How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $39,681 |
| Monthly savings required | $176 |
How much will it cost to send your child to Dodge City Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $79,361.40 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $176.35 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,086.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Dodge City Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $176.35 | $0.00 | $0.00 | $176.35 |
| 2 | $176.35 | $176.35 | $0.00 | $1.00 | $353.70 |
| 3 | $353.70 | $176.35 | $0.00 | $2.00 | $532.05 |
| 4 | $532.05 | $176.35 | $0.00 | $3.01 | $711.41 |
| 5 | $711.41 | $176.35 | $0.00 | $4.02 | $891.78 |
| 6 | $891.78 | $176.35 | $0.00 | $5.04 | $1,073.17 |
| 7 | $1,073.17 | $176.35 | $0.00 | $6.07 | $1,255.59 |
| 8 | $1,255.59 | $176.35 | $0.00 | $7.10 | $1,439.04 |
| 9 | $1,439.04 | $176.35 | $0.00 | $8.14 | $1,623.53 |
| 10 | $1,623.53 | $176.35 | $0.00 | $9.18 | $1,809.06 |
| 11 | $1,809.06 | $176.35 | $0.00 | $10.23 | $1,995.64 |
| 12 | $1,995.64 | $176.35 | $0.00 | $11.28 | $2,183.27 |
| 13 | $2,183.27 | $176.35 | $0.00 | $12.34 | $2,371.96 |
| 14 | $2,371.96 | $176.35 | $0.00 | $13.41 | $2,561.72 |
| 15 | $2,561.72 | $176.35 | $0.00 | $14.48 | $2,752.55 |
| 16 | $2,752.55 | $176.35 | $0.00 | $15.56 | $2,944.46 |
| 17 | $2,944.46 | $176.35 | $0.00 | $16.65 | $3,137.46 |
| 18 | $3,137.46 | $176.35 | $0.00 | $17.74 | $3,331.55 |
| 19 | $3,331.55 | $176.35 | $0.00 | $18.84 | $3,526.74 |
| 20 | $3,526.74 | $176.35 | $0.00 | $19.94 | $3,723.03 |
| 21 | $3,723.03 | $176.35 | $0.00 | $21.05 | $3,920.43 |
| 22 | $3,920.43 | $176.35 | $0.00 | $22.17 | $4,118.95 |
| 23 | $4,118.95 | $176.35 | $0.00 | $23.29 | $4,318.59 |
| 24 | $4,318.59 | $176.35 | $0.00 | $24.42 | $4,519.36 |
| 25 | $4,519.36 | $176.35 | $0.00 | $25.55 | $4,721.26 |
| 26 | $4,721.26 | $176.35 | $0.00 | $26.69 | $4,924.30 |
| 27 | $4,924.30 | $176.35 | $0.00 | $27.84 | $5,128.49 |
| 28 | $5,128.49 | $176.35 | $0.00 | $29.00 | $5,333.84 |
| 29 | $5,333.84 | $176.35 | $0.00 | $30.16 | $5,540.35 |
| 30 | $5,540.35 | $176.35 | $0.00 | $31.33 | $5,748.03 |
| 31 | $5,748.03 | $176.35 | $0.00 | $32.50 | $5,956.88 |
| 32 | $5,956.88 | $176.35 | $0.00 | $33.68 | $6,166.91 |
| 33 | $6,166.91 | $176.35 | $0.00 | $34.87 | $6,378.13 |
| 34 | $6,378.13 | $176.35 | $0.00 | $36.06 | $6,590.54 |
| 35 | $6,590.54 | $176.35 | $0.00 | $37.26 | $6,804.15 |
| 36 | $6,804.15 | $176.35 | $0.00 | $38.47 | $7,018.97 |
| 37 | $7,018.97 | $176.35 | $0.00 | $39.69 | $7,235.01 |
| 38 | $7,235.01 | $176.35 | $0.00 | $40.91 | $7,452.27 |
| 39 | $7,452.27 | $176.35 | $0.00 | $42.14 | $7,670.76 |
| 40 | $7,670.76 | $176.35 | $0.00 | $43.37 | $7,890.48 |
| 41 | $7,890.48 | $176.35 | $0.00 | $44.61 | $8,111.44 |
| 42 | $8,111.44 | $176.35 | $0.00 | $45.86 | $8,333.65 |
| 43 | $8,333.65 | $176.35 | $0.00 | $47.12 | $8,557.12 |
