Savings Plan and Future Cost Estimation for Flint Hills Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$84,160
Monthly savings required$374

How much will it cost to send your child to Flint Hills Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $168,320.83 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $373.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,058.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Flint Hills Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $373.92 $0.00 $0.00 $373.92
2 $373.92 $373.92 $0.00 $2.11 $749.95
3 $749.95 $373.92 $0.00 $4.24 $1,128.11
4 $1,128.11 $373.92 $0.00 $6.38 $1,508.41
5 $1,508.41 $373.92 $0.00 $8.53 $1,890.86
6 $1,890.86 $373.92 $0.00 $10.69 $2,275.47
7 $2,275.47 $373.92 $0.00 $12.87 $2,662.26
8 $2,662.26 $373.92 $0.00 $15.05 $3,051.23
9 $3,051.23 $373.92 $0.00 $17.25 $3,442.40
10 $3,442.40 $373.92 $0.00 $19.46 $3,835.78
11 $3,835.78 $373.92 $0.00 $21.69 $4,231.39
12 $4,231.39 $373.92 $0.00 $23.92 $4,629.23
13 $4,629.23 $373.92 $0.00 $26.17 $5,029.32
14 $5,029.32 $373.92 $0.00 $28.44 $5,431.68
15 $5,431.68 $373.92 $0.00 $30.71 $5,836.31
16 $5,836.31 $373.92 $0.00 $33.00 $6,243.23
17 $6,243.23 $373.92 $0.00 $35.30 $6,652.45
18 $6,652.45 $373.92 $0.00 $37.61 $7,063.98
19 $7,063.98 $373.92 $0.00 $39.94 $7,477.84
20 $7,477.84 $373.92 $0.00 $42.28 $7,894.04
21 $7,894.04 $373.92 $0.00 $44.63 $8,312.59
22 $8,312.59 $373.92 $0.00 $47.00 $8,733.51
23 $8,733.51 $373.92 $0.00 $49.38 $9,156.81
24 $9,156.81 $373.92 $0.00 $51.77 $9,582.50
25 $9,582.50 $373.92 $0.00 $54.18 $10,010.60
26 $10,010.60 $373.92 $0.00 $56.60 $10,441.12
27 $10,441.12 $373.92 $0.00 $59.04 $10,874.08
28 $10,874.08 $373.92 $0.00 $61.48 $11,309.48
29 $11,309.48 $373.92 $0.00 $63.95 $11,747.35
30 $11,747.35 $373.92 $0.00 $66.42 $12,187.69
31 $12,187.69 $373.92 $0.00 $68.91 $12,630.52
32 $12,630.52 $373.92 $0.00 $71.41 $13,075.85
33 $13,075.85 $373.92 $0.00 $73.93 $13,523.70
34 $13,523.70 $373.92 $0.00 $76.46 $13,974.08
35 $13,974.08 $373.92 $0.00 $79.01 $14,427.01
36 $14,427.01 $373.92 $0.00 $81.57 $14,882.50
37 $14,882.50 $373.92 $0.00 $84.15 $15,340.57
38 $15,340.57 $373.92 $0.00 $86.74 $15,801.23
39 $15,801.23 $373.92 $0.00 $89.34 $16,264.49
40 $16,264.49 $373.92 $0.00 $91.96 $16,730.37
41 $16,730.37 $373.92 $0.00 $94.60 $17,198.89
42 $17,198.89 $373.92 $0.00 $97.25 $17,670.06
43 $17,670.06 $373.92 $0.00 $99.91 $18,143.89
44 $18,143.89 $373.92 $0.00 $102.59 $18,620.40
45 $18,620.40 $373.92 $0.00 $105.28 $19,099.60
46 $19,099.60 $373.92 $0.00 $107.99 $19,581.51
47 $19,581.51 $373.92 $0.00 $110.72 $20,066.15
48 $20,066.15 $373.92 $0.00 $113.46 $20,553.53
49 $20,553.53 $373.92 $0.00 $116.21 $21,043.66
50 $21,043.66 $373.92 $0.00 $118.98 $21,536.56
51 $21,536.56 $373.92 $0.00 $121.77 $22,032.25
52 $22,032.25 $373.92 $0.00 $124.57 $22,530.74
53 $22,530.74 $373.92 $0.00 $127.39 $23,032.05
