How much will it cost and what do you need to save?
| Estimated Annual Cost in 2041 | $43,340 |
| Monthly savings required | $343 |
How much will it cost to send your child to Mid Continent University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $173,361.10 for students enrolling in 2041 if tuition increases average 5% per year until then. Assuming you have no current college savings, monthly deposits of $343.08 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,713.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 5% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Mid Continent University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $343.08 | $0.00 | $0.00 | $343.08 |
| 2 | $343.08 | $343.08 | $0.00 | $1.94 | $688.10 |
| 3 | $688.10 | $343.08 | $0.00 | $3.89 | $1,035.07 |
| 4 | $1,035.07 | $343.08 | $0.00 | $5.85 | $1,384.00 |
| 5 | $1,384.00 | $343.08 | $0.00 | $7.83 | $1,734.91 |
| 6 | $1,734.91 | $343.08 | $0.00 | $9.81 | $2,087.80 |
| 7 | $2,087.80 | $343.08 | $0.00 | $11.80 | $2,442.68 |
| 8 | $2,442.68 | $343.08 | $0.00 | $13.81 | $2,799.57 |
| 9 | $2,799.57 | $343.08 | $0.00 | $15.83 | $3,158.48 |
| 10 | $3,158.48 | $343.08 | $0.00 | $17.86 | $3,519.42 |
| 11 | $3,519.42 | $343.08 | $0.00 | $19.90 | $3,882.40 |
| 12 | $3,882.40 | $343.08 | $0.00 | $21.95 | $4,247.43 |
| 13 | $4,247.43 | $343.08 | $0.00 | $24.02 | $4,614.53 |
| 14 | $4,614.53 | $343.08 | $0.00 | $26.09 | $4,983.70 |
| 15 | $4,983.70 | $343.08 | $0.00 | $28.18 | $5,354.96 |
| 16 | $5,354.96 | $343.08 | $0.00 | $30.28 | $5,728.32 |
| 17 | $5,728.32 | $343.08 | $0.00 | $32.39 | $6,103.79 |
| 18 | $6,103.79 | $343.08 | $0.00 | $34.51 | $6,481.38 |
| 19 | $6,481.38 | $343.08 | $0.00 | $36.65 | $6,861.11 |
| 20 | $6,861.11 | $343.08 | $0.00 | $38.79 | $7,242.98 |
| 21 | $7,242.98 | $343.08 | $0.00 | $40.95 | $7,627.01 |
| 22 | $7,627.01 | $343.08 | $0.00 | $43.12 | $8,013.21 |
| 23 | $8,013.21 | $343.08 | $0.00 | $45.31 | $8,401.60 |
| 24 | $8,401.60 | $343.08 | $0.00 | $47.50 | $8,792.18 |
| 25 | $8,792.18 | $343.08 | $0.00 | $49.71 | $9,184.97 |
| 26 | $9,184.97 | $343.08 | $0.00 | $51.93 | $9,579.98 |
| 27 | $9,579.98 | $343.08 | $0.00 | $54.17 | $9,977.23 |
| 28 | $9,977.23 | $343.08 | $0.00 | $56.41 | $10,376.72 |
| 29 | $10,376.72 | $343.08 | $0.00 | $58.67 | $10,778.47 |
| 30 | $10,778.47 | $343.08 | $0.00 | $60.94 | $11,182.49 |
| 31 | $11,182.49 | $343.08 | $0.00 | $63.23 | $11,588.80 |
| 32 | $11,588.80 | $343.08 | $0.00 | $65.52 | $11,997.40 |
| 33 | $11,997.40 | $343.08 | $0.00 | $67.84 | $12,408.32 |
| 34 | $12,408.32 | $343.08 | $0.00 | $70.16 | $12,821.56 |
| 35 | $12,821.56 | $343.08 | $0.00 | $72.49 | $13,237.13 |
| 36 | $13,237.13 | $343.08 | $0.00 | $74.84 | $13,655.05 |
