Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$118,624
Monthly savings required$939

How much will it cost to send your child to Holy Cross College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $474,494.72 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $939.00 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$45,744.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Holy Cross College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $939.00 $0.00 $0.00 $939.00
2 $939.00 $939.00 $0.00 $5.31 $1,883.31
3 $1,883.31 $939.00 $0.00 $10.65 $2,832.96
4 $2,832.96 $939.00 $0.00 $16.02 $3,787.98
5 $3,787.98 $939.00 $0.00 $21.42 $4,748.40
6 $4,748.40 $939.00 $0.00 $26.85 $5,714.25
7 $5,714.25 $939.00 $0.00 $32.31 $6,685.56
8 $6,685.56 $939.00 $0.00 $37.80 $7,662.36
9 $7,662.36 $939.00 $0.00 $43.32 $8,644.68
10 $8,644.68 $939.00 $0.00 $48.88 $9,632.56
11 $9,632.56 $939.00 $0.00 $54.46 $10,626.02
12 $10,626.02 $939.00 $0.00 $60.08 $11,625.10
13 $11,625.10 $939.00 $0.00 $65.73 $12,629.83
14 $12,629.83 $939.00 $0.00 $71.41 $13,640.24
15 $13,640.24 $939.00 $0.00 $77.12 $14,656.36
16 $14,656.36 $939.00 $0.00 $82.87 $15,678.23
17 $15,678.23 $939.00 $0.00 $88.65 $16,705.88
18 $16,705.88 $939.00 $0.00 $94.46 $17,739.34
19 $17,739.34 $939.00 $0.00 $100.30 $18,778.64
20 $18,778.64 $939.00 $0.00 $106.18 $19,823.82
21 $19,823.82 $939.00 $0.00 $112.09 $20,874.91
22 $20,874.91 $939.00 $0.00 $118.03 $21,931.94
23 $21,931.94 $939.00 $0.00 $124.01 $22,994.95
24 $22,994.95 $939.00 $0.00 $130.02 $24,063.97
25 $24,063.97 $939.00 $0.00 $136.06 $25,139.03
26 $25,139.03 $939.00 $0.00 $142.14 $26,220.17
27 $26,220.17 $939.00 $0.00 $148.25 $27,307.42
28 $27,307.42 $939.00 $0.00 $154.40 $28,400.82
29 $28,400.82 $939.00 $0.00 $160.58 $29,500.40
30 $29,500.40 $939.00 $0.00 $166.80 $30,606.20
31 $30,606.20 $939.00 $0.00 $173.05 $31,718.25
32 $31,718.25 $939.00 $0.00 $179.34 $32,836.59
33 $32,836.59 $939.00 $0.00 $185.66 $33,961.25
34 $33,961.25 $939.00 $0.00 $192.02 $35,092.27
35 $35,092.27 $939.00 $0.00 $198.42 $36,229.69
36 $36,229.69 $939.00 $0.00 $204.85 $37,373.54
37 $37,373.54 $939.00 $0.00 $211.32 $38,523.86
38 $38,523.86 $939.00 $0.00 $217.82 $39,680.68
39 $39,680.68 $939.00 $0.00 $224.36 $40,844.04
40 $40,844.04 $939.00 $0.00 $230.94 $42,013.98
41 $42,013.98 $939.00 $0.00 $237.55 $43,190.53
42 $43,190.53 $939.00 $0.00 $244.21 $44,373.74
43 $44,373.74 $939.00 $0.00 $250.90 $45,563.64
44 $45,563.64 $939.00 $0.00 $257.62 $46,760.26
45 $46,760.26 $939.00 $0.00 $264.39 $47,963.65
46 $47,963.65 $939.00 $0.00 $271.19 $49,173.84
47 $49,173.84 $939.00 $0.00 $278.04 $50,390.88
