| Estimated Annual Cost in 2042 | $61,846 |
| Monthly savings required | $489 |
How much will it cost to send your child to Harrison College Muncie in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $247,385.56 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $488.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,485.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Harrison College Muncie in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $488.79 | $0.00 | $0.00 | $488.79 |
| 2 | $488.79 | $488.79 | $0.00 | $2.76 | $980.34 |
| 3 | $980.34 | $488.79 | $0.00 | $5.54 | $1,474.67 |
| 4 | $1,474.67 | $488.79 | $0.00 | $8.34 | $1,971.80 |
| 5 | $1,971.80 | $488.79 | $0.00 | $11.15 | $2,471.74 |
| 6 | $2,471.74 | $488.79 | $0.00 | $13.98 | $2,974.51 |
| 7 | $2,974.51 | $488.79 | $0.00 | $16.82 | $3,480.12 |
| 8 | $3,480.12 | $488.79 | $0.00 | $19.68 | $3,988.59 |
| 9 | $3,988.59 | $488.79 | $0.00 | $22.55 | $4,499.93 |
| 10 | $4,499.93 | $488.79 | $0.00 | $25.44 | $5,014.16 |
| 11 | $5,014.16 | $488.79 | $0.00 | $28.35 | $5,531.30 |
| 12 | $5,531.30 | $488.79 | $0.00 | $31.27 | $6,051.36 |
| 13 | $6,051.36 | $488.79 | $0.00 | $34.22 | $6,574.37 |
| 14 | $6,574.37 | $488.79 | $0.00 | $37.17 | $7,100.33 |
| 15 | $7,100.33 | $488.79 | $0.00 | $40.15 | $7,629.27 |
| 16 | $7,629.27 | $488.79 | $0.00 | $43.14 | $8,161.20 |
| 17 | $8,161.20 | $488.79 | $0.00 | $46.14 | $8,696.13 |
| 18 | $8,696.13 | $488.79 | $0.00 | $49.17 | $9,234.09 |
| 19 | $9,234.09 | $488.79 | $0.00 | $52.21 | $9,775.09 |
| 20 | $9,775.09 | $488.79 | $0.00 | $55.27 | $10,319.15 |
| 21 | $10,319.15 | $488.79 | $0.00 | $58.35 | $10,866.29 |
| 22 | $10,866.29 | $488.79 | $0.00 | $61.44 | $11,416.52 |
| 23 | $11,416.52 | $488.79 | $0.00 | $64.55 | $11,969.86 |
| 24 | $11,969.86 | $488.79 | $0.00 | $67.68 | $12,526.33 |
| 25 | $12,526.33 | $488.79 | $0.00 | $70.83 | $13,085.95 |
| 26 | $13,085.95 | $488.79 | $0.00 | $73.99 | $13,648.73 |
| 27 | $13,648.73 | $488.79 | $0.00 | $77.17 | $14,214.69 |
| 28 | $14,214.69 | $488.79 | $0.00 | $80.37 | $14,783.85 |
| 29 | $14,783.85 | $488.79 | $0.00 | $83.59 | $15,356.23 |
| 30 | $15,356.23 | $488.79 | $0.00 | $86.83 | $15,931.85 |
| 31 | $15,931.85 | $488.79 | $0.00 | $90.08 | $16,510.72 |
| 32 | $16,510.72 | $488.79 | $0.00 | $93.35 | $17,092.86 |
| 33 | $17,092.86 | $488.79 | $0.00 | $96.65 | $17,678.30 |
| 34 | $17,678.30 | $488.79 | $0.00 | $99.96 | $18,267.05 |
| 35 | $18,267.05 | $488.79 | $0.00 | $103.28 | $18,859.12 |
| 36 | $18,859.12 | $488.79 | $0.00 | $106.63 | $19,454.54 |
| 37 | $19,454.54 | $488.79 | $0.00 | $110.00 | $20,053.33 |
| 38 | $20,053.33 | $488.79 | $0.00 | $113.38 | $20,655.50 |
