Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$114,734
Monthly savings required$908

How much will it cost to send your child to Holy Cross College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $458,935.48 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $908.21 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$44,244.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Holy Cross College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $908.21 $0.00 $0.00 $908.21
2 $908.21 $908.21 $0.00 $5.14 $1,821.56
3 $1,821.56 $908.21 $0.00 $10.30 $2,740.07
4 $2,740.07 $908.21 $0.00 $15.49 $3,663.77
5 $3,663.77 $908.21 $0.00 $20.72 $4,592.70
6 $4,592.70 $908.21 $0.00 $25.97 $5,526.88
7 $5,526.88 $908.21 $0.00 $31.25 $6,466.34
8 $6,466.34 $908.21 $0.00 $36.56 $7,411.11
9 $7,411.11 $908.21 $0.00 $41.90 $8,361.22
10 $8,361.22 $908.21 $0.00 $47.28 $9,316.71
11 $9,316.71 $908.21 $0.00 $52.68 $10,277.60
12 $10,277.60 $908.21 $0.00 $58.11 $11,243.92
13 $11,243.92 $908.21 $0.00 $63.57 $12,215.70
14 $12,215.70 $908.21 $0.00 $69.07 $13,192.98
15 $13,192.98 $908.21 $0.00 $74.60 $14,175.79
16 $14,175.79 $908.21 $0.00 $80.15 $15,164.15
17 $15,164.15 $908.21 $0.00 $85.74 $16,158.10
18 $16,158.10 $908.21 $0.00 $91.36 $17,157.67
19 $17,157.67 $908.21 $0.00 $97.01 $18,162.89
20 $18,162.89 $908.21 $0.00 $102.70 $19,173.80
21 $19,173.80 $908.21 $0.00 $108.41 $20,190.42
22 $20,190.42 $908.21 $0.00 $114.16 $21,212.79
23 $21,212.79 $908.21 $0.00 $119.94 $22,240.94
24 $22,240.94 $908.21 $0.00 $125.75 $23,274.90
25 $23,274.90 $908.21 $0.00 $131.60 $24,314.71
26 $24,314.71 $908.21 $0.00 $137.48 $25,360.40
27 $25,360.40 $908.21 $0.00 $143.39 $26,412.00
28 $26,412.00 $908.21 $0.00 $149.34 $27,469.55
29 $27,469.55 $908.21 $0.00 $155.32 $28,533.08
30 $28,533.08 $908.21 $0.00 $161.33 $29,602.62
31 $29,602.62 $908.21 $0.00 $167.38 $30,678.21
32 $30,678.21 $908.21 $0.00 $173.46 $31,759.88
33 $31,759.88 $908.21 $0.00 $179.57 $32,847.66
34 $32,847.66 $908.21 $0.00 $185.73 $33,941.60
35 $33,941.60 $908.21 $0.00 $191.91 $35,041.72
36 $35,041.72 $908.21 $0.00 $198.13 $36,148.06
37 $36,148.06 $908.21 $0.00 $204.39 $37,260.66
38 $37,260.66 $908.21 $0.00 $210.68 $38,379.55
39 $38,379.55 $908.21 $0.00 $217.00 $39,504.76
40 $39,504.76 $908.21 $0.00 $223.37 $40,636.34
41 $40,636.34 $908.21 $0.00 $229.76 $41,774.31
42 $41,774.31 $908.21 $0.00 $236.20 $42,918.72
43 $42,918.72 $908.21 $0.00 $242.67 $44,069.60
44 $44,069.60 $908.21 $0.00 $249.18 $45,226.99
45 $45,226.99 $908.21 $0.00 $255.72 $46,390.92
46 $46,390.92 $908.21 $0.00 $262.30 $47,561.43
47 $47,561.43 $908.21 $0.00 $268.92 $48,738.56
