Savings Plan and Future Cost Estimation for Indiana University Purdue University Fort Wayne

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$59,296
Monthly savings required$469

How much will it cost to send your child to Indiana University Purdue University Fort Wayne in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $237,185.12 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $469.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,866.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Indiana University Purdue University Fort Wayne in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $469.39 $0.00 $0.00 $469.39
2 $469.39 $469.39 $0.00 $2.65 $941.43
3 $941.43 $469.39 $0.00 $5.32 $1,416.14
4 $1,416.14 $469.39 $0.00 $8.01 $1,893.54
5 $1,893.54 $469.39 $0.00 $10.71 $2,373.64
6 $2,373.64 $469.39 $0.00 $13.42 $2,856.45
7 $2,856.45 $469.39 $0.00 $16.15 $3,341.99
8 $3,341.99 $469.39 $0.00 $18.90 $3,830.28
9 $3,830.28 $469.39 $0.00 $21.66 $4,321.33
10 $4,321.33 $469.39 $0.00 $24.43 $4,815.15
11 $4,815.15 $469.39 $0.00 $27.23 $5,311.77
12 $5,311.77 $469.39 $0.00 $30.03 $5,811.19
13 $5,811.19 $469.39 $0.00 $32.86 $6,313.44
14 $6,313.44 $469.39 $0.00 $35.70 $6,818.53
15 $6,818.53 $469.39 $0.00 $38.55 $7,326.47
16 $7,326.47 $469.39 $0.00 $41.42 $7,837.28
17 $7,837.28 $469.39 $0.00 $44.31 $8,350.98
18 $8,350.98 $469.39 $0.00 $47.22 $8,867.59
19 $8,867.59 $469.39 $0.00 $50.14 $9,387.12
20 $9,387.12 $469.39 $0.00 $53.08 $9,909.59
21 $9,909.59 $469.39 $0.00 $56.03 $10,435.01
22 $10,435.01 $469.39 $0.00 $59.00 $10,963.40
23 $10,963.40 $469.39 $0.00 $61.99 $11,494.78
24 $11,494.78 $469.39 $0.00 $64.99 $12,029.16
25 $12,029.16 $469.39 $0.00 $68.01 $12,566.56
26 $12,566.56 $469.39 $0.00 $71.05 $13,107.00
27 $13,107.00 $469.39 $0.00 $74.11 $13,650.50
28 $13,650.50 $469.39 $0.00 $77.18 $14,197.07
29 $14,197.07 $469.39 $0.00 $80.27 $14,746.73
30 $14,746.73 $469.39 $0.00 $83.38 $15,299.50
31 $15,299.50 $469.39 $0.00 $86.51 $15,855.40
32 $15,855.40 $469.39 $0.00 $89.65 $16,414.44
33 $16,414.44 $469.39 $0.00 $92.81 $16,976.64
34 $16,976.64 $469.39 $0.00 $95.99 $17,542.02
35 $17,542.02 $469.39 $0.00 $99.19 $18,110.60
36 $18,110.60 $469.39 $0.00 $102.40 $18,682.39
37 $18,682.39 $469.39 $0.00 $105.63 $19,257.41
38 $19,257.41 $469.39 $0.00 $108.88 $19,835.68
39 $19,835.68 $469.39 $0.00 $112.15 $20,417.22
40 $20,417.22 $469.39 $0.00 $115.44 $21,002.05
41 $21,002.05 $469.39 $0.00 $118.75 $21,590.19
42 $21,590.19 $469.39 $0.00 $122.07 $22,181.65
43 $22,181.65 $469.39 $0.00 $125.42 $22,776.46
44 $22,776.46 $469.39 $0.00 $128.78 $23,374.63