54 $23,032.05 $373.92 $0.00 $130.23 $23,536.20
55 $23,536.20 $373.92 $0.00 $133.08 $24,043.20
56 $24,043.20 $373.92 $0.00 $135.94 $24,553.06
57 $24,553.06 $373.92 $0.00 $138.83 $25,065.81
58 $25,065.81 $373.92 $0.00 $141.73 $25,581.46
59 $25,581.46 $373.92 $0.00 $144.64 $26,100.02
60 $26,100.02 $373.92 $0.00 $147.57 $26,621.51
61 $26,621.51 $373.92 $0.00 $150.52 $27,145.95
62 $27,145.95 $373.92 $0.00 $153.49 $27,673.36
63 $27,673.36 $373.92 $0.00 $156.47 $28,203.75
64 $28,203.75 $373.92 $0.00 $159.47 $28,737.14
65 $28,737.14 $373.92 $0.00 $162.48 $29,273.54
66 $29,273.54 $373.92 $0.00 $165.52 $29,812.98
67 $29,812.98 $373.92 $0.00 $168.57 $30,355.47
68 $30,355.47 $373.92 $0.00 $171.63 $30,901.02
69 $30,901.02 $373.92 $0.00 $174.72 $31,449.66
70 $31,449.66 $373.92 $0.00 $177.82 $32,001.40
71 $32,001.40 $373.92 $0.00 $180.94 $32,556.26
72 $32,556.26 $373.92 $0.00 $184.08 $33,114.26
73 $33,114.26 $373.92 $0.00 $187.23 $33,675.41
74 $33,675.41 $373.92 $0.00 $190.41 $34,239.74
75 $34,239.74 $373.92 $0.00 $193.60 $34,807.26
76 $34,807.26 $373.92 $0.00 $196.81 $35,377.99
77 $35,377.99 $373.92 $0.00 $200.03 $35,951.94
78 $35,951.94 $373.92 $0.00 $203.28 $36,529.14
79 $36,529.14 $373.92 $0.00 $206.54 $37,109.60
80 $37,109.60 $373.92 $0.00 $209.82 $37,693.34
81 $37,693.34 $373.92 $0.00 $213.12 $38,280.38
82 $38,280.38 $373.92 $0.00 $216.44 $38,870.74
83 $38,870.74 $373.92 $0.00 $219.78 $39,464.44
84 $39,464.44 $373.92 $0.00 $223.14 $40,061.50
85 $40,061.50 $373.92 $0.00 $226.51 $40,661.93
86 $40,661.93 $373.92 $0.00 $229.91 $41,265.76
87 $41,265.76 $373.92 $0.00 $233.32 $41,873.00
88 $41,873.00 $373.92 $0.00 $236.76 $42,483.68
89 $42,483.68 $373.92 $0.00 $240.21 $43,097.81
90 $43,097.81 $373.92 $0.00 $243.68 $43,715.41
91 $43,715.41 $373.92 $0.00 $247.17 $44,336.50
92 $44,336.50 $373.92 $0.00 $250.69 $44,961.11
93 $44,961.11 $373.92 $0.00 $254.22 $45,589.25
94 $45,589.25 $373.92 $0.00 $257.77 $46,220.94
95 $46,220.94 $373.92 $0.00 $261.34 $46,856.20
96 $46,856.20 $373.92 $0.00 $264.93 $47,495.05
97 $47,495.05 $373.92 $0.00 $268.54 $48,137.51
98 $48,137.51 $373.92 $0.00 $272.18 $48,783.61
99 $48,783.61 $373.92 $0.00 $275.83 $49,433.36
100 $49,433.36 $373.92 $0.00 $279.50 $50,086.78
101 $50,086.78 $373.92 $0.00 $283.20 $50,743.90
102 $50,743.90 $373.92 $0.00 $286.91 $51,404.73
103 $51,404.73 $373.92 $0.00 $290.65 $52,069.30
104 $52,069.30 $373.92 $0.00 $294.41 $52,737.63
105 $52,737.63 $373.92 $0.00 $298.19 $53,409.74
106 $53,409.74 $373.92 $0.00 $301.99 $54,085.65
107 $54,085.65 $373.92 $0.00 $305.81 $54,765.38
108 $54,765.38 $373.92 $0.00 $309.65 $55,448.95
109 $55,448.95 $373.92 $0.00 $313.52 $56,136.39
110 $56,136.39 $373.92 $0.00 $317.40 $56,827.71
111 $56,827.71 $373.92 $0.00 $321.31 $57,522.94
112 $57,522.94 $373.92 $0.00 $325.24 $58,222.10
113 $58,222.10 $373.92 $0.00 $329.20 $58,925.22