48 $48,738.56 $908.21 $0.00 $275.57 $49,922.34
49 $49,922.34 $908.21 $0.00 $282.27 $51,112.82
50 $51,112.82 $908.21 $0.00 $289.00 $52,310.03
51 $52,310.03 $908.21 $0.00 $295.77 $53,514.01
52 $53,514.01 $908.21 $0.00 $302.58 $54,724.80
53 $54,724.80 $908.21 $0.00 $309.42 $55,942.43
54 $55,942.43 $908.21 $0.00 $316.31 $57,166.95
55 $57,166.95 $908.21 $0.00 $323.23 $58,398.39
56 $58,398.39 $908.21 $0.00 $330.19 $59,636.79
57 $59,636.79 $908.21 $0.00 $337.20 $60,882.20
58 $60,882.20 $908.21 $0.00 $344.24 $62,134.65
59 $62,134.65 $908.21 $0.00 $351.32 $63,394.18
60 $63,394.18 $908.21 $0.00 $358.44 $64,660.83
61 $64,660.83 $908.21 $0.00 $365.60 $65,934.64
62 $65,934.64 $908.21 $0.00 $372.80 $67,215.65
63 $67,215.65 $908.21 $0.00 $380.05 $68,503.91
64 $68,503.91 $908.21 $0.00 $387.33 $69,799.45
65 $69,799.45 $908.21 $0.00 $394.66 $71,102.32
66 $71,102.32 $908.21 $0.00 $402.02 $72,412.55
67 $72,412.55 $908.21 $0.00 $409.43 $73,730.19
68 $73,730.19 $908.21 $0.00 $416.88 $75,055.28
69 $75,055.28 $908.21 $0.00 $424.37 $76,387.86
70 $76,387.86 $908.21 $0.00 $431.91 $77,727.98
71 $77,727.98 $908.21 $0.00 $439.49 $79,075.68
72 $79,075.68 $908.21 $0.00 $447.11 $80,431.00
73 $80,431.00 $908.21 $0.00 $454.77 $81,793.98
74 $81,793.98 $908.21 $0.00 $462.48 $83,164.67
75 $83,164.67 $908.21 $0.00 $470.23 $84,543.11
76 $84,543.11 $908.21 $0.00 $478.02 $85,929.34
77 $85,929.34 $908.21 $0.00 $485.86 $87,323.41
78 $87,323.41 $908.21 $0.00 $493.74 $88,725.36
79 $88,725.36 $908.21 $0.00 $501.67 $90,135.24
80 $90,135.24 $908.21 $0.00 $509.64 $91,553.09
81 $91,553.09 $908.21 $0.00 $517.65 $92,978.95
82 $92,978.95 $908.21 $0.00 $525.72 $94,412.88
83 $94,412.88 $908.21 $0.00 $533.82 $95,854.91
84 $95,854.91 $908.21 $0.00 $541.98 $97,305.10
85 $97,305.10 $908.21 $0.00 $550.18 $98,763.49
86 $98,763.49 $908.21 $0.00 $558.42 $100,230.12
87 $100,230.12 $908.21 $0.00 $566.72 $101,705.05
88 $101,705.05 $908.21 $0.00 $575.06 $103,188.32
89 $103,188.32 $908.21 $0.00 $583.44 $104,679.97
90 $104,679.97 $908.21 $0.00 $591.88 $106,180.06
91 $106,180.06 $908.21 $0.00 $600.36 $107,688.63
92 $107,688.63 $908.21 $0.00 $608.89 $109,205.73
93 $109,205.73 $908.21 $0.00 $617.47 $110,731.41
94 $110,731.41 $908.21 $0.00 $626.09 $112,265.71
95 $112,265.71 $908.21 $0.00 $634.77 $113,808.69
96 $113,808.69 $908.21 $0.00 $643.49 $115,360.39
97 $115,360.39 $908.21 $0.00 $652.26 $116,920.86
98 $116,920.86 $908.21 $0.00 $661.09 $118,490.16
99 $118,490.16 $908.21 $0.00 $669.96 $120,068.33
100 $120,068.33 $908.21 $0.00 $678.88 $121,655.42
101 $121,655.42 $908.21 $0.00 $687.86 $123,251.49
102 $123,251.49 $908.21 $0.00 $696.88 $124,856.58