| 37 | $13,655.05 | $343.08 | $0.00 | $77.21 | $14,075.34 |
| 38 | $14,075.34 | $343.08 | $0.00 | $79.58 | $14,498.00 |
| 39 | $14,498.00 | $343.08 | $0.00 | $81.97 | $14,923.05 |
| 40 | $14,923.05 | $343.08 | $0.00 | $84.38 | $15,350.51 |
| 41 | $15,350.51 | $343.08 | $0.00 | $86.79 | $15,780.38 |
| 42 | $15,780.38 | $343.08 | $0.00 | $89.22 | $16,212.68 |
| 43 | $16,212.68 | $343.08 | $0.00 | $91.67 | $16,647.43 |
| 44 | $16,647.43 | $343.08 | $0.00 | $94.13 | $17,084.64 |
| 45 | $17,084.64 | $343.08 | $0.00 | $96.60 | $17,524.32 |
| 46 | $17,524.32 | $343.08 | $0.00 | $99.09 | $17,966.49 |
| 47 | $17,966.49 | $343.08 | $0.00 | $101.59 | $18,411.16 |
| 48 | $18,411.16 | $343.08 | $0.00 | $104.10 | $18,858.34 |
| 49 | $18,858.34 | $343.08 | $0.00 | $106.63 | $19,308.05 |
| 50 | $19,308.05 | $343.08 | $0.00 | $109.17 | $19,760.30 |
| 51 | $19,760.30 | $343.08 | $0.00 | $111.73 | $20,215.11 |
| 52 | $20,215.11 | $343.08 | $0.00 | $114.30 | $20,672.49 |
| 53 | $20,672.49 | $343.08 | $0.00 | $116.89 | $21,132.46 |
| 54 | $21,132.46 | $343.08 | $0.00 | $119.49 | $21,595.03 |
| 55 | $21,595.03 | $343.08 | $0.00 | $122.10 | $22,060.21 |
| 56 | $22,060.21 | $343.08 | $0.00 | $124.73 | $22,528.02 |
| 57 | $22,528.02 | $343.08 | $0.00 | $127.38 | $22,998.48 |
| 58 | $22,998.48 | $343.08 | $0.00 | $130.04 | $23,471.60 |
| 59 | $23,471.60 | $343.08 | $0.00 | $132.71 | $23,947.39 |
| 60 | $23,947.39 | $343.08 | $0.00 | $135.40 | $24,425.87 |
| 61 | $24,425.87 | $343.08 | $0.00 | $138.11 | $24,907.06 |
| 62 | $24,907.06 | $343.08 | $0.00 | $140.83 | $25,390.97 |
| 63 | $25,390.97 | $343.08 | $0.00 | $143.56 | $25,877.61 |
| 64 | $25,877.61 | $343.08 | $0.00 | $146.32 | $26,367.01 |
| 65 | $26,367.01 | $343.08 | $0.00 | $149.08 | $26,859.17 |
| 66 | $26,859.17 | $343.08 | $0.00 | $151.87 | $27,354.12 |
| 67 | $27,354.12 | $343.08 | $0.00 | $154.66 | $27,851.86 |
| 68 | $27,851.86 | $343.08 | $0.00 | $157.48 | $28,352.42 |
| 69 | $28,352.42 | $343.08 | $0.00 | $160.31 | $28,855.81 |
| 70 | $28,855.81 | $343.08 | $0.00 | $163.15 | $29,362.04 |
| 71 | $29,362.04 | $343.08 | $0.00 | $166.02 | $29,871.14 |
| 72 | $29,871.14 | $343.08 | $0.00 | $168.90 | $30,383.12 |
| 73 | $30,383.12 | $343.08 | $0.00 | $171.79 | $30,897.99 |
| 74 | $30,897.99 | $343.08 | $0.00 | $174.70 | $31,415.77 |
| 75 | $31,415.77 | $343.08 | $0.00 | $177.63 | $31,936.48 |
| 76 | $31,936.48 | $343.08 | $0.00 | $180.57 | $32,460.13 |
| 77 | $32,460.13 | $343.08 | $0.00 | $183.53 | $32,986.74 |
| 78 | $32,986.74 | $343.08 | $0.00 | $186.51 | $33,516.33 |
| 79 | $33,516.33 | $343.08 | $0.00 | $189.51 | $34,048.92 |
| 80 | $34,048.92 | $343.08 | $0.00 | $192.52 | $34,584.52 |