| 39 | $20,655.50 | $488.79 | $0.00 | $116.79 | $21,261.08 |
| 40 | $21,261.08 | $488.79 | $0.00 | $120.21 | $21,870.08 |
| 41 | $21,870.08 | $488.79 | $0.00 | $123.66 | $22,482.53 |
| 42 | $22,482.53 | $488.79 | $0.00 | $127.12 | $23,098.44 |
| 43 | $23,098.44 | $488.79 | $0.00 | $130.60 | $23,717.83 |
| 44 | $23,717.83 | $488.79 | $0.00 | $134.10 | $24,340.72 |
| 45 | $24,340.72 | $488.79 | $0.00 | $137.63 | $24,967.14 |
| 46 | $24,967.14 | $488.79 | $0.00 | $141.17 | $25,597.10 |
| 47 | $25,597.10 | $488.79 | $0.00 | $144.73 | $26,230.62 |
| 48 | $26,230.62 | $488.79 | $0.00 | $148.31 | $26,867.72 |
| 49 | $26,867.72 | $488.79 | $0.00 | $151.91 | $27,508.42 |
| 50 | $27,508.42 | $488.79 | $0.00 | $155.54 | $28,152.75 |
| 51 | $28,152.75 | $488.79 | $0.00 | $159.18 | $28,800.72 |
| 52 | $28,800.72 | $488.79 | $0.00 | $162.84 | $29,452.35 |
| 53 | $29,452.35 | $488.79 | $0.00 | $166.53 | $30,107.67 |
| 54 | $30,107.67 | $488.79 | $0.00 | $170.23 | $30,766.69 |
| 55 | $30,766.69 | $488.79 | $0.00 | $173.96 | $31,429.44 |
| 56 | $31,429.44 | $488.79 | $0.00 | $177.71 | $32,095.94 |
| 57 | $32,095.94 | $488.79 | $0.00 | $181.48 | $32,766.21 |
| 58 | $32,766.21 | $488.79 | $0.00 | $185.26 | $33,440.26 |
| 59 | $33,440.26 | $488.79 | $0.00 | $189.08 | $34,118.13 |
| 60 | $34,118.13 | $488.79 | $0.00 | $192.91 | $34,799.83 |
| 61 | $34,799.83 | $488.79 | $0.00 | $196.76 | $35,485.38 |
| 62 | $35,485.38 | $488.79 | $0.00 | $200.64 | $36,174.81 |
| 63 | $36,174.81 | $488.79 | $0.00 | $204.54 | $36,868.14 |
| 64 | $36,868.14 | $488.79 | $0.00 | $208.46 | $37,565.39 |
| 65 | $37,565.39 | $488.79 | $0.00 | $212.40 | $38,266.58 |
| 66 | $38,266.58 | $488.79 | $0.00 | $216.36 | $38,971.73 |
| 67 | $38,971.73 | $488.79 | $0.00 | $220.35 | $39,680.87 |
| 68 | $39,680.87 | $488.79 | $0.00 | $224.36 | $40,394.02 |
| 69 | $40,394.02 | $488.79 | $0.00 | $228.39 | $41,111.20 |
| 70 | $41,111.20 | $488.79 | $0.00 | $232.45 | $41,832.44 |
| 71 | $41,832.44 | $488.79 | $0.00 | $236.53 | $42,557.76 |
| 72 | $42,557.76 | $488.79 | $0.00 | $240.63 | $43,287.18 |
| 73 | $43,287.18 | $488.79 | $0.00 | $244.75 | $44,020.72 |
| 74 | $44,020.72 | $488.79 | $0.00 | $248.90 | $44,758.41 |
| 75 | $44,758.41 | $488.79 | $0.00 | $253.07 | $45,500.27 |
| 76 | $45,500.27 | $488.79 | $0.00 | $257.27 | $46,246.33 |
| 77 | $46,246.33 | $488.79 | $0.00 | $261.48 | $46,996.60 |
| 78 | $46,996.60 | $488.79 | $0.00 | $265.73 | $47,751.12 |
| 79 | $47,751.12 | $488.79 | $0.00 | $269.99 | $48,509.90 |
| 80 | $48,509.90 | $488.79 | $0.00 | $274.28 | $49,272.97 |
| 81 | $49,272.97 | $488.79 | $0.00 | $278.60 | $50,040.36 |
| 82 | $50,040.36 | $488.79 | $0.00 | $282.94 | $50,812.09 |
| 83 | $50,812.09 | $488.79 | $0.00 | $287.30 | $51,588.18 |
