Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$55,528
Monthly savings required$440

How much will it cost to send your child to Purdue Global Davenport Campus in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $222,113.40 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $439.55 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,413.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Purdue Global Davenport Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $439.55 $0.00 $0.00 $439.55
2 $439.55 $439.55 $0.00 $2.49 $881.59
3 $881.59 $439.55 $0.00 $4.98 $1,326.12
4 $1,326.12 $439.55 $0.00 $7.50 $1,773.17
5 $1,773.17 $439.55 $0.00 $10.03 $2,222.75
6 $2,222.75 $439.55 $0.00 $12.57 $2,674.87
7 $2,674.87 $439.55 $0.00 $15.12 $3,129.54
8 $3,129.54 $439.55 $0.00 $17.69 $3,586.78
9 $3,586.78 $439.55 $0.00 $20.28 $4,046.61
10 $4,046.61 $439.55 $0.00 $22.88 $4,509.04
11 $4,509.04 $439.55 $0.00 $25.49 $4,974.08
12 $4,974.08 $439.55 $0.00 $28.12 $5,441.75
13 $5,441.75 $439.55 $0.00 $30.77 $5,912.07
14 $5,912.07 $439.55 $0.00 $33.43 $6,385.05
15 $6,385.05 $439.55 $0.00 $36.10 $6,860.70
16 $6,860.70 $439.55 $0.00 $38.79 $7,339.04
17 $7,339.04 $439.55 $0.00 $41.50 $7,820.09
18 $7,820.09 $439.55 $0.00 $44.22 $8,303.86
19 $8,303.86 $439.55 $0.00 $46.95 $8,790.36
20 $8,790.36 $439.55 $0.00 $49.70 $9,279.61
21 $9,279.61 $439.55 $0.00 $52.47 $9,771.63
22 $9,771.63 $439.55 $0.00 $55.25 $10,266.43
23 $10,266.43 $439.55 $0.00 $58.05 $10,764.03
24 $10,764.03 $439.55 $0.00 $60.86 $11,264.44
25 $11,264.44 $439.55 $0.00 $63.69 $11,767.68
26 $11,767.68 $439.55 $0.00 $66.54 $12,273.77
27 $12,273.77 $439.55 $0.00 $69.40 $12,782.72
28 $12,782.72 $439.55 $0.00 $72.28 $13,294.55
29 $13,294.55 $439.55 $0.00 $75.17 $13,809.27
30 $13,809.27 $439.55 $0.00 $78.08 $14,326.90
31 $14,326.90 $439.55 $0.00 $81.01 $14,847.46
32 $14,847.46 $439.55 $0.00 $83.95 $15,370.96
33 $15,370.96 $439.55 $0.00 $86.91 $15,897.42
34 $15,897.42 $439.55 $0.00 $89.89 $16,426.86
35 $16,426.86 $439.55 $0.00 $92.88 $16,959.29
36 $16,959.29 $439.55 $0.00 $95.89 $17,494.73
37 $17,494.73 $439.55 $0.00 $98.92 $18,033.20
38 $18,033.20 $439.55 $0.00 $101.96 $18,574.71
39 $18,574.71 $439.55 $0.00 $105.02 $19,119.28
40 $19,119.28 $439.55 $0.00 $108.10 $19,666.93
41 $19,666.93 $439.55 $0.00 $111.20 $20,217.68
42 $20,217.68 $439.55 $0.00 $114.31 $20,771.54
43 $20,771.54 $439.55 $0.00 $117.45 $21,328.54
44 $21,328.54 $439.55 $0.00 $120.59 $21,888.68
45 $21,888.68 $439.55 $0.00 $123.76 $22,451.99
46 $22,451.99 $439.55 $0.00 $126.95 $23,018.49
