Savings Plan and Future Cost Estimation for Iowa Lakes Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$71,833
Monthly savings required$319

How much will it cost to send your child to Iowa Lakes Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $143,665.31 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $319.14 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,534.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Iowa Lakes Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $319.14 $0.00 $0.00 $319.14
2 $319.14 $319.14 $0.00 $1.80 $640.08
3 $640.08 $319.14 $0.00 $3.62 $962.84
4 $962.84 $319.14 $0.00 $5.44 $1,287.42
5 $1,287.42 $319.14 $0.00 $7.28 $1,613.84
6 $1,613.84 $319.14 $0.00 $9.12 $1,942.10
7 $1,942.10 $319.14 $0.00 $10.98 $2,272.22
8 $2,272.22 $319.14 $0.00 $12.85 $2,604.21
9 $2,604.21 $319.14 $0.00 $14.72 $2,938.07
10 $2,938.07 $319.14 $0.00 $16.61 $3,273.82
11 $3,273.82 $319.14 $0.00 $18.51 $3,611.47
12 $3,611.47 $319.14 $0.00 $20.42 $3,951.03
13 $3,951.03 $319.14 $0.00 $22.34 $4,292.51
14 $4,292.51 $319.14 $0.00 $24.27 $4,635.92
15 $4,635.92 $319.14 $0.00 $26.21 $4,981.27
16 $4,981.27 $319.14 $0.00 $28.16 $5,328.57
17 $5,328.57 $319.14 $0.00 $30.13 $5,677.84
18 $5,677.84 $319.14 $0.00 $32.10 $6,029.08
19 $6,029.08 $319.14 $0.00 $34.09 $6,382.31
20 $6,382.31 $319.14 $0.00 $36.09 $6,737.54
21 $6,737.54 $319.14 $0.00 $38.10 $7,094.78
22 $7,094.78 $319.14 $0.00 $40.11 $7,454.03
23 $7,454.03 $319.14 $0.00 $42.15 $7,815.32
24 $7,815.32 $319.14 $0.00 $44.19 $8,178.65
25 $8,178.65 $319.14 $0.00 $46.24 $8,544.03
26 $8,544.03 $319.14 $0.00 $48.31 $8,911.48
27 $8,911.48 $319.14 $0.00 $50.39 $9,281.01
28 $9,281.01 $319.14 $0.00 $52.48 $9,652.63
29 $9,652.63 $319.14 $0.00 $54.58 $10,026.35
30 $10,026.35 $319.14 $0.00 $56.69 $10,402.18
31 $10,402.18 $319.14 $0.00 $58.82 $10,780.14
32 $10,780.14 $319.14 $0.00 $60.95 $11,160.23
33 $11,160.23 $319.14 $0.00 $63.10 $11,542.47
34 $11,542.47 $319.14 $0.00 $65.26 $11,926.87
35 $11,926.87 $319.14 $0.00 $67.44 $12,313.45
36 $12,313.45 $319.14 $0.00 $69.62 $12,702.21
37 $12,702.21 $319.14 $0.00 $71.82 $13,093.17
38 $13,093.17 $319.14 $0.00 $74.03 $13,486.34
39 $13,486.34 $319.14 $0.00 $76.25 $13,881.73
40 $13,881.73 $319.14 $0.00 $78.49 $14,279.36
41 $14,279.36 $319.14 $0.00 $80.74 $14,679.24
42 $14,679.24 $319.14 $0.00 $83.00 $15,081.38
43 $15,081.38 $319.14 $0.00 $85.27 $15,485.79
44 $15,485.79 $319.14 $0.00 $87.56 $15,892.49
45 $15,892.49 $319.14 $0.00 $89.86 $16,301.49
46 $16,301.49 $319.14 $0.00 $92.17 $16,712.80
47 $16,712.80 $319.14 $0.00 $94.50 $17,126.44
48 $17,126.44 $319.14 $0.00 $96.84 $17,542.42
49 $17,542.42 $319.14 $0.00 $99.19 $17,960.75
50 $17,960.75 $319.14 $0.00 $101.55 $18,381.44
51 $18,381.44 $319.14 $0.00 $103.93 $18,804.51
52 $18,804.51 $319.14 $0.00 $106.32 $19,229.97
53 $19,229.97 $319.14 $0.00 $108.73 $19,657.84