| 44 | $8,557.12 | $176.35 | $0.00 | $48.38 | $8,781.85 |
| 45 | $8,781.85 | $176.35 | $0.00 | $49.65 | $9,007.85 |
| 46 | $9,007.85 | $176.35 | $0.00 | $50.93 | $9,235.13 |
| 47 | $9,235.13 | $176.35 | $0.00 | $52.22 | $9,463.70 |
| 48 | $9,463.70 | $176.35 | $0.00 | $53.51 | $9,693.56 |
| 49 | $9,693.56 | $176.35 | $0.00 | $54.81 | $9,924.72 |
| 50 | $9,924.72 | $176.35 | $0.00 | $56.12 | $10,157.19 |
| 51 | $10,157.19 | $176.35 | $0.00 | $57.43 | $10,390.97 |
| 52 | $10,390.97 | $176.35 | $0.00 | $58.75 | $10,626.07 |
| 53 | $10,626.07 | $176.35 | $0.00 | $60.08 | $10,862.50 |
| 54 | $10,862.50 | $176.35 | $0.00 | $61.42 | $11,100.27 |
| 55 | $11,100.27 | $176.35 | $0.00 | $62.76 | $11,339.38 |
| 56 | $11,339.38 | $176.35 | $0.00 | $64.11 | $11,579.84 |
| 57 | $11,579.84 | $176.35 | $0.00 | $65.47 | $11,821.66 |
| 58 | $11,821.66 | $176.35 | $0.00 | $66.84 | $12,064.85 |
| 59 | $12,064.85 | $176.35 | $0.00 | $68.22 | $12,309.42 |
| 60 | $12,309.42 | $176.35 | $0.00 | $69.60 | $12,555.37 |
| 61 | $12,555.37 | $176.35 | $0.00 | $70.99 | $12,802.71 |
| 62 | $12,802.71 | $176.35 | $0.00 | $72.39 | $13,051.45 |
| 63 | $13,051.45 | $176.35 | $0.00 | $73.79 | $13,301.59 |
| 64 | $13,301.59 | $176.35 | $0.00 | $75.21 | $13,553.15 |
| 65 | $13,553.15 | $176.35 | $0.00 | $76.63 | $13,806.13 |
| 66 | $13,806.13 | $176.35 | $0.00 | $78.06 | $14,060.54 |
| 67 | $14,060.54 | $176.35 | $0.00 | $79.50 | $14,316.39 |
| 68 | $14,316.39 | $176.35 | $0.00 | $80.95 | $14,573.69 |
| 69 | $14,573.69 | $176.35 | $0.00 | $82.40 | $14,832.44 |
| 70 | $14,832.44 | $176.35 | $0.00 | $83.86 | $15,092.65 |
| 71 | $15,092.65 | $176.35 | $0.00 | $85.34 | $15,354.34 |
| 72 | $15,354.34 | $176.35 | $0.00 | $86.82 | $15,617.51 |
| 73 | $15,617.51 | $176.35 | $0.00 | $88.30 | $15,882.16 |
| 74 | $15,882.16 | $176.35 | $0.00 | $89.80 | $16,148.31 |
| 75 | $16,148.31 | $176.35 | $0.00 | $91.30 | $16,415.96 |
| 76 | $16,415.96 | $176.35 | $0.00 | $92.82 | $16,685.13 |
| 77 | $16,685.13 | $176.35 | $0.00 | $94.34 | $16,955.82 |
| 78 | $16,955.82 | $176.35 | $0.00 | $95.87 | $17,228.04 |
| 79 | $17,228.04 | $176.35 | $0.00 | $97.41 | $17,501.80 |
| 80 | $17,501.80 | $176.35 | $0.00 | $98.96 | $17,777.11 |
| 81 | $17,777.11 | $176.35 | $0.00 | $100.51 | $18,053.97 |
| 82 | $18,053.97 | $176.35 | $0.00 | $102.08 | $18,332.40 |
| 83 | $18,332.40 | $176.35 | $0.00 | $103.65 | $18,612.40 |
| 84 | $18,612.40 | $176.35 | $0.00 | $105.24 | $18,893.99 |
| 85 | $18,893.99 | $176.35 | $0.00 | $106.83 | $19,177.17 |
| 86 | $19,177.17 | $176.35 | $0.00 | $108.43 | $19,461.95 |
| 87 | $19,461.95 | $176.35 | $0.00 | $110.04 | $19,748.34 |
| 88 | $19,748.34 | $176.35 | $0.00 | $111.66 | $20,036.35 |
| 89 | $20,036.35 | $176.35 | $0.00 | $113.29 | $20,325.99 |
| 90 | $20,325.99 | $176.35 | $0.00 | $114.93 | $20,617.27 |