45 $23,374.63 $469.39 $0.00 $132.16 $23,976.18
46 $23,976.18 $469.39 $0.00 $135.56 $24,581.13
47 $24,581.13 $469.39 $0.00 $138.99 $25,189.51
48 $25,189.51 $469.39 $0.00 $142.43 $25,801.33
49 $25,801.33 $469.39 $0.00 $145.88 $26,416.60
50 $26,416.60 $469.39 $0.00 $149.36 $27,035.35
51 $27,035.35 $469.39 $0.00 $152.86 $27,657.60
52 $27,657.60 $469.39 $0.00 $156.38 $28,283.37
53 $28,283.37 $469.39 $0.00 $159.92 $28,912.68
54 $28,912.68 $469.39 $0.00 $163.48 $29,545.55
55 $29,545.55 $469.39 $0.00 $167.05 $30,181.99
56 $30,181.99 $469.39 $0.00 $170.65 $30,822.03
57 $30,822.03 $469.39 $0.00 $174.27 $31,465.69
58 $31,465.69 $469.39 $0.00 $177.91 $32,112.99
59 $32,112.99 $469.39 $0.00 $181.57 $32,763.95
60 $32,763.95 $469.39 $0.00 $185.25 $33,418.59
61 $33,418.59 $469.39 $0.00 $188.95 $34,076.93
62 $34,076.93 $469.39 $0.00 $192.68 $34,739.00
63 $34,739.00 $469.39 $0.00 $196.42 $35,404.81
64 $35,404.81 $469.39 $0.00 $200.18 $36,074.38
65 $36,074.38 $469.39 $0.00 $203.97 $36,747.74
66 $36,747.74 $469.39 $0.00 $207.78 $37,424.91
67 $37,424.91 $469.39 $0.00 $211.61 $38,105.91
68 $38,105.91 $469.39 $0.00 $215.46 $38,790.76
69 $38,790.76 $469.39 $0.00 $219.33 $39,479.48
70 $39,479.48 $469.39 $0.00 $223.22 $40,172.09
71 $40,172.09 $469.39 $0.00 $227.14 $40,868.62
72 $40,868.62 $469.39 $0.00 $231.08 $41,569.09
73 $41,569.09 $469.39 $0.00 $235.04 $42,273.52
74 $42,273.52 $469.39 $0.00 $239.02 $42,981.93
75 $42,981.93 $469.39 $0.00 $243.03 $43,694.35
76 $43,694.35 $469.39 $0.00 $247.05 $44,410.79
77 $44,410.79 $469.39 $0.00 $251.11 $45,131.29
78 $45,131.29 $469.39 $0.00 $255.18 $45,855.86
79 $45,855.86 $469.39 $0.00 $259.28 $46,584.53
80 $46,584.53 $469.39 $0.00 $263.40 $47,317.32
81 $47,317.32 $469.39 $0.00 $267.54 $48,054.25
82 $48,054.25 $469.39 $0.00 $271.71 $48,795.35
83 $48,795.35 $469.39 $0.00 $275.90 $49,540.64
84 $49,540.64 $469.39 $0.00 $280.11 $50,290.14
85 $50,290.14 $469.39 $0.00 $284.35 $51,043.88
86 $51,043.88 $469.39 $0.00 $288.61 $51,801.88
87 $51,801.88 $469.39 $0.00 $292.90 $52,564.17
88 $52,564.17 $469.39 $0.00 $297.21 $53,330.77
89 $53,330.77 $469.39 $0.00 $301.54 $54,101.70
90 $54,101.70 $469.39 $0.00 $305.90 $54,876.99
91 $54,876.99 $469.39 $0.00 $310.28 $55,656.66
92 $55,656.66 $469.39 $0.00 $314.69 $56,440.74
93 $56,440.74 $469.39 $0.00 $319.12 $57,229.25
94 $57,229.25 $469.39 $0.00 $323.58 $58,022.22
95 $58,022.22 $469.39 $0.00 $328.07 $58,819.68
96 $58,819.68 $469.39 $0.00 $332.58 $59,621.65
97 $59,621.65 $469.39 $0.00 $337.11 $60,428.15
98 $60,428.15 $469.39 $0.00 $341.67 $61,239.21