103 $124,856.58 $908.21 $0.00 $705.96 $126,470.75
104 $126,470.75 $908.21 $0.00 $715.08 $128,094.04
105 $128,094.04 $908.21 $0.00 $724.26 $129,726.51
106 $129,726.51 $908.21 $0.00 $733.49 $131,368.21
107 $131,368.21 $908.21 $0.00 $742.77 $133,019.19
108 $133,019.19 $908.21 $0.00 $752.11 $134,679.51
109 $134,679.51 $908.21 $0.00 $761.50 $136,349.22
110 $136,349.22 $908.21 $0.00 $770.94 $138,028.37
111 $138,028.37 $908.21 $0.00 $780.43 $139,717.01
112 $139,717.01 $908.21 $0.00 $789.98 $141,415.20
113 $141,415.20 $908.21 $0.00 $799.58 $143,122.99
114 $143,122.99 $908.21 $0.00 $809.24 $144,840.44
115 $144,840.44 $908.21 $0.00 $818.95 $146,567.60
116 $146,567.60 $908.21 $0.00 $828.71 $148,304.52
117 $148,304.52 $908.21 $0.00 $838.54 $150,051.27
118 $150,051.27 $908.21 $0.00 $848.41 $151,807.89
119 $151,807.89 $908.21 $0.00 $858.34 $153,574.44
120 $153,574.44 $908.21 $0.00 $868.33 $155,350.98
121 $155,350.98 $908.21 $0.00 $878.38 $157,137.57
122 $157,137.57 $908.21 $0.00 $888.48 $158,934.26
123 $158,934.26 $908.21 $0.00 $898.64 $160,741.11
124 $160,741.11 $908.21 $0.00 $908.85 $162,558.17
125 $162,558.17 $908.21 $0.00 $919.13 $164,385.51
126 $164,385.51 $908.21 $0.00 $929.46 $166,223.18
127 $166,223.18 $908.21 $0.00 $939.85 $168,071.24
128 $168,071.24 $908.21 $0.00 $950.30 $169,929.75
129 $169,929.75 $908.21 $0.00 $960.81 $171,798.77
130 $171,798.77 $908.21 $0.00 $971.38 $173,678.36
131 $173,678.36 $908.21 $0.00 $982.00 $175,568.57
132 $175,568.57 $908.21 $0.00 $992.69 $177,469.47
133 $177,469.47 $908.21 $0.00 $1,003.44 $179,381.12
134 $179,381.12 $908.21 $0.00 $1,014.25 $181,303.58
135 $181,303.58 $908.21 $0.00 $1,025.12 $183,236.91
136 $183,236.91 $908.21 $0.00 $1,036.05 $185,181.17
137 $185,181.17 $908.21 $0.00 $1,047.04 $187,136.42
138 $187,136.42 $908.21 $0.00 $1,058.10 $189,102.73
139 $189,102.73 $908.21 $0.00 $1,069.21 $191,080.15
140 $191,080.15 $908.21 $0.00 $1,080.39 $193,068.75
141 $193,068.75 $908.21 $0.00 $1,091.64 $195,068.60
142 $195,068.60 $908.21 $0.00 $1,102.95 $197,079.76
143 $197,079.76 $908.21 $0.00 $1,114.32 $199,102.29
144 $199,102.29 $908.21 $0.00 $1,125.75 $201,136.25
145 $201,136.25 $908.21 $0.00 $1,137.25 $203,181.71
146 $203,181.71 $908.21 $0.00 $1,148.82 $205,238.74
147 $205,238.74 $908.21 $0.00 $1,160.45 $207,307.40
148 $207,307.40 $908.21 $0.00 $1,172.15 $209,387.76
149 $209,387.76 $908.21 $0.00 $1,183.91 $211,479.88
150 $211,479.88 $908.21 $0.00 $1,195.74 $213,583.83
151 $213,583.83 $908.21 $0.00 $1,207.63 $215,699.67
152 $215,699.67 $908.21 $0.00 $1,219.60 $217,827.48
153 $217,827.48 $908.21 $0.00 $1,231.63 $219,967.32
