Student Loan Payment Calculator for University of Phoenix Chicago Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $66,464.00 to attend University of Phoenix Chicago Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of Phoenix Chicago Campus Student Loan Payments
Example Payments
Monthly Loan Payment$664.42
Amount Borrowed$66,464.00
Interest Rate3.73%
Term years
Number of Monthly Payments120
Total Interest Cost$13,266.40
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $79,730.40 to afford the $664.42 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of Phoenix Chicago Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $664.42 $457.83 $206.59 $66,006.17
2 $664.42 $459.25 $205.17 $65,546.92
3 $664.42 $460.68 $203.74 $65,086.24
4 $664.42 $462.11 $202.31 $64,624.13
5 $664.42 $463.55 $200.87 $64,160.59
6 $664.42 $464.99 $199.43 $63,695.60
7 $664.42 $466.43 $197.99 $63,229.17
8 $664.42 $467.88 $196.54 $62,761.28
9 $664.42 $469.34 $195.08 $62,291.95
10 $664.42 $470.80 $193.62 $61,821.15
11 $664.42 $472.26 $192.16 $61,348.89
12 $664.42 $473.73 $190.69 $60,875.16
13 $664.42 $475.20 $189.22 $60,399.96
14 $664.42 $476.68 $187.74 $59,923.29
15 $664.42 $478.16 $186.26 $59,445.13
16 $664.42 $479.64 $184.78 $58,965.48
17 $664.42 $481.14 $183.28 $58,484.35
18 $664.42 $482.63 $181.79 $58,001.72
19 $664.42 $484.13 $180.29 $57,517.59
20 $664.42 $485.64 $178.78 $57,031.95
21 $664.42 $487.15 $177.27 $56,544.80
22 $664.42 $488.66 $175.76 $56,056.14
23 $664.42 $490.18 $174.24 $55,565.97
24 $664.42 $491.70 $172.72 $55,074.26
25 $664.42 $493.23 $171.19 $54,581.03
26 $664.42 $494.76 $169.66 $54,086.27
27 $664.42 $496.30 $168.12 $53,589.97
28 $664.42 $497.84 $166.58 $53,092.12
29 $664.42 $499.39 $165.03 $52,592.73
30 $664.42 $500.94 $163.48 $52,091.79
31 $664.42 $502.50 $161.92 $51,589.28
32 $664.42 $504.06 $160.36 $51,085.22
33 $664.42 $505.63 $158.79 $50,579.59
34 $664.42 $507.20 $157.22 $50,072.39
35 $664.42 $508.78 $155.64 $49,563.61
36 $664.42 $510.36 $154.06 $49,053.25
37 $664.42 $511.95 $152.47 $48,541.30
38 $664.42 $513.54 $150.88 $48,027.77
39 $664.42 $515.13 $149.29 $47,512.63
40 $664.42 $516.73 $147.69 $46,995.90
41 $664.42 $518.34 $146.08 $46,477.56
42 $664.42 $519.95 $144.47 $45,957.61
43 $664.42 $521.57 $142.85 $45,436.04
44 $664.42 $523.19 $141.23 $44,912.85
45 $664.42 $524.82 $139.60 $44,388.03
46 $664.42 $526.45 $137.97 $43,861.58
47 $664.42 $528.08 $136.34 $43,333.50
48 $664.42 $529.73 $134.69 $42,803.78
49 $664.42 $531.37 $133.05 $42,272.40
50 $664.42 $533.02 $131.40 $41,739.38
51 $664.42 $534.68 $129.74 $41,204.70
52 $664.42 $536.34 $128.08 $40,668.36
53 $664.42 $538.01 $126.41 $40,130.35
54 $664.42 $539.68 $124.74 $39,590.67
55 $664.42 $541.36 $123.06 $39,049.31
56 $664.42 $543.04 $121.38 $38,506.27
57 $664.42 $544.73 $119.69 $37,961.54
58 $664.42 $546.42 $118.00 $37,415.11
59 $664.42 $548.12 $116.30 $36,866.99
60 $664.42 $549.83 $114.59 $36,317.17
61 $664.42 $551.53 $112.89 $35,765.63
62 $664.42 $553.25 $111.17 $35,212.39
63 $664.42 $554.97 $109.45 $34,657.42
64 $664.42 $556.69 $107.73 $34,100.72
65 $664.42 $558.42 $106.00 $33,542.30
66 $664.42 $560.16 $104.26 $32,982.14
67 $664.42 $561.90 $102.52 $32,420.24
68 $664.42 $563.65 $100.77 $31,856.59
69 $664.42 $565.40 $99.02 $31,291.19
70 $664.42 $567.16 $97.26 $30,724.04
71 $664.42 $568.92 $95.50 $30,155.12
72 $664.42 $570.69 $93.73 $29,584.43
73 $664.42 $572.46 $91.96 $29,011.97
74 $664.42 $574.24 $90.18 $28,437.73
75 $664.42 $576.03 $88.39 $27,861.70
76 $664.42 $577.82 $86.60 $27,283.89
77 $664.42 $579.61 $84.81 $26,704.27
78 $664.42 $581.41 $83.01 $26,122.86
79 $664.42 $583.22 $81.20 $25,539.64
80 $664.42 $585.03 $79.39 $24,954.60
81 $664.42 $586.85 $77.57 $24,367.75
82 $664.42 $588.68 $75.74 $23,779.07
83 $664.42 $590.51 $73.91 $23,188.57
84 $664.42 $592.34 $72.08 $22,596.22
85 $664.42 $594.18 $70.24 $22,002.04
86 $664.42 $596.03 $68.39 $21,406.01
87 $664.42 $597.88 $66.54 $20,808.13
88 $664.42 $599.74 $64.68 $20,208.39
89 $664.42 $601.61 $62.81 $19,606.78
90 $664.42 $603.48 $60.94 $19,003.30
91 $664.42 $605.35 $59.07 $18,397.95
92 $664.42 $607.23 $57.19 $17,790.72
93 $664.42 $609.12 $55.30 $17,181.60
94 $664.42 $611.01 $53.41 $16,570.59
95 $664.42 $612.91 $51.51 $15,957.67
96 $664.42 $614.82 $49.60 $15,342.85
97 $664.42 $616.73 $47.69 $14,726.13
98 $664.42 $618.65 $45.77 $14,107.48
99 $664.42 $620.57 $43.85 $13,486.91
100 $664.42 $622.50 $41.92 $12,864.41
101 $664.42 $624.43 $39.99 $12,239.98
102 $664.42 $626.37 $38.05 $11,613.60
103 $664.42 $628.32 $36.10 $10,985.28
104 $664.42 $630.27 $34.15 $10,355.01
105 $664.42 $632.23 $32.19 $9,722.78
106 $664.42 $634.20 $30.22 $9,088.58
107 $664.42 $636.17 $28.25 $8,452.41
108 $664.42 $638.15 $26.27 $7,814.26
109 $664.42 $640.13 $24.29 $7,174.13
110 $664.42 $642.12 $22.30 $6,532.01
111 $664.42 $644.12 $20.30 $5,887.89
112 $664.42 $646.12 $18.30 $5,241.78
113 $664.42 $648.13 $16.29 $4,593.65
114 $664.42 $650.14 $14.28 $3,943.51
115 $664.42 $652.16 $12.26 $3,291.34
116 $664.42 $654.19 $10.23 $2,637.16
117 $664.42 $656.22 $8.20 $1,980.93
118 $664.42 $658.26 $6.16 $1,322.67
119 $664.42 $660.31 $4.11 $662.36
120 $664.42 $662.36 $2.06 $0.00