| Estimated Annual Cost in 2042 | $62,702 |
| Monthly savings required | $496 |
How much will it cost to send your child to Mid Continent University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $250,807.09 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $495.55 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,713.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Mid Continent University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $495.55 | $0.00 | $0.00 | $495.55 |
| 2 | $495.55 | $495.55 | $0.00 | $2.80 | $993.90 |
| 3 | $993.90 | $495.55 | $0.00 | $5.62 | $1,495.07 |
| 4 | $1,495.07 | $495.55 | $0.00 | $8.45 | $1,999.07 |
| 5 | $1,999.07 | $495.55 | $0.00 | $11.30 | $2,505.92 |
| 6 | $2,505.92 | $495.55 | $0.00 | $14.17 | $3,015.64 |
| 7 | $3,015.64 | $495.55 | $0.00 | $17.05 | $3,528.24 |
| 8 | $3,528.24 | $495.55 | $0.00 | $19.95 | $4,043.74 |
| 9 | $4,043.74 | $495.55 | $0.00 | $22.86 | $4,562.15 |
| 10 | $4,562.15 | $495.55 | $0.00 | $25.80 | $5,083.50 |
| 11 | $5,083.50 | $495.55 | $0.00 | $28.74 | $5,607.79 |
| 12 | $5,607.79 | $495.55 | $0.00 | $31.71 | $6,135.05 |
| 13 | $6,135.05 | $495.55 | $0.00 | $34.69 | $6,665.29 |
| 14 | $6,665.29 | $495.55 | $0.00 | $37.69 | $7,198.53 |
| 15 | $7,198.53 | $495.55 | $0.00 | $40.70 | $7,734.78 |
| 16 | $7,734.78 | $495.55 | $0.00 | $43.73 | $8,274.06 |
| 17 | $8,274.06 | $495.55 | $0.00 | $46.78 | $8,816.39 |
| 18 | $8,816.39 | $495.55 | $0.00 | $49.85 | $9,361.79 |
| 19 | $9,361.79 | $495.55 | $0.00 | $52.93 | $9,910.27 |
| 20 | $9,910.27 | $495.55 | $0.00 | $56.03 | $10,461.85 |
| 21 | $10,461.85 | $495.55 | $0.00 | $59.15 | $11,016.55 |
| 22 | $11,016.55 | $495.55 | $0.00 | $62.29 | $11,574.39 |
| 23 | $11,574.39 | $495.55 | $0.00 | $65.44 | $12,135.38 |
| 24 | $12,135.38 | $495.55 | $0.00 | $68.62 | $12,699.55 |
| 25 | $12,699.55 | $495.55 | $0.00 | $71.81 | $13,266.91 |
| 26 | $13,266.91 | $495.55 | $0.00 | $75.01 | $13,837.47 |
| 27 | $13,837.47 | $495.55 | $0.00 | $78.24 | $14,411.26 |
| 28 | $14,411.26 | $495.55 | $0.00 | $81.48 | $14,988.29 |
| 29 | $14,988.29 | $495.55 | $0.00 | $84.75 | $15,568.59 |
| 30 | $15,568.59 | $495.55 | $0.00 | $88.03 | $16,152.17 |
| 31 | $16,152.17 | $495.55 | $0.00 | $91.33 | $16,739.05 |
| 32 | $16,739.05 | $495.55 | $0.00 | $94.65 | $17,329.25 |
| 33 | $17,329.25 | $495.55 | $0.00 | $97.98 | $17,922.78 |
| 34 | $17,922.78 | $495.55 | $0.00 | $101.34 | $18,519.67 |
| 35 | $18,519.67 | $495.55 | $0.00 | $104.71 | $19,119.93 |
| 36 | $19,119.93 | $495.55 | $0.00 | $108.11 | $19,723.59 |
| 37 | $19,723.59 | $495.55 | $0.00 | $111.52 | $20,330.66 |
| 38 | $20,330.66 | $495.55 | $0.00 | $114.95 | $20,941.16 |
| 39 | $20,941.16 | $495.55 | $0.00 | $118.40 | $21,555.11 |
