Savings Plan and Future Cost Estimation for Blue Cliff College Shreveport

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$87,078
Monthly savings required$387

How much will it cost to send your child to Blue Cliff College Shreveport in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $174,155.88 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $386.88 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,892.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Blue Cliff College Shreveport in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $386.88 $0.00 $0.00 $386.88
2 $386.88 $386.88 $0.00 $2.19 $775.95
3 $775.95 $386.88 $0.00 $4.39 $1,167.22
4 $1,167.22 $386.88 $0.00 $6.60 $1,560.70
5 $1,560.70 $386.88 $0.00 $8.82 $1,956.40
6 $1,956.40 $386.88 $0.00 $11.06 $2,354.34
7 $2,354.34 $386.88 $0.00 $13.31 $2,754.53
8 $2,754.53 $386.88 $0.00 $15.57 $3,156.98
9 $3,156.98 $386.88 $0.00 $17.85 $3,561.71
10 $3,561.71 $386.88 $0.00 $20.14 $3,968.73
11 $3,968.73 $386.88 $0.00 $22.44 $4,378.05
12 $4,378.05 $386.88 $0.00 $24.75 $4,789.68
13 $4,789.68 $386.88 $0.00 $27.08 $5,203.64
14 $5,203.64 $386.88 $0.00 $29.42 $5,619.94
15 $5,619.94 $386.88 $0.00 $31.78 $6,038.60
16 $6,038.60 $386.88 $0.00 $34.14 $6,459.62
17 $6,459.62 $386.88 $0.00 $36.52 $6,883.02
18 $6,883.02 $386.88 $0.00 $38.92 $7,308.82
19 $7,308.82 $386.88 $0.00 $41.33 $7,737.03
20 $7,737.03 $386.88 $0.00 $43.75 $8,167.66
21 $8,167.66 $386.88 $0.00 $46.18 $8,600.72
22 $8,600.72 $386.88 $0.00 $48.63 $9,036.23
23 $9,036.23 $386.88 $0.00 $51.09 $9,474.20
24 $9,474.20 $386.88 $0.00 $53.57 $9,914.65
25 $9,914.65 $386.88 $0.00 $56.06 $10,357.59
26 $10,357.59 $386.88 $0.00 $58.56 $10,803.03
27 $10,803.03 $386.88 $0.00 $61.08 $11,250.99
28 $11,250.99 $386.88 $0.00 $63.61 $11,701.48
29 $11,701.48 $386.88 $0.00 $66.16 $12,154.52
30 $12,154.52 $386.88 $0.00 $68.72 $12,610.12
31 $12,610.12 $386.88 $0.00 $71.30 $13,068.30
32 $13,068.30 $386.88 $0.00 $73.89 $13,529.07
33 $13,529.07 $386.88 $0.00 $76.50 $13,992.45
34 $13,992.45 $386.88 $0.00 $79.12 $14,458.45
35 $14,458.45 $386.88 $0.00 $81.75 $14,927.08
36 $14,927.08 $386.88 $0.00 $84.40 $15,398.36
37 $15,398.36 $386.88 $0.00 $87.06 $15,872.30
38 $15,872.30 $386.88 $0.00 $89.74 $16,348.92
39 $16,348.92 $386.88 $0.00 $92.44 $16,828.24
40 $16,828.24 $386.88 $0.00 $95.15 $17,310.27
41 $17,310.27 $386.88 $0.00 $97.87 $17,795.02
42 $17,795.02 $386.88 $0.00 $100.62 $18,282.52
43 $18,282.52 $386.88 $0.00 $103.37 $18,772.77
44 $18,772.77 $386.88 $0.00 $106.14 $19,265.79
45 $19,265.79 $386.88 $0.00 $108.93 $19,761.60
46 $19,761.60 $386.88 $0.00 $111.73 $20,260.21
47 $20,260.21 $386.88 $0.00 $114.55 $20,761.64
48 $20,761.64 $386.88 $0.00 $117.39 $21,265.91
49 $21,265.91 $386.88 $0.00 $120.24 $21,773.03
50 $21,773.03 $386.88 $0.00 $123.11 $22,283.02
51 $22,283.02 $386.88 $0.00 $125.99 $22,795.89
52 $22,795.89 $386.88 $0.00 $128.89 $23,311.66
53 $23,311.66 $386.88 $0.00 $131.81 $23,830.35
54 $23,830.35 $386.88 $0.00 $134.74 $24,351.97
55 $24,351.97 $386.88 $0.00 $137.69 $24,876.54
56 $24,876.54 $386.88 $0.00 $140.66 $25,404.08
57 $25,404.08 $386.88 $0.00 $143.64 $25,934.60
58 $25,934.60 $386.88 $0.00 $146.64 $26,468.12
59 $26,468.12 $386.88 $0.00 $149.65 $27,004.65
