Savings Plan and Future Cost Estimation for Clarke University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2039$128,001
Monthly savings required$1,013

How much will it cost to send your child to Clarke University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $512,002.88 for students enrolling in 2039 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,013.23 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$49,360.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Clarke University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,013.23 $0.00 $0.00 $1,013.23
2 $1,013.23 $1,013.23 $0.00 $5.73 $2,032.19
3 $2,032.19 $1,013.23 $0.00 $11.49 $3,056.91
4 $3,056.91 $1,013.23 $0.00 $17.28 $4,087.42
5 $4,087.42 $1,013.23 $0.00 $23.11 $5,123.76
6 $5,123.76 $1,013.23 $0.00 $28.97 $6,165.96
7 $6,165.96 $1,013.23 $0.00 $34.86 $7,214.05
8 $7,214.05 $1,013.23 $0.00 $40.79 $8,268.07
9 $8,268.07 $1,013.23 $0.00 $46.75 $9,328.05
10 $9,328.05 $1,013.23 $0.00 $52.74 $10,394.02
11 $10,394.02 $1,013.23 $0.00 $58.77 $11,466.02
12 $11,466.02 $1,013.23 $0.00 $64.83 $12,544.08
13 $12,544.08 $1,013.23 $0.00 $70.93 $13,628.24
14 $13,628.24 $1,013.23 $0.00 $77.06 $14,718.53
15 $14,718.53 $1,013.23 $0.00 $83.22 $15,814.98
16 $15,814.98 $1,013.23 $0.00 $89.42 $16,917.63
17 $16,917.63 $1,013.23 $0.00 $95.65 $18,026.51
18 $18,026.51 $1,013.23 $0.00 $101.92 $19,141.66
19 $19,141.66 $1,013.23 $0.00 $108.23 $20,263.12
20 $20,263.12 $1,013.23 $0.00 $114.57 $21,390.92
21 $21,390.92 $1,013.23 $0.00 $120.95 $22,525.10
22 $22,525.10 $1,013.23 $0.00 $127.36 $23,665.69
23 $23,665.69 $1,013.23 $0.00 $133.81 $24,812.73
24 $24,812.73 $1,013.23 $0.00 $140.29 $25,966.25
25 $25,966.25 $1,013.23 $0.00 $146.82 $27,126.30
26 $27,126.30 $1,013.23 $0.00 $153.38 $28,292.91
27 $28,292.91 $1,013.23 $0.00 $159.97 $29,466.11
28 $29,466.11 $1,013.23 $0.00 $166.61 $30,645.95
29 $30,645.95 $1,013.23 $0.00 $173.28 $31,832.46
30 $31,832.46 $1,013.23 $0.00 $179.99 $33,025.68
31 $33,025.68 $1,013.23 $0.00 $186.73 $34,225.64
32 $34,225.64 $1,013.23 $0.00 $193.52 $35,432.39
33 $35,432.39 $1,013.23 $0.00 $200.34 $36,645.96
34 $36,645.96 $1,013.23 $0.00 $207.20 $37,866.39
35 $37,866.39 $1,013.23 $0.00 $214.10 $39,093.72
36 $39,093.72 $1,013.23 $0.00 $221.04 $40,327.99
37 $40,327.99 $1,013.23 $0.00 $228.02 $41,569.24
38 $41,569.24 $1,013.23 $0.00 $235.04 $42,817.51
39 $42,817.51 $1,013.23 $0.00 $242.10 $44,072.84
40 $44,072.84 $1,013.23 $0.00 $249.19 $45,335.26
41 $45,335.26 $1,013.23 $0.00 $256.33 $46,604.82
42 $46,604.82 $1,013.23 $0.00 $263.51 $47,881.56
43 $47,881.56 $1,013.23 $0.00 $270.73 $49,165.52
44 $49,165.52 $1,013.23 $0.00 $277.99 $50,456.74
45 $50,456.74 $1,013.23 $0.00 $285.29 $51,755.26
46 $51,755.26 $1,013.23 $0.00 $292.63 $53,061.12
