How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $70,792 |
| Monthly savings required | $560 |
How much will it cost to send your child to Indiana University Bloomington in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $283,167.88 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $560.38 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $27,299.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Indiana University Bloomington in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $560.38 | $0.00 | $0.00 | $560.38 |
| 2 | $560.38 | $560.38 | $0.00 | $3.17 | $1,123.93 |
| 3 | $1,123.93 | $560.38 | $0.00 | $6.35 | $1,690.66 |
| 4 | $1,690.66 | $560.38 | $0.00 | $9.56 | $2,260.60 |
| 5 | $2,260.60 | $560.38 | $0.00 | $12.78 | $2,833.76 |
| 6 | $2,833.76 | $560.38 | $0.00 | $16.02 | $3,410.16 |
| 7 | $3,410.16 | $560.38 | $0.00 | $19.28 | $3,989.82 |
| 8 | $3,989.82 | $560.38 | $0.00 | $22.56 | $4,572.76 |
| 9 | $4,572.76 | $560.38 | $0.00 | $25.86 | $5,159.00 |
| 10 | $5,159.00 | $560.38 | $0.00 | $29.17 | $5,748.55 |
| 11 | $5,748.55 | $560.38 | $0.00 | $32.50 | $6,341.43 |
| 12 | $6,341.43 | $560.38 | $0.00 | $35.86 | $6,937.67 |
| 13 | $6,937.67 | $560.38 | $0.00 | $39.23 | $7,537.28 |
| 14 | $7,537.28 | $560.38 | $0.00 | $42.62 | $8,140.28 |
| 15 | $8,140.28 | $560.38 | $0.00 | $46.03 | $8,746.69 |
| 16 | $8,746.69 | $560.38 | $0.00 | $49.46 | $9,356.53 |
| 17 | $9,356.53 | $560.38 | $0.00 | $52.90 | $9,969.81 |
| 18 | $9,969.81 | $560.38 | $0.00 | $56.37 | $10,586.56 |
| 19 | $10,586.56 | $560.38 | $0.00 | $59.86 | $11,206.80 |
| 20 | $11,206.80 | $560.38 | $0.00 | $63.36 | $11,830.54 |
| 21 | $11,830.54 | $560.38 | $0.00 | $66.89 | $12,457.81 |
| 22 | $12,457.81 | $560.38 | $0.00 | $70.44 | $13,088.63 |
| 23 | $13,088.63 | $560.38 | $0.00 | $74.01 | $13,723.02 |
| 24 | $13,723.02 | $560.38 | $0.00 | $77.59 | $14,360.99 |
| 25 | $14,360.99 | $560.38 | $0.00 | $81.20 | $15,002.57 |
| 26 | $15,002.57 | $560.38 | $0.00 | $84.83 | $15,647.78 |
| 27 | $15,647.78 | $560.38 | $0.00 | $88.47 | $16,296.63 |
| 28 | $16,296.63 | $560.38 | $0.00 | $92.14 | $16,949.15 |
| 29 | $16,949.15 | $560.38 | $0.00 | $95.83 | $17,605.36 |
| 30 | $17,605.36 | $560.38 | $0.00 | $99.54 | $18,265.28 |
| 31 | $18,265.28 | $560.38 | $0.00 | $103.27 | $18,928.93 |
| 32 | $18,928.93 | $560.38 | $0.00 | $107.03 | $19,596.34 |
| 33 | $19,596.34 | $560.38 | $0.00 | $110.80 | $20,267.52 |
| 34 | $20,267.52 | $560.38 | $0.00 | $114.60 | $20,942.50 |
| 35 | $20,942.50 | $560.38 | $0.00 | $118.41 | $21,621.29 |
| 36 | $21,621.29 | $560.38 | $0.00 | $122.25 | $22,303.92 |
| 37 | $22,303.92 | $560.38 | $0.00 | $126.11 | $22,990.41 |
| 38 | $22,990.41 | $560.38 | $0.00 | $129.99 | $23,680.78 |