54 $19,657.84 $319.14 $0.00 $111.15 $20,088.13
55 $20,088.13 $319.14 $0.00 $113.58 $20,520.85
56 $20,520.85 $319.14 $0.00 $116.03 $20,956.02
57 $20,956.02 $319.14 $0.00 $118.49 $21,393.65
58 $21,393.65 $319.14 $0.00 $120.96 $21,833.75
59 $21,833.75 $319.14 $0.00 $123.45 $22,276.34
60 $22,276.34 $319.14 $0.00 $125.95 $22,721.43
61 $22,721.43 $319.14 $0.00 $128.47 $23,169.04
62 $23,169.04 $319.14 $0.00 $131.00 $23,619.18
63 $23,619.18 $319.14 $0.00 $133.55 $24,071.87
64 $24,071.87 $319.14 $0.00 $136.11 $24,527.12
65 $24,527.12 $319.14 $0.00 $138.68 $24,984.94
66 $24,984.94 $319.14 $0.00 $141.27 $25,445.35
67 $25,445.35 $319.14 $0.00 $143.87 $25,908.36
68 $25,908.36 $319.14 $0.00 $146.49 $26,373.99
69 $26,373.99 $319.14 $0.00 $149.12 $26,842.25
70 $26,842.25 $319.14 $0.00 $151.77 $27,313.16
71 $27,313.16 $319.14 $0.00 $154.43 $27,786.73
72 $27,786.73 $319.14 $0.00 $157.11 $28,262.98
73 $28,262.98 $319.14 $0.00 $159.80 $28,741.92
74 $28,741.92 $319.14 $0.00 $162.51 $29,223.57
75 $29,223.57 $319.14 $0.00 $165.23 $29,707.94
76 $29,707.94 $319.14 $0.00 $167.97 $30,195.05
77 $30,195.05 $319.14 $0.00 $170.73 $30,684.92
78 $30,684.92 $319.14 $0.00 $173.50 $31,177.56
79 $31,177.56 $319.14 $0.00 $176.28 $31,672.98
80 $31,672.98 $319.14 $0.00 $179.08 $32,171.20
81 $32,171.20 $319.14 $0.00 $181.90 $32,672.24
82 $32,672.24 $319.14 $0.00 $184.73 $33,176.11
83 $33,176.11 $319.14 $0.00 $187.58 $33,682.83
84 $33,682.83 $319.14 $0.00 $190.45 $34,192.42
85 $34,192.42 $319.14 $0.00 $193.33 $34,704.89
86 $34,704.89 $319.14 $0.00 $196.23 $35,220.26
87 $35,220.26 $319.14 $0.00 $199.14 $35,738.54
88 $35,738.54 $319.14 $0.00 $202.07 $36,259.75
89 $36,259.75 $319.14 $0.00 $205.02 $36,783.91
90 $36,783.91 $319.14 $0.00 $207.98 $37,311.03
91 $37,311.03 $319.14 $0.00 $210.96 $37,841.13
92 $37,841.13 $319.14 $0.00 $213.96 $38,374.23
93 $38,374.23 $319.14 $0.00 $216.97 $38,910.34
94 $38,910.34 $319.14 $0.00 $220.00 $39,449.48
95 $39,449.48 $319.14 $0.00 $223.05 $39,991.67
96 $39,991.67 $319.14 $0.00 $226.12 $40,536.93
97 $40,536.93 $319.14 $0.00 $229.20 $41,085.27
98 $41,085.27 $319.14 $0.00 $232.30 $41,636.71
99 $41,636.71 $319.14 $0.00 $235.42 $42,191.27
100 $42,191.27 $319.14 $0.00 $238.56 $42,748.97
101 $42,748.97 $319.14 $0.00 $241.71 $43,309.82
102 $43,309.82 $319.14 $0.00 $244.88 $43,873.84
103 $43,873.84 $319.14 $0.00 $248.07 $44,441.05
104 $44,441.05 $319.14 $0.00 $251.28 $45,011.47
105 $45,011.47 $319.14 $0.00 $254.50 $45,585.11
106 $45,585.11 $319.14 $0.00 $257.74 $46,161.99
107 $46,161.99 $319.14 $0.00 $261.01 $46,742.14
108 $46,742.14 $319.14 $0.00 $264.29 $47,325.57
109 $47,325.57 $319.14 $0.00 $267.59 $47,912.30
110 $47,912.30 $319.14 $0.00 $270.90 $48,502.34
111 $48,502.34 $319.14 $0.00 $274.24 $49,095.72
112 $49,095.72 $319.14 $0.00 $277.59 $49,692.45
113 $49,692.45 $319.14 $0.00 $280.97 $50,292.56