47 $53,061.12 $1,013.23 $0.00 $300.02 $54,374.37
48 $54,374.37 $1,013.23 $0.00 $307.44 $55,695.04
49 $55,695.04 $1,013.23 $0.00 $314.91 $57,023.18
50 $57,023.18 $1,013.23 $0.00 $322.42 $58,358.83
51 $58,358.83 $1,013.23 $0.00 $329.97 $59,702.03
52 $59,702.03 $1,013.23 $0.00 $337.56 $61,052.82
53 $61,052.82 $1,013.23 $0.00 $345.20 $62,411.25
54 $62,411.25 $1,013.23 $0.00 $352.88 $63,777.36
55 $63,777.36 $1,013.23 $0.00 $360.61 $65,151.20
56 $65,151.20 $1,013.23 $0.00 $368.37 $66,532.80
57 $66,532.80 $1,013.23 $0.00 $376.19 $67,922.22
58 $67,922.22 $1,013.23 $0.00 $384.04 $69,319.49
59 $69,319.49 $1,013.23 $0.00 $391.94 $70,724.66
60 $70,724.66 $1,013.23 $0.00 $399.89 $72,137.78
61 $72,137.78 $1,013.23 $0.00 $407.88 $73,558.89
62 $73,558.89 $1,013.23 $0.00 $415.91 $74,988.03
63 $74,988.03 $1,013.23 $0.00 $423.99 $76,425.25
64 $76,425.25 $1,013.23 $0.00 $432.12 $77,870.60
65 $77,870.60 $1,013.23 $0.00 $440.29 $79,324.12
66 $79,324.12 $1,013.23 $0.00 $448.51 $80,785.86
67 $80,785.86 $1,013.23 $0.00 $456.77 $82,255.86
68 $82,255.86 $1,013.23 $0.00 $465.09 $83,734.18
69 $83,734.18 $1,013.23 $0.00 $473.45 $85,220.86
70 $85,220.86 $1,013.23 $0.00 $481.85 $86,715.94
71 $86,715.94 $1,013.23 $0.00 $490.30 $88,219.47
72 $88,219.47 $1,013.23 $0.00 $498.81 $89,731.51
73 $89,731.51 $1,013.23 $0.00 $507.36 $91,252.10
74 $91,252.10 $1,013.23 $0.00 $515.95 $92,781.28
75 $92,781.28 $1,013.23 $0.00 $524.60 $94,319.11
76 $94,319.11 $1,013.23 $0.00 $533.29 $95,865.63
77 $95,865.63 $1,013.23 $0.00 $542.04 $97,420.90
78 $97,420.90 $1,013.23 $0.00 $550.83 $98,984.96
79 $98,984.96 $1,013.23 $0.00 $559.68 $100,557.87
80 $100,557.87 $1,013.23 $0.00 $568.57 $102,139.67
81 $102,139.67 $1,013.23 $0.00 $577.51 $103,730.41
82 $103,730.41 $1,013.23 $0.00 $586.51 $105,330.15
83 $105,330.15 $1,013.23 $0.00 $595.55 $106,938.93
84 $106,938.93 $1,013.23 $0.00 $604.65 $108,556.81
85 $108,556.81 $1,013.23 $0.00 $613.80 $110,183.84
86 $110,183.84 $1,013.23 $0.00 $623.00 $111,820.07
87 $111,820.07 $1,013.23 $0.00 $632.25 $113,465.55
88 $113,465.55 $1,013.23 $0.00 $641.55 $115,120.33
89 $115,120.33 $1,013.23 $0.00 $650.91 $116,784.47
90 $116,784.47 $1,013.23 $0.00 $660.32 $118,458.02
91 $118,458.02 $1,013.23 $0.00 $669.78 $120,141.03
92 $120,141.03 $1,013.23 $0.00 $679.29 $121,833.55
93 $121,833.55 $1,013.23 $0.00 $688.86 $123,535.64
94 $123,535.64 $1,013.23 $0.00 $698.49 $125,247.36
95 $125,247.36 $1,013.23 $0.00 $708.17 $126,968.76
96 $126,968.76 $1,013.23 $0.00 $717.90 $128,699.89
97 $128,699.89 $1,013.23 $0.00 $727.69 $130,440.81
98 $130,440.81 $1,013.23 $0.00 $737.53 $132,191.57
99 $132,191.57 $1,013.23 $0.00 $747.43 $133,952.23
100 $133,952.23 $1,013.23 $0.00 $757.39 $135,722.85