48 $50,390.88 $939.00 $0.00 $284.92 $51,614.80
49 $51,614.80 $939.00 $0.00 $291.84 $52,845.64
50 $52,845.64 $939.00 $0.00 $298.80 $54,083.44
51 $54,083.44 $939.00 $0.00 $305.80 $55,328.24
52 $55,328.24 $939.00 $0.00 $312.83 $56,580.07
53 $56,580.07 $939.00 $0.00 $319.91 $57,838.98
54 $57,838.98 $939.00 $0.00 $327.03 $59,105.01
55 $59,105.01 $939.00 $0.00 $334.19 $60,378.20
56 $60,378.20 $939.00 $0.00 $341.39 $61,658.59
57 $61,658.59 $939.00 $0.00 $348.63 $62,946.22
58 $62,946.22 $939.00 $0.00 $355.91 $64,241.13
59 $64,241.13 $939.00 $0.00 $363.23 $65,543.36
60 $65,543.36 $939.00 $0.00 $370.59 $66,852.95
61 $66,852.95 $939.00 $0.00 $378.00 $68,169.95
62 $68,169.95 $939.00 $0.00 $385.44 $69,494.39
63 $69,494.39 $939.00 $0.00 $392.93 $70,826.32
64 $70,826.32 $939.00 $0.00 $400.46 $72,165.78
65 $72,165.78 $939.00 $0.00 $408.04 $73,512.82
66 $73,512.82 $939.00 $0.00 $415.65 $74,867.47
67 $74,867.47 $939.00 $0.00 $423.31 $76,229.78
68 $76,229.78 $939.00 $0.00 $431.01 $77,599.79
69 $77,599.79 $939.00 $0.00 $438.76 $78,977.55
70 $78,977.55 $939.00 $0.00 $446.55 $80,363.10
71 $80,363.10 $939.00 $0.00 $454.38 $81,756.48
72 $81,756.48 $939.00 $0.00 $462.26 $83,157.74
73 $83,157.74 $939.00 $0.00 $470.19 $84,566.93
74 $84,566.93 $939.00 $0.00 $478.15 $85,984.08
75 $85,984.08 $939.00 $0.00 $486.17 $87,409.25
76 $87,409.25 $939.00 $0.00 $494.22 $88,842.47
77 $88,842.47 $939.00 $0.00 $502.33 $90,283.80
78 $90,283.80 $939.00 $0.00 $510.48 $91,733.28
79 $91,733.28 $939.00 $0.00 $518.67 $93,190.95
80 $93,190.95 $939.00 $0.00 $526.92 $94,656.87
81 $94,656.87 $939.00 $0.00 $535.20 $96,131.07
82 $96,131.07 $939.00 $0.00 $543.54 $97,613.61
83 $97,613.61 $939.00 $0.00 $551.92 $99,104.53
84 $99,104.53 $939.00 $0.00 $560.35 $100,603.88
85 $100,603.88 $939.00 $0.00 $568.83 $102,111.71
86 $102,111.71 $939.00 $0.00 $577.35 $103,628.06
87 $103,628.06 $939.00 $0.00 $585.93 $105,152.99
88 $105,152.99 $939.00 $0.00 $594.55 $106,686.54
89 $106,686.54 $939.00 $0.00 $603.22 $108,228.76
90 $108,228.76 $939.00 $0.00 $611.94 $109,779.70
91 $109,779.70 $939.00 $0.00 $620.71 $111,339.41
92 $111,339.41 $939.00 $0.00 $629.53 $112,907.94
93 $112,907.94 $939.00 $0.00 $638.40 $114,485.34
94 $114,485.34 $939.00 $0.00 $647.32 $116,071.66
95 $116,071.66 $939.00 $0.00 $656.29 $117,666.95
96 $117,666.95 $939.00 $0.00 $665.31 $119,271.26
97 $119,271.26 $939.00 $0.00 $674.38 $120,884.64
98 $120,884.64 $939.00 $0.00 $683.50 $122,507.14
99 $122,507.14 $939.00 $0.00 $692.67 $124,138.81
100 $124,138.81 $939.00 $0.00 $701.90 $125,779.71
101 $125,779.71 $939.00 $0.00 $711.18 $127,429.89
102 $127,429.89 $939.00 $0.00 $720.51 $129,089.40
