Savings Plan and Future Cost Estimation for Wichita Area Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$82,957
Monthly savings required$369

How much will it cost to send your child to Wichita Area Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $165,914.05 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $368.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,714.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Wichita Area Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $368.56 $0.00 $0.00 $368.56
2 $368.56 $368.56 $0.00 $2.08 $739.20
3 $739.20 $368.56 $0.00 $4.18 $1,111.94
4 $1,111.94 $368.56 $0.00 $6.29 $1,486.79
5 $1,486.79 $368.56 $0.00 $8.41 $1,863.76
6 $1,863.76 $368.56 $0.00 $10.54 $2,242.86
7 $2,242.86 $368.56 $0.00 $12.68 $2,624.10
8 $2,624.10 $368.56 $0.00 $14.84 $3,007.50
9 $3,007.50 $368.56 $0.00 $17.00 $3,393.06
10 $3,393.06 $368.56 $0.00 $19.18 $3,780.80
11 $3,780.80 $368.56 $0.00 $21.38 $4,170.74
12 $4,170.74 $368.56 $0.00 $23.58 $4,562.88
13 $4,562.88 $368.56 $0.00 $25.80 $4,957.24
14 $4,957.24 $368.56 $0.00 $28.03 $5,353.83
15 $5,353.83 $368.56 $0.00 $30.27 $5,752.66
16 $5,752.66 $368.56 $0.00 $32.53 $6,153.75
17 $6,153.75 $368.56 $0.00 $34.79 $6,557.10
18 $6,557.10 $368.56 $0.00 $37.07 $6,962.73
19 $6,962.73 $368.56 $0.00 $39.37 $7,370.66
20 $7,370.66 $368.56 $0.00 $41.67 $7,780.89
21 $7,780.89 $368.56 $0.00 $43.99 $8,193.44
22 $8,193.44 $368.56 $0.00 $46.33 $8,608.33
23 $8,608.33 $368.56 $0.00 $48.67 $9,025.56
24 $9,025.56 $368.56 $0.00 $51.03 $9,445.15
25 $9,445.15 $368.56 $0.00 $53.40 $9,867.11
26 $9,867.11 $368.56 $0.00 $55.79 $10,291.46
27 $10,291.46 $368.56 $0.00 $58.19 $10,718.21
28 $10,718.21 $368.56 $0.00 $60.60 $11,147.37
29 $11,147.37 $368.56 $0.00 $63.03 $11,578.96
30 $11,578.96 $368.56 $0.00 $65.47 $12,012.99
31 $12,012.99 $368.56 $0.00 $67.92 $12,449.47
32 $12,449.47 $368.56 $0.00 $70.39 $12,888.42
33 $12,888.42 $368.56 $0.00 $72.87 $13,329.85
34 $13,329.85 $368.56 $0.00 $75.37 $13,773.78
35 $13,773.78 $368.56 $0.00 $77.88 $14,220.22
36 $14,220.22 $368.56 $0.00 $80.40 $14,669.18
37 $14,669.18 $368.56 $0.00 $82.94 $15,120.68
38 $15,120.68 $368.56 $0.00 $85.49 $15,574.73
39 $15,574.73 $368.56 $0.00 $88.06 $16,031.35
40 $16,031.35 $368.56 $0.00 $90.64 $16,490.55
41 $16,490.55 $368.56 $0.00 $93.24 $16,952.35
42 $16,952.35 $368.56 $0.00 $95.85 $17,416.76
43 $17,416.76 $368.56 $0.00 $98.48 $17,883.80
44 $17,883.80 $368.56 $0.00 $101.12 $18,353.48
45 $18,353.48 $368.56 $0.00 $103.77 $18,825.81
46 $18,825.81 $368.56 $0.00 $106.44 $19,300.81
47 $19,300.81 $368.56 $0.00 $109.13 $19,778.50
48 $19,778.50 $368.56 $0.00 $111.83 $20,258.89
49 $20,258.89 $368.56 $0.00 $114.55 $20,742.00
50 $20,742.00 $368.56 $0.00 $117.28 $21,227.84
51 $21,227.84 $368.56 $0.00 $120.03 $21,716.43
52 $21,716.43 $368.56 $0.00 $122.79 $22,207.78
53 $22,207.78 $368.56 $0.00 $125.57 $22,701.91