| 81 | $34,584.52 | $343.08 | $0.00 | $195.55 | $35,123.15 |
| 82 | $35,123.15 | $343.08 | $0.00 | $198.59 | $35,664.82 |
| 83 | $35,664.82 | $343.08 | $0.00 | $201.65 | $36,209.55 |
| 84 | $36,209.55 | $343.08 | $0.00 | $204.73 | $36,757.36 |
| 85 | $36,757.36 | $343.08 | $0.00 | $207.83 | $37,308.27 |
| 86 | $37,308.27 | $343.08 | $0.00 | $210.95 | $37,862.30 |
| 87 | $37,862.30 | $343.08 | $0.00 | $214.08 | $38,419.46 |
| 88 | $38,419.46 | $343.08 | $0.00 | $217.23 | $38,979.77 |
| 89 | $38,979.77 | $343.08 | $0.00 | $220.40 | $39,543.25 |
| 90 | $39,543.25 | $343.08 | $0.00 | $223.58 | $40,109.91 |
| 91 | $40,109.91 | $343.08 | $0.00 | $226.79 | $40,679.78 |
| 92 | $40,679.78 | $343.08 | $0.00 | $230.01 | $41,252.87 |
| 93 | $41,252.87 | $343.08 | $0.00 | $233.25 | $41,829.20 |
| 94 | $41,829.20 | $343.08 | $0.00 | $236.51 | $42,408.79 |
| 95 | $42,408.79 | $343.08 | $0.00 | $239.79 | $42,991.66 |
| 96 | $42,991.66 | $343.08 | $0.00 | $243.08 | $43,577.82 |
| 97 | $43,577.82 | $343.08 | $0.00 | $246.40 | $44,167.30 |
| 98 | $44,167.30 | $343.08 | $0.00 | $249.73 | $44,760.11 |
| 99 | $44,760.11 | $343.08 | $0.00 | $253.08 | $45,356.27 |
| 100 | $45,356.27 | $343.08 | $0.00 | $256.45 | $45,955.80 |
| 101 | $45,955.80 | $343.08 | $0.00 | $259.84 | $46,558.72 |
| 102 | $46,558.72 | $343.08 | $0.00 | $263.25 | $47,165.05 |
| 103 | $47,165.05 | $343.08 | $0.00 | $266.68 | $47,774.81 |
| 104 | $47,774.81 | $343.08 | $0.00 | $270.13 | $48,388.02 |
| 105 | $48,388.02 | $343.08 | $0.00 | $273.59 | $49,004.69 |
| 106 | $49,004.69 | $343.08 | $0.00 | $277.08 | $49,624.85 |
| 107 | $49,624.85 | $343.08 | $0.00 | $280.59 | $50,248.52 |
| 108 | $50,248.52 | $343.08 | $0.00 | $284.11 | $50,875.71 |
| 109 | $50,875.71 | $343.08 | $0.00 | $287.66 | $51,506.45 |
| 110 | $51,506.45 | $343.08 | $0.00 | $291.22 | $52,140.75 |
| 111 | $52,140.75 | $343.08 | $0.00 | $294.81 | $52,778.64 |
| 112 | $52,778.64 | $343.08 | $0.00 | $298.42 | $53,420.14 |
| 113 | $53,420.14 | $343.08 | $0.00 | $302.05 | $54,065.27 |
| 114 | $54,065.27 | $343.08 | $0.00 | $305.69 | $54,714.04 |
| 115 | $54,714.04 | $343.08 | $0.00 | $309.36 | $55,366.48 |
| 116 | $55,366.48 | $343.08 | $0.00 | $313.05 | $56,022.61 |
| 117 | $56,022.61 | $343.08 | $0.00 | $316.76 | $56,682.45 |
| 118 | $56,682.45 | $343.08 | $0.00 | $320.49 | $57,346.02 |
| 119 | $57,346.02 | $343.08 | $0.00 | $324.24 | $58,013.34 |
| 120 | $58,013.34 | $343.08 | $0.00 | $328.02 | $58,684.44 |
| 121 | $58,684.44 | $343.08 | $0.00 | $331.81 | $59,359.33 |
| 122 | $59,359.33 | $343.08 | $0.00 | $335.63 | $60,038.04 |
| 123 | $60,038.04 | $343.08 | $0.00 | $339.46 | $60,720.58 |
| 124 | $60,720.58 | $343.08 | $0.00 | $343.32 | $61,406.98 |