101 $135,722.85 $1,013.23 $0.00 $767.40 $137,503.48
102 $137,503.48 $1,013.23 $0.00 $777.46 $139,294.17
103 $139,294.17 $1,013.23 $0.00 $787.59 $141,094.99
104 $141,094.99 $1,013.23 $0.00 $797.77 $142,905.99
105 $142,905.99 $1,013.23 $0.00 $808.01 $144,727.23
106 $144,727.23 $1,013.23 $0.00 $818.31 $146,558.77
107 $146,558.77 $1,013.23 $0.00 $828.66 $148,400.66
108 $148,400.66 $1,013.23 $0.00 $839.08 $150,252.97
109 $150,252.97 $1,013.23 $0.00 $849.55 $152,115.75
110 $152,115.75 $1,013.23 $0.00 $860.08 $153,989.06
111 $153,989.06 $1,013.23 $0.00 $870.68 $155,872.97
112 $155,872.97 $1,013.23 $0.00 $881.33 $157,767.53
113 $157,767.53 $1,013.23 $0.00 $892.04 $159,672.80
114 $159,672.80 $1,013.23 $0.00 $902.81 $161,588.84
115 $161,588.84 $1,013.23 $0.00 $913.65 $163,515.72
116 $163,515.72 $1,013.23 $0.00 $924.54 $165,453.49
117 $165,453.49 $1,013.23 $0.00 $935.50 $167,402.22
118 $167,402.22 $1,013.23 $0.00 $946.52 $169,361.97
119 $169,361.97 $1,013.23 $0.00 $957.60 $171,332.80
120 $171,332.80 $1,013.23 $0.00 $968.74 $173,314.77
121 $173,314.77 $1,013.23 $0.00 $979.95 $175,307.95
122 $175,307.95 $1,013.23 $0.00 $991.22 $177,312.40
123 $177,312.40 $1,013.23 $0.00 $1,002.55 $179,328.18
124 $179,328.18 $1,013.23 $0.00 $1,013.95 $181,355.36
125 $181,355.36 $1,013.23 $0.00 $1,025.41 $183,394.00
126 $183,394.00 $1,013.23 $0.00 $1,036.94 $185,444.17
127 $185,444.17 $1,013.23 $0.00 $1,048.53 $187,505.93
128 $187,505.93 $1,013.23 $0.00 $1,060.19 $189,579.35
129 $189,579.35 $1,013.23 $0.00 $1,071.91 $191,664.49
130 $191,664.49 $1,013.23 $0.00 $1,083.70 $193,761.42
131 $193,761.42 $1,013.23 $0.00 $1,095.56 $195,870.21
132 $195,870.21 $1,013.23 $0.00 $1,107.48 $197,990.92
133 $197,990.92 $1,013.23 $0.00 $1,119.47 $200,123.62
134 $200,123.62 $1,013.23 $0.00 $1,131.53 $202,268.38
135 $202,268.38 $1,013.23 $0.00 $1,143.65 $204,425.26
136 $204,425.26 $1,013.23 $0.00 $1,155.85 $206,594.34
137 $206,594.34 $1,013.23 $0.00 $1,168.11 $208,775.68
138 $208,775.68 $1,013.23 $0.00 $1,180.45 $210,969.36
139 $210,969.36 $1,013.23 $0.00 $1,192.85 $213,175.44
140 $213,175.44 $1,013.23 $0.00 $1,205.32 $215,393.99
141 $215,393.99 $1,013.23 $0.00 $1,217.87 $217,625.09
142 $217,625.09 $1,013.23 $0.00 $1,230.48 $219,868.80
143 $219,868.80 $1,013.23 $0.00 $1,243.17 $222,125.20
144 $222,125.20 $1,013.23 $0.00 $1,255.93 $224,394.36
145 $224,394.36 $1,013.23 $0.00 $1,268.76 $226,676.35
146 $226,676.35 $1,013.23 $0.00 $1,281.66 $228,971.24
147 $228,971.24 $1,013.23 $0.00 $1,294.64 $231,279.11
148 $231,279.11 $1,013.23 $0.00 $1,307.69 $233,600.03
149 $233,600.03 $1,013.23 $0.00 $1,320.81 $235,934.07
150 $235,934.07 $1,013.23 $0.00 $1,334.01 $238,281.31
151 $238,281.31 $1,013.23 $0.00 $1,347.28 $240,641.82
152 $240,641.82 $1,013.23 $0.00 $1,360.62 $243,015.67