54 $22,701.91 $368.56 $0.00 $128.36 $23,198.83
55 $23,198.83 $368.56 $0.00 $131.17 $23,698.56
56 $23,698.56 $368.56 $0.00 $134.00 $24,201.12
57 $24,201.12 $368.56 $0.00 $136.84 $24,706.52
58 $24,706.52 $368.56 $0.00 $139.69 $25,214.77
59 $25,214.77 $368.56 $0.00 $142.57 $25,725.90
60 $25,725.90 $368.56 $0.00 $145.46 $26,239.92
61 $26,239.92 $368.56 $0.00 $148.36 $26,756.84
62 $26,756.84 $368.56 $0.00 $151.29 $27,276.69
63 $27,276.69 $368.56 $0.00 $154.23 $27,799.48
64 $27,799.48 $368.56 $0.00 $157.18 $28,325.22
65 $28,325.22 $368.56 $0.00 $160.15 $28,853.93
66 $28,853.93 $368.56 $0.00 $163.14 $29,385.63
67 $29,385.63 $368.56 $0.00 $166.15 $29,920.34
68 $29,920.34 $368.56 $0.00 $169.17 $30,458.07
69 $30,458.07 $368.56 $0.00 $172.21 $30,998.84
70 $30,998.84 $368.56 $0.00 $175.27 $31,542.67
71 $31,542.67 $368.56 $0.00 $178.35 $32,089.58
72 $32,089.58 $368.56 $0.00 $181.44 $32,639.58
73 $32,639.58 $368.56 $0.00 $184.55 $33,192.69
74 $33,192.69 $368.56 $0.00 $187.68 $33,748.93
75 $33,748.93 $368.56 $0.00 $190.82 $34,308.31
76 $34,308.31 $368.56 $0.00 $193.98 $34,870.85
77 $34,870.85 $368.56 $0.00 $197.16 $35,436.57
78 $35,436.57 $368.56 $0.00 $200.36 $36,005.49
79 $36,005.49 $368.56 $0.00 $203.58 $36,577.63
80 $36,577.63 $368.56 $0.00 $206.82 $37,153.01
81 $37,153.01 $368.56 $0.00 $210.07 $37,731.64
82 $37,731.64 $368.56 $0.00 $213.34 $38,313.54
83 $38,313.54 $368.56 $0.00 $216.63 $38,898.73
84 $38,898.73 $368.56 $0.00 $219.94 $39,487.23
85 $39,487.23 $368.56 $0.00 $223.27 $40,079.06
86 $40,079.06 $368.56 $0.00 $226.61 $40,674.23
87 $40,674.23 $368.56 $0.00 $229.98 $41,272.77
88 $41,272.77 $368.56 $0.00 $233.36 $41,874.69
89 $41,874.69 $368.56 $0.00 $236.77 $42,480.02
90 $42,480.02 $368.56 $0.00 $240.19 $43,088.77
91 $43,088.77 $368.56 $0.00 $243.63 $43,700.96
92 $43,700.96 $368.56 $0.00 $247.09 $44,316.61
93 $44,316.61 $368.56 $0.00 $250.57 $44,935.74
94 $44,935.74 $368.56 $0.00 $254.07 $45,558.37
95 $45,558.37 $368.56 $0.00 $257.59 $46,184.52
96 $46,184.52 $368.56 $0.00 $261.13 $46,814.21
97 $46,814.21 $368.56 $0.00 $264.69 $47,447.46
98 $47,447.46 $368.56 $0.00 $268.27 $48,084.29
99 $48,084.29 $368.56 $0.00 $271.88 $48,724.73
100 $48,724.73 $368.56 $0.00 $275.50 $49,368.79
101 $49,368.79 $368.56 $0.00 $279.14 $50,016.49
102 $50,016.49 $368.56 $0.00 $282.80 $50,667.85
103 $50,667.85 $368.56 $0.00 $286.48 $51,322.89
104 $51,322.89 $368.56 $0.00 $290.19 $51,981.64
105 $51,981.64 $368.56 $0.00 $293.91 $52,644.11
106 $52,644.11 $368.56 $0.00 $297.66 $53,310.33
107 $53,310.33 $368.56 $0.00 $301.42 $53,980.31
108 $53,980.31 $368.56 $0.00 $305.21 $54,654.08
109 $54,654.08 $368.56 $0.00 $309.02 $55,331.66
110 $55,331.66 $368.56 $0.00 $312.85 $56,013.07
111 $56,013.07 $368.56 $0.00 $316.71 $56,698.34
112 $56,698.34 $368.56 $0.00 $320.58 $57,387.48
113 $57,387.48 $368.56 $0.00 $324.48 $58,080.52