103 $129,089.40 $939.00 $0.00 $729.89 $130,758.29
104 $130,758.29 $939.00 $0.00 $739.33 $132,436.62
105 $132,436.62 $939.00 $0.00 $748.82 $134,124.44
106 $134,124.44 $939.00 $0.00 $758.36 $135,821.80
107 $135,821.80 $939.00 $0.00 $767.96 $137,528.76
108 $137,528.76 $939.00 $0.00 $777.61 $139,245.37
109 $139,245.37 $939.00 $0.00 $787.31 $140,971.68
110 $140,971.68 $939.00 $0.00 $797.07 $142,707.75
111 $142,707.75 $939.00 $0.00 $806.89 $144,453.64
112 $144,453.64 $939.00 $0.00 $816.76 $146,209.40
113 $146,209.40 $939.00 $0.00 $826.69 $147,975.09
114 $147,975.09 $939.00 $0.00 $836.67 $149,750.76
115 $149,750.76 $939.00 $0.00 $846.71 $151,536.47
116 $151,536.47 $939.00 $0.00 $856.81 $153,332.28
117 $153,332.28 $939.00 $0.00 $866.96 $155,138.24
118 $155,138.24 $939.00 $0.00 $877.17 $156,954.41
119 $156,954.41 $939.00 $0.00 $887.44 $158,780.85
120 $158,780.85 $939.00 $0.00 $897.77 $160,617.62
121 $160,617.62 $939.00 $0.00 $908.16 $162,464.78
122 $162,464.78 $939.00 $0.00 $918.60 $164,322.38
123 $164,322.38 $939.00 $0.00 $929.10 $166,190.48
124 $166,190.48 $939.00 $0.00 $939.67 $168,069.15
125 $168,069.15 $939.00 $0.00 $950.29 $169,958.44
126 $169,958.44 $939.00 $0.00 $960.97 $171,858.41
127 $171,858.41 $939.00 $0.00 $971.71 $173,769.12
128 $173,769.12 $939.00 $0.00 $982.52 $175,690.64
129 $175,690.64 $939.00 $0.00 $993.38 $177,623.02
130 $177,623.02 $939.00 $0.00 $1,004.31 $179,566.33
131 $179,566.33 $939.00 $0.00 $1,015.29 $181,520.62
132 $181,520.62 $939.00 $0.00 $1,026.34 $183,485.96
133 $183,485.96 $939.00 $0.00 $1,037.46 $185,462.42
134 $185,462.42 $939.00 $0.00 $1,048.63 $187,450.05
135 $187,450.05 $939.00 $0.00 $1,059.87 $189,448.92
136 $189,448.92 $939.00 $0.00 $1,071.17 $191,459.09
137 $191,459.09 $939.00 $0.00 $1,082.54 $193,480.63
138 $193,480.63 $939.00 $0.00 $1,093.97 $195,513.60
139 $195,513.60 $939.00 $0.00 $1,105.46 $197,558.06
140 $197,558.06 $939.00 $0.00 $1,117.02 $199,614.08
141 $199,614.08 $939.00 $0.00 $1,128.65 $201,681.73
142 $201,681.73 $939.00 $0.00 $1,140.34 $203,761.07
143 $203,761.07 $939.00 $0.00 $1,152.09 $205,852.16
144 $205,852.16 $939.00 $0.00 $1,163.92 $207,955.08
145 $207,955.08 $939.00 $0.00 $1,175.81 $210,069.89
146 $210,069.89 $939.00 $0.00 $1,187.77 $212,196.66
147 $212,196.66 $939.00 $0.00 $1,199.79 $214,335.45
148 $214,335.45 $939.00 $0.00 $1,211.88 $216,486.33
149 $216,486.33 $939.00 $0.00 $1,224.05 $218,649.38
150 $218,649.38 $939.00 $0.00 $1,236.28 $220,824.66
151 $220,824.66 $939.00 $0.00 $1,248.57 $223,012.23
152 $223,012.23 $939.00 $0.00 $1,260.94 $225,212.17
153 $225,212.17 $939.00 $0.00 $1,273.38 $227,424.55