154 $219,967.32 $908.21 $0.00 $1,243.73 $222,119.26
155 $222,119.26 $908.21 $0.00 $1,255.89 $224,283.36
156 $224,283.36 $908.21 $0.00 $1,268.13 $226,459.70
157 $226,459.70 $908.21 $0.00 $1,280.44 $228,648.35
158 $228,648.35 $908.21 $0.00 $1,292.81 $230,849.37
159 $230,849.37 $908.21 $0.00 $1,305.26 $233,062.84
160 $233,062.84 $908.21 $0.00 $1,317.77 $235,288.82
161 $235,288.82 $908.21 $0.00 $1,330.36 $237,527.39
162 $237,527.39 $908.21 $0.00 $1,343.01 $239,778.61
163 $239,778.61 $908.21 $0.00 $1,355.74 $242,042.56
164 $242,042.56 $908.21 $0.00 $1,368.54 $244,319.31
165 $244,319.31 $908.21 $0.00 $1,381.42 $246,608.94
166 $246,608.94 $908.21 $0.00 $1,394.36 $248,911.51
167 $248,911.51 $908.21 $0.00 $1,407.38 $251,227.10
168 $251,227.10 $908.21 $0.00 $1,420.47 $253,555.78
169 $253,555.78 $908.21 $0.00 $1,433.64 $255,897.63
170 $255,897.63 $908.21 $0.00 $1,446.88 $258,252.72
171 $258,252.72 $908.21 $0.00 $1,460.20 $260,621.13
172 $260,621.13 $908.21 $0.00 $1,473.59 $263,002.93
173 $263,002.93 $908.21 $0.00 $1,487.06 $265,398.20
174 $265,398.20 $908.21 $0.00 $1,500.60 $267,807.01
175 $267,807.01 $908.21 $0.00 $1,514.22 $270,229.44
176 $270,229.44 $908.21 $0.00 $1,527.92 $272,665.57
177 $272,665.57 $908.21 $0.00 $1,541.69 $275,115.47
178 $275,115.47 $908.21 $0.00 $1,555.54 $277,579.22
179 $277,579.22 $908.21 $0.00 $1,569.47 $280,056.90
180 $280,056.90 $908.21 $0.00 $1,583.48 $282,548.59
181 $282,548.59 $908.21 $0.00 $1,597.57 $285,054.37
182 $285,054.37 $908.21 $0.00 $1,611.74 $287,574.32
183 $287,574.32 $908.21 $0.00 $1,625.99 $290,108.52
184 $290,108.52 $908.21 $0.00 $1,640.32 $292,657.05
185 $292,657.05 $908.21 $0.00 $1,654.73 $295,219.99
186 $295,219.99 $908.21 $0.00 $1,669.22 $297,797.42
187 $297,797.42 $908.21 $0.00 $1,683.79 $300,389.42
188 $300,389.42 $908.21 $0.00 $1,698.45 $302,996.08
189 $302,996.08 $908.21 $0.00 $1,713.18 $305,617.47
190 $305,617.47 $908.21 $0.00 $1,728.01 $308,253.69
191 $308,253.69 $908.21 $0.00 $1,742.91 $310,904.81
192 $310,904.81 $908.21 $0.00 $1,757.90 $313,570.92
193 $313,570.92 $908.21 $0.00 $1,772.98 $316,252.11
194 $316,252.11 $908.21 $0.00 $1,788.14 $318,948.46
195 $318,948.46 $908.21 $0.00 $1,803.38 $321,660.05
196 $321,660.05 $908.21 $0.00 $1,818.71 $324,386.97
197 $324,386.97 $908.21 $0.00 $1,834.13 $327,129.31
198 $327,129.31 $908.21 $0.00 $1,849.64 $329,887.16
199 $329,887.16 $908.21 $0.00 $1,865.23 $332,660.60
200 $332,660.60 $908.21 $0.00 $1,880.91 $335,449.72
201 $335,449.72 $908.21 $0.00 $1,896.68 $338,254.61
202 $338,254.61 $908.21 $0.00 $1,912.54 $341,075.36
203 $341,075.36 $908.21 $0.00 $1,928.49 $343,912.06