| 39 | $23,680.78 | $560.38 | $0.00 | $133.89 | $24,375.05 |
| 40 | $24,375.05 | $560.38 | $0.00 | $137.82 | $25,073.25 |
| 41 | $25,073.25 | $560.38 | $0.00 | $141.77 | $25,775.40 |
| 42 | $25,775.40 | $560.38 | $0.00 | $145.74 | $26,481.52 |
| 43 | $26,481.52 | $560.38 | $0.00 | $149.73 | $27,191.63 |
| 44 | $27,191.63 | $560.38 | $0.00 | $153.75 | $27,905.76 |
| 45 | $27,905.76 | $560.38 | $0.00 | $157.78 | $28,623.92 |
| 46 | $28,623.92 | $560.38 | $0.00 | $161.84 | $29,346.14 |
| 47 | $29,346.14 | $560.38 | $0.00 | $165.93 | $30,072.45 |
| 48 | $30,072.45 | $560.38 | $0.00 | $170.03 | $30,802.86 |
| 49 | $30,802.86 | $560.38 | $0.00 | $174.16 | $31,537.40 |
| 50 | $31,537.40 | $560.38 | $0.00 | $178.32 | $32,276.10 |
| 51 | $32,276.10 | $560.38 | $0.00 | $182.49 | $33,018.97 |
| 52 | $33,018.97 | $560.38 | $0.00 | $186.69 | $33,766.04 |
| 53 | $33,766.04 | $560.38 | $0.00 | $190.92 | $34,517.34 |
| 54 | $34,517.34 | $560.38 | $0.00 | $195.17 | $35,272.89 |
| 55 | $35,272.89 | $560.38 | $0.00 | $199.44 | $36,032.71 |
| 56 | $36,032.71 | $560.38 | $0.00 | $203.73 | $36,796.82 |
| 57 | $36,796.82 | $560.38 | $0.00 | $208.05 | $37,565.25 |
| 58 | $37,565.25 | $560.38 | $0.00 | $212.40 | $38,338.03 |
| 59 | $38,338.03 | $560.38 | $0.00 | $216.77 | $39,115.18 |
| 60 | $39,115.18 | $560.38 | $0.00 | $221.16 | $39,896.72 |
| 61 | $39,896.72 | $560.38 | $0.00 | $225.58 | $40,682.68 |
| 62 | $40,682.68 | $560.38 | $0.00 | $230.03 | $41,473.09 |
| 63 | $41,473.09 | $560.38 | $0.00 | $234.49 | $42,267.96 |
| 64 | $42,267.96 | $560.38 | $0.00 | $238.99 | $43,067.33 |
| 65 | $43,067.33 | $560.38 | $0.00 | $243.51 | $43,871.22 |
| 66 | $43,871.22 | $560.38 | $0.00 | $248.05 | $44,679.65 |
| 67 | $44,679.65 | $560.38 | $0.00 | $252.63 | $45,492.66 |
| 68 | $45,492.66 | $560.38 | $0.00 | $257.22 | $46,310.26 |
| 69 | $46,310.26 | $560.38 | $0.00 | $261.84 | $47,132.48 |
| 70 | $47,132.48 | $560.38 | $0.00 | $266.49 | $47,959.35 |
| 71 | $47,959.35 | $560.38 | $0.00 | $271.17 | $48,790.90 |
| 72 | $48,790.90 | $560.38 | $0.00 | $275.87 | $49,627.15 |
| 73 | $49,627.15 | $560.38 | $0.00 | $280.60 | $50,468.13 |
| 74 | $50,468.13 | $560.38 | $0.00 | $285.35 | $51,313.86 |
| 75 | $51,313.86 | $560.38 | $0.00 | $290.14 | $52,164.38 |
| 76 | $52,164.38 | $560.38 | $0.00 | $294.94 | $53,019.70 |
| 77 | $53,019.70 | $560.38 | $0.00 | $299.78 | $53,879.86 |
| 78 | $53,879.86 | $560.38 | $0.00 | $304.64 | $54,744.88 |
| 79 | $54,744.88 | $560.38 | $0.00 | $309.54 | $55,614.80 |
| 80 | $55,614.80 | $560.38 | $0.00 | $314.45 | $56,489.63 |
| 81 | $56,489.63 | $560.38 | $0.00 | $319.40 | $57,369.41 |
| 82 | $57,369.41 | $560.38 | $0.00 | $324.37 | $58,254.16 |
| 83 | $58,254.16 | $560.38 | $0.00 | $329.38 | $59,143.92 |