47 $23,018.49 $439.55 $0.00 $130.15 $23,588.19
48 $23,588.19 $439.55 $0.00 $133.37 $24,161.11
49 $24,161.11 $439.55 $0.00 $136.61 $24,737.27
50 $24,737.27 $439.55 $0.00 $139.87 $25,316.69
51 $25,316.69 $439.55 $0.00 $143.14 $25,899.38
52 $25,899.38 $439.55 $0.00 $146.44 $26,485.37
53 $26,485.37 $439.55 $0.00 $149.75 $27,074.67
54 $27,074.67 $439.55 $0.00 $153.08 $27,667.30
55 $27,667.30 $439.55 $0.00 $156.43 $28,263.28
56 $28,263.28 $439.55 $0.00 $159.80 $28,862.63
57 $28,862.63 $439.55 $0.00 $163.19 $29,465.37
58 $29,465.37 $439.55 $0.00 $166.60 $30,071.52
59 $30,071.52 $439.55 $0.00 $170.03 $30,681.10
60 $30,681.10 $439.55 $0.00 $173.48 $31,294.13
61 $31,294.13 $439.55 $0.00 $176.94 $31,910.62
62 $31,910.62 $439.55 $0.00 $180.43 $32,530.60
63 $32,530.60 $439.55 $0.00 $183.93 $33,154.08
64 $33,154.08 $439.55 $0.00 $187.46 $33,781.09
65 $33,781.09 $439.55 $0.00 $191.00 $34,411.64
66 $34,411.64 $439.55 $0.00 $194.57 $35,045.76
67 $35,045.76 $439.55 $0.00 $198.15 $35,683.46
68 $35,683.46 $439.55 $0.00 $201.76 $36,324.77
69 $36,324.77 $439.55 $0.00 $205.39 $36,969.71
70 $36,969.71 $439.55 $0.00 $209.03 $37,618.29
71 $37,618.29 $439.55 $0.00 $212.70 $38,270.54
72 $38,270.54 $439.55 $0.00 $216.39 $38,926.48
73 $38,926.48 $439.55 $0.00 $220.10 $39,586.13
74 $39,586.13 $439.55 $0.00 $223.83 $40,249.51
75 $40,249.51 $439.55 $0.00 $227.58 $40,916.64
76 $40,916.64 $439.55 $0.00 $231.35 $41,587.54
77 $41,587.54 $439.55 $0.00 $235.14 $42,262.23
78 $42,262.23 $439.55 $0.00 $238.96 $42,940.74
79 $42,940.74 $439.55 $0.00 $242.79 $43,623.08
80 $43,623.08 $439.55 $0.00 $246.65 $44,309.28
81 $44,309.28 $439.55 $0.00 $250.53 $44,999.36
82 $44,999.36 $439.55 $0.00 $254.43 $45,693.34
83 $45,693.34 $439.55 $0.00 $258.36 $46,391.25
84 $46,391.25 $439.55 $0.00 $262.30 $47,093.10
85 $47,093.10 $439.55 $0.00 $266.27 $47,798.92
86 $47,798.92 $439.55 $0.00 $270.26 $48,508.73
87 $48,508.73 $439.55 $0.00 $274.28 $49,222.56
88 $49,222.56 $439.55 $0.00 $278.31 $49,940.42
89 $49,940.42 $439.55 $0.00 $282.37 $50,662.34
90 $50,662.34 $439.55 $0.00 $286.45 $51,388.34
91 $51,388.34 $439.55 $0.00 $290.56 $52,118.45
92 $52,118.45 $439.55 $0.00 $294.69 $52,852.69
93 $52,852.69 $439.55 $0.00 $298.84 $53,591.08
94 $53,591.08 $439.55 $0.00 $303.01 $54,333.64
95 $54,333.64 $439.55 $0.00 $307.21 $55,080.40
96 $55,080.40 $439.55 $0.00 $311.43 $55,831.38
97 $55,831.38 $439.55 $0.00 $315.68 $56,586.61
98 $56,586.61 $439.55 $0.00 $319.95 $57,346.11
99 $57,346.11 $439.55 $0.00 $324.24 $58,109.90
100 $58,109.90 $439.55 $0.00 $328.56 $58,878.01