99 $61,239.21 $469.39 $0.00 $346.26 $62,054.86
100 $62,054.86 $469.39 $0.00 $350.87 $62,875.12
101 $62,875.12 $469.39 $0.00 $355.51 $63,700.02
102 $63,700.02 $469.39 $0.00 $360.17 $64,529.58
103 $64,529.58 $469.39 $0.00 $364.86 $65,363.83
104 $65,363.83 $469.39 $0.00 $369.58 $66,202.80
105 $66,202.80 $469.39 $0.00 $374.32 $67,046.51
106 $67,046.51 $469.39 $0.00 $379.09 $67,894.99
107 $67,894.99 $469.39 $0.00 $383.89 $68,748.27
108 $68,748.27 $469.39 $0.00 $388.71 $69,606.37
109 $69,606.37 $469.39 $0.00 $393.56 $70,469.32
110 $70,469.32 $469.39 $0.00 $398.44 $71,337.15
111 $71,337.15 $469.39 $0.00 $403.35 $72,209.89
112 $72,209.89 $469.39 $0.00 $408.29 $73,087.57
113 $73,087.57 $469.39 $0.00 $413.25 $73,970.21
114 $73,970.21 $469.39 $0.00 $418.24 $74,857.84
115 $74,857.84 $469.39 $0.00 $423.26 $75,750.49
116 $75,750.49 $469.39 $0.00 $428.30 $76,648.18
117 $76,648.18 $469.39 $0.00 $433.38 $77,550.95
118 $77,550.95 $469.39 $0.00 $438.48 $78,458.82
119 $78,458.82 $469.39 $0.00 $443.62 $79,371.83
120 $79,371.83 $469.39 $0.00 $448.78 $80,290.00
121 $80,290.00 $469.39 $0.00 $453.97 $81,213.36
122 $81,213.36 $469.39 $0.00 $459.19 $82,141.94
123 $82,141.94 $469.39 $0.00 $464.44 $83,075.77
124 $83,075.77 $469.39 $0.00 $469.72 $84,014.88
125 $84,014.88 $469.39 $0.00 $475.03 $84,959.30
126 $84,959.30 $469.39 $0.00 $480.37 $85,909.06
127 $85,909.06 $469.39 $0.00 $485.74 $86,864.19
128 $86,864.19 $469.39 $0.00 $491.14 $87,824.72
129 $87,824.72 $469.39 $0.00 $496.57 $88,790.68
130 $88,790.68 $469.39 $0.00 $502.04 $89,762.11
131 $89,762.11 $469.39 $0.00 $507.53 $90,739.03
132 $90,739.03 $469.39 $0.00 $513.05 $91,721.47
133 $91,721.47 $469.39 $0.00 $518.61 $92,709.47
134 $92,709.47 $469.39 $0.00 $524.19 $93,703.05
135 $93,703.05 $469.39 $0.00 $529.81 $94,702.25
136 $94,702.25 $469.39 $0.00 $535.46 $95,707.10
137 $95,707.10 $469.39 $0.00 $541.14 $96,717.63
138 $96,717.63 $469.39 $0.00 $546.86 $97,733.88
139 $97,733.88 $469.39 $0.00 $552.60 $98,755.87
140 $98,755.87 $469.39 $0.00 $558.38 $99,783.64
141 $99,783.64 $469.39 $0.00 $564.19 $100,817.22
142 $100,817.22 $469.39 $0.00 $570.04 $101,856.65
143 $101,856.65 $469.39 $0.00 $575.91 $102,901.95
144 $102,901.95 $469.39 $0.00 $581.82 $103,953.16
145 $103,953.16 $469.39 $0.00 $587.77 $105,010.32
146 $105,010.32 $469.39 $0.00 $593.74 $106,073.45
147 $106,073.45 $469.39 $0.00 $599.75 $107,142.59
148 $107,142.59 $469.39 $0.00 $605.80 $108,217.78
149 $108,217.78 $469.39 $0.00 $611.88 $109,299.05
150 $109,299.05 $469.39 $0.00 $617.99 $110,386.43
151 $110,386.43 $469.39 $0.00 $624.14 $111,479.96