| 84 | $51,588.18 | $488.79 | $0.00 | $291.69 | $52,368.66 |
| 85 | $52,368.66 | $488.79 | $0.00 | $296.10 | $53,153.55 |
| 86 | $53,153.55 | $488.79 | $0.00 | $300.54 | $53,942.88 |
| 87 | $53,942.88 | $488.79 | $0.00 | $305.00 | $54,736.67 |
| 88 | $54,736.67 | $488.79 | $0.00 | $309.49 | $55,534.95 |
| 89 | $55,534.95 | $488.79 | $0.00 | $314.00 | $56,337.74 |
| 90 | $56,337.74 | $488.79 | $0.00 | $318.54 | $57,145.07 |
| 91 | $57,145.07 | $488.79 | $0.00 | $323.11 | $57,956.97 |
| 92 | $57,956.97 | $488.79 | $0.00 | $327.70 | $58,773.46 |
| 93 | $58,773.46 | $488.79 | $0.00 | $332.31 | $59,594.56 |
| 94 | $59,594.56 | $488.79 | $0.00 | $336.96 | $60,420.31 |
| 95 | $60,420.31 | $488.79 | $0.00 | $341.63 | $61,250.73 |
| 96 | $61,250.73 | $488.79 | $0.00 | $346.32 | $62,085.84 |
| 97 | $62,085.84 | $488.79 | $0.00 | $351.04 | $62,925.67 |
| 98 | $62,925.67 | $488.79 | $0.00 | $355.79 | $63,770.25 |
| 99 | $63,770.25 | $488.79 | $0.00 | $360.57 | $64,619.61 |
| 100 | $64,619.61 | $488.79 | $0.00 | $365.37 | $65,473.77 |
| 101 | $65,473.77 | $488.79 | $0.00 | $370.20 | $66,332.76 |
| 102 | $66,332.76 | $488.79 | $0.00 | $375.06 | $67,196.61 |
| 103 | $67,196.61 | $488.79 | $0.00 | $379.94 | $68,065.34 |
| 104 | $68,065.34 | $488.79 | $0.00 | $384.85 | $68,938.98 |
| 105 | $68,938.98 | $488.79 | $0.00 | $389.79 | $69,817.56 |
| 106 | $69,817.56 | $488.79 | $0.00 | $394.76 | $70,701.11 |
| 107 | $70,701.11 | $488.79 | $0.00 | $399.75 | $71,589.65 |
| 108 | $71,589.65 | $488.79 | $0.00 | $404.78 | $72,483.22 |
| 109 | $72,483.22 | $488.79 | $0.00 | $409.83 | $73,381.84 |
| 110 | $73,381.84 | $488.79 | $0.00 | $414.91 | $74,285.54 |
| 111 | $74,285.54 | $488.79 | $0.00 | $420.02 | $75,194.35 |
| 112 | $75,194.35 | $488.79 | $0.00 | $425.16 | $76,108.30 |
| 113 | $76,108.30 | $488.79 | $0.00 | $430.33 | $77,027.42 |
| 114 | $77,027.42 | $488.79 | $0.00 | $435.52 | $77,951.73 |
| 115 | $77,951.73 | $488.79 | $0.00 | $440.75 | $78,881.27 |
| 116 | $78,881.27 | $488.79 | $0.00 | $446.01 | $79,816.07 |
| 117 | $79,816.07 | $488.79 | $0.00 | $451.29 | $80,756.15 |
| 118 | $80,756.15 | $488.79 | $0.00 | $456.61 | $81,701.55 |
| 119 | $81,701.55 | $488.79 | $0.00 | $461.95 | $82,652.29 |
| 120 | $82,652.29 | $488.79 | $0.00 | $467.33 | $83,608.41 |
| 121 | $83,608.41 | $488.79 | $0.00 | $472.73 | $84,569.93 |
| 122 | $84,569.93 | $488.79 | $0.00 | $478.17 | $85,536.89 |
| 123 | $85,536.89 | $488.79 | $0.00 | $483.64 | $86,509.32 |
| 124 | $86,509.32 | $488.79 | $0.00 | $489.14 | $87,487.25 |
| 125 | $87,487.25 | $488.79 | $0.00 | $494.67 | $88,470.71 |
| 126 | $88,470.71 | $488.79 | $0.00 | $500.23 | $89,459.73 |
| 127 | $89,459.73 | $488.79 | $0.00 | $505.82 | $90,454.34 |