| 91 | $20,617.27 | $176.35 | $0.00 | $116.57 | $20,910.19 |
| 92 | $20,910.19 | $176.35 | $0.00 | $118.23 | $21,204.77 |
| 93 | $21,204.77 | $176.35 | $0.00 | $119.89 | $21,501.01 |
| 94 | $21,501.01 | $176.35 | $0.00 | $121.57 | $21,798.93 |
| 95 | $21,798.93 | $176.35 | $0.00 | $123.25 | $22,098.53 |
| 96 | $22,098.53 | $176.35 | $0.00 | $124.95 | $22,399.83 |
| 97 | $22,399.83 | $176.35 | $0.00 | $126.65 | $22,702.83 |
| 98 | $22,702.83 | $176.35 | $0.00 | $128.37 | $23,007.55 |
| 99 | $23,007.55 | $176.35 | $0.00 | $130.09 | $23,313.99 |
| 100 | $23,313.99 | $176.35 | $0.00 | $131.82 | $23,622.16 |
| 101 | $23,622.16 | $176.35 | $0.00 | $133.56 | $23,932.07 |
| 102 | $23,932.07 | $176.35 | $0.00 | $135.32 | $24,243.74 |
| 103 | $24,243.74 | $176.35 | $0.00 | $137.08 | $24,557.17 |
| 104 | $24,557.17 | $176.35 | $0.00 | $138.85 | $24,872.37 |
| 105 | $24,872.37 | $176.35 | $0.00 | $140.63 | $25,189.35 |
| 106 | $25,189.35 | $176.35 | $0.00 | $142.42 | $25,508.12 |
| 107 | $25,508.12 | $176.35 | $0.00 | $144.23 | $25,828.70 |
| 108 | $25,828.70 | $176.35 | $0.00 | $146.04 | $26,151.09 |
| 109 | $26,151.09 | $176.35 | $0.00 | $147.86 | $26,475.30 |
| 110 | $26,475.30 | $176.35 | $0.00 | $149.70 | $26,801.35 |
| 111 | $26,801.35 | $176.35 | $0.00 | $151.54 | $27,129.24 |
| 112 | $27,129.24 | $176.35 | $0.00 | $153.39 | $27,458.98 |
| 113 | $27,458.98 | $176.35 | $0.00 | $155.26 | $27,790.59 |
| 114 | $27,790.59 | $176.35 | $0.00 | $157.13 | $28,124.07 |
| 115 | $28,124.07 | $176.35 | $0.00 | $159.02 | $28,459.44 |
| 116 | $28,459.44 | $176.35 | $0.00 | $160.91 | $28,796.70 |
| 117 | $28,796.70 | $176.35 | $0.00 | $162.82 | $29,135.87 |
| 118 | $29,135.87 | $176.35 | $0.00 | $164.74 | $29,476.96 |
| 119 | $29,476.96 | $176.35 | $0.00 | $166.67 | $29,819.98 |
| 120 | $29,819.98 | $176.35 | $0.00 | $168.61 | $30,164.94 |
| 121 | $30,164.94 | $176.35 | $0.00 | $170.56 | $30,511.85 |
| 122 | $30,511.85 | $176.35 | $0.00 | $172.52 | $30,860.72 |
| 123 | $30,860.72 | $176.35 | $0.00 | $174.49 | $31,211.56 |
| 124 | $31,211.56 | $176.35 | $0.00 | $176.47 | $31,564.38 |
| 125 | $31,564.38 | $176.35 | $0.00 | $178.47 | $31,919.20 |
| 126 | $31,919.20 | $176.35 | $0.00 | $180.48 | $32,276.03 |
| 127 | $32,276.03 | $176.35 | $0.00 | $182.49 | $32,634.87 |
| 128 | $32,634.87 | $176.35 | $0.00 | $184.52 | $32,995.74 |
| 129 | $32,995.74 | $176.35 | $0.00 | $186.56 | $33,358.65 |
| 130 | $33,358.65 | $176.35 | $0.00 | $188.61 | $33,723.61 |
| 131 | $33,723.61 | $176.35 | $0.00 | $190.68 | $34,090.64 |
| 132 | $34,090.64 | $176.35 | $0.00 | $192.75 | $34,459.74 |
| 133 | $34,459.74 | $176.35 | $0.00 | $194.84 | $34,830.93 |
| 134 | $34,830.93 | $176.35 | $0.00 | $196.94 | $35,204.22 |
| 135 | $35,204.22 | $176.35 | $0.00 | $199.05 | $35,579.62 |
| 136 | $35,579.62 | $176.35 | $0.00 | $201.17 | $35,957.14 |
| 137 | $35,957.14 | $176.35 | $0.00 | $203.31 | $36,336.80 |