152 $111,479.96 $469.39 $0.00 $630.32 $112,579.67
153 $112,579.67 $469.39 $0.00 $636.54 $113,685.60
154 $113,685.60 $469.39 $0.00 $642.79 $114,797.78
155 $114,797.78 $469.39 $0.00 $649.08 $115,916.25
156 $115,916.25 $469.39 $0.00 $655.41 $117,041.05
157 $117,041.05 $469.39 $0.00 $661.77 $118,172.21
158 $118,172.21 $469.39 $0.00 $668.16 $119,309.76
159 $119,309.76 $469.39 $0.00 $674.59 $120,453.74
160 $120,453.74 $469.39 $0.00 $681.06 $121,604.19
161 $121,604.19 $469.39 $0.00 $687.57 $122,761.15
162 $122,761.15 $469.39 $0.00 $694.11 $123,924.65
163 $123,924.65 $469.39 $0.00 $700.69 $125,094.73
164 $125,094.73 $469.39 $0.00 $707.30 $126,271.42
165 $126,271.42 $469.39 $0.00 $713.96 $127,454.77
166 $127,454.77 $469.39 $0.00 $720.65 $128,644.81
167 $128,644.81 $469.39 $0.00 $727.38 $129,841.58
168 $129,841.58 $469.39 $0.00 $734.14 $131,045.11
169 $131,045.11 $469.39 $0.00 $740.95 $132,255.45
170 $132,255.45 $469.39 $0.00 $747.79 $133,472.63
171 $133,472.63 $469.39 $0.00 $754.67 $134,696.69
172 $134,696.69 $469.39 $0.00 $761.59 $135,927.67
173 $135,927.67 $469.39 $0.00 $768.55 $137,165.61
174 $137,165.61 $469.39 $0.00 $775.55 $138,410.55
175 $138,410.55 $469.39 $0.00 $782.59 $139,662.53
176 $139,662.53 $469.39 $0.00 $789.67 $140,921.59
177 $140,921.59 $469.39 $0.00 $796.79 $142,187.77
178 $142,187.77 $469.39 $0.00 $803.95 $143,461.11
179 $143,461.11 $469.39 $0.00 $811.15 $144,741.65
180 $144,741.65 $469.39 $0.00 $818.39 $146,029.43
181 $146,029.43 $469.39 $0.00 $825.67 $147,324.49
182 $147,324.49 $469.39 $0.00 $832.99 $148,626.87
183 $148,626.87 $469.39 $0.00 $840.36 $149,936.62
184 $149,936.62 $469.39 $0.00 $847.76 $151,253.77
185 $151,253.77 $469.39 $0.00 $855.21 $152,578.37
186 $152,578.37 $469.39 $0.00 $862.70 $153,910.46
187 $153,910.46 $469.39 $0.00 $870.23 $155,250.08
188 $155,250.08 $469.39 $0.00 $877.81 $156,597.28
189 $156,597.28 $469.39 $0.00 $885.42 $157,952.09
190 $157,952.09 $469.39 $0.00 $893.08 $159,314.56
191 $159,314.56 $469.39 $0.00 $900.79 $160,684.74
192 $160,684.74 $469.39 $0.00 $908.53 $162,062.66
193 $162,062.66 $469.39 $0.00 $916.33 $163,448.38
194 $163,448.38 $469.39 $0.00 $924.16 $164,841.93
195 $164,841.93 $469.39 $0.00 $932.04 $166,243.36
196 $166,243.36 $469.39 $0.00 $939.96 $167,652.71
197 $167,652.71 $469.39 $0.00 $947.93 $169,070.03
198 $169,070.03 $469.39 $0.00 $955.95 $170,495.37
199 $170,495.37 $469.39 $0.00 $964.01 $171,928.77
200 $171,928.77 $469.39 $0.00 $972.11 $173,370.27
201 $173,370.27 $469.39 $0.00 $980.26 $174,819.92
202 $174,819.92 $469.39 $0.00 $988.46 $176,277.77
