Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2038$66,823
Monthly savings required$297

How much will it cost to send your child to Blue Cliff College Metairie in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $133,645.46 for students enrolling in 2038 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $296.98 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$27,089.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Blue Cliff College Metairie in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $296.98 $0.00 $0.00 $296.98
2 $296.98 $296.98 $0.00 $1.68 $595.64
3 $595.64 $296.98 $0.00 $3.37 $895.99
4 $895.99 $296.98 $0.00 $5.07 $1,198.04
5 $1,198.04 $296.98 $0.00 $6.77 $1,501.79
6 $1,501.79 $296.98 $0.00 $8.49 $1,807.26
7 $1,807.26 $296.98 $0.00 $10.22 $2,114.46
8 $2,114.46 $296.98 $0.00 $11.96 $2,423.40
9 $2,423.40 $296.98 $0.00 $13.70 $2,734.08
10 $2,734.08 $296.98 $0.00 $15.46 $3,046.52
11 $3,046.52 $296.98 $0.00 $17.23 $3,360.73
12 $3,360.73 $296.98 $0.00 $19.00 $3,676.71
13 $3,676.71 $296.98 $0.00 $20.79 $3,994.48
14 $3,994.48 $296.98 $0.00 $22.59 $4,314.05
15 $4,314.05 $296.98 $0.00 $24.39 $4,635.42
16 $4,635.42 $296.98 $0.00 $26.21 $4,958.61
17 $4,958.61 $296.98 $0.00 $28.04 $5,283.63
18 $5,283.63 $296.98 $0.00 $29.87 $5,610.48
19 $5,610.48 $296.98 $0.00 $31.72 $5,939.18
20 $5,939.18 $296.98 $0.00 $33.58 $6,269.74
21 $6,269.74 $296.98 $0.00 $35.45 $6,602.17
22 $6,602.17 $296.98 $0.00 $37.33 $6,936.48
23 $6,936.48 $296.98 $0.00 $39.22 $7,272.68
24 $7,272.68 $296.98 $0.00 $41.12 $7,610.78
25 $7,610.78 $296.98 $0.00 $43.03 $7,950.79
26 $7,950.79 $296.98 $0.00 $44.95 $8,292.72
27 $8,292.72 $296.98 $0.00 $46.89 $8,636.59
28 $8,636.59 $296.98 $0.00 $48.83 $8,982.40
29 $8,982.40 $296.98 $0.00 $50.79 $9,330.17
30 $9,330.17 $296.98 $0.00 $52.75 $9,679.90
31 $9,679.90 $296.98 $0.00 $54.73 $10,031.61
32 $10,031.61 $296.98 $0.00 $56.72 $10,385.31
33 $10,385.31 $296.98 $0.00 $58.72 $10,741.01
34 $10,741.01 $296.98 $0.00 $60.73 $11,098.72
35 $11,098.72 $296.98 $0.00 $62.75 $11,458.45
36 $11,458.45 $296.98 $0.00 $64.79 $11,820.22
37 $11,820.22 $296.98 $0.00 $66.83 $12,184.03
38 $12,184.03 $296.98 $0.00 $68.89 $12,549.90
39 $12,549.90 $296.98 $0.00 $70.96 $12,917.84
40 $12,917.84 $296.98 $0.00 $73.04 $13,287.86
41 $13,287.86 $296.98 $0.00 $75.13 $13,659.97
42 $13,659.97 $296.98 $0.00 $77.24 $14,034.19
43 $14,034.19 $296.98 $0.00 $79.35 $14,410.52
44 $14,410.52 $296.98 $0.00 $81.48 $14,788.98
45 $14,788.98 $296.98 $0.00 $83.62 $15,169.58
46 $15,169.58 $296.98 $0.00 $85.77 $15,552.33
47 $15,552.33 $296.98 $0.00 $87.94 $15,937.25
48 $15,937.25 $296.98 $0.00 $90.11 $16,324.34
49 $16,324.34 $296.98 $0.00 $92.30 $16,713.62
50 $16,713.62 $296.98 $0.00 $94.50 $17,105.10
51 $17,105.10 $296.98 $0.00 $96.71 $17,498.79
52 $17,498.79 $296.98 $0.00 $98.94 $17,894.71