| 138 | $36,336.80 | $176.35 | $0.00 | $205.45 | $36,718.60 |
| 139 | $36,718.60 | $176.35 | $0.00 | $207.61 | $37,102.56 |
| 140 | $37,102.56 | $176.35 | $0.00 | $209.78 | $37,488.69 |
| 141 | $37,488.69 | $176.35 | $0.00 | $211.97 | $37,877.01 |
| 142 | $37,877.01 | $176.35 | $0.00 | $214.16 | $38,267.52 |
| 143 | $38,267.52 | $176.35 | $0.00 | $216.37 | $38,660.24 |
| 144 | $38,660.24 | $176.35 | $0.00 | $218.59 | $39,055.18 |
| 145 | $39,055.18 | $176.35 | $0.00 | $220.82 | $39,452.35 |
| 146 | $39,452.35 | $176.35 | $0.00 | $223.07 | $39,851.77 |
| 147 | $39,851.77 | $176.35 | $0.00 | $225.33 | $40,253.45 |
| 148 | $40,253.45 | $176.35 | $0.00 | $227.60 | $40,657.40 |
| 149 | $40,657.40 | $176.35 | $0.00 | $229.88 | $41,063.63 |
| 150 | $41,063.63 | $176.35 | $0.00 | $232.18 | $41,472.16 |
| 151 | $41,472.16 | $176.35 | $0.00 | $234.49 | $41,883.00 |
| 152 | $41,883.00 | $176.35 | $0.00 | $236.81 | $42,296.16 |
| 153 | $42,296.16 | $176.35 | $0.00 | $239.15 | $42,711.66 |
| 154 | $42,711.66 | $176.35 | $0.00 | $241.50 | $43,129.51 |
| 155 | $43,129.51 | $176.35 | $0.00 | $243.86 | $43,549.72 |
| 156 | $43,549.72 | $176.35 | $0.00 | $246.24 | $43,972.31 |
| 157 | $43,972.31 | $176.35 | $0.00 | $248.63 | $44,397.29 |
| 158 | $44,397.29 | $176.35 | $0.00 | $251.03 | $44,824.67 |
| 159 | $44,824.67 | $176.35 | $0.00 | $253.45 | $45,254.47 |
| 160 | $45,254.47 | $176.35 | $0.00 | $255.88 | $45,686.70 |
| 161 | $45,686.70 | $176.35 | $0.00 | $258.32 | $46,121.37 |
| 162 | $46,121.37 | $176.35 | $0.00 | $260.78 | $46,558.50 |
| 163 | $46,558.50 | $176.35 | $0.00 | $263.25 | $46,998.10 |
| 164 | $46,998.10 | $176.35 | $0.00 | $265.73 | $47,440.18 |
| 165 | $47,440.18 | $176.35 | $0.00 | $268.23 | $47,884.76 |
| 166 | $47,884.76 | $176.35 | $0.00 | $270.75 | $48,331.86 |
| 167 | $48,331.86 | $176.35 | $0.00 | $273.28 | $48,781.49 |
| 168 | $48,781.49 | $176.35 | $0.00 | $275.82 | $49,233.66 |
| 169 | $49,233.66 | $176.35 | $0.00 | $278.37 | $49,688.38 |
| 170 | $49,688.38 | $176.35 | $0.00 | $280.95 | $50,145.68 |
| 171 | $50,145.68 | $176.35 | $0.00 | $283.53 | $50,605.56 |
| 172 | $50,605.56 | $176.35 | $0.00 | $286.13 | $51,068.04 |
| 173 | $51,068.04 | $176.35 | $0.00 | $288.75 | $51,533.14 |
| 174 | $51,533.14 | $176.35 | $0.00 | $291.38 | $52,000.87 |
| 175 | $52,000.87 | $176.35 | $0.00 | $294.02 | $52,471.24 |
| 176 | $52,471.24 | $176.35 | $0.00 | $296.68 | $52,944.27 |
| 177 | $52,944.27 | $176.35 | $0.00 | $299.35 | $53,419.97 |
| 178 | $53,419.97 | $176.35 | $0.00 | $302.04 | $53,898.36 |
| 179 | $53,898.36 | $176.35 | $0.00 | $304.75 | $54,379.46 |
| 180 | $54,379.46 | $176.35 | $0.00 | $307.47 | $54,863.28 |
| 181 | $54,863.28 | $176.35 | $0.00 | $310.20 | $55,349.83 |
| 182 | $55,349.83 | $176.35 | $0.00 | $312.96 | $55,839.14 |
| 183 | $55,839.14 | $176.35 | $0.00 | $315.72 | $56,331.21 |