114 $50,292.56 $319.14 $0.00 $284.36 $50,896.06
115 $50,896.06 $319.14 $0.00 $287.77 $51,502.97
116 $51,502.97 $319.14 $0.00 $291.21 $52,113.32
117 $52,113.32 $319.14 $0.00 $294.66 $52,727.12
118 $52,727.12 $319.14 $0.00 $298.13 $53,344.39
119 $53,344.39 $319.14 $0.00 $301.62 $53,965.15
120 $53,965.15 $319.14 $0.00 $305.13 $54,589.42
121 $54,589.42 $319.14 $0.00 $308.66 $55,217.22
122 $55,217.22 $319.14 $0.00 $312.21 $55,848.57
123 $55,848.57 $319.14 $0.00 $315.78 $56,483.49
124 $56,483.49 $319.14 $0.00 $319.37 $57,122.00
125 $57,122.00 $319.14 $0.00 $322.98 $57,764.12
126 $57,764.12 $319.14 $0.00 $326.61 $58,409.87
127 $58,409.87 $319.14 $0.00 $330.26 $59,059.27
128 $59,059.27 $319.14 $0.00 $333.93 $59,712.34
129 $59,712.34 $319.14 $0.00 $337.62 $60,369.10
130 $60,369.10 $319.14 $0.00 $341.34 $61,029.58
131 $61,029.58 $319.14 $0.00 $345.07 $61,693.79
132 $61,693.79 $319.14 $0.00 $348.83 $62,361.76
133 $62,361.76 $319.14 $0.00 $352.60 $63,033.50
134 $63,033.50 $319.14 $0.00 $356.40 $63,709.04
135 $63,709.04 $319.14 $0.00 $360.22 $64,388.40
136 $64,388.40 $319.14 $0.00 $364.06 $65,071.60
137 $65,071.60 $319.14 $0.00 $367.92 $65,758.66
138 $65,758.66 $319.14 $0.00 $371.81 $66,449.61
139 $66,449.61 $319.14 $0.00 $375.72 $67,144.47
140 $67,144.47 $319.14 $0.00 $379.64 $67,843.25
141 $67,843.25 $319.14 $0.00 $383.60 $68,545.99
142 $68,545.99 $319.14 $0.00 $387.57 $69,252.70
143 $69,252.70 $319.14 $0.00 $391.56 $69,963.40
144 $69,963.40 $319.14 $0.00 $395.58 $70,678.12
145 $70,678.12 $319.14 $0.00 $399.62 $71,396.88
146 $71,396.88 $319.14 $0.00 $403.69 $72,119.71
147 $72,119.71 $319.14 $0.00 $407.78 $72,846.63
148 $72,846.63 $319.14 $0.00 $411.89 $73,577.66
149 $73,577.66 $319.14 $0.00 $416.02 $74,312.82
150 $74,312.82 $319.14 $0.00 $420.18 $75,052.14
151 $75,052.14 $319.14 $0.00 $424.36 $75,795.64
152 $75,795.64 $319.14 $0.00 $428.56 $76,543.34
153 $76,543.34 $319.14 $0.00 $432.79 $77,295.27
154 $77,295.27 $319.14 $0.00 $437.04 $78,051.45
155 $78,051.45 $319.14 $0.00 $441.31 $78,811.90
156 $78,811.90 $319.14 $0.00 $445.61 $79,576.65
157 $79,576.65 $319.14 $0.00 $449.94 $80,345.73
158 $80,345.73 $319.14 $0.00 $454.29 $81,119.16
159 $81,119.16 $319.14 $0.00 $458.66 $81,896.96
160 $81,896.96 $319.14 $0.00 $463.06 $82,679.16
161 $82,679.16 $319.14 $0.00 $467.48 $83,465.78
162 $83,465.78 $319.14 $0.00 $471.93 $84,256.85
163 $84,256.85 $319.14 $0.00 $476.40 $85,052.39
164 $85,052.39 $319.14 $0.00 $480.90 $85,852.43
165 $85,852.43 $319.14 $0.00 $485.42 $86,656.99
166 $86,656.99 $319.14 $0.00 $489.97 $87,466.10
167 $87,466.10 $319.14 $0.00 $494.55 $88,279.79
168 $88,279.79 $319.14 $0.00 $499.15 $89,098.08
169 $89,098.08 $319.14 $0.00 $503.77 $89,920.99
170 $89,920.99 $319.14 $0.00 $508.43 $90,748.56
171 $90,748.56 $319.14 $0.00 $513.11 $91,580.81
172 $91,580.81 $319.14 $0.00 $517.81 $92,417.76