101 $58,878.01 $439.55 $0.00 $332.90 $59,650.46
102 $59,650.46 $439.55 $0.00 $337.27 $60,427.28
103 $60,427.28 $439.55 $0.00 $341.66 $61,208.49
104 $61,208.49 $439.55 $0.00 $346.08 $61,994.12
105 $61,994.12 $439.55 $0.00 $350.52 $62,784.19
106 $62,784.19 $439.55 $0.00 $354.99 $63,578.73
107 $63,578.73 $439.55 $0.00 $359.48 $64,377.76
108 $64,377.76 $439.55 $0.00 $364.00 $65,181.31
109 $65,181.31 $439.55 $0.00 $368.54 $65,989.40
110 $65,989.40 $439.55 $0.00 $373.11 $66,802.06
111 $66,802.06 $439.55 $0.00 $377.71 $67,619.32
112 $67,619.32 $439.55 $0.00 $382.33 $68,441.20
113 $68,441.20 $439.55 $0.00 $386.98 $69,267.73
114 $69,267.73 $439.55 $0.00 $391.65 $70,098.93
115 $70,098.93 $439.55 $0.00 $396.35 $70,934.83
116 $70,934.83 $439.55 $0.00 $401.08 $71,775.46
117 $71,775.46 $439.55 $0.00 $405.83 $72,620.84
118 $72,620.84 $439.55 $0.00 $410.61 $73,471.00
119 $73,471.00 $439.55 $0.00 $415.42 $74,325.97
120 $74,325.97 $439.55 $0.00 $420.25 $75,185.77
121 $75,185.77 $439.55 $0.00 $425.11 $76,050.43
122 $76,050.43 $439.55 $0.00 $430.00 $76,919.98
123 $76,919.98 $439.55 $0.00 $434.92 $77,794.45
124 $77,794.45 $439.55 $0.00 $439.86 $78,673.86
125 $78,673.86 $439.55 $0.00 $444.83 $79,558.24
126 $79,558.24 $439.55 $0.00 $449.83 $80,447.62
127 $80,447.62 $439.55 $0.00 $454.86 $81,342.03
128 $81,342.03 $439.55 $0.00 $459.92 $82,241.50
129 $82,241.50 $439.55 $0.00 $465.01 $83,146.06
130 $83,146.06 $439.55 $0.00 $470.12 $84,055.73
131 $84,055.73 $439.55 $0.00 $475.26 $84,970.54
132 $84,970.54 $439.55 $0.00 $480.44 $85,890.53
133 $85,890.53 $439.55 $0.00 $485.64 $86,815.72
134 $86,815.72 $439.55 $0.00 $490.87 $87,746.14
135 $87,746.14 $439.55 $0.00 $496.13 $88,681.82
136 $88,681.82 $439.55 $0.00 $501.42 $89,622.79
137 $89,622.79 $439.55 $0.00 $506.74 $90,569.08
138 $90,569.08 $439.55 $0.00 $512.09 $91,520.72
139 $91,520.72 $439.55 $0.00 $517.47 $92,477.74
140 $92,477.74 $439.55 $0.00 $522.88 $93,440.17
141 $93,440.17 $439.55 $0.00 $528.32 $94,408.04
142 $94,408.04 $439.55 $0.00 $533.80 $95,381.39
143 $95,381.39 $439.55 $0.00 $539.30 $96,360.24
144 $96,360.24 $439.55 $0.00 $544.83 $97,344.62
145 $97,344.62 $439.55 $0.00 $550.40 $98,334.57
146 $98,334.57 $439.55 $0.00 $556.00 $99,330.12
147 $99,330.12 $439.55 $0.00 $561.63 $100,331.30
148 $100,331.30 $439.55 $0.00 $567.29 $101,338.14
149 $101,338.14 $439.55 $0.00 $572.98 $102,350.67
150 $102,350.67 $439.55 $0.00 $578.71 $103,368.93
151 $103,368.93 $439.55 $0.00 $584.46 $104,392.94
152 $104,392.94 $439.55 $0.00 $590.25 $105,422.74