| 125 | $61,406.98 | $343.08 | $0.00 | $347.20 | $62,097.26 |
| 126 | $62,097.26 | $343.08 | $0.00 | $351.11 | $62,791.45 |
| 127 | $62,791.45 | $343.08 | $0.00 | $355.03 | $63,489.56 |
| 128 | $63,489.56 | $343.08 | $0.00 | $358.98 | $64,191.62 |
| 129 | $64,191.62 | $343.08 | $0.00 | $362.95 | $64,897.65 |
| 130 | $64,897.65 | $343.08 | $0.00 | $366.94 | $65,607.67 |
| 131 | $65,607.67 | $343.08 | $0.00 | $370.96 | $66,321.71 |
| 132 | $66,321.71 | $343.08 | $0.00 | $374.99 | $67,039.78 |
| 133 | $67,039.78 | $343.08 | $0.00 | $379.05 | $67,761.91 |
| 134 | $67,761.91 | $343.08 | $0.00 | $383.14 | $68,488.13 |
| 135 | $68,488.13 | $343.08 | $0.00 | $387.24 | $69,218.45 |
| 136 | $69,218.45 | $343.08 | $0.00 | $391.37 | $69,952.90 |
| 137 | $69,952.90 | $343.08 | $0.00 | $395.52 | $70,691.50 |
| 138 | $70,691.50 | $343.08 | $0.00 | $399.70 | $71,434.28 |
| 139 | $71,434.28 | $343.08 | $0.00 | $403.90 | $72,181.26 |
| 140 | $72,181.26 | $343.08 | $0.00 | $408.12 | $72,932.46 |
| 141 | $72,932.46 | $343.08 | $0.00 | $412.37 | $73,687.91 |
| 142 | $73,687.91 | $343.08 | $0.00 | $416.64 | $74,447.63 |
| 143 | $74,447.63 | $343.08 | $0.00 | $420.94 | $75,211.65 |
| 144 | $75,211.65 | $343.08 | $0.00 | $425.26 | $75,979.99 |
| 145 | $75,979.99 | $343.08 | $0.00 | $429.60 | $76,752.67 |
| 146 | $76,752.67 | $343.08 | $0.00 | $433.97 | $77,529.72 |
| 147 | $77,529.72 | $343.08 | $0.00 | $438.36 | $78,311.16 |
| 148 | $78,311.16 | $343.08 | $0.00 | $442.78 | $79,097.02 |
| 149 | $79,097.02 | $343.08 | $0.00 | $447.23 | $79,887.33 |
| 150 | $79,887.33 | $343.08 | $0.00 | $451.69 | $80,682.10 |
| 151 | $80,682.10 | $343.08 | $0.00 | $456.19 | $81,481.37 |
| 152 | $81,481.37 | $343.08 | $0.00 | $460.71 | $82,285.16 |
| 153 | $82,285.16 | $343.08 | $0.00 | $465.25 | $83,093.49 |
| 154 | $83,093.49 | $343.08 | $0.00 | $469.82 | $83,906.39 |
| 155 | $83,906.39 | $343.08 | $0.00 | $474.42 | $84,723.89 |
| 156 | $84,723.89 | $343.08 | $0.00 | $479.04 | $85,546.01 |
| 157 | $85,546.01 | $343.08 | $0.00 | $483.69 | $86,372.78 |
| 158 | $86,372.78 | $343.08 | $0.00 | $488.36 | $87,204.22 |
| 159 | $87,204.22 | $343.08 | $0.00 | $493.07 | $88,040.37 |
| 160 | $88,040.37 | $343.08 | $0.00 | $497.79 | $88,881.24 |
| 161 | $88,881.24 | $343.08 | $0.00 | $502.55 | $89,726.87 |
| 162 | $89,726.87 | $343.08 | $0.00 | $507.33 | $90,577.28 |
| 163 | $90,577.28 | $343.08 | $0.00 | $512.14 | $91,432.50 |
| 164 | $91,432.50 | $343.08 | $0.00 | $516.97 | $92,292.55 |
| 165 | $92,292.55 | $343.08 | $0.00 | $521.84 | $93,157.47 |
| 166 | $93,157.47 | $343.08 | $0.00 | $526.73 | $94,027.28 |
| 167 | $94,027.28 | $343.08 | $0.00 | $531.64 | $94,902.00 |
| 168 | $94,902.00 | $343.08 | $0.00 | $536.59 | $95,781.67 |