173 $92,417.76 $319.14 $0.00 $522.54 $93,259.44
174 $93,259.44 $319.14 $0.00 $527.30 $94,105.88
175 $94,105.88 $319.14 $0.00 $532.09 $94,957.11
176 $94,957.11 $319.14 $0.00 $536.90 $95,813.15
177 $95,813.15 $319.14 $0.00 $541.74 $96,674.03
178 $96,674.03 $319.14 $0.00 $546.61 $97,539.78
179 $97,539.78 $319.14 $0.00 $551.50 $98,410.42
180 $98,410.42 $319.14 $0.00 $556.43 $99,285.99
181 $99,285.99 $319.14 $0.00 $561.38 $100,166.51
182 $100,166.51 $319.14 $0.00 $566.36 $101,052.01
183 $101,052.01 $319.14 $0.00 $571.36 $101,942.51
184 $101,942.51 $319.14 $0.00 $576.40 $102,838.05
185 $102,838.05 $319.14 $0.00 $581.46 $103,738.65
186 $103,738.65 $319.14 $0.00 $586.55 $104,644.34
187 $104,644.34 $319.14 $0.00 $591.67 $105,555.15
188 $105,555.15 $319.14 $0.00 $596.82 $106,471.11
189 $106,471.11 $319.14 $0.00 $602.00 $107,392.25
190 $107,392.25 $319.14 $0.00 $607.21 $108,318.60
191 $108,318.60 $319.14 $0.00 $612.45 $109,250.19
192 $109,250.19 $319.14 $0.00 $617.72 $110,187.05
193 $110,187.05 $319.14 $0.00 $623.01 $111,129.20
194 $111,129.20 $319.14 $0.00 $628.34 $112,076.68
195 $112,076.68 $319.14 $0.00 $633.70 $113,029.52
196 $113,029.52 $319.14 $0.00 $639.09 $113,987.75
197 $113,987.75 $319.14 $0.00 $644.50 $114,951.39
198 $114,951.39 $319.14 $0.00 $649.95 $115,920.48
199 $115,920.48 $319.14 $0.00 $655.43 $116,895.05
200 $116,895.05 $319.14 $0.00 $660.94 $117,875.13
201 $117,875.13 $319.14 $0.00 $666.48 $118,860.75
202 $118,860.75 $319.14 $0.00 $672.06 $119,851.95
203 $119,851.95 $319.14 $0.00 $677.66 $120,848.75
204 $120,848.75 $319.14 $0.00 $683.30 $121,851.19
205 $121,851.19 $319.14 $0.00 $688.96 $122,859.29
206 $122,859.29 $319.14 $0.00 $694.66 $123,873.09
207 $123,873.09 $319.14 $0.00 $700.40 $124,892.63
208 $124,892.63 $319.14 $0.00 $706.16 $125,917.93
209 $125,917.93 $319.14 $0.00 $711.96 $126,949.03
210 $126,949.03 $319.14 $0.00 $717.79 $127,985.96
211 $127,985.96 $319.14 $0.00 $723.65 $129,028.75
212 $129,028.75 $319.14 $0.00 $729.55 $130,077.44
213 $130,077.44 $319.14 $0.00 $735.48 $131,132.06
214 $131,132.06 $319.14 $0.00 $741.44 $132,192.64
215 $132,192.64 $319.14 $0.00 $747.44 $133,259.22
216 $133,259.22 $319.14 $0.00 $753.47 $134,331.83
217 $134,331.83 $319.14 $69,403.53 $759.53 $66,006.97
218 $66,006.97 $319.14 $0.00 $373.21 $66,699.32
219 $66,699.32 $319.14 $0.00 $377.13 $67,395.59
220 $67,395.59 $319.14 $0.00 $381.06 $68,095.79
221 $68,095.79 $319.14 $0.00 $385.02 $68,799.95
222 $68,799.95 $319.14 $0.00 $389.00 $69,508.09
223 $69,508.09 $319.14 $0.00 $393.01 $70,220.24
224 $70,220.24 $319.14 $0.00 $397.04 $70,936.42
225 $70,936.42 $319.14 $0.00 $401.08 $71,656.64
226 $71,656.64 $319.14 $0.00 $405.16 $72,380.94
227 $72,380.94 $319.14 $0.00 $409.25 $73,109.33
228 $73,109.33 $319.14 $0.00 $413.37 $73,841.84
229 $73,841.84 $0.00 $74,261.78 $417.51 -$2.43