153 $105,422.74 $439.55 $0.00 $596.08 $106,458.37
154 $106,458.37 $439.55 $0.00 $601.93 $107,499.85
155 $107,499.85 $439.55 $0.00 $607.82 $108,547.22
156 $108,547.22 $439.55 $0.00 $613.74 $109,600.51
157 $109,600.51 $439.55 $0.00 $619.70 $110,659.76
158 $110,659.76 $439.55 $0.00 $625.69 $111,725.00
159 $111,725.00 $439.55 $0.00 $631.71 $112,796.26
160 $112,796.26 $439.55 $0.00 $637.77 $113,873.58
161 $113,873.58 $439.55 $0.00 $643.86 $114,956.99
162 $114,956.99 $439.55 $0.00 $649.98 $116,046.52
163 $116,046.52 $439.55 $0.00 $656.14 $117,142.21
164 $117,142.21 $439.55 $0.00 $662.34 $118,244.10
165 $118,244.10 $439.55 $0.00 $668.57 $119,352.22
166 $119,352.22 $439.55 $0.00 $674.83 $120,466.60
167 $120,466.60 $439.55 $0.00 $681.14 $121,587.29
168 $121,587.29 $439.55 $0.00 $687.47 $122,714.31
169 $122,714.31 $439.55 $0.00 $693.84 $123,847.70
170 $123,847.70 $439.55 $0.00 $700.25 $124,987.50
171 $124,987.50 $439.55 $0.00 $706.70 $126,133.75
172 $126,133.75 $439.55 $0.00 $713.18 $127,286.48
173 $127,286.48 $439.55 $0.00 $719.70 $128,445.73
174 $128,445.73 $439.55 $0.00 $726.25 $129,611.53
175 $129,611.53 $439.55 $0.00 $732.84 $130,783.92
176 $130,783.92 $439.55 $0.00 $739.47 $131,962.94
177 $131,962.94 $439.55 $0.00 $746.14 $133,148.63
178 $133,148.63 $439.55 $0.00 $752.84 $134,341.02
179 $134,341.02 $439.55 $0.00 $759.58 $135,540.15
180 $135,540.15 $439.55 $0.00 $766.36 $136,746.06
181 $136,746.06 $439.55 $0.00 $773.18 $137,958.79
182 $137,958.79 $439.55 $0.00 $780.04 $139,178.38
183 $139,178.38 $439.55 $0.00 $786.93 $140,404.86
184 $140,404.86 $439.55 $0.00 $793.87 $141,638.28
185 $141,638.28 $439.55 $0.00 $800.84 $142,878.67
186 $142,878.67 $439.55 $0.00 $807.86 $144,126.08
187 $144,126.08 $439.55 $0.00 $814.91 $145,380.54
188 $145,380.54 $439.55 $0.00 $822.00 $146,642.09
189 $146,642.09 $439.55 $0.00 $829.14 $147,910.78
190 $147,910.78 $439.55 $0.00 $836.31 $149,186.64
191 $149,186.64 $439.55 $0.00 $843.52 $150,469.71
192 $150,469.71 $439.55 $0.00 $850.78 $151,760.04
193 $151,760.04 $439.55 $0.00 $858.07 $153,057.66
194 $153,057.66 $439.55 $0.00 $865.41 $154,362.62
195 $154,362.62 $439.55 $0.00 $872.79 $155,674.96
196 $155,674.96 $439.55 $0.00 $880.21 $156,994.72
197 $156,994.72 $439.55 $0.00 $887.67 $158,321.94
198 $158,321.94 $439.55 $0.00 $895.18 $159,656.67
199 $159,656.67 $439.55 $0.00 $902.72 $160,998.94
200 $160,998.94 $439.55 $0.00 $910.31 $162,348.80
201 $162,348.80 $439.55 $0.00 $917.94 $163,706.29
202 $163,706.29 $439.55 $0.00 $925.62 $165,071.46