| 84 | $59,143.92 | $560.38 | $0.00 | $334.41 | $60,038.71 |
| 85 | $60,038.71 | $560.38 | $0.00 | $339.47 | $60,938.56 |
| 86 | $60,938.56 | $560.38 | $0.00 | $344.56 | $61,843.50 |
| 87 | $61,843.50 | $560.38 | $0.00 | $349.67 | $62,753.55 |
| 88 | $62,753.55 | $560.38 | $0.00 | $354.82 | $63,668.75 |
| 89 | $63,668.75 | $560.38 | $0.00 | $359.99 | $64,589.12 |
| 90 | $64,589.12 | $560.38 | $0.00 | $365.20 | $65,514.70 |
| 91 | $65,514.70 | $560.38 | $0.00 | $370.43 | $66,445.51 |
| 92 | $66,445.51 | $560.38 | $0.00 | $375.69 | $67,381.58 |
| 93 | $67,381.58 | $560.38 | $0.00 | $380.99 | $68,322.95 |
| 94 | $68,322.95 | $560.38 | $0.00 | $386.31 | $69,269.64 |
| 95 | $69,269.64 | $560.38 | $0.00 | $391.66 | $70,221.68 |
| 96 | $70,221.68 | $560.38 | $0.00 | $397.04 | $71,179.10 |
| 97 | $71,179.10 | $560.38 | $0.00 | $402.46 | $72,141.94 |
| 98 | $72,141.94 | $560.38 | $0.00 | $407.90 | $73,110.22 |
| 99 | $73,110.22 | $560.38 | $0.00 | $413.38 | $74,083.98 |
| 100 | $74,083.98 | $560.38 | $0.00 | $418.88 | $75,063.24 |
| 101 | $75,063.24 | $560.38 | $0.00 | $424.42 | $76,048.04 |
| 102 | $76,048.04 | $560.38 | $0.00 | $429.99 | $77,038.41 |
| 103 | $77,038.41 | $560.38 | $0.00 | $435.59 | $78,034.38 |
| 104 | $78,034.38 | $560.38 | $0.00 | $441.22 | $79,035.98 |
| 105 | $79,035.98 | $560.38 | $0.00 | $446.88 | $80,043.24 |
| 106 | $80,043.24 | $560.38 | $0.00 | $452.58 | $81,056.20 |
| 107 | $81,056.20 | $560.38 | $0.00 | $458.30 | $82,074.88 |
| 108 | $82,074.88 | $560.38 | $0.00 | $464.06 | $83,099.32 |
| 109 | $83,099.32 | $560.38 | $0.00 | $469.86 | $84,129.56 |
| 110 | $84,129.56 | $560.38 | $0.00 | $475.68 | $85,165.62 |
| 111 | $85,165.62 | $560.38 | $0.00 | $481.54 | $86,207.54 |
| 112 | $86,207.54 | $560.38 | $0.00 | $487.43 | $87,255.35 |
| 113 | $87,255.35 | $560.38 | $0.00 | $493.35 | $88,309.08 |
| 114 | $88,309.08 | $560.38 | $0.00 | $499.31 | $89,368.77 |
| 115 | $89,368.77 | $560.38 | $0.00 | $505.30 | $90,434.45 |
| 116 | $90,434.45 | $560.38 | $0.00 | $511.33 | $91,506.16 |
| 117 | $91,506.16 | $560.38 | $0.00 | $517.39 | $92,583.93 |
| 118 | $92,583.93 | $560.38 | $0.00 | $523.48 | $93,667.79 |
| 119 | $93,667.79 | $560.38 | $0.00 | $529.61 | $94,757.78 |
| 120 | $94,757.78 | $560.38 | $0.00 | $535.77 | $95,853.93 |
| 121 | $95,853.93 | $560.38 | $0.00 | $541.97 | $96,956.28 |
| 122 | $96,956.28 | $560.38 | $0.00 | $548.20 | $98,064.86 |
| 123 | $98,064.86 | $560.38 | $0.00 | $554.47 | $99,179.71 |
| 124 | $99,179.71 | $560.38 | $0.00 | $560.78 | $100,300.87 |
| 125 | $100,300.87 | $560.38 | $0.00 | $567.12 | $101,428.37 |
| 126 | $101,428.37 | $560.38 | $0.00 | $573.49 | $102,562.24 |
| 127 | $102,562.24 | $560.38 | $0.00 | $579.90 | $103,702.52 |