114 $58,925.22 $373.92 $0.00 $333.17 $59,632.31
115 $59,632.31 $373.92 $0.00 $337.17 $60,343.40
116 $60,343.40 $373.92 $0.00 $341.19 $61,058.51
117 $61,058.51 $373.92 $0.00 $345.23 $61,777.66
118 $61,777.66 $373.92 $0.00 $349.30 $62,500.88
119 $62,500.88 $373.92 $0.00 $353.39 $63,228.19
120 $63,228.19 $373.92 $0.00 $357.50 $63,959.61
121 $63,959.61 $373.92 $0.00 $361.64 $64,695.17
122 $64,695.17 $373.92 $0.00 $365.80 $65,434.89
123 $65,434.89 $373.92 $0.00 $369.98 $66,178.79
124 $66,178.79 $373.92 $0.00 $374.18 $66,926.89
125 $66,926.89 $373.92 $0.00 $378.41 $67,679.22
126 $67,679.22 $373.92 $0.00 $382.67 $68,435.81
127 $68,435.81 $373.92 $0.00 $386.95 $69,196.68
128 $69,196.68 $373.92 $0.00 $391.25 $69,961.85
129 $69,961.85 $373.92 $0.00 $395.57 $70,731.34
130 $70,731.34 $373.92 $0.00 $399.93 $71,505.19
131 $71,505.19 $373.92 $0.00 $404.30 $72,283.41
132 $72,283.41 $373.92 $0.00 $408.70 $73,066.03
133 $73,066.03 $373.92 $0.00 $413.13 $73,853.08
134 $73,853.08 $373.92 $0.00 $417.58 $74,644.58
135 $74,644.58 $373.92 $0.00 $422.05 $75,440.55
136 $75,440.55 $373.92 $0.00 $426.55 $76,241.02
137 $76,241.02 $373.92 $0.00 $431.08 $77,046.02
138 $77,046.02 $373.92 $0.00 $435.63 $77,855.57
139 $77,855.57 $373.92 $0.00 $440.21 $78,669.70
140 $78,669.70 $373.92 $0.00 $444.81 $79,488.43
141 $79,488.43 $373.92 $0.00 $449.44 $80,311.79
142 $80,311.79 $373.92 $0.00 $454.09 $81,139.80
143 $81,139.80 $373.92 $0.00 $458.78 $81,972.50
144 $81,972.50 $373.92 $0.00 $463.48 $82,809.90
145 $82,809.90 $373.92 $0.00 $468.22 $83,652.04
146 $83,652.04 $373.92 $0.00 $472.98 $84,498.94
147 $84,498.94 $373.92 $0.00 $477.77 $85,350.63
148 $85,350.63 $373.92 $0.00 $482.58 $86,207.13
149 $86,207.13 $373.92 $0.00 $487.43 $87,068.48
150 $87,068.48 $373.92 $0.00 $492.30 $87,934.70
151 $87,934.70 $373.92 $0.00 $497.20 $88,805.82
152 $88,805.82 $373.92 $0.00 $502.12 $89,681.86
153 $89,681.86 $373.92 $0.00 $507.07 $90,562.85
154 $90,562.85 $373.92 $0.00 $512.06 $91,448.83
155 $91,448.83 $373.92 $0.00 $517.06 $92,339.81
156 $92,339.81 $373.92 $0.00 $522.10 $93,235.83
157 $93,235.83 $373.92 $0.00 $527.17 $94,136.92
158 $94,136.92 $373.92 $0.00 $532.26 $95,043.10
159 $95,043.10 $373.92 $0.00 $537.39 $95,954.41
160 $95,954.41 $373.92 $0.00 $542.54 $96,870.87
161 $96,870.87 $373.92 $0.00 $547.72 $97,792.51
162 $97,792.51 $373.92 $0.00 $552.93 $98,719.36
163 $98,719.36 $373.92 $0.00 $558.17 $99,651.45
164 $99,651.45 $373.92 $0.00 $563.44 $100,588.81
165 $100,588.81 $373.92 $0.00 $568.74 $101,531.47
166 $101,531.47 $373.92 $0.00 $574.07 $102,479.46
167 $102,479.46 $373.92 $0.00 $579.43 $103,432.81
168 $103,432.81 $373.92 $0.00 $584.82 $104,391.55
169 $104,391.55 $373.92 $0.00 $590.25 $105,355.72
170 $105,355.72 $373.92 $0.00 $595.70 $106,325.34
171 $106,325.34 $373.92 $0.00 $601.18 $107,300.44
172 $107,300.44 $373.92 $0.00 $606.69 $108,281.05
