | $121,636.75 | $538.26 | $0.00 | $687.75 | $122,862.76 |
| 148 | $122,862.76 | $538.26 | $0.00 | $694.68 | $124,095.70 |
| 149 | $124,095.70 | $538.26 | $0.00 | $701.66 | $125,335.62 |
| 150 | $125,335.62 | $538.26 | $0.00 | $708.67 | $126,582.55 |
| 151 | $126,582.55 | $538.26 | $0.00 | $715.72 | $127,836.53 |
| 152 | $127,836.53 | $538.26 | $0.00 | $722.81 | $129,097.60 |
| 153 | $129,097.60 | $538.26 | $0.00 | $729.94 | $130,365.80 |
| 154 | $130,365.80 | $538.26 | $0.00 | $737.11 | $131,641.17 |
| 155 | $131,641.17 | $538.26 | $0.00 | $744.32 | $132,923.75 |
| 156 | $132,923.75 | $538.26 | $0.00 | $751.57 | $134,213.58 |
| 157 | $134,213.58 | $538.26 | $0.00 | $758.86 | $135,510.70 |
| 158 | $135,510.70 | $538.26 | $0.00 | $766.20 | $136,815.16 |
| 159 | $136,815.16 | $538.26 | $0.00 | $773.57 | $138,126.99 |
| 160 | $138,126.99 | $538.26 | $0.00 | $780.99 | $139,446.24 |
| 161 | $139,446.24 | $538.26 | $0.00 | $788.45 | $140,772.95 |
| 162 | $140,772.95 | $538.26 | $0.00 | $795.95 | $142,107.16 |
| 163 | $142,107.16 | $538.26 | $0.00 | $803.49 | $143,448.91 |
| 164 | $143,448.91 | $538.26 | $0.00 | $811.08 | $144,798.25 |
| 165 | $144,798.25 | $538.26 | $0.00 | $818.71 | $146,155.22 |
| 166 | $146,155.22 | $538.26 | $0.00 | $826.38 | $147,519.86 |
| 167 | $147,519.86 | $538.26 | $0.00 | $834.10 | $148,892.22 |
| 168 | $148,892.22 | $538.26 | $0.00 | $841.86 | $150,272.34 |
| 169 | $150,272.34 | $538.26 | $0.00 | $849.66 | $151,660.26 |
| 170 | $151,660.26 | $538.26 | $0.00 | $857.51 | $153,056.03 |
| 171 | $153,056.03 | $538.26 | $0.00 | $865.40 | $154,459.69 |
| 172 | $154,459.69 | $538.26 | $0.00 | $873.34 | $155,871.29 |
| 173 | $155,871.29 | $538.26 | $0.00 | $881.32 | $157,290.87 |
| 174 | $157,290.87 | $538.26 | $0.00 | $889.35 | $158,718.48 |
| 175 | $158,718.48 | $538.26 | $0.00 | $897.42 | $160,154.16 |
| 176 | $160,154.16 | $538.26 | $0.00 | $905.53 | $161,597.95 |
| 177 | $161,597.95 | $538.26 | $0.00 | $913.70 | $163,049.91 |
| 178 | $163,049.91 | $538.26 | $0.00 | $921.91 | $164,510.08 |
| 179 | $164,510.08 | $538.26 | $0.00 | $930.16 | $165,978.50 |
| 180 | $165,978.50 | $538.26 | $0.00 | $938.47 | $167,455.23 |
| 181 | $167,455.23 | $538.26 | $0.00 | $946.82 | $168,940.31 |
| 182 | $168,940.31 | $538.26 | $0.00 | $955.21 | $170,433.78 |
| 183 | $170,433.78 | $538.26 | $0.00 | $963.66 | $171,935.70 |
| 184 | $171,935.70 | $538.26 | $0.00 | $972.15 | $173,446.11 |
| 185 | $173,446.11 | $538.26 | $0.00 | $980.69 | $174,965.06 |
| 186 | $174,965.06 | $538.26 | $0.00 | $989.28 | $176,492.60 |
| 187 | $176,492.60 | $538.26 | $0.00 | $997.91 | $178,028.77 |
| 188 | $178,028.77 | $538.26 | $0.00 | $1,006.60 | $179,573.63 |
| 189 | $179,573.63 | $538.26 | $0.00 | $1,015.34 | $181,127.23 |
| 190 | $181,127.23 | $538.26 | $0.00 | $1,024.12 | $182,689.61 |
| 191 | $182,689.61 | $538.26 | $0.00 | $1,032.95 | $184,260.82 |
| 192 | $184,260.82 | $538.26 | $0.00 | $1,041.84 | $185,840.92 |
| 193 | $185,840.92 | $538.26 | $0.00 | $1,050.77 | $187,429.95 |
| 194 | $187,429.95 | $538.26 | $0.00 | $1,059.76 | $189,027.97 |
| 195 | $189,027.97 | $538.26 | $0.00 | $1,068.79 | $190,635.02 |
| 196 | $190,635.02 | $538.26 | $0.00 | $1,077.88 | $192,251.16 |
| 197 | $192,251.16 | $538.26 | $0.00 | $1,087.02 | $193,876.44 |
| 198 | $193,876.44 | $538.26 | $0.00 | $1,096.21 | $195,510.91 |
| 199 | $195,510.91 | $538.26 | $0.00 | $1,105.45 | $197,154.62 |
| 200 | $197,154.62 | $538.26 | $0.00 | $1,114.74 | $198,807.62 |