203 $165,071.46 $439.55 $0.00 $933.34 $166,444.35
204 $166,444.35 $439.55 $0.00 $941.10 $167,825.00
205 $167,825.00 $439.55 $0.00 $948.91 $169,213.46
206 $169,213.46 $439.55 $0.00 $956.76 $170,609.77
207 $170,609.77 $439.55 $0.00 $964.65 $172,013.97
208 $172,013.97 $439.55 $0.00 $972.59 $173,426.11
209 $173,426.11 $439.55 $0.00 $980.58 $174,846.24
210 $174,846.24 $439.55 $0.00 $988.61 $176,274.40
211 $176,274.40 $439.55 $0.00 $996.68 $177,710.63
212 $177,710.63 $439.55 $0.00 $1,004.80 $179,154.98
213 $179,154.98 $439.55 $0.00 $1,012.97 $180,607.50
214 $180,607.50 $439.55 $0.00 $1,021.18 $182,068.23
215 $182,068.23 $439.55 $0.00 $1,029.44 $183,537.22
216 $183,537.22 $439.55 $0.00 $1,037.75 $185,014.52
217 $185,014.52 $439.55 $51,532.94 $1,046.10 $134,967.23
218 $134,967.23 $439.55 $0.00 $763.12 $136,169.90
219 $136,169.90 $439.55 $0.00 $769.92 $137,379.37
220 $137,379.37 $439.55 $0.00 $776.76 $138,595.68
221 $138,595.68 $439.55 $0.00 $783.64 $139,818.87
222 $139,818.87 $439.55 $0.00 $790.56 $141,048.98
223 $141,048.98 $439.55 $0.00 $797.51 $142,286.04
224 $142,286.04 $439.55 $0.00 $804.51 $143,530.10
225 $143,530.10 $439.55 $0.00 $811.54 $144,781.19
226 $144,781.19 $439.55 $0.00 $818.61 $146,039.35
227 $146,039.35 $439.55 $0.00 $825.73 $147,304.63
228 $147,304.63 $439.55 $0.00 $832.88 $148,577.06
229 $148,577.06 $439.55 $54,109.58 $840.08 $95,747.11
230 $95,747.11 $439.55 $0.00 $541.37 $96,728.03
231 $96,728.03 $439.55 $0.00 $546.91 $97,714.49
232 $97,714.49 $439.55 $0.00 $552.49 $98,706.53
233 $98,706.53 $439.55 $0.00 $558.10 $99,704.18
234 $99,704.18 $439.55 $0.00 $563.74 $100,707.47
235 $100,707.47 $439.55 $0.00 $569.41 $101,716.43
236 $101,716.43 $439.55 $0.00 $575.12 $102,731.10
237 $102,731.10 $439.55 $0.00 $580.86 $103,751.51
238 $103,751.51 $439.55 $0.00 $586.63 $104,777.69
239 $104,777.69 $439.55 $0.00 $592.43 $105,809.67
240 $105,809.67 $439.55 $0.00 $598.26 $106,847.48
241 $106,847.48 $439.55 $56,815.06 $604.13 $51,076.10
242 $51,076.10 $439.55 $0.00 $288.79 $51,804.44
243 $51,804.44 $439.55 $0.00 $292.91 $52,536.90
244 $52,536.90 $439.55 $0.00 $297.05 $53,273.50
245 $53,273.50 $439.55 $0.00 $301.22 $54,014.27
246 $54,014.27 $439.55 $0.00 $305.40 $54,759.22
247 $54,759.22 $439.55 $0.00 $309.62 $55,508.39
248 $55,508.39 $439.55 $0.00 $313.85 $56,261.79
249 $56,261.79 $439.55 $0.00 $318.11 $57,019.45
250 $57,019.45 $439.55 $0.00 $322.40 $57,781.40
251 $57,781.40 $439.55 $0.00 $326.70 $58,547.65
252 $58,547.65 $439.55 $0.00 $331.04 $59,318.24
253 $59,318.24 $0.00 $59,655.82 $335.39 ($2.19)