53 $17,894.71 $296.98 $0.00 $101.18 $18,292.87
54 $18,292.87 $296.98 $0.00 $103.43 $18,693.28
55 $18,693.28 $296.98 $0.00 $105.69 $19,095.95
56 $19,095.95 $296.98 $0.00 $107.97 $19,500.90
57 $19,500.90 $296.98 $0.00 $110.26 $19,908.14
58 $19,908.14 $296.98 $0.00 $112.56 $20,317.68
59 $20,317.68 $296.98 $0.00 $114.88 $20,729.54
60 $20,729.54 $296.98 $0.00 $117.21 $21,143.73
61 $21,143.73 $296.98 $0.00 $119.55 $21,560.26
62 $21,560.26 $296.98 $0.00 $121.90 $21,979.14
63 $21,979.14 $296.98 $0.00 $124.27 $22,400.39
64 $22,400.39 $296.98 $0.00 $126.66 $22,824.03
65 $22,824.03 $296.98 $0.00 $129.05 $23,250.06
66 $23,250.06 $296.98 $0.00 $131.46 $23,678.50
67 $23,678.50 $296.98 $0.00 $133.88 $24,109.36
68 $24,109.36 $296.98 $0.00 $136.32 $24,542.66
69 $24,542.66 $296.98 $0.00 $138.77 $24,978.41
70 $24,978.41 $296.98 $0.00 $141.23 $25,416.62
71 $25,416.62 $296.98 $0.00 $143.71 $25,857.31
72 $25,857.31 $296.98 $0.00 $146.20 $26,300.49
73 $26,300.49 $296.98 $0.00 $148.71 $26,746.18
74 $26,746.18 $296.98 $0.00 $151.23 $27,194.39
75 $27,194.39 $296.98 $0.00 $153.76 $27,645.13
76 $27,645.13 $296.98 $0.00 $156.31 $28,098.42
77 $28,098.42 $296.98 $0.00 $158.87 $28,554.27
78 $28,554.27 $296.98 $0.00 $161.45 $29,012.70
79 $29,012.70 $296.98 $0.00 $164.04 $29,473.72
80 $29,473.72 $296.98 $0.00 $166.65 $29,937.35
81 $29,937.35 $296.98 $0.00 $169.27 $30,403.60
82 $30,403.60 $296.98 $0.00 $171.91 $30,872.49
83 $30,872.49 $296.98 $0.00 $174.56 $31,344.03
84 $31,344.03 $296.98 $0.00 $177.22 $31,818.23
85 $31,818.23 $296.98 $0.00 $179.90 $32,295.11
86 $32,295.11 $296.98 $0.00 $182.60 $32,774.69
87 $32,774.69 $296.98 $0.00 $185.31 $33,256.98
88 $33,256.98 $296.98 $0.00 $188.04 $33,742.00
89 $33,742.00 $296.98 $0.00 $190.78 $34,229.76
90 $34,229.76 $296.98 $0.00 $193.54 $34,720.28
91 $34,720.28 $296.98 $0.00 $196.31 $35,213.57
92 $35,213.57 $296.98 $0.00 $199.10 $35,709.65
93 $35,709.65 $296.98 $0.00 $201.91 $36,208.54
94 $36,208.54 $296.98 $0.00 $204.73 $36,710.25
95 $36,710.25 $296.98 $0.00 $207.57 $37,214.80
96 $37,214.80 $296.98 $0.00 $210.42 $37,722.20
97 $37,722.20 $296.98 $0.00 $213.29 $38,232.47
98 $38,232.47 $296.98 $0.00 $216.17 $38,745.62
99 $38,745.62 $296.98 $0.00 $219.07 $39,261.67
100 $39,261.67 $296.98 $0.00 $221.99 $39,780.64
101 $39,780.64 $296.98 $0.00 $224.93 $40,302.55
102 $40,302.55 $296.98 $0.00 $227.88 $40,827.41
103 $40,827.41 $296.98 $0.00 $230.84 $41,355.23
104 $41,355.23 $296.98 $0.00 $233.83 $41,886.04
105 $41,886.04 $296.98 $0.00 $236.83 $42,419.85
106 $42,419.85 $296.98 $0.00 $239.85 $42,956.68
107 $42,956.68 $296.98 $0.00 $242.88 $43,496.54
108 $43,496.54 $296.98 $0.00 $245.94 $44,039.46
109 $44,039.46 $296.98 $0.00 $249.01 $44,585.45
110 $44,585.45 $296.98 $0.00 $252.09 $45,134.52
111 $45,134.52 $296.98 $0.00 $255.20 $45,686.70
112 $45,686.70 $296.98 $0.00 $258.32 $46,242.00