| 40 | $21,555.11 | $495.55 | $0.00 | $121.88 | $22,172.54 |
| 41 | $22,172.54 | $495.55 | $0.00 | $125.37 | $22,793.46 |
| 42 | $22,793.46 | $495.55 | $0.00 | $128.88 | $23,417.89 |
| 43 | $23,417.89 | $495.55 | $0.00 | $132.41 | $24,045.85 |
| 44 | $24,045.85 | $495.55 | $0.00 | $135.96 | $24,677.36 |
| 45 | $24,677.36 | $495.55 | $0.00 | $139.53 | $25,312.44 |
| 46 | $25,312.44 | $495.55 | $0.00 | $143.12 | $25,951.11 |
| 47 | $25,951.11 | $495.55 | $0.00 | $146.73 | $26,593.39 |
| 48 | $26,593.39 | $495.55 | $0.00 | $150.36 | $27,239.30 |
| 49 | $27,239.30 | $495.55 | $0.00 | $154.01 | $27,888.86 |
| 50 | $27,888.86 | $495.55 | $0.00 | $157.69 | $28,542.10 |
| 51 | $28,542.10 | $495.55 | $0.00 | $161.38 | $29,199.03 |
| 52 | $29,199.03 | $495.55 | $0.00 | $165.10 | $29,859.68 |
| 53 | $29,859.68 | $495.55 | $0.00 | $168.83 | $30,524.06 |
| 54 | $30,524.06 | $495.55 | $0.00 | $172.59 | $31,192.20 |
| 55 | $31,192.20 | $495.55 | $0.00 | $176.37 | $31,864.12 |
| 56 | $31,864.12 | $495.55 | $0.00 | $180.16 | $32,539.83 |
| 57 | $32,539.83 | $495.55 | $0.00 | $183.98 | $33,219.36 |
| 58 | $33,219.36 | $495.55 | $0.00 | $187.83 | $33,902.74 |
| 59 | $33,902.74 | $495.55 | $0.00 | $191.69 | $34,589.98 |
| 60 | $34,589.98 | $495.55 | $0.00 | $195.58 | $35,281.11 |
| 61 | $35,281.11 | $495.55 | $0.00 | $199.48 | $35,976.14 |
| 62 | $35,976.14 | $495.55 | $0.00 | $203.41 | $36,675.10 |
| 63 | $36,675.10 | $495.55 | $0.00 | $207.37 | $37,378.02 |
| 64 | $37,378.02 | $495.55 | $0.00 | $211.34 | $38,084.91 |
| 65 | $38,084.91 | $495.55 | $0.00 | $215.34 | $38,795.80 |
| 66 | $38,795.80 | $495.55 | $0.00 | $219.36 | $39,510.71 |
| 67 | $39,510.71 | $495.55 | $0.00 | $223.40 | $40,229.66 |
| 68 | $40,229.66 | $495.55 | $0.00 | $227.46 | $40,952.67 |
| 69 | $40,952.67 | $495.55 | $0.00 | $231.55 | $41,679.77 |
| 70 | $41,679.77 | $495.55 | $0.00 | $235.66 | $42,410.98 |
| 71 | $42,410.98 | $495.55 | $0.00 | $239.80 | $43,146.33 |
| 72 | $43,146.33 | $495.55 | $0.00 | $243.96 | $43,885.84 |
| 73 | $43,885.84 | $495.55 | $0.00 | $248.14 | $44,629.53 |
| 74 | $44,629.53 | $495.55 | $0.00 | $252.34 | $45,377.42 |
| 75 | $45,377.42 | $495.55 | $0.00 | $256.57 | $46,129.54 |
| 76 | $46,129.54 | $495.55 | $0.00 | $260.82 | $46,885.91 |
| 77 | $46,885.91 | $495.55 | $0.00 | $265.10 | $47,646.56 |
| 78 | $47,646.56 | $495.55 | $0.00 | $269.40 | $48,411.51 |
| 79 | $48,411.51 | $495.55 | $0.00 | $273.73 | $49,180.79 |
| 80 | $49,180.79 | $495.55 | $0.00 | $278.08 | $49,954.42 |
| 81 | $49,954.42 | $495.55 | $0.00 | $282.45 | $50,732.42 |
| 82 | $50,732.42 | $495.55 | $0.00 | $286.85 | $51,514.82 |
| 83 | $51,514.82 | $495.55 | $0.00 | $291.27 | $52,301.64 |