| 128 | $103,702.52 | $560.38 | $0.00 | $586.35 | $104,849.25 |
| 129 | $104,849.25 | $560.38 | $0.00 | $592.83 | $106,002.46 |
| 130 | $106,002.46 | $560.38 | $0.00 | $599.35 | $107,162.19 |
| 131 | $107,162.19 | $560.38 | $0.00 | $605.91 | $108,328.48 |
| 132 | $108,328.48 | $560.38 | $0.00 | $612.50 | $109,501.36 |
| 133 | $109,501.36 | $560.38 | $0.00 | $619.14 | $110,680.88 |
| 134 | $110,680.88 | $560.38 | $0.00 | $625.81 | $111,867.07 |
| 135 | $111,867.07 | $560.38 | $0.00 | $632.51 | $113,059.96 |
| 136 | $113,059.96 | $560.38 | $0.00 | $639.26 | $114,259.60 |
| 137 | $114,259.60 | $560.38 | $0.00 | $646.04 | $115,466.02 |
| 138 | $115,466.02 | $560.38 | $0.00 | $652.86 | $116,679.26 |
| 139 | $116,679.26 | $560.38 | $0.00 | $659.72 | $117,899.36 |
| 140 | $117,899.36 | $560.38 | $0.00 | $666.62 | $119,126.36 |
| 141 | $119,126.36 | $560.38 | $0.00 | $673.56 | $120,360.30 |
| 142 | $120,360.30 | $560.38 | $0.00 | $680.53 | $121,601.21 |
| 143 | $121,601.21 | $560.38 | $0.00 | $687.55 | $122,849.14 |
| 144 | $122,849.14 | $560.38 | $0.00 | $694.61 | $124,104.13 |
| 145 | $124,104.13 | $560.38 | $0.00 | $701.70 | $125,366.21 |
| 146 | $125,366.21 | $560.38 | $0.00 | $708.84 | $126,635.43 |
| 147 | $126,635.43 | $560.38 | $0.00 | $716.02 | $127,911.83 |
| 148 | $127,911.83 | $560.38 | $0.00 | $723.23 | $129,195.44 |
| 149 | $129,195.44 | $560.38 | $0.00 | $730.49 | $130,486.31 |
| 150 | $130,486.31 | $560.38 | $0.00 | $737.79 | $131,784.48 |
| 151 | $131,784.48 | $560.38 | $0.00 | $745.13 | $133,089.99 |
| 152 | $133,089.99 | $560.38 | $0.00 | $752.51 | $134,402.88 |
| 153 | $134,402.88 | $560.38 | $0.00 | $759.93 | $135,723.19 |
| 154 | $135,723.19 | $560.38 | $0.00 | $767.40 | $137,050.97 |
| 155 | $137,050.97 | $560.38 | $0.00 | $774.91 | $138,386.26 |
| 156 | $138,386.26 | $560.38 | $0.00 | $782.46 | $139,729.10 |
| 157 | $139,729.10 | $560.38 | $0.00 | $790.05 | $141,079.53 |
| 158 | $141,079.53 | $560.38 | $0.00 | $797.68 | $142,437.59 |
| 159 | $142,437.59 | $560.38 | $0.00 | $805.36 | $143,803.33 |
| 160 | $143,803.33 | $560.38 | $0.00 | $813.08 | $145,176.79 |
| 161 | $145,176.79 | $560.38 | $0.00 | $820.85 | $146,558.02 |
| 162 | $146,558.02 | $560.38 | $0.00 | $828.66 | $147,947.06 |
| 163 | $147,947.06 | $560.38 | $0.00 | $836.51 | $149,343.95 |
| 164 | $149,343.95 | $560.38 | $0.00 | $844.41 | $150,748.74 |
| 165 | $150,748.74 | $560.38 | $0.00 | $852.36 | $152,161.48 |
| 166 | $152,161.48 | $560.38 | $0.00 | $860.34 | $153,582.20 |
| 167 | $153,582.20 | $560.38 | $0.00 | $868.38 | $155,010.96 |
| 168 | $155,010.96 | $560.38 | $0.00 | $876.45 | $156,447.79 |
| 169 | $156,447.79 | $560.38 | $0.00 | $884.58 | $157,892.75 |