114 $58,080.52 $368.56 $0.00 $328.40 $58,777.48
115 $58,777.48 $368.56 $0.00 $332.34 $59,478.38
116 $59,478.38 $368.56 $0.00 $336.30 $60,183.24
117 $60,183.24 $368.56 $0.00 $340.28 $60,892.08
118 $60,892.08 $368.56 $0.00 $344.29 $61,604.93
119 $61,604.93 $368.56 $0.00 $348.32 $62,321.81
120 $62,321.81 $368.56 $0.00 $352.38 $63,042.75
121 $63,042.75 $368.56 $0.00 $356.45 $63,767.76
122 $63,767.76 $368.56 $0.00 $360.55 $64,496.87
123 $64,496.87 $368.56 $0.00 $364.67 $65,230.10
124 $65,230.10 $368.56 $0.00 $368.82 $65,967.48
125 $65,967.48 $368.56 $0.00 $372.99 $66,709.03
126 $66,709.03 $368.56 $0.00 $377.18 $67,454.77
127 $67,454.77 $368.56 $0.00 $381.40 $68,204.73
128 $68,204.73 $368.56 $0.00 $385.64 $68,958.93
129 $68,958.93 $368.56 $0.00 $389.90 $69,717.39
130 $69,717.39 $368.56 $0.00 $394.19 $70,480.14
131 $70,480.14 $368.56 $0.00 $398.50 $71,247.20
132 $71,247.20 $368.56 $0.00 $402.84 $72,018.60
133 $72,018.60 $368.56 $0.00 $407.20 $72,794.36
134 $72,794.36 $368.56 $0.00 $411.59 $73,574.51
135 $73,574.51 $368.56 $0.00 $416.00 $74,359.07
136 $74,359.07 $368.56 $0.00 $420.44 $75,148.07
137 $75,148.07 $368.56 $0.00 $424.90 $75,941.53
138 $75,941.53 $368.56 $0.00 $429.38 $76,739.47
139 $76,739.47 $368.56 $0.00 $433.90 $77,541.93
140 $77,541.93 $368.56 $0.00 $438.43 $78,348.92
141 $78,348.92 $368.56 $0.00 $443.00 $79,160.48
142 $79,160.48 $368.56 $0.00 $447.58 $79,976.62
143 $79,976.62 $368.56 $0.00 $452.20 $80,797.38
144 $80,797.38 $368.56 $0.00 $456.84 $81,622.78
145 $81,622.78 $368.56 $0.00 $461.51 $82,452.85
146 $82,452.85 $368.56 $0.00 $466.20 $83,287.61
147 $83,287.61 $368.56 $0.00 $470.92 $84,127.09
148 $84,127.09 $368.56 $0.00 $475.67 $84,971.32
149 $84,971.32 $368.56 $0.00 $480.44 $85,820.32
150 $85,820.32 $368.56 $0.00 $485.24 $86,674.12
151 $86,674.12 $368.56 $0.00 $490.07 $87,532.75
152 $87,532.75 $368.56 $0.00 $494.92 $88,396.23
153 $88,396.23 $368.56 $0.00 $499.81 $89,264.60
154 $89,264.60 $368.56 $0.00 $504.72 $90,137.88
155 $90,137.88 $368.56 $0.00 $509.65 $91,016.09
156 $91,016.09 $368.56 $0.00 $514.62 $91,899.27
157 $91,899.27 $368.56 $0.00 $519.61 $92,787.44
158 $92,787.44 $368.56 $0.00 $524.63 $93,680.63
159 $93,680.63 $368.56 $0.00 $529.68 $94,578.87
160 $94,578.87 $368.56 $0.00 $534.76 $95,482.19
161 $95,482.19 $368.56 $0.00 $539.87 $96,390.62
162 $96,390.62 $368.56 $0.00 $545.01 $97,304.19
163 $97,304.19 $368.56 $0.00 $550.17 $98,222.92
164 $98,222.92 $368.56 $0.00 $555.37 $99,146.85
165 $99,146.85 $368.56 $0.00 $560.59 $100,076.00
166 $100,076.00 $368.56 $0.00 $565.84 $101,010.40
167 $101,010.40 $368.56 $0.00 $571.13 $101,950.09
168 $101,950.09 $368.56 $0.00 $576.44 $102,895.09
169 $102,895.09 $368.56 $0.00 $581.78 $103,845.43
170 $103,845.43 $368.56 $0.00 $587.16 $104,801.15
171 $104,801.15 $368.56 $0.00 $592.56 $105,762.27
172 $105,762.27 $368.56 $0.00 $598.00 $106,728.83