| 84 | $52,301.64 | $495.55 | $0.00 | $295.72 | $53,092.91 |
| 85 | $53,092.91 | $495.55 | $0.00 | $300.20 | $53,888.66 |
| 86 | $53,888.66 | $495.55 | $0.00 | $304.69 | $54,688.90 |
| 87 | $54,688.90 | $495.55 | $0.00 | $309.22 | $55,493.67 |
| 88 | $55,493.67 | $495.55 | $0.00 | $313.77 | $56,302.99 |
| 89 | $56,302.99 | $495.55 | $0.00 | $318.35 | $57,116.89 |
| 90 | $57,116.89 | $495.55 | $0.00 | $322.95 | $57,935.39 |
| 91 | $57,935.39 | $495.55 | $0.00 | $327.58 | $58,758.52 |
| 92 | $58,758.52 | $495.55 | $0.00 | $332.23 | $59,586.30 |
| 93 | $59,586.30 | $495.55 | $0.00 | $336.91 | $60,418.76 |
| 94 | $60,418.76 | $495.55 | $0.00 | $341.62 | $61,255.93 |
| 95 | $61,255.93 | $495.55 | $0.00 | $346.35 | $62,097.83 |
| 96 | $62,097.83 | $495.55 | $0.00 | $351.11 | $62,944.49 |
| 97 | $62,944.49 | $495.55 | $0.00 | $355.90 | $63,795.94 |
| 98 | $63,795.94 | $495.55 | $0.00 | $360.71 | $64,652.20 |
| 99 | $64,652.20 | $495.55 | $0.00 | $365.55 | $65,513.30 |
| 100 | $65,513.30 | $495.55 | $0.00 | $370.42 | $66,379.27 |
| 101 | $66,379.27 | $495.55 | $0.00 | $375.32 | $67,250.14 |
| 102 | $67,250.14 | $495.55 | $0.00 | $380.24 | $68,125.93 |
| 103 | $68,125.93 | $495.55 | $0.00 | $385.19 | $69,006.67 |
| 104 | $69,006.67 | $495.55 | $0.00 | $390.17 | $69,892.39 |
| 105 | $69,892.39 | $495.55 | $0.00 | $395.18 | $70,783.12 |
| 106 | $70,783.12 | $495.55 | $0.00 | $400.22 | $71,678.89 |
| 107 | $71,678.89 | $495.55 | $0.00 | $405.28 | $72,579.72 |
| 108 | $72,579.72 | $495.55 | $0.00 | $410.38 | $73,485.65 |
| 109 | $73,485.65 | $495.55 | $0.00 | $415.50 | $74,396.70 |
| 110 | $74,396.70 | $495.55 | $0.00 | $420.65 | $75,312.90 |
| 111 | $75,312.90 | $495.55 | $0.00 | $425.83 | $76,234.28 |
| 112 | $76,234.28 | $495.55 | $0.00 | $431.04 | $77,160.87 |
| 113 | $77,160.87 | $495.55 | $0.00 | $436.28 | $78,092.70 |
| 114 | $78,092.70 | $495.55 | $0.00 | $441.55 | $79,029.80 |
| 115 | $79,029.80 | $495.55 | $0.00 | $446.85 | $79,972.20 |
| 116 | $79,972.20 | $495.55 | $0.00 | $452.17 | $80,919.92 |
| 117 | $80,919.92 | $495.55 | $0.00 | $457.53 | $81,873.00 |
| 118 | $81,873.00 | $495.55 | $0.00 | $462.92 | $82,831.47 |
| 119 | $82,831.47 | $495.55 | $0.00 | $468.34 | $83,795.36 |
| 120 | $83,795.36 | $495.55 | $0.00 | $473.79 | $84,764.70 |
| 121 | $84,764.70 | $495.55 | $0.00 | $479.27 | $85,739.52 |
| 122 | $85,739.52 | $495.55 | $0.00 | $484.78 | $86,719.85 |
| 123 | $86,719.85 | $495.55 | $0.00 | $490.33 | $87,705.73 |
| 124 | $87,705.73 | $495.55 | $0.00 | $495.90 | $88,697.18 |
| 125 | $88,697.18 | $495.55 | $0.00 | $501.51 | $89,694.24 |
| 126 | $89,694.24 | $495.55 | $0.00 | $507.14 | $90,696.93 |
| 127 | $90,696.93 | $495.55 | $0.00 | $512.81 | $91,705.29 |