| 184 | $56,331.21 | $176.35 | $0.00 | $318.50 | $56,826.06 |
| 185 | $56,826.06 | $176.35 | $0.00 | $321.30 | $57,323.71 |
| 186 | $57,323.71 | $176.35 | $0.00 | $324.12 | $57,824.18 |
| 187 | $57,824.18 | $176.35 | $0.00 | $326.95 | $58,327.48 |
| 188 | $58,327.48 | $176.35 | $0.00 | $329.79 | $58,833.62 |
| 189 | $58,833.62 | $176.35 | $0.00 | $332.65 | $59,342.62 |
| 190 | $59,342.62 | $176.35 | $0.00 | $335.53 | $59,854.50 |
| 191 | $59,854.50 | $176.35 | $0.00 | $338.43 | $60,369.28 |
| 192 | $60,369.28 | $176.35 | $0.00 | $341.34 | $60,886.97 |
| 193 | $60,886.97 | $176.35 | $0.00 | $344.26 | $61,407.58 |
| 194 | $61,407.58 | $176.35 | $0.00 | $347.21 | $61,931.14 |
| 195 | $61,931.14 | $176.35 | $0.00 | $350.17 | $62,457.66 |
| 196 | $62,457.66 | $176.35 | $0.00 | $353.14 | $62,987.15 |
| 197 | $62,987.15 | $176.35 | $0.00 | $356.14 | $63,519.64 |
| 198 | $63,519.64 | $176.35 | $0.00 | $359.15 | $64,055.14 |
| 199 | $64,055.14 | $176.35 | $0.00 | $362.18 | $64,593.67 |
| 200 | $64,593.67 | $176.35 | $0.00 | $365.22 | $65,135.24 |
| 201 | $65,135.24 | $176.35 | $0.00 | $368.28 | $65,679.87 |
| 202 | $65,679.87 | $176.35 | $0.00 | $371.36 | $66,227.58 |
| 203 | $66,227.58 | $176.35 | $0.00 | $374.46 | $66,778.39 |
| 204 | $66,778.39 | $176.35 | $0.00 | $377.57 | $67,332.31 |
| 205 | $67,332.31 | $176.35 | $0.00 | $380.71 | $67,889.37 |
| 206 | $67,889.37 | $176.35 | $0.00 | $383.86 | $68,449.58 |
| 207 | $68,449.58 | $176.35 | $0.00 | $387.02 | $69,012.95 |
| 208 | $69,012.95 | $176.35 | $0.00 | $390.21 | $69,579.51 |
| 209 | $69,579.51 | $176.35 | $0.00 | $393.41 | $70,149.27 |
| 210 | $70,149.27 | $176.35 | $0.00 | $396.63 | $70,722.25 |
| 211 | $70,722.25 | $176.35 | $0.00 | $399.87 | $71,298.47 |
| 212 | $71,298.47 | $176.35 | $0.00 | $403.13 | $71,877.95 |
| 213 | $71,877.95 | $176.35 | $0.00 | $406.41 | $72,460.71 |
| 214 | $72,460.71 | $176.35 | $0.00 | $409.70 | $73,046.76 |
| 215 | $73,046.76 | $176.35 | $0.00 | $413.02 | $73,636.13 |
| 216 | $73,636.13 | $176.35 | $0.00 | $416.35 | $74,228.83 |
| 217 | $74,228.83 | $176.35 | $38,712.88 | $419.70 | $36,112.00 |
| 218 | $36,112.00 | $176.35 | $0.00 | $204.18 | $36,492.53 |
| 219 | $36,492.53 | $176.35 | $0.00 | $206.33 | $36,875.21 |
| 220 | $36,875.21 | $176.35 | $0.00 | $208.50 | $37,260.06 |
| 221 | $37,260.06 | $176.35 | $0.00 | $210.67 | $37,647.08 |
| 222 | $37,647.08 | $176.35 | $0.00 | $212.86 | $38,036.29 |
| 223 | $38,036.29 | $176.35 | $0.00 | $215.06 | $38,427.70 |
| 224 | $38,427.70 | $176.35 | $0.00 | $217.28 | $38,821.33 |
| 225 | $38,821.33 | $176.35 | $0.00 | $219.50 | $39,217.18 |
| 226 | $39,217.18 | $176.35 | $0.00 | $221.74 | $39,615.27 |
| 227 | $39,615.27 | $176.35 | $0.00 | $223.99 | $40,015.61 |
| 228 | $40,015.61 | $176.35 | $0.00 | $226.25 | $40,418.21 |
| 229 | $40,418.21 | $0.00 | $40,648.52 | $228.53 | ($1.78) |