154 $227,424.55 $939.00 $0.00 $1,285.89 $229,649.44
155 $229,649.44 $939.00 $0.00 $1,298.47 $231,886.91
156 $231,886.91 $939.00 $0.00 $1,311.12 $234,137.03
157 $234,137.03 $939.00 $0.00 $1,323.84 $236,399.87
158 $236,399.87 $939.00 $0.00 $1,336.64 $238,675.51
159 $238,675.51 $939.00 $0.00 $1,349.51 $240,964.02
160 $240,964.02 $939.00 $0.00 $1,362.45 $243,265.47
161 $243,265.47 $939.00 $0.00 $1,375.46 $245,579.93
162 $245,579.93 $939.00 $0.00 $1,388.54 $247,907.47
163 $247,907.47 $939.00 $0.00 $1,401.70 $250,248.17
164 $250,248.17 $939.00 $0.00 $1,414.94 $252,602.11
165 $252,602.11 $939.00 $0.00 $1,428.25 $254,969.36
166 $254,969.36 $939.00 $0.00 $1,441.63 $257,349.99
167 $257,349.99 $939.00 $0.00 $1,455.09 $259,744.08
168 $259,744.08 $939.00 $0.00 $1,468.63 $262,151.71
169 $262,151.71 $939.00 $0.00 $1,482.24 $264,572.95
170 $264,572.95 $939.00 $0.00 $1,495.93 $267,007.88
171 $267,007.88 $939.00 $0.00 $1,509.70 $269,456.58
172 $269,456.58 $939.00 $0.00 $1,523.55 $271,919.13
173 $271,919.13 $939.00 $0.00 $1,537.47 $274,395.60
174 $274,395.60 $939.00 $0.00 $1,551.47 $276,886.07
175 $276,886.07 $939.00 $0.00 $1,565.55 $279,390.62
176 $279,390.62 $939.00 $0.00 $1,579.72 $281,909.34
177 $281,909.34 $939.00 $0.00 $1,593.96 $284,442.30
178 $284,442.30 $939.00 $0.00 $1,608.28 $286,989.58
179 $286,989.58 $939.00 $0.00 $1,622.68 $289,551.26
180 $289,551.26 $939.00 $0.00 $1,637.16 $292,127.42
181 $292,127.42 $939.00 $0.00 $1,651.73 $294,718.15
182 $294,718.15 $939.00 $0.00 $1,666.38 $297,323.53
183 $297,323.53 $939.00 $0.00 $1,681.11 $299,943.64
184 $299,943.64 $939.00 $0.00 $1,695.92 $302,578.56
185 $302,578.56 $939.00 $0.00 $1,710.82 $305,228.38
186 $305,228.38 $939.00 $0.00 $1,725.81 $307,893.19
187 $307,893.19 $939.00 $0.00 $1,740.87 $310,573.06
188 $310,573.06 $939.00 $0.00 $1,756.03 $313,268.09
189 $313,268.09 $939.00 $0.00 $1,771.26 $315,978.35
190 $315,978.35 $939.00 $0.00 $1,786.59 $318,703.94
191 $318,703.94 $939.00 $0.00 $1,802.00 $321,444.94
192 $321,444.94 $939.00 $0.00 $1,817.50 $324,201.44
193 $324,201.44 $939.00 $0.00 $1,833.08 $326,973.52
194 $326,973.52 $939.00 $0.00 $1,848.76 $329,761.28
195 $329,761.28 $939.00 $0.00 $1,864.52 $332,564.80
196 $332,564.80 $939.00 $0.00 $1,880.37 $335,384.17
197 $335,384.17 $939.00 $0.00 $1,896.31 $338,219.48
198 $338,219.48 $939.00 $0.00 $1,912.34 $341,070.82
199 $341,070.82 $939.00 $0.00 $1,928.46 $343,938.28
200 $343,938.28 $939.00 $0.00 $1,944.68 $346,821.96
201 $346,821.96 $939.00 $0.00 $1,960.98 $349,721.94
202 $349,721.94 $939.00 $0.00 $1,977.38 $352,638.32
203 $352,638.32 $939.00 $0.00 $1,993.87 $355,571.19