| 128 | $91,705.29 | $495.55 | $0.00 | $518.52 | $92,719.36 |
| 129 | $92,719.36 | $495.55 | $0.00 | $524.25 | $93,739.16 |
| 130 | $93,739.16 | $495.55 | $0.00 | $530.01 | $94,764.72 |
| 131 | $94,764.72 | $495.55 | $0.00 | $535.81 | $95,796.08 |
| 132 | $95,796.08 | $495.55 | $0.00 | $541.64 | $96,833.27 |
| 133 | $96,833.27 | $495.55 | $0.00 | $547.51 | $97,876.33 |
| 134 | $97,876.33 | $495.55 | $0.00 | $553.41 | $98,925.29 |
| 135 | $98,925.29 | $495.55 | $0.00 | $559.34 | $99,980.18 |
| 136 | $99,980.18 | $495.55 | $0.00 | $565.30 | $101,041.03 |
| 137 | $101,041.03 | $495.55 | $0.00 | $571.30 | $102,107.88 |
| 138 | $102,107.88 | $495.55 | $0.00 | $577.33 | $103,180.76 |
| 139 | $103,180.76 | $495.55 | $0.00 | $583.40 | $104,259.71 |
| 140 | $104,259.71 | $495.55 | $0.00 | $589.50 | $105,344.76 |
| 141 | $105,344.76 | $495.55 | $0.00 | $595.63 | $106,435.94 |
| 142 | $106,435.94 | $495.55 | $0.00 | $601.80 | $107,533.29 |
| 143 | $107,533.29 | $495.55 | $0.00 | $608.01 | $108,636.85 |
| 144 | $108,636.85 | $495.55 | $0.00 | $614.25 | $109,746.65 |
| 145 | $109,746.65 | $495.55 | $0.00 | $620.52 | $110,862.72 |
| 146 | $110,862.72 | $495.55 | $0.00 | $626.83 | $111,985.10 |
| 147 | $111,985.10 | $495.55 | $0.00 | $633.18 | $113,113.83 |
| 148 | $113,113.83 | $495.55 | $0.00 | $639.56 | $114,248.94 |
| 149 | $114,248.94 | $495.55 | $0.00 | $645.98 | $115,390.47 |
| 150 | $115,390.47 | $495.55 | $0.00 | $652.43 | $116,538.45 |
| 151 | $116,538.45 | $495.55 | $0.00 | $658.93 | $117,692.93 |
| 152 | $117,692.93 | $495.55 | $0.00 | $665.45 | $118,853.93 |
| 153 | $118,853.93 | $495.55 | $0.00 | $672.02 | $120,021.50 |
| 154 | $120,021.50 | $495.55 | $0.00 | $678.62 | $121,195.67 |
| 155 | $121,195.67 | $495.55 | $0.00 | $685.26 | $122,376.48 |
| 156 | $122,376.48 | $495.55 | $0.00 | $691.93 | $123,563.96 |
| 157 | $123,563.96 | $495.55 | $0.00 | $698.65 | $124,758.16 |
| 158 | $124,758.16 | $495.55 | $0.00 | $705.40 | $125,959.11 |
| 159 | $125,959.11 | $495.55 | $0.00 | $712.19 | $127,166.85 |
| 160 | $127,166.85 | $495.55 | $0.00 | $719.02 | $128,381.42 |
| 161 | $128,381.42 | $495.55 | $0.00 | $725.89 | $129,602.86 |
| 162 | $129,602.86 | $495.55 | $0.00 | $732.79 | $130,831.20 |
| 163 | $130,831.20 | $495.55 | $0.00 | $739.74 | $132,066.49 |
| 164 | $132,066.49 | $495.55 | $0.00 | $746.72 | $133,308.76 |
| 165 | $133,308.76 | $495.55 | $0.00 | $753.75 | $134,558.06 |
| 166 | $134,558.06 | $495.55 | $0.00 | $760.81 | $135,814.42 |
| 167 | $135,814.42 | $495.55 | $0.00 | $767.91 | $137,077.88 |
| 168 | $137,077.88 | $495.55 | $0.00 | $775.06 | $138,348.49 |
| 169 | $138,348.49 | $495.55 | $0.00 | $782.24 | $139,626.28 |