173 $106,728.83 $368.56 $0.00 $603.46 $107,700.85
174 $107,700.85 $368.56 $0.00 $608.96 $108,678.37
175 $108,678.37 $368.56 $0.00 $614.48 $109,661.41
176 $109,661.41 $368.56 $0.00 $620.04 $110,650.01
177 $110,650.01 $368.56 $0.00 $625.63 $111,644.20
178 $111,644.20 $368.56 $0.00 $631.25 $112,644.01
179 $112,644.01 $368.56 $0.00 $636.91 $113,649.48
180 $113,649.48 $368.56 $0.00 $642.59 $114,660.63
181 $114,660.63 $368.56 $0.00 $648.31 $115,677.50
182 $115,677.50 $368.56 $0.00 $654.06 $116,700.12
183 $116,700.12 $368.56 $0.00 $659.84 $117,728.52
184 $117,728.52 $368.56 $0.00 $665.65 $118,762.73
185 $118,762.73 $368.56 $0.00 $671.50 $119,802.79
186 $119,802.79 $368.56 $0.00 $677.38 $120,848.73
187 $120,848.73 $368.56 $0.00 $683.30 $121,900.59
188 $121,900.59 $368.56 $0.00 $689.24 $122,958.39
189 $122,958.39 $368.56 $0.00 $695.22 $124,022.17
190 $124,022.17 $368.56 $0.00 $701.24 $125,091.97
191 $125,091.97 $368.56 $0.00 $707.29 $126,167.82
192 $126,167.82 $368.56 $0.00 $713.37 $127,249.75
193 $127,249.75 $368.56 $0.00 $719.49 $128,337.80
194 $128,337.80 $368.56 $0.00 $725.64 $129,432.00
195 $129,432.00 $368.56 $0.00 $731.83 $130,532.39
196 $130,532.39 $368.56 $0.00 $738.05 $131,639.00
197 $131,639.00 $368.56 $0.00 $744.31 $132,751.87
198 $132,751.87 $368.56 $0.00 $750.60 $133,871.03
199 $133,871.03 $368.56 $0.00 $756.93 $134,996.52
200 $134,996.52 $368.56 $0.00 $763.29 $136,128.37
201 $136,128.37 $368.56 $0.00 $769.69 $137,266.62
202 $137,266.62 $368.56 $0.00 $776.13 $138,411.31
203 $138,411.31 $368.56 $0.00 $782.60 $139,562.47
204 $139,562.47 $368.56 $0.00 $789.11 $140,720.14
205 $140,720.14 $368.56 $0.00 $795.65 $141,884.35
206 $141,884.35 $368.56 $0.00 $802.23 $143,055.14
207 $143,055.14 $368.56 $0.00 $808.85 $144,232.55
208 $144,232.55 $368.56 $0.00 $815.51 $145,416.62
209 $145,416.62 $368.56 $0.00 $822.21 $146,607.39
210 $146,607.39 $368.56 $0.00 $828.94 $147,804.89
211 $147,804.89 $368.56 $0.00 $835.71 $149,009.16
212 $149,009.16 $368.56 $0.00 $842.52 $150,220.24
213 $150,220.24 $368.56 $0.00 $849.37 $151,438.17
214 $151,438.17 $368.56 $0.00 $856.25 $152,662.98
215 $152,662.98 $368.56 $0.00 $863.18 $153,894.72
216 $153,894.72 $368.56 $0.00 $870.14 $155,133.42
217 $155,133.42 $368.56 $80,151.71 $877.15 $76,227.42
218 $76,227.42 $368.56 $0.00 $431.00 $77,026.98
219 $77,026.98 $368.56 $0.00 $435.52 $77,831.06
220 $77,831.06 $368.56 $0.00 $440.07 $78,639.69
221 $78,639.69 $368.56 $0.00 $444.64 $79,452.89
222 $79,452.89 $368.56 $0.00 $449.24 $80,270.69
223 $80,270.69 $368.56 $0.00 $453.86 $81,093.11
224 $81,093.11 $368.56 $0.00 $458.51 $81,920.18
225 $81,920.18 $368.56 $0.00 $463.19 $82,751.93
226 $82,751.93 $368.56 $0.00 $467.89 $83,588.38
227 $83,588.38 $368.56 $0.00 $472.62 $84,429.56
228 $84,429.56 $368.56 $0.00 $477.38 $85,275.50
229 $85,275.50 $0.00 $85,762.33 $482.16 -$4.67