| 201 | $198,807.62 | $538.26 | $0.00 | $1,124.09 | $200,469.97 |
| 202 | $200,469.97 | $538.26 | $0.00 | $1,133.49 | $202,141.72 |
| 203 | $202,141.72 | $538.26 | $0.00 | $1,142.94 | $203,822.92 |
| 204 | $203,822.92 | $538.26 | $0.00 | $1,152.44 | $205,513.62 |
| 205 | $205,513.62 | $538.26 | $0.00 | $1,162.00 | $207,213.88 |
| 206 | $207,213.88 | $538.26 | $0.00 | $1,171.62 | $208,923.76 |
| 207 | $208,923.76 | $538.26 | $0.00 | $1,181.29 | $210,643.31 |
| 208 | $210,643.31 | $538.26 | $0.00 | $1,191.01 | $212,372.58 |
| 209 | $212,372.58 | $538.26 | $0.00 | $1,200.79 | $214,111.63 |
| 210 | $214,111.63 | $538.26 | $0.00 | $1,210.62 | $215,860.51 |
| 211 | $215,860.51 | $538.26 | $0.00 | $1,220.51 | $217,619.28 |
| 212 | $217,619.28 | $538.26 | $0.00 | $1,230.45 | $219,387.99 |
| 213 | $219,387.99 | $538.26 | $0.00 | $1,240.45 | $221,166.70 |
| 214 | $221,166.70 | $538.26 | $0.00 | $1,250.51 | $222,955.47 |
| 215 | $222,955.47 | $538.26 | $0.00 | $1,260.62 | $224,754.35 |
| 216 | $224,754.35 | $538.26 | $0.00 | $1,270.79 | $226,563.40 |
| 217 | $226,563.40 | $538.26 | $63,103.96 | $1,281.02 | $165,278.72 |
| 218 | $165,278.72 | $538.26 | $0.00 | $934.51 | $166,751.49 |
| 219 | $166,751.49 | $538.26 | $0.00 | $942.84 | $168,232.59 |
| 220 | $168,232.59 | $538.26 | $0.00 | $951.21 | $169,722.06 |
| 221 | $169,722.06 | $538.26 | $0.00 | $959.63 | $171,219.95 |
| 222 | $171,219.95 | $538.26 | $0.00 | $968.10 | $172,726.31 |
| 223 | $172,726.31 | $538.26 | $0.00 | $976.62 | $174,241.19 |
| 224 | $174,241.19 | $538.26 | $0.00 | $985.19 | $175,764.64 |
| 225 | $175,764.64 | $538.26 | $0.00 | $993.80 | $177,296.70 |
| 226 | $177,296.70 | $538.26 | $0.00 | $1,002.46 | $178,837.42 |
| 227 | $178,837.42 | $538.26 | $0.00 | $1,011.17 | $180,386.85 |
| 228 | $180,386.85 | $538.26 | $0.00 | $1,019.93 | $181,945.04 |
| 229 | $181,945.04 | $538.26 | $66,259.16 | $1,028.74 | $117,252.88 |
| 230 | $117,252.88 | $538.26 | $0.00 | $662.96 | $118,454.10 |
| 231 | $118,454.10 | $538.26 | $0.00 | $669.76 | $119,662.12 |
| 232 | $119,662.12 | $538.26 | $0.00 | $676.59 | $120,876.97 |
| 233 | $120,876.97 | $538.26 | $0.00 | $683.46 | $122,098.69 |
| 234 | $122,098.69 | $538.26 | $0.00 | $690.36 | $123,327.31 |
| 235 | $123,327.31 | $538.26 | $0.00 | $697.31 | $124,562.88 |
| 236 | $124,562.88 | $538.26 | $0.00 | $704.30 | $125,805.44 |
| 237 | $125,805.44 | $538.26 | $0.00 | $711.32 | $127,055.02 |
| 238 | $127,055.02 | $538.26 | $0.00 | $718.39 | $128,311.67 |
| 239 | $128,311.67 | $538.26 | $0.00 | $725.49 | $129,575.42 |
| 240 | $129,575.42 | $538.26 | $0.00 | $732.64 | $130,846.32 |
| 241 | $130,846.32 | $538.26 | $69,572.12 | $739.82 | $62,552.28 |
| 242 | $62,552.28 | $538.26 | $0.00 | $353.68 | $63,444.22 |
| 243 | $63,444.22 | $538.26 | $0.00 | $358.72 | $64,341.20 |
| 244 | $64,341.20 | $538.26 | $0.00 | $363.79 | $65,243.25 |
| 245 | $65,243.25 | $538.26 | $0.00 | $368.89 | $66,150.40 |
| 246 | $66,150.40 | $538.26 | $0.00 | $374.02 | $67,062.68 |
| 247 | $67,062.68 | $538.26 | $0.00 | $379.18 | $67,980.12 |
| 248 | $67,980.12 | $538.26 | $0.00 | $384.37 | $68,902.75 |
| 249 | $68,902.75 | $538.26 | $0.00 | $389.59 | $69,830.60 |
| 250 | $69,830.60 | $538.26 | $0.00 | $394.83 | $70,763.69 |
| 251 | $70,763.69 | $538.26 | $0.00 | $400.11 | $71,702.06 |
| 252 | $71,702.06 | $538.26 | $0.00 | $405.41 | $72,645.73 |
| 253 | $72,645.73 | $0.00 | $73,050.73 | $410.75 | $5.75 |