203 $176,277.77 $469.39 $0.00 $996.70 $177,743.86
204 $177,743.86 $469.39 $0.00 $1,004.99 $179,218.24
205 $179,218.24 $469.39 $0.00 $1,013.33 $180,700.96
206 $180,700.96 $469.39 $0.00 $1,021.71 $182,192.06
207 $182,192.06 $469.39 $0.00 $1,030.14 $183,691.59
208 $183,691.59 $469.39 $0.00 $1,038.62 $185,199.60
209 $185,199.60 $469.39 $0.00 $1,047.15 $186,716.14
210 $186,716.14 $469.39 $0.00 $1,055.72 $188,241.25
211 $188,241.25 $469.39 $0.00 $1,064.34 $189,774.98
212 $189,774.98 $469.39 $0.00 $1,073.02 $191,317.39
213 $191,317.39 $469.39 $0.00 $1,081.74 $192,868.52
214 $192,868.52 $469.39 $0.00 $1,090.51 $194,428.42
215 $194,428.42 $469.39 $0.00 $1,099.33 $195,997.14
216 $195,997.14 $469.39 $0.00 $1,108.20 $197,574.73
217 $197,574.73 $469.39 $55,029.76 $1,117.12 $144,131.48
218 $144,131.48 $469.39 $0.00 $814.94 $145,415.81
219 $145,415.81 $469.39 $0.00 $822.20 $146,707.40
220 $146,707.40 $469.39 $0.00 $829.50 $148,006.29
221 $148,006.29 $469.39 $0.00 $836.85 $149,312.53
222 $149,312.53 $469.39 $0.00 $844.23 $150,626.15
223 $150,626.15 $469.39 $0.00 $851.66 $151,947.20
224 $151,947.20 $469.39 $0.00 $859.13 $153,275.72
225 $153,275.72 $469.39 $0.00 $866.64 $154,611.75
226 $154,611.75 $469.39 $0.00 $874.20 $155,955.34
227 $155,955.34 $469.39 $0.00 $881.79 $157,306.52
228 $157,306.52 $469.39 $0.00 $889.43 $158,665.34
229 $158,665.34 $469.39 $57,781.24 $897.12 $102,250.61
230 $102,250.61 $469.39 $0.00 $578.14 $103,298.14
231 $103,298.14 $469.39 $0.00 $584.06 $104,351.59
232 $104,351.59 $469.39 $0.00 $590.02 $105,411.00
233 $105,411.00 $469.39 $0.00 $596.01 $106,476.40
234 $106,476.40 $469.39 $0.00 $602.03 $107,547.82
235 $107,547.82 $469.39 $0.00 $608.09 $108,625.30
236 $108,625.30 $469.39 $0.00 $614.18 $109,708.87
237 $109,708.87 $469.39 $0.00 $620.31 $110,798.57
238 $110,798.57 $469.39 $0.00 $626.47 $111,894.43
239 $111,894.43 $469.39 $0.00 $632.67 $112,996.49
240 $112,996.49 $469.39 $0.00 $638.90 $114,104.78
241 $114,104.78 $469.39 $60,670.31 $645.17 $54,549.03
242 $54,549.03 $469.39 $0.00 $308.43 $55,326.85
243 $55,326.85 $469.39 $0.00 $312.83 $56,109.07
244 $56,109.07 $469.39 $0.00 $317.25 $56,895.71
245 $56,895.71 $469.39 $0.00 $321.70 $57,686.80
246 $57,686.80 $469.39 $0.00 $326.17 $58,482.36
247 $58,482.36 $469.39 $0.00 $330.67 $59,282.42
248 $59,282.42 $469.39 $0.00 $335.19 $60,087.00
249 $60,087.00 $469.39 $0.00 $339.74 $60,896.13
250 $60,896.13 $469.39 $0.00 $344.32 $61,709.84
251 $61,709.84 $469.39 $0.00 $348.92 $62,528.15
252 $62,528.15 $469.39 $0.00 $353.54 $63,351.08
253 $63,351.08 $0.00 $63,703.82 $358.20 $5.46