113 $46,242.00 $296.98 $0.00 $261.46 $46,800.44
114 $46,800.44 $296.98 $0.00 $264.62 $47,362.04
115 $47,362.04 $296.98 $0.00 $267.79 $47,926.81
116 $47,926.81 $296.98 $0.00 $270.99 $48,494.78
117 $48,494.78 $296.98 $0.00 $274.20 $49,065.96
118 $49,065.96 $296.98 $0.00 $277.43 $49,640.37
119 $49,640.37 $296.98 $0.00 $280.67 $50,218.02
120 $50,218.02 $296.98 $0.00 $283.94 $50,798.94
121 $50,798.94 $296.98 $0.00 $287.22 $51,383.14
122 $51,383.14 $296.98 $0.00 $290.53 $51,970.65
123 $51,970.65 $296.98 $0.00 $293.85 $52,561.48
124 $52,561.48 $296.98 $0.00 $297.19 $53,155.65
125 $53,155.65 $296.98 $0.00 $300.55 $53,753.18
126 $53,753.18 $296.98 $0.00 $303.93 $54,354.09
127 $54,354.09 $296.98 $0.00 $307.33 $54,958.40
128 $54,958.40 $296.98 $0.00 $310.74 $55,566.12
129 $55,566.12 $296.98 $0.00 $314.18 $56,177.28
130 $56,177.28 $296.98 $0.00 $317.63 $56,791.89
131 $56,791.89 $296.98 $0.00 $321.11 $57,409.98
132 $57,409.98 $296.98 $0.00 $324.60 $58,031.56
133 $58,031.56 $296.98 $0.00 $328.12 $58,656.66
134 $58,656.66 $296.98 $0.00 $331.65 $59,285.29
135 $59,285.29 $296.98 $0.00 $335.21 $59,917.48
136 $59,917.48 $296.98 $0.00 $338.78 $60,553.24
137 $60,553.24 $296.98 $0.00 $342.38 $61,192.60
138 $61,192.60 $296.98 $0.00 $345.99 $61,835.57
139 $61,835.57 $296.98 $0.00 $349.63 $62,482.18
140 $62,482.18 $296.98 $0.00 $353.28 $63,132.44
141 $63,132.44 $296.98 $0.00 $356.96 $63,786.38
142 $63,786.38 $296.98 $0.00 $360.66 $64,444.02
143 $64,444.02 $296.98 $0.00 $364.38 $65,105.38
144 $65,105.38 $296.98 $0.00 $368.12 $65,770.48
145 $65,770.48 $296.98 $0.00 $371.88 $66,439.34
146 $66,439.34 $296.98 $0.00 $375.66 $67,111.98
147 $67,111.98 $296.98 $0.00 $379.46 $67,788.42
148 $67,788.42 $296.98 $0.00 $383.29 $68,468.69
149 $68,468.69 $296.98 $0.00 $387.13 $69,152.80
150 $69,152.80 $296.98 $0.00 $391.00 $69,840.78
151 $69,840.78 $296.98 $0.00 $394.89 $70,532.65
152 $70,532.65 $296.98 $0.00 $398.80 $71,228.43
153 $71,228.43 $296.98 $0.00 $402.74 $71,928.15
154 $71,928.15 $296.98 $0.00 $406.69 $72,631.82
155 $72,631.82 $296.98 $0.00 $410.67 $73,339.47
156 $73,339.47 $296.98 $0.00 $414.67 $74,051.12
157 $74,051.12 $296.98 $0.00 $418.70 $74,766.80
158 $74,766.80 $296.98 $0.00 $422.74 $75,486.52
159 $75,486.52 $296.98 $0.00 $426.81 $76,210.31
160 $76,210.31 $296.98 $0.00 $430.90 $76,938.19
161 $76,938.19 $296.98 $0.00 $435.02 $77,670.19
162 $77,670.19 $296.98 $0.00 $439.16 $78,406.33
163 $78,406.33 $296.98 $0.00 $443.32 $79,146.63
164 $79,146.63 $296.98 $0.00 $447.51 $79,891.12
165 $79,891.12 $296.98 $0.00 $451.72 $80,639.82
166 $80,639.82 $296.98 $0.00 $455.95 $81,392.75
167 $81,392.75 $296.98 $0.00 $460.21 $82,149.94
168 $82,149.94 $296.98 $0.00 $464.49 $82,911.41
169 $82,911.41 $296.98 $0.00 $468.79 $83,677.18
170 $83,677.18 $296.98 $0.00 $473.12 $84,447.28
171 $84,447.28 $296.98 $0.00 $477.48 $85,221.74