| 169 | $95,781.67 | $343.08 | $0.00 | $541.56 | $96,666.31 |
| 170 | $96,666.31 | $343.08 | $0.00 | $546.57 | $97,555.96 |
| 171 | $97,555.96 | $343.08 | $0.00 | $551.60 | $98,450.64 |
| 172 | $98,450.64 | $343.08 | $0.00 | $556.65 | $99,350.37 |
| 173 | $99,350.37 | $343.08 | $0.00 | $561.74 | $100,255.19 |
| 174 | $100,255.19 | $343.08 | $0.00 | $566.86 | $101,165.13 |
| 175 | $101,165.13 | $343.08 | $0.00 | $572.00 | $102,080.21 |
| 176 | $102,080.21 | $343.08 | $0.00 | $577.18 | $103,000.47 |
| 177 | $103,000.47 | $343.08 | $0.00 | $582.38 | $103,925.93 |
| 178 | $103,925.93 | $343.08 | $0.00 | $587.61 | $104,856.62 |
| 179 | $104,856.62 | $343.08 | $0.00 | $592.87 | $105,792.57 |
| 180 | $105,792.57 | $343.08 | $0.00 | $598.17 | $106,733.82 |
| 181 | $106,733.82 | $343.08 | $0.00 | $603.49 | $107,680.39 |
| 182 | $107,680.39 | $343.08 | $0.00 | $608.84 | $108,632.31 |
| 183 | $108,632.31 | $343.08 | $0.00 | $614.22 | $109,589.61 |
| 184 | $109,589.61 | $343.08 | $0.00 | $619.64 | $110,552.33 |
| 185 | $110,552.33 | $343.08 | $0.00 | $625.08 | $111,520.49 |
| 186 | $111,520.49 | $343.08 | $0.00 | $630.55 | $112,494.12 |
| 187 | $112,494.12 | $343.08 | $0.00 | $636.06 | $113,473.26 |
| 188 | $113,473.26 | $343.08 | $0.00 | $641.59 | $114,457.93 |
| 189 | $114,457.93 | $343.08 | $0.00 | $647.16 | $115,448.17 |
| 190 | $115,448.17 | $343.08 | $0.00 | $652.76 | $116,444.01 |
| 191 | $116,444.01 | $343.08 | $0.00 | $658.39 | $117,445.48 |
| 192 | $117,445.48 | $343.08 | $0.00 | $664.05 | $118,452.61 |
| 193 | $118,452.61 | $343.08 | $0.00 | $669.75 | $119,465.44 |
| 194 | $119,465.44 | $343.08 | $0.00 | $675.47 | $120,483.99 |
| 195 | $120,483.99 | $343.08 | $0.00 | $681.23 | $121,508.30 |
| 196 | $121,508.30 | $343.08 | $0.00 | $687.03 | $122,538.41 |
| 197 | $122,538.41 | $343.08 | $0.00 | $692.85 | $123,574.34 |
| 198 | $123,574.34 | $343.08 | $0.00 | $698.71 | $124,616.13 |
| 199 | $124,616.13 | $343.08 | $0.00 | $704.60 | $125,663.81 |
| 200 | $125,663.81 | $343.08 | $0.00 | $710.52 | $126,717.41 |
| 201 | $126,717.41 | $343.08 | $0.00 | $716.48 | $127,776.97 |
| 202 | $127,776.97 | $343.08 | $0.00 | $722.47 | $128,842.52 |
| 203 | $128,842.52 | $343.08 | $0.00 | $728.49 | $129,914.09 |
| 204 | $129,914.09 | $343.08 | $0.00 | $734.55 | $130,991.72 |
| 205 | $130,991.72 | $343.08 | $0.00 | $740.65 | $132,075.45 |
| 206 | $132,075.45 | $343.08 | $0.00 | $746.77 | $133,165.30 |
| 207 | $133,165.30 | $343.08 | $0.00 | $752.94 | $134,261.32 |
| 208 | $134,261.32 | $343.08 | $0.00 | $759.13 | $135,363.53 |
| 209 | $135,363.53 | $343.08 | $0.00 | $765.37 | $136,471.98 |
| 210 | $136,471.98 | $343.08 | $0.00 | $771.63 | $137,586.69 |