| 170 | $139,626.28 | $495.55 | $0.00 | $789.47 | $140,911.30 |
| 171 | $140,911.30 | $495.55 | $0.00 | $796.73 | $142,203.58 |
| 172 | $142,203.58 | $495.55 | $0.00 | $804.04 | $143,503.17 |
| 173 | $143,503.17 | $495.55 | $0.00 | $811.39 | $144,810.11 |
| 174 | $144,810.11 | $495.55 | $0.00 | $818.78 | $146,124.44 |
| 175 | $146,124.44 | $495.55 | $0.00 | $826.21 | $147,446.20 |
| 176 | $147,446.20 | $495.55 | $0.00 | $833.68 | $148,775.43 |
| 177 | $148,775.43 | $495.55 | $0.00 | $841.20 | $150,112.18 |
| 178 | $150,112.18 | $495.55 | $0.00 | $848.76 | $151,456.49 |
| 179 | $151,456.49 | $495.55 | $0.00 | $856.36 | $152,808.40 |
| 180 | $152,808.40 | $495.55 | $0.00 | $864.00 | $154,167.95 |
| 181 | $154,167.95 | $495.55 | $0.00 | $871.69 | $155,535.19 |
| 182 | $155,535.19 | $495.55 | $0.00 | $879.42 | $156,910.16 |
| 183 | $156,910.16 | $495.55 | $0.00 | $887.19 | $158,292.90 |
| 184 | $158,292.90 | $495.55 | $0.00 | $895.01 | $159,683.46 |
| 185 | $159,683.46 | $495.55 | $0.00 | $902.87 | $161,081.88 |
| 186 | $161,081.88 | $495.55 | $0.00 | $910.78 | $162,488.21 |
| 187 | $162,488.21 | $495.55 | $0.00 | $918.73 | $163,902.49 |
| 188 | $163,902.49 | $495.55 | $0.00 | $926.73 | $165,324.77 |
| 189 | $165,324.77 | $495.55 | $0.00 | $934.77 | $166,755.09 |
| 190 | $166,755.09 | $495.55 | $0.00 | $942.86 | $168,193.50 |
| 191 | $168,193.50 | $495.55 | $0.00 | $950.99 | $169,640.04 |
| 192 | $169,640.04 | $495.55 | $0.00 | $959.17 | $171,094.76 |
| 193 | $171,094.76 | $495.55 | $0.00 | $967.39 | $172,557.70 |
| 194 | $172,557.70 | $495.55 | $0.00 | $975.67 | $174,028.92 |
| 195 | $174,028.92 | $495.55 | $0.00 | $983.98 | $175,508.45 |
| 196 | $175,508.45 | $495.55 | $0.00 | $992.35 | $176,996.35 |
| 197 | $176,996.35 | $495.55 | $0.00 | $1,000.76 | $178,492.66 |
| 198 | $178,492.66 | $495.55 | $0.00 | $1,009.22 | $179,997.43 |
| 199 | $179,997.43 | $495.55 | $0.00 | $1,017.73 | $181,510.71 |
| 200 | $181,510.71 | $495.55 | $0.00 | $1,026.29 | $183,032.55 |
| 201 | $183,032.55 | $495.55 | $0.00 | $1,034.89 | $184,562.99 |
| 202 | $184,562.99 | $495.55 | $0.00 | $1,043.55 | $186,102.09 |
| 203 | $186,102.09 | $495.55 | $0.00 | $1,052.25 | $187,649.89 |
| 204 | $187,649.89 | $495.55 | $0.00 | $1,061.00 | $189,206.44 |
| 205 | $189,206.44 | $495.55 | $0.00 | $1,069.80 | $190,771.79 |
| 206 | $190,771.79 | $495.55 | $0.00 | $1,078.65 | $192,345.99 |
| 207 | $192,345.99 | $495.55 | $0.00 | $1,087.55 | $193,929.09 |
| 208 | $193,929.09 | $495.55 | $0.00 | $1,096.50 | $195,521.14 |
| 209 | $195,521.14 | $495.55 | $0.00 | $1,105.50 | $197,122.19 |
| 210 | $197,122.19 | $495.55 | $0.00 | $1,114.56 | $198,732.30 |
| 211 | $198,732.30 | $495.55 | $0.00 | $1,123.66 | $200,351.51 |