172 $85,221.74 $296.98 $0.00 $481.86 $86,000.58
173 $86,000.58 $296.98 $0.00 $486.26 $86,783.82
174 $86,783.82 $296.98 $0.00 $490.69 $87,571.49
175 $87,571.49 $296.98 $0.00 $495.14 $88,363.61
176 $88,363.61 $296.98 $0.00 $499.62 $89,160.21
177 $89,160.21 $296.98 $0.00 $504.12 $89,961.31
178 $89,961.31 $296.98 $0.00 $508.65 $90,766.94
179 $90,766.94 $296.98 $0.00 $513.21 $91,577.13
180 $91,577.13 $296.98 $0.00 $517.79 $92,391.90
181 $92,391.90 $296.98 $0.00 $522.40 $93,211.28
182 $93,211.28 $296.98 $0.00 $527.03 $94,035.29
183 $94,035.29 $296.98 $0.00 $531.69 $94,863.96
184 $94,863.96 $296.98 $0.00 $536.37 $95,697.31
185 $95,697.31 $296.98 $0.00 $541.09 $96,535.38
186 $96,535.38 $296.98 $0.00 $545.83 $97,378.19
187 $97,378.19 $296.98 $0.00 $550.59 $98,225.76
188 $98,225.76 $296.98 $0.00 $555.38 $99,078.12
189 $99,078.12 $296.98 $0.00 $560.20 $99,935.30
190 $99,935.30 $296.98 $0.00 $565.05 $100,797.33
191 $100,797.33 $296.98 $0.00 $569.92 $101,664.23
192 $101,664.23 $296.98 $0.00 $574.82 $102,536.03
193 $102,536.03 $296.98 $0.00 $579.75 $103,412.76
194 $103,412.76 $296.98 $0.00 $584.71 $104,294.45
195 $104,294.45 $296.98 $0.00 $589.70 $105,181.13
196 $105,181.13 $296.98 $0.00 $594.71 $106,072.82
197 $106,072.82 $296.98 $0.00 $599.75 $106,969.55
198 $106,969.55 $296.98 $0.00 $604.82 $107,871.35
199 $107,871.35 $296.98 $0.00 $609.92 $108,778.25
200 $108,778.25 $296.98 $0.00 $615.05 $109,690.28
201 $109,690.28 $296.98 $0.00 $620.20 $110,607.46
202 $110,607.46 $296.98 $0.00 $625.39 $111,529.83
203 $111,529.83 $296.98 $0.00 $630.61 $112,457.42
204 $112,457.42 $296.98 $0.00 $635.85 $113,390.25
205 $113,390.25 $296.98 $0.00 $641.12 $114,328.35
206 $114,328.35 $296.98 $0.00 $646.43 $115,271.76
207 $115,271.76 $296.98 $0.00 $651.76 $116,220.50
208 $116,220.50 $296.98 $0.00 $657.13 $117,174.61
209 $117,174.61 $296.98 $0.00 $662.52 $118,134.11
210 $118,134.11 $296.98 $0.00 $667.95 $119,099.04
211 $119,099.04 $296.98 $0.00 $673.40 $120,069.42
212 $120,069.42 $296.98 $0.00 $678.89 $121,045.29
213 $121,045.29 $296.98 $0.00 $684.41 $122,026.68
214 $122,026.68 $296.98 $0.00 $689.96 $123,013.62
215 $123,013.62 $296.98 $0.00 $695.54 $124,006.14
216 $124,006.14 $296.98 $0.00 $701.15 $125,004.27
217 $125,004.27 $296.98 $65,192.91 $706.79 $60,815.13
218 $60,815.13 $296.98 $0.00 $343.86 $61,455.97
219 $61,455.97 $296.98 $0.00 $347.48 $62,100.43
220 $62,100.43 $296.98 $0.00 $351.12 $62,748.53
221 $62,748.53 $296.98 $0.00 $354.79 $63,400.30
222 $63,400.30 $296.98 $0.00 $358.47 $64,055.75
223 $64,055.75 $296.98 $0.00 $362.18 $64,714.91
224 $64,714.91 $296.98 $0.00 $365.91 $65,377.80
225 $65,377.80 $296.98 $0.00 $369.66 $66,044.44
226 $66,044.44 $296.98 $0.00 $373.42 $66,714.84
227 $66,714.84 $296.98 $0.00 $377.22 $67,389.04
228 $67,389.04 $296.98 $0.00 $381.03 $68,067.05
229 $68,067.05 $0.00 $68,452.55 $384.86 ($0.64)