| 170 | $157,892.75 | $560.38 | $0.00 | $892.75 | $159,345.88 |
| 171 | $159,345.88 | $560.38 | $0.00 | $900.96 | $160,807.22 |
| 172 | $160,807.22 | $560.38 | $0.00 | $909.23 | $162,276.83 |
| 173 | $162,276.83 | $560.38 | $0.00 | $917.54 | $163,754.75 |
| 174 | $163,754.75 | $560.38 | $0.00 | $925.89 | $165,241.02 |
| 175 | $165,241.02 | $560.38 | $0.00 | $934.30 | $166,735.70 |
| 176 | $166,735.70 | $560.38 | $0.00 | $942.75 | $168,238.83 |
| 177 | $168,238.83 | $560.38 | $0.00 | $951.25 | $169,750.46 |
| 178 | $169,750.46 | $560.38 | $0.00 | $959.79 | $171,270.63 |
| 179 | $171,270.63 | $560.38 | $0.00 | $968.39 | $172,799.40 |
| 180 | $172,799.40 | $560.38 | $0.00 | $977.03 | $174,336.81 |
| 181 | $174,336.81 | $560.38 | $0.00 | $985.73 | $175,882.92 |
| 182 | $175,882.92 | $560.38 | $0.00 | $994.47 | $177,437.77 |
| 183 | $177,437.77 | $560.38 | $0.00 | $1,003.26 | $179,001.41 |
| 184 | $179,001.41 | $560.38 | $0.00 | $1,012.10 | $180,573.89 |
| 185 | $180,573.89 | $560.38 | $0.00 | $1,020.99 | $182,155.26 |
| 186 | $182,155.26 | $560.38 | $0.00 | $1,029.93 | $183,745.57 |
| 187 | $183,745.57 | $560.38 | $0.00 | $1,038.92 | $185,344.87 |
| 188 | $185,344.87 | $560.38 | $0.00 | $1,047.97 | $186,953.22 |
| 189 | $186,953.22 | $560.38 | $0.00 | $1,057.06 | $188,570.66 |
| 190 | $188,570.66 | $560.38 | $0.00 | $1,066.21 | $190,197.25 |
| 191 | $190,197.25 | $560.38 | $0.00 | $1,075.40 | $191,833.03 |
| 192 | $191,833.03 | $560.38 | $0.00 | $1,084.65 | $193,478.06 |
| 193 | $193,478.06 | $560.38 | $0.00 | $1,093.95 | $195,132.39 |
| 194 | $195,132.39 | $560.38 | $0.00 | $1,103.31 | $196,796.08 |
| 195 | $196,796.08 | $560.38 | $0.00 | $1,112.71 | $198,469.17 |
| 196 | $198,469.17 | $560.38 | $0.00 | $1,122.17 | $200,151.72 |
| 197 | $200,151.72 | $560.38 | $0.00 | $1,131.69 | $201,843.79 |
| 198 | $201,843.79 | $560.38 | $0.00 | $1,141.25 | $203,545.42 |
| 199 | $203,545.42 | $560.38 | $0.00 | $1,150.88 | $205,256.68 |
| 200 | $205,256.68 | $560.38 | $0.00 | $1,160.55 | $206,977.61 |
| 201 | $206,977.61 | $560.38 | $0.00 | $1,170.28 | $208,708.27 |
| 202 | $208,708.27 | $560.38 | $0.00 | $1,180.07 | $210,448.72 |
| 203 | $210,448.72 | $560.38 | $0.00 | $1,189.91 | $212,199.01 |
| 204 | $212,199.01 | $560.38 | $0.00 | $1,199.80 | $213,959.19 |
| 205 | $213,959.19 | $560.38 | $0.00 | $1,209.76 | $215,729.33 |
| 206 | $215,729.33 | $560.38 | $0.00 | $1,219.76 | $217,509.47 |
| 207 | $217,509.47 | $560.38 | $0.00 | $1,229.83 | $219,299.68 |
| 208 | $219,299.68 | $560.38 | $0.00 | $1,239.95 | $221,100.01 |
| 209 | $221,100.01 | $560.38 | $0.00 | $1,250.13 | $222,910.52 |
| 210 | $222,910.52 | $560.38 | $0.00 | $1,260.37 | $224,731.27 |
| 211 | $224,731.27 | $560.38 | $0.00 | $1,270.66 | $226,562.31 |