153 $243,015.67 $1,013.23 $0.00 $1,374.05 $245,402.95
154 $245,402.95 $1,013.23 $0.00 $1,387.54 $247,803.72
155 $247,803.72 $1,013.23 $0.00 $1,401.12 $250,218.07
156 $250,218.07 $1,013.23 $0.00 $1,414.77 $252,646.07
157 $252,646.07 $1,013.23 $0.00 $1,428.50 $255,087.80
158 $255,087.80 $1,013.23 $0.00 $1,442.30 $257,543.33
159 $257,543.33 $1,013.23 $0.00 $1,456.19 $260,012.75
160 $260,012.75 $1,013.23 $0.00 $1,470.15 $262,496.13
161 $262,496.13 $1,013.23 $0.00 $1,484.19 $264,993.55
162 $264,993.55 $1,013.23 $0.00 $1,498.31 $267,505.09
163 $267,505.09 $1,013.23 $0.00 $1,512.51 $270,030.83
164 $270,030.83 $1,013.23 $0.00 $1,526.79 $272,570.85
165 $272,570.85 $1,013.23 $0.00 $1,541.16 $275,125.24
166 $275,125.24 $1,013.23 $0.00 $1,555.60 $277,694.07
167 $277,694.07 $1,013.23 $0.00 $1,570.12 $280,277.42
168 $280,277.42 $1,013.23 $0.00 $1,584.73 $282,875.38
169 $282,875.38 $1,013.23 $0.00 $1,599.42 $285,488.03
170 $285,488.03 $1,013.23 $0.00 $1,614.19 $288,115.45
171 $288,115.45 $1,013.23 $0.00 $1,629.05 $290,757.73
172 $290,757.73 $1,013.23 $0.00 $1,643.99 $293,414.95
173 $293,414.95 $1,013.23 $0.00 $1,659.01 $296,087.19
174 $296,087.19 $1,013.23 $0.00 $1,674.12 $298,774.54
175 $298,774.54 $1,013.23 $0.00 $1,689.31 $301,477.08
176 $301,477.08 $1,013.23 $0.00 $1,704.60 $304,194.91
177 $304,194.91 $1,013.23 $0.00 $1,719.96 $306,928.10
178 $306,928.10 $1,013.23 $0.00 $1,735.42 $309,676.75
179 $309,676.75 $1,013.23 $0.00 $1,750.96 $312,440.94
180 $312,440.94 $1,013.23 $0.00 $1,766.59 $315,220.76
181 $315,220.76 $1,013.23 $0.00 $1,782.30 $318,016.29
182 $318,016.29 $1,013.23 $0.00 $1,798.11 $320,827.63
183 $320,827.63 $1,013.23 $0.00 $1,814.01 $323,654.87
184 $323,654.87 $1,013.23 $0.00 $1,829.99 $326,498.09
185 $326,498.09 $1,013.23 $0.00 $1,846.07 $329,357.39
186 $329,357.39 $1,013.23 $0.00 $1,862.23 $332,232.85
187 $332,232.85 $1,013.23 $0.00 $1,878.49 $335,124.57
188 $335,124.57 $1,013.23 $0.00 $1,894.84 $338,032.64
189 $338,032.64 $1,013.23 $0.00 $1,911.29 $340,957.16
190 $340,957.16 $1,013.23 $0.00 $1,927.82 $343,898.21
191 $343,898.21 $1,013.23 $0.00 $1,944.45 $346,855.89
192 $346,855.89 $1,013.23 $0.00 $1,961.17 $349,830.29
193 $349,830.29 $1,013.23 $0.00 $1,977.99 $352,821.51
194 $352,821.51 $1,013.23 $0.00 $1,994.90 $355,829.64
195 $355,829.64 $1,013.23 $0.00 $2,011.91 $358,854.78
196 $358,854.78 $1,013.23 $0.00 $2,029.02 $361,897.03
197 $361,897.03 $1,013.23 $0.00 $2,046.22 $364,956.48
198 $364,956.48 $1,013.23 $0.00 $2,063.52 $368,033.23
199 $368,033.23 $1,013.23 $0.00 $2,080.91 $371,127.37
200 $371,127.37 $1,013.23 $0.00 $2,098.41 $374,239.01
201 $374,239.01 $1,013.23 $0.00 $2,116.00 $377,368.24
202 $377,368.24 $1,013.23 $0.00 $2,133.69 $380,515.16