173 $108,281.05 $373.92 $0.00 $612.24 $109,267.21
174 $109,267.21 $373.92 $0.00 $617.81 $110,258.94
175 $110,258.94 $373.92 $0.00 $623.42 $111,256.28
176 $111,256.28 $373.92 $0.00 $629.06 $112,259.26
177 $112,259.26 $373.92 $0.00 $634.73 $113,267.91
178 $113,267.91 $373.92 $0.00 $640.43 $114,282.26
179 $114,282.26 $373.92 $0.00 $646.17 $115,302.35
180 $115,302.35 $373.92 $0.00 $651.94 $116,328.21
181 $116,328.21 $373.92 $0.00 $657.74 $117,359.87
182 $117,359.87 $373.92 $0.00 $663.57 $118,397.36
183 $118,397.36 $373.92 $0.00 $669.44 $119,440.72
184 $119,440.72 $373.92 $0.00 $675.34 $120,489.98
185 $120,489.98 $373.92 $0.00 $681.27 $121,545.17
186 $121,545.17 $373.92 $0.00 $687.23 $122,606.32
187 $122,606.32 $373.92 $0.00 $693.23 $123,673.47
188 $123,673.47 $373.92 $0.00 $699.27 $124,746.66
189 $124,746.66 $373.92 $0.00 $705.34 $125,825.92
190 $125,825.92 $373.92 $0.00 $711.44 $126,911.28
191 $126,911.28 $373.92 $0.00 $717.57 $128,002.77
192 $128,002.77 $373.92 $0.00 $723.75 $129,100.44
193 $129,100.44 $373.92 $0.00 $729.95 $130,204.31
194 $130,204.31 $373.92 $0.00 $736.19 $131,314.42
195 $131,314.42 $373.92 $0.00 $742.47 $132,430.81
196 $132,430.81 $373.92 $0.00 $748.78 $133,553.51
197 $133,553.51 $373.92 $0.00 $755.13 $134,682.56
198 $134,682.56 $373.92 $0.00 $761.51 $135,817.99
199 $135,817.99 $373.92 $0.00 $767.93 $136,959.84
200 $136,959.84 $373.92 $0.00 $774.39 $138,108.15
201 $138,108.15 $373.92 $0.00 $780.88 $139,262.95
202 $139,262.95 $373.92 $0.00 $787.41 $140,424.28
203 $140,424.28 $373.92 $0.00 $793.98 $141,592.18
204 $141,592.18 $373.92 $0.00 $800.58 $142,766.68
205 $142,766.68 $373.92 $0.00 $807.22 $143,947.82
206 $143,947.82 $373.92 $0.00 $813.90 $145,135.64
207 $145,135.64 $373.92 $0.00 $820.62 $146,330.18
208 $146,330.18 $373.92 $0.00 $827.37 $147,531.47
209 $147,531.47 $373.92 $0.00 $834.16 $148,739.55
210 $148,739.55 $373.92 $0.00 $841.00 $149,954.47
211 $149,954.47 $373.92 $0.00 $847.86 $151,176.25
212 $151,176.25 $373.92 $0.00 $854.77 $152,404.94
213 $152,404.94 $373.92 $0.00 $861.72 $153,640.58
214 $153,640.58 $373.92 $0.00 $868.71 $154,883.21
215 $154,883.21 $373.92 $0.00 $875.73 $156,132.86
216 $156,132.86 $373.92 $0.00 $882.80 $157,389.58
217 $157,389.58 $373.92 $81,314.41 $889.90 $77,338.99
218 $77,338.99 $373.92 $0.00 $437.29 $78,150.20
219 $78,150.20 $373.92 $0.00 $441.87 $78,965.99
220 $78,965.99 $373.92 $0.00 $446.49 $79,786.40
221 $79,786.40 $373.92 $0.00 $451.12 $80,611.44
222 $80,611.44 $373.92 $0.00 $455.79 $81,441.15
223 $81,441.15 $373.92 $0.00 $460.48 $82,275.55
224 $82,275.55 $373.92 $0.00 $465.20 $83,114.67
225 $83,114.67 $373.92 $0.00 $469.94 $83,958.53
226 $83,958.53 $373.92 $0.00 $474.71 $84,807.16
227 $84,807.16 $373.92 $0.00 $479.51 $85,660.59
228 $85,660.59 $373.92 $0.00 $484.34 $86,518.85
229 $86,518.85 $0.00 $87,006.42 $489.19 $1.62