| 212 | $200,351.51 | $495.55 | $0.00 | $1,132.82 | $201,979.88 |
| 213 | $201,979.88 | $495.55 | $0.00 | $1,142.02 | $203,617.45 |
| 214 | $203,617.45 | $495.55 | $0.00 | $1,151.28 | $205,264.28 |
| 215 | $205,264.28 | $495.55 | $0.00 | $1,160.59 | $206,920.42 |
| 216 | $206,920.42 | $495.55 | $0.00 | $1,169.96 | $208,585.93 |
| 217 | $208,585.93 | $495.55 | $56,488.81 | $1,179.38 | $153,772.05 |
| 218 | $153,772.05 | $495.55 | $0.00 | $869.45 | $155,137.05 |
| 219 | $155,137.05 | $495.55 | $0.00 | $877.17 | $156,509.77 |
| 220 | $156,509.77 | $495.55 | $0.00 | $884.93 | $157,890.25 |
| 221 | $157,890.25 | $495.55 | $0.00 | $892.73 | $159,278.53 |
| 222 | $159,278.53 | $495.55 | $0.00 | $900.58 | $160,674.66 |
| 223 | $160,674.66 | $495.55 | $0.00 | $908.48 | $162,078.69 |
| 224 | $162,078.69 | $495.55 | $0.00 | $916.42 | $163,490.66 |
| 225 | $163,490.66 | $495.55 | $0.00 | $924.40 | $164,910.61 |
| 226 | $164,910.61 | $495.55 | $0.00 | $932.43 | $166,338.59 |
| 227 | $166,338.59 | $495.55 | $0.00 | $940.50 | $167,774.64 |
| 228 | $167,774.64 | $495.55 | $0.00 | $948.62 | $169,218.81 |
| 229 | $169,218.81 | $495.55 | $60,443.02 | $956.79 | $110,228.13 |
| 230 | $110,228.13 | $495.55 | $0.00 | $623.25 | $111,346.93 |
| 231 | $111,346.93 | $495.55 | $0.00 | $629.57 | $112,472.05 |
| 232 | $112,472.05 | $495.55 | $0.00 | $635.93 | $113,603.53 |
| 233 | $113,603.53 | $495.55 | $0.00 | $642.33 | $114,741.41 |
| 234 | $114,741.41 | $495.55 | $0.00 | $648.76 | $115,885.72 |
| 235 | $115,885.72 | $495.55 | $0.00 | $655.23 | $117,036.50 |
| 236 | $117,036.50 | $495.55 | $0.00 | $661.74 | $118,193.79 |
| 237 | $118,193.79 | $495.55 | $0.00 | $668.28 | $119,357.62 |
| 238 | $119,357.62 | $495.55 | $0.00 | $674.87 | $120,528.04 |
| 239 | $120,528.04 | $495.55 | $0.00 | $681.48 | $121,705.07 |
| 240 | $121,705.07 | $495.55 | $0.00 | $688.14 | $122,888.76 |
| 241 | $122,888.76 | $495.55 | $64,674.04 | $694.83 | $59,405.10 |
| 242 | $59,405.10 | $495.55 | $0.00 | $335.89 | $60,236.54 |
| 243 | $60,236.54 | $495.55 | $0.00 | $340.59 | $61,072.68 |
| 244 | $61,072.68 | $495.55 | $0.00 | $345.31 | $61,913.54 |
| 245 | $61,913.54 | $495.55 | $0.00 | $350.07 | $62,759.16 |
| 246 | $62,759.16 | $495.55 | $0.00 | $354.85 | $63,609.56 |
| 247 | $63,609.56 | $495.55 | $0.00 | $359.66 | $64,464.77 |
| 248 | $64,464.77 | $495.55 | $0.00 | $364.49 | $65,324.81 |
| 249 | $65,324.81 | $495.55 | $0.00 | $369.36 | $66,189.72 |
| 250 | $66,189.72 | $495.55 | $0.00 | $374.25 | $67,059.52 |
| 251 | $67,059.52 | $495.55 | $0.00 | $379.16 | $67,934.23 |
| 252 | $67,934.23 | $495.55 | $0.00 | $384.11 | $68,813.89 |
| 253 | $68,813.89 | $0.00 | $69,201.22 | $389.08 | $1.75 |