| 128 | $90,454.34 | $488.79 | $0.00 | $511.44 | $91,454.57 |
| 129 | $91,454.57 | $488.79 | $0.00 | $517.10 | $92,460.46 |
| 130 | $92,460.46 | $488.79 | $0.00 | $522.78 | $93,472.03 |
| 131 | $93,472.03 | $488.79 | $0.00 | $528.50 | $94,489.32 |
| 132 | $94,489.32 | $488.79 | $0.00 | $534.26 | $95,512.37 |
| 133 | $95,512.37 | $488.79 | $0.00 | $540.04 | $96,541.20 |
| 134 | $96,541.20 | $488.79 | $0.00 | $545.86 | $97,575.85 |
| 135 | $97,575.85 | $488.79 | $0.00 | $551.71 | $98,616.35 |
| 136 | $98,616.35 | $488.79 | $0.00 | $557.59 | $99,662.73 |
| 137 | $99,662.73 | $488.79 | $0.00 | $563.51 | $100,715.03 |
| 138 | $100,715.03 | $488.79 | $0.00 | $569.46 | $101,773.28 |
| 139 | $101,773.28 | $488.79 | $0.00 | $575.44 | $102,837.51 |
| 140 | $102,837.51 | $488.79 | $0.00 | $581.46 | $103,907.76 |
| 141 | $103,907.76 | $488.79 | $0.00 | $587.51 | $104,984.06 |
| 142 | $104,984.06 | $488.79 | $0.00 | $593.60 | $106,066.45 |
| 143 | $106,066.45 | $488.79 | $0.00 | $599.72 | $107,154.96 |
| 144 | $107,154.96 | $488.79 | $0.00 | $605.87 | $108,249.62 |
| 145 | $108,249.62 | $488.79 | $0.00 | $612.06 | $109,350.47 |
| 146 | $109,350.47 | $488.79 | $0.00 | $618.28 | $110,457.54 |
| 147 | $110,457.54 | $488.79 | $0.00 | $624.54 | $111,570.87 |
| 148 | $111,570.87 | $488.79 | $0.00 | $630.84 | $112,690.50 |
| 149 | $112,690.50 | $488.79 | $0.00 | $637.17 | $113,816.46 |
| 150 | $113,816.46 | $488.79 | $0.00 | $643.53 | $114,948.78 |
| 151 | $114,948.78 | $488.79 | $0.00 | $649.94 | $116,087.51 |
| 152 | $116,087.51 | $488.79 | $0.00 | $656.38 | $117,232.68 |
| 153 | $117,232.68 | $488.79 | $0.00 | $662.85 | $118,384.32 |
| 154 | $118,384.32 | $488.79 | $0.00 | $669.36 | $119,542.47 |
| 155 | $119,542.47 | $488.79 | $0.00 | $675.91 | $120,707.17 |
| 156 | $120,707.17 | $488.79 | $0.00 | $682.50 | $121,878.46 |
| 157 | $121,878.46 | $488.79 | $0.00 | $689.12 | $123,056.37 |
| 158 | $123,056.37 | $488.79 | $0.00 | $695.78 | $124,240.94 |
| 159 | $124,240.94 | $488.79 | $0.00 | $702.48 | $125,432.21 |
| 160 | $125,432.21 | $488.79 | $0.00 | $709.21 | $126,630.21 |
| 161 | $126,630.21 | $488.79 | $0.00 | $715.99 | $127,834.99 |
| 162 | $127,834.99 | $488.79 | $0.00 | $722.80 | $129,046.58 |
| 163 | $129,046.58 | $488.79 | $0.00 | $729.65 | $130,265.02 |
| 164 | $130,265.02 | $488.79 | $0.00 | $736.54 | $131,490.35 |
| 165 | $131,490.35 | $488.79 | $0.00 | $743.47 | $132,722.61 |
| 166 | $132,722.61 | $488.79 | $0.00 | $750.43 | $133,961.83 |
| 167 | $133,961.83 | $488.79 | $0.00 | $757.44 | $135,208.06 |
| 168 | $135,208.06 | $488.79 | $0.00 | $764.49 | $136,461.34 |
| 169 | $136,461.34 | $488.79 | $0.00 | $771.57 | $137,721.70 |