204 $343,912.06 $908.21 $0.00 $1,944.53 $346,764.80
205 $346,764.80 $908.21 $0.00 $1,960.66 $349,633.67
206 $349,633.67 $908.21 $0.00 $1,976.88 $352,518.76
207 $352,518.76 $908.21 $0.00 $1,993.19 $355,420.16
208 $355,420.16 $908.21 $0.00 $2,009.60 $358,337.97
209 $358,337.97 $908.21 $0.00 $2,026.09 $361,272.27
210 $361,272.27 $908.21 $0.00 $2,042.69 $364,223.17
211 $364,223.17 $908.21 $0.00 $2,059.37 $367,190.75
212 $367,190.75 $908.21 $0.00 $2,076.15 $370,175.11
213 $370,175.11 $908.21 $0.00 $2,093.02 $373,176.34
214 $373,176.34 $908.21 $0.00 $2,109.99 $376,194.54
215 $376,194.54 $908.21 $0.00 $2,127.06 $379,229.81
216 $379,229.81 $908.21 $0.00 $2,144.22 $382,282.24
217 $382,282.24 $908.21 $106,478.46 $2,161.48 $278,873.47
218 $278,873.47 $908.21 $0.00 $1,576.79 $281,358.47
219 $281,358.47 $908.21 $0.00 $1,590.84 $283,857.52
220 $283,857.52 $908.21 $0.00 $1,604.97 $286,370.70
221 $286,370.70 $908.21 $0.00 $1,619.18 $288,898.09
222 $288,898.09 $908.21 $0.00 $1,633.47 $291,439.77
223 $291,439.77 $908.21 $0.00 $1,647.84 $293,995.82
224 $293,995.82 $908.21 $0.00 $1,662.30 $296,566.33
225 $296,566.33 $908.21 $0.00 $1,676.83 $299,151.37
226 $299,151.37 $908.21 $0.00 $1,691.45 $301,751.03
227 $301,751.03 $908.21 $0.00 $1,706.14 $304,365.38
228 $304,365.38 $908.21 $0.00 $1,720.93 $306,994.52
229 $306,994.52 $908.21 $111,802.38 $1,735.79 $197,836.14
230 $197,836.14 $908.21 $0.00 $1,118.59 $199,862.94
231 $199,862.94 $908.21 $0.00 $1,130.05 $201,901.20
232 $201,901.20 $908.21 $0.00 $1,141.58 $203,950.99
233 $203,950.99 $908.21 $0.00 $1,153.17 $206,012.37
234 $206,012.37 $908.21 $0.00 $1,164.82 $208,085.40
235 $208,085.40 $908.21 $0.00 $1,176.55 $210,170.16
236 $210,170.16 $908.21 $0.00 $1,188.33 $212,266.70
237 $212,266.70 $908.21 $0.00 $1,200.19 $214,375.10
238 $214,375.10 $908.21 $0.00 $1,212.11 $216,495.42
239 $216,495.42 $908.21 $0.00 $1,224.10 $218,627.73
240 $218,627.73 $908.21 $0.00 $1,236.15 $220,772.09
241 $220,772.09 $908.21 $117,392.50 $1,248.28 $105,536.08
242 $105,536.08 $908.21 $0.00 $596.72 $107,041.01
243 $107,041.01 $908.21 $0.00 $605.23 $108,554.45
244 $108,554.45 $908.21 $0.00 $613.78 $110,076.44
245 $110,076.44 $908.21 $0.00 $622.39 $111,607.04
246 $111,607.04 $908.21 $0.00 $631.04 $113,146.29
247 $113,146.29 $908.21 $0.00 $639.75 $114,694.25
248 $114,694.25 $908.21 $0.00 $648.50 $116,250.96
249 $116,250.96 $908.21 $0.00 $657.30 $117,816.47
250 $117,816.47 $908.21 $0.00 $666.15 $119,390.83
251 $119,390.83 $908.21 $0.00 $675.05 $120,974.09
252 $120,974.09 $908.21 $0.00 $684.01 $122,566.31
253 $122,566.31 $0.00 $123,262.13 $693.01 ($2.81)