| 211 | $137,586.69 | $343.08 | $0.00 | $777.94 | $138,707.71 |
| 212 | $138,707.71 | $343.08 | $0.00 | $784.27 | $139,835.06 |
| 213 | $139,835.06 | $343.08 | $0.00 | $790.65 | $140,968.79 |
| 214 | $140,968.79 | $343.08 | $0.00 | $797.06 | $142,108.93 |
| 215 | $142,108.93 | $343.08 | $0.00 | $803.50 | $143,255.51 |
| 216 | $143,255.51 | $343.08 | $0.00 | $809.99 | $144,408.58 |
| 217 | $144,408.58 | $343.08 | $40,221.83 | $816.51 | $105,346.34 |
| 218 | $105,346.34 | $343.08 | $0.00 | $595.64 | $106,285.06 |
| 219 | $106,285.06 | $343.08 | $0.00 | $600.95 | $107,229.09 |
| 220 | $107,229.09 | $343.08 | $0.00 | $606.29 | $108,178.46 |
| 221 | $108,178.46 | $343.08 | $0.00 | $611.66 | $109,133.20 |
| 222 | $109,133.20 | $343.08 | $0.00 | $617.05 | $110,093.33 |
| 223 | $110,093.33 | $343.08 | $0.00 | $622.48 | $111,058.89 |
| 224 | $111,058.89 | $343.08 | $0.00 | $627.94 | $112,029.91 |
| 225 | $112,029.91 | $343.08 | $0.00 | $633.43 | $113,006.42 |
| 226 | $113,006.42 | $343.08 | $0.00 | $638.95 | $113,988.45 |
| 227 | $113,988.45 | $343.08 | $0.00 | $644.51 | $114,976.04 |
| 228 | $114,976.04 | $343.08 | $0.00 | $650.09 | $115,969.21 |
| 229 | $115,969.21 | $343.08 | $42,232.92 | $655.71 | $74,735.08 |
| 230 | $74,735.08 | $343.08 | $0.00 | $422.56 | $75,500.72 |
| 231 | $75,500.72 | $343.08 | $0.00 | $426.89 | $76,270.69 |
| 232 | $76,270.69 | $343.08 | $0.00 | $431.25 | $77,045.02 |
| 233 | $77,045.02 | $343.08 | $0.00 | $435.62 | $77,823.72 |
| 234 | $77,823.72 | $343.08 | $0.00 | $440.03 | $78,606.83 |
| 235 | $78,606.83 | $343.08 | $0.00 | $444.45 | $79,394.36 |
| 236 | $79,394.36 | $343.08 | $0.00 | $448.91 | $80,186.35 |
| 237 | $80,186.35 | $343.08 | $0.00 | $453.39 | $80,982.82 |
| 238 | $80,982.82 | $343.08 | $0.00 | $457.89 | $81,783.79 |
| 239 | $81,783.79 | $343.08 | $0.00 | $462.42 | $82,589.29 |
| 240 | $82,589.29 | $343.08 | $0.00 | $466.97 | $83,399.34 |
| 241 | $83,399.34 | $343.08 | $44,344.56 | $471.55 | $39,869.41 |
| 242 | $39,869.41 | $343.08 | $0.00 | $225.43 | $40,437.92 |
| 243 | $40,437.92 | $343.08 | $0.00 | $228.64 | $41,009.64 |
| 244 | $41,009.64 | $343.08 | $0.00 | $231.87 | $41,584.59 |
| 245 | $41,584.59 | $343.08 | $0.00 | $235.13 | $42,162.80 |
| 246 | $42,162.80 | $343.08 | $0.00 | $238.39 | $42,744.27 |
| 247 | $42,744.27 | $343.08 | $0.00 | $241.68 | $43,329.03 |
| 248 | $43,329.03 | $343.08 | $0.00 | $244.99 | $43,917.10 |
| 249 | $43,917.10 | $343.08 | $0.00 | $248.31 | $44,508.49 |
| 250 | $44,508.49 | $343.08 | $0.00 | $251.66 | $45,103.23 |
| 251 | $45,103.23 | $343.08 | $0.00 | $255.02 | $45,701.33 |
| 252 | $45,701.33 | $343.08 | $0.00 | $258.40 | $46,302.81 |
| 253 | $46,302.81 | $0.00 | $46,561.79 | $261.80 | $2.82 |