| 170 | $137,721.70 | $488.79 | $0.00 | $778.70 | $138,989.19 |
| 171 | $138,989.19 | $488.79 | $0.00 | $785.87 | $140,263.85 |
| 172 | $140,263.85 | $488.79 | $0.00 | $793.07 | $141,545.71 |
| 173 | $141,545.71 | $488.79 | $0.00 | $800.32 | $142,834.82 |
| 174 | $142,834.82 | $488.79 | $0.00 | $807.61 | $144,131.22 |
| 175 | $144,131.22 | $488.79 | $0.00 | $814.94 | $145,434.95 |
| 176 | $145,434.95 | $488.79 | $0.00 | $822.31 | $146,746.05 |
| 177 | $146,746.05 | $488.79 | $0.00 | $829.72 | $148,064.56 |
| 178 | $148,064.56 | $488.79 | $0.00 | $837.18 | $149,390.53 |
| 179 | $149,390.53 | $488.79 | $0.00 | $844.68 | $150,724.00 |
| 180 | $150,724.00 | $488.79 | $0.00 | $852.22 | $152,065.01 |
| 181 | $152,065.01 | $488.79 | $0.00 | $859.80 | $153,413.60 |
| 182 | $153,413.60 | $488.79 | $0.00 | $867.42 | $154,769.81 |
| 183 | $154,769.81 | $488.79 | $0.00 | $875.09 | $156,133.69 |
| 184 | $156,133.69 | $488.79 | $0.00 | $882.80 | $157,505.28 |
| 185 | $157,505.28 | $488.79 | $0.00 | $890.56 | $158,884.63 |
| 186 | $158,884.63 | $488.79 | $0.00 | $898.36 | $160,271.78 |
| 187 | $160,271.78 | $488.79 | $0.00 | $906.20 | $161,666.77 |
| 188 | $161,666.77 | $488.79 | $0.00 | $914.09 | $163,069.65 |
| 189 | $163,069.65 | $488.79 | $0.00 | $922.02 | $164,480.46 |
| 190 | $164,480.46 | $488.79 | $0.00 | $930.00 | $165,899.25 |
| 191 | $165,899.25 | $488.79 | $0.00 | $938.02 | $167,326.06 |
| 192 | $167,326.06 | $488.79 | $0.00 | $946.09 | $168,760.94 |
| 193 | $168,760.94 | $488.79 | $0.00 | $954.20 | $170,203.93 |
| 194 | $170,203.93 | $488.79 | $0.00 | $962.36 | $171,655.08 |
| 195 | $171,655.08 | $488.79 | $0.00 | $970.56 | $173,114.43 |
| 196 | $173,114.43 | $488.79 | $0.00 | $978.81 | $174,582.03 |
| 197 | $174,582.03 | $488.79 | $0.00 | $987.11 | $176,057.93 |
| 198 | $176,057.93 | $488.79 | $0.00 | $995.46 | $177,542.18 |
| 199 | $177,542.18 | $488.79 | $0.00 | $1,003.85 | $179,034.82 |
| 200 | $179,034.82 | $488.79 | $0.00 | $1,012.29 | $180,535.90 |
| 201 | $180,535.90 | $488.79 | $0.00 | $1,020.78 | $182,045.47 |
| 202 | $182,045.47 | $488.79 | $0.00 | $1,029.31 | $183,563.57 |
| 203 | $183,563.57 | $488.79 | $0.00 | $1,037.90 | $185,090.26 |
| 204 | $185,090.26 | $488.79 | $0.00 | $1,046.53 | $186,625.58 |
| 205 | $186,625.58 | $488.79 | $0.00 | $1,055.21 | $188,169.58 |
| 206 | $188,169.58 | $488.79 | $0.00 | $1,063.94 | $189,722.31 |
| 207 | $189,722.31 | $488.79 | $0.00 | $1,072.72 | $191,283.82 |
| 208 | $191,283.82 | $488.79 | $0.00 | $1,081.55 | $192,854.16 |
| 209 | $192,854.16 | $488.79 | $0.00 | $1,090.43 | $194,433.38 |
| 210 | $194,433.38 | $488.79 | $0.00 | $1,099.35 | $196,021.52 |
| 211 | $196,021.52 | $488.79 | $0.00 | $1,108.33 | $197,618.64 |