| 212 | $226,562.31 | $560.38 | $0.00 | $1,281.02 | $228,403.71 |
| 213 | $228,403.71 | $560.38 | $0.00 | $1,291.43 | $230,255.52 |
| 214 | $230,255.52 | $560.38 | $0.00 | $1,301.90 | $232,117.80 |
| 215 | $232,117.80 | $560.38 | $0.00 | $1,312.43 | $233,990.61 |
| 216 | $233,990.61 | $560.38 | $0.00 | $1,323.02 | $235,874.01 |
| 217 | $235,874.01 | $560.38 | $65,698.30 | $1,333.67 | $172,069.76 |
| 218 | $172,069.76 | $560.38 | $0.00 | $972.91 | $173,603.05 |
| 219 | $173,603.05 | $560.38 | $0.00 | $981.58 | $175,145.01 |
| 220 | $175,145.01 | $560.38 | $0.00 | $990.30 | $176,695.69 |
| 221 | $176,695.69 | $560.38 | $0.00 | $999.06 | $178,255.13 |
| 222 | $178,255.13 | $560.38 | $0.00 | $1,007.88 | $179,823.39 |
| 223 | $179,823.39 | $560.38 | $0.00 | $1,016.75 | $181,400.52 |
| 224 | $181,400.52 | $560.38 | $0.00 | $1,025.66 | $182,986.56 |
| 225 | $182,986.56 | $560.38 | $0.00 | $1,034.63 | $184,581.57 |
| 226 | $184,581.57 | $560.38 | $0.00 | $1,043.65 | $186,185.60 |
| 227 | $186,185.60 | $560.38 | $0.00 | $1,052.72 | $187,798.70 |
| 228 | $187,798.70 | $560.38 | $0.00 | $1,061.84 | $189,420.92 |
| 229 | $189,420.92 | $560.38 | $68,983.21 | $1,071.01 | $122,069.10 |
| 230 | $122,069.10 | $560.38 | $0.00 | $690.20 | $123,319.68 |
| 231 | $123,319.68 | $560.38 | $0.00 | $697.27 | $124,577.33 |
| 232 | $124,577.33 | $560.38 | $0.00 | $704.38 | $125,842.09 |
| 233 | $125,842.09 | $560.38 | $0.00 | $711.53 | $127,114.00 |
| 234 | $127,114.00 | $560.38 | $0.00 | $718.72 | $128,393.10 |
| 235 | $128,393.10 | $560.38 | $0.00 | $725.95 | $129,679.43 |
| 236 | $129,679.43 | $560.38 | $0.00 | $733.23 | $130,973.04 |
| 237 | $130,973.04 | $560.38 | $0.00 | $740.54 | $132,273.96 |
| 238 | $132,273.96 | $560.38 | $0.00 | $747.90 | $133,582.24 |
| 239 | $133,582.24 | $560.38 | $0.00 | $755.29 | $134,897.91 |
| 240 | $134,897.91 | $560.38 | $0.00 | $762.73 | $136,221.02 |
| 241 | $136,221.02 | $560.38 | $72,432.37 | $770.21 | $65,119.24 |
| 242 | $65,119.24 | $560.38 | $0.00 | $368.19 | $66,047.81 |
| 243 | $66,047.81 | $560.38 | $0.00 | $373.44 | $66,981.63 |
| 244 | $66,981.63 | $560.38 | $0.00 | $378.72 | $67,920.73 |
| 245 | $67,920.73 | $560.38 | $0.00 | $384.03 | $68,865.14 |
| 246 | $68,865.14 | $560.38 | $0.00 | $389.37 | $69,814.89 |
| 247 | $69,814.89 | $560.38 | $0.00 | $394.74 | $70,770.01 |
| 248 | $70,770.01 | $560.38 | $0.00 | $400.14 | $71,730.53 |
| 249 | $71,730.53 | $560.38 | $0.00 | $405.57 | $72,696.48 |
| 250 | $72,696.48 | $560.38 | $0.00 | $411.04 | $73,667.90 |
| 251 | $73,667.90 | $560.38 | $0.00 | $416.53 | $74,644.81 |
| 252 | $74,644.81 | $560.38 | $0.00 | $422.05 | $75,627.24 |
| 253 | $75,627.24 | $0.00 | $76,053.99 | $427.61 | $0.86 |