204 $355,571.19 $939.00 $0.00 $2,010.45 $358,520.64
205 $358,520.64 $939.00 $0.00 $2,027.13 $361,486.77
206 $361,486.77 $939.00 $0.00 $2,043.90 $364,469.67
207 $364,469.67 $939.00 $0.00 $2,060.76 $367,469.43
208 $367,469.43 $939.00 $0.00 $2,077.73 $370,486.16
209 $370,486.16 $939.00 $0.00 $2,094.78 $373,519.94
210 $373,519.94 $939.00 $0.00 $2,111.94 $376,570.88
211 $376,570.88 $939.00 $0.00 $2,129.19 $379,639.07
212 $379,639.07 $939.00 $0.00 $2,146.53 $382,724.60
213 $382,724.60 $939.00 $0.00 $2,163.98 $385,827.58
214 $385,827.58 $939.00 $0.00 $2,181.53 $388,948.11
215 $388,948.11 $939.00 $0.00 $2,199.17 $392,086.28
216 $392,086.28 $939.00 $0.00 $2,216.91 $395,242.19
217 $395,242.19 $939.00 $110,088.39 $2,234.76 $288,327.56
218 $288,327.56 $939.00 $0.00 $1,630.25 $290,896.81
219 $290,896.81 $939.00 $0.00 $1,644.77 $293,480.58
220 $293,480.58 $939.00 $0.00 $1,659.38 $296,078.96
221 $296,078.96 $939.00 $0.00 $1,674.07 $298,692.03
222 $298,692.03 $939.00 $0.00 $1,688.85 $301,319.88
223 $301,319.88 $939.00 $0.00 $1,703.71 $303,962.59
224 $303,962.59 $939.00 $0.00 $1,718.65 $306,620.24
225 $306,620.24 $939.00 $0.00 $1,733.68 $309,292.92
226 $309,292.92 $939.00 $0.00 $1,748.79 $311,980.71
227 $311,980.71 $939.00 $0.00 $1,763.98 $314,683.69
228 $314,683.69 $939.00 $0.00 $1,779.27 $317,401.96
229 $317,401.96 $939.00 $115,592.81 $1,794.64 $204,542.79
230 $204,542.79 $939.00 $0.00 $1,156.51 $206,638.30
231 $206,638.30 $939.00 $0.00 $1,168.36 $208,745.66
232 $208,745.66 $939.00 $0.00 $1,180.28 $210,864.94
233 $210,864.94 $939.00 $0.00 $1,192.26 $212,996.20
234 $212,996.20 $939.00 $0.00 $1,204.31 $215,139.51
235 $215,139.51 $939.00 $0.00 $1,216.43 $217,294.94
236 $217,294.94 $939.00 $0.00 $1,228.62 $219,462.56
237 $219,462.56 $939.00 $0.00 $1,240.87 $221,642.43
238 $221,642.43 $939.00 $0.00 $1,253.20 $223,834.63
239 $223,834.63 $939.00 $0.00 $1,265.59 $226,039.22
240 $226,039.22 $939.00 $0.00 $1,278.06 $228,256.28
241 $228,256.28 $939.00 $121,372.45 $1,290.59 $109,113.42
242 $109,113.42 $939.00 $0.00 $616.94 $110,669.36
243 $110,669.36 $939.00 $0.00 $625.74 $112,234.10
244 $112,234.10 $939.00 $0.00 $634.59 $113,807.69
245 $113,807.69 $939.00 $0.00 $643.49 $115,390.18
246 $115,390.18 $939.00 $0.00 $652.43 $116,981.61
247 $116,981.61 $939.00 $0.00 $661.43 $118,582.04
248 $118,582.04 $939.00 $0.00 $670.48 $120,191.52
249 $120,191.52 $939.00 $0.00 $679.58 $121,810.10
250 $121,810.10 $939.00 $0.00 $688.73 $123,437.83
251 $123,437.83 $939.00 $0.00 $697.94 $125,074.77
252 $125,074.77 $939.00 $0.00 $707.19 $126,720.96
253 $126,720.96 $0.00 $127,441.07 $716.50 ($3.61)