203 $380,515.16 $1,013.23 $0.00 $2,151.49 $383,679.88
204 $383,679.88 $1,013.23 $0.00 $2,169.38 $386,862.49
205 $386,862.49 $1,013.23 $0.00 $2,187.38 $390,063.10
206 $390,063.10 $1,013.23 $0.00 $2,205.47 $393,281.80
207 $393,281.80 $1,013.23 $0.00 $2,223.67 $396,518.70
208 $396,518.70 $1,013.23 $0.00 $2,241.97 $399,773.90
209 $399,773.90 $1,013.23 $0.00 $2,260.38 $403,047.51
210 $403,047.51 $1,013.23 $0.00 $2,278.89 $406,339.63
211 $406,339.63 $1,013.23 $0.00 $2,297.50 $409,650.36
212 $409,650.36 $1,013.23 $0.00 $2,316.22 $412,979.81
213 $412,979.81 $1,013.23 $0.00 $2,335.05 $416,328.09
214 $416,328.09 $1,013.23 $0.00 $2,353.98 $419,695.30
215 $419,695.30 $1,013.23 $0.00 $2,373.02 $423,081.55
216 $423,081.55 $1,013.23 $0.00 $2,392.16 $426,486.94
217 $426,486.94 $1,013.23 $118,790.73 $2,411.42 $311,120.86
218 $311,120.86 $1,013.23 $0.00 $1,759.12 $313,893.21
219 $313,893.21 $1,013.23 $0.00 $1,774.80 $316,681.24
220 $316,681.24 $1,013.23 $0.00 $1,790.56 $319,485.03
221 $319,485.03 $1,013.23 $0.00 $1,806.41 $322,304.67
222 $322,304.67 $1,013.23 $0.00 $1,822.36 $325,140.26
223 $325,140.26 $1,013.23 $0.00 $1,838.39 $327,991.88
224 $327,991.88 $1,013.23 $0.00 $1,854.51 $330,859.62
225 $330,859.62 $1,013.23 $0.00 $1,870.73 $333,743.58
226 $333,743.58 $1,013.23 $0.00 $1,887.03 $336,643.84
227 $336,643.84 $1,013.23 $0.00 $1,903.43 $339,560.50
228 $339,560.50 $1,013.23 $0.00 $1,919.92 $342,493.65
229 $342,493.65 $1,013.23 $124,730.26 $1,936.51 $220,713.13
230 $220,713.13 $1,013.23 $0.00 $1,247.94 $222,974.30
231 $222,974.30 $1,013.23 $0.00 $1,260.73 $225,248.26
232 $225,248.26 $1,013.23 $0.00 $1,273.59 $227,535.08
233 $227,535.08 $1,013.23 $0.00 $1,286.52 $229,834.83
234 $229,834.83 $1,013.23 $0.00 $1,299.52 $232,147.58
235 $232,147.58 $1,013.23 $0.00 $1,312.60 $234,473.41
236 $234,473.41 $1,013.23 $0.00 $1,325.75 $236,812.39
237 $236,812.39 $1,013.23 $0.00 $1,338.97 $239,164.59
238 $239,164.59 $1,013.23 $0.00 $1,352.27 $241,530.09
239 $241,530.09 $1,013.23 $0.00 $1,365.65 $243,908.97
240 $243,908.97 $1,013.23 $0.00 $1,379.10 $246,301.30
241 $246,301.30 $1,013.23 $130,966.77 $1,392.62 $117,740.38
242 $117,740.38 $1,013.23 $0.00 $665.72 $119,419.33
243 $119,419.33 $1,013.23 $0.00 $675.21 $121,107.77
244 $121,107.77 $1,013.23 $0.00 $684.76 $122,805.76
245 $122,805.76 $1,013.23 $0.00 $694.36 $124,513.35
246 $124,513.35 $1,013.23 $0.00 $704.02 $126,230.60
247 $126,230.60 $1,013.23 $0.00 $713.73 $127,957.56
248 $127,957.56 $1,013.23 $0.00 $723.49 $129,694.28
249 $129,694.28 $1,013.23 $0.00 $733.31 $131,440.82
250 $131,440.82 $1,013.23 $0.00 $743.19 $133,197.24
251 $133,197.24 $1,013.23 $0.00 $753.12 $134,963.59
252 $134,963.59 $1,013.23 $0.00 $763.10 $136,739.92
253 $136,739.92 $0.00 $137,515.11 $773.15 ($2.04)