| 212 | $197,618.64 | $488.79 | $0.00 | $1,117.36 | $199,224.79 |
| 213 | $199,224.79 | $488.79 | $0.00 | $1,126.45 | $200,840.03 |
| 214 | $200,840.03 | $488.79 | $0.00 | $1,135.58 | $202,464.40 |
| 215 | $202,464.40 | $488.79 | $0.00 | $1,144.76 | $204,097.95 |
| 216 | $204,097.95 | $488.79 | $0.00 | $1,154.00 | $205,740.74 |
| 217 | $205,740.74 | $488.79 | $55,718.18 | $1,163.29 | $151,674.64 |
| 218 | $151,674.64 | $488.79 | $0.00 | $857.59 | $153,021.02 |
| 219 | $153,021.02 | $488.79 | $0.00 | $865.20 | $154,375.01 |
| 220 | $154,375.01 | $488.79 | $0.00 | $872.86 | $155,736.66 |
| 221 | $155,736.66 | $488.79 | $0.00 | $880.56 | $157,106.01 |
| 222 | $157,106.01 | $488.79 | $0.00 | $888.30 | $158,483.10 |
| 223 | $158,483.10 | $488.79 | $0.00 | $896.09 | $159,867.98 |
| 224 | $159,867.98 | $488.79 | $0.00 | $903.92 | $161,260.69 |
| 225 | $161,260.69 | $488.79 | $0.00 | $911.79 | $162,661.27 |
| 226 | $162,661.27 | $488.79 | $0.00 | $919.71 | $164,069.77 |
| 227 | $164,069.77 | $488.79 | $0.00 | $927.67 | $165,486.23 |
| 228 | $165,486.23 | $488.79 | $0.00 | $935.68 | $166,910.70 |
| 229 | $166,910.70 | $488.79 | $59,618.46 | $943.74 | $108,724.77 |
| 230 | $108,724.77 | $488.79 | $0.00 | $614.75 | $109,828.31 |
| 231 | $109,828.31 | $488.79 | $0.00 | $620.99 | $110,938.09 |
| 232 | $110,938.09 | $488.79 | $0.00 | $627.26 | $112,054.14 |
| 233 | $112,054.14 | $488.79 | $0.00 | $633.57 | $113,176.50 |
| 234 | $113,176.50 | $488.79 | $0.00 | $639.92 | $114,305.21 |
| 235 | $114,305.21 | $488.79 | $0.00 | $646.30 | $115,440.30 |
| 236 | $115,440.30 | $488.79 | $0.00 | $652.72 | $116,581.81 |
| 237 | $116,581.81 | $488.79 | $0.00 | $659.17 | $117,729.77 |
| 238 | $117,729.77 | $488.79 | $0.00 | $665.66 | $118,884.22 |
| 239 | $118,884.22 | $488.79 | $0.00 | $672.19 | $120,045.20 |
| 240 | $120,045.20 | $488.79 | $0.00 | $678.75 | $121,212.74 |
| 241 | $121,212.74 | $488.79 | $63,791.75 | $685.35 | $58,595.13 |
| 242 | $58,595.13 | $488.79 | $0.00 | $331.31 | $59,415.23 |
| 243 | $59,415.23 | $488.79 | $0.00 | $335.94 | $60,239.96 |
| 244 | $60,239.96 | $488.79 | $0.00 | $340.61 | $61,069.36 |
| 245 | $61,069.36 | $488.79 | $0.00 | $345.30 | $61,903.45 |
| 246 | $61,903.45 | $488.79 | $0.00 | $350.01 | $62,742.25 |
| 247 | $62,742.25 | $488.79 | $0.00 | $354.75 | $63,585.79 |
| 248 | $63,585.79 | $488.79 | $0.00 | $359.52 | $64,434.10 |
| 249 | $64,434.10 | $488.79 | $0.00 | $364.32 | $65,287.21 |
| 250 | $65,287.21 | $488.79 | $0.00 | $369.14 | $66,145.14 |
| 251 | $66,145.14 | $488.79 | $0.00 | $373.99 | $67,007.92 |
| 252 | $67,007.92 | $488.79 | $0.00 | $378.87 | $67,875.58 |
| 253 | $67,875.58 | $0.00 | $68,257.17 | $383.78 | $2.19 |