60 $27,004.65 $386.88 $0.00 $152.69 $27,544.22
61 $27,544.22 $386.88 $0.00 $155.74 $28,086.84
62 $28,086.84 $386.88 $0.00 $158.81 $28,632.53
63 $28,632.53 $386.88 $0.00 $161.89 $29,181.30
64 $29,181.30 $386.88 $0.00 $165.00 $29,733.18
65 $29,733.18 $386.88 $0.00 $168.12 $30,288.18
66 $30,288.18 $386.88 $0.00 $171.25 $30,846.31
67 $30,846.31 $386.88 $0.00 $174.41 $31,407.60
68 $31,407.60 $386.88 $0.00 $177.58 $31,972.06
69 $31,972.06 $386.88 $0.00 $180.77 $32,539.71
70 $32,539.71 $386.88 $0.00 $183.98 $33,110.57
71 $33,110.57 $386.88 $0.00 $187.21 $33,684.66
72 $33,684.66 $386.88 $0.00 $190.46 $34,262.00
73 $34,262.00 $386.88 $0.00 $193.72 $34,842.60
74 $34,842.60 $386.88 $0.00 $197.01 $35,426.49
75 $35,426.49 $386.88 $0.00 $200.31 $36,013.68
76 $36,013.68 $386.88 $0.00 $203.63 $36,604.19
77 $36,604.19 $386.88 $0.00 $206.97 $37,198.04
78 $37,198.04 $386.88 $0.00 $210.32 $37,795.24
79 $37,795.24 $386.88 $0.00 $213.70 $38,395.82
80 $38,395.82 $386.88 $0.00 $217.10 $38,999.80
81 $38,999.80 $386.88 $0.00 $220.51 $39,607.19
82 $39,607.19 $386.88 $0.00 $223.94 $40,218.01
83 $40,218.01 $386.88 $0.00 $227.40 $40,832.29
84 $40,832.29 $386.88 $0.00 $230.87 $41,450.04
85 $41,450.04 $386.88 $0.00 $234.36 $42,071.28
86 $42,071.28 $386.88 $0.00 $237.88 $42,696.04
87 $42,696.04 $386.88 $0.00 $241.41 $43,324.33
88 $43,324.33 $386.88 $0.00 $244.96 $43,956.17
89 $43,956.17 $386.88 $0.00 $248.53 $44,591.58
90 $44,591.58 $386.88 $0.00 $252.13 $45,230.59
91 $45,230.59 $386.88 $0.00 $255.74 $45,873.21
92 $45,873.21 $386.88 $0.00 $259.37 $46,519.46
93 $46,519.46 $386.88 $0.00 $263.03 $47,169.37
94 $47,169.37 $386.88 $0.00 $266.70 $47,822.95
95 $47,822.95 $386.88 $0.00 $270.40 $48,480.23
96 $48,480.23 $386.88 $0.00 $274.11 $49,141.22
97 $49,141.22 $386.88 $0.00 $277.85 $49,805.95
98 $49,805.95 $386.88 $0.00 $281.61 $50,474.44
99 $50,474.44 $386.88 $0.00 $285.39 $51,146.71
100 $51,146.71 $386.88 $0.00 $289.19 $51,822.78
101 $51,822.78 $386.88 $0.00 $293.01 $52,502.67
102 $52,502.67 $386.88 $0.00 $296.86 $53,186.41
103 $53,186.41 $386.88 $0.00 $300.72 $53,874.01
104 $53,874.01 $386.88 $0.00 $304.61 $54,565.50
105 $54,565.50 $386.88 $0.00 $308.52 $55,260.90
106 $55,260.90 $386.88 $0.00 $312.45 $55,960.23
107 $55,960.23 $386.88 $0.00 $316.41 $56,663.52
108 $56,663.52 $386.88 $0.00 $320.38 $57,370.78
109 $57,370.78 $386.88 $0.00 $324.38 $58,082.04
110 $58,082.04 $386.88 $0.00 $328.40 $58,797.32
111 $58,797.32 $386.88 $0.00 $332.45 $59,516.65
112 $59,516.65 $386.88 $0.00 $336.52 $60,240.05
113 $60,240.05 $386.88 $0.00 $340.61 $60,967.54
114 $60,967.54 $386.88 $0.00 $344.72 $61,699.14
115 $61,699.14 $386.88 $0.00 $348.86 $62,434.88
116 $62,434.88 $386.88 $0.00 $353.02 $63,174.78
117 $63,174.78 $386.88 $0.00 $357.20 $63,918.86
118 $63,918.86 $386.88 $0.00 $361.41 $64,667.15
119 $64,667.15 $386.88 $0.00 $365.64 $65,419.67
120 $65,419.67 $386.88 $0.00 $369.89 $66,176.44
121 $66,176.44 $386.88 $0.00 $374.17 $66,937.49
122 $66,937.49 $386.88 $0.00 $378.47 $67,702.84
123 $67,702.84 $386.88 $0.00 $382.80 $68,472.52
124 $68,472.52 $386.88 $0.00 $387.15 $69,246.55
125 $69,246.55 $386.88 $0.00 $391.53 $70,024.96
126 $70,024.96 $386.88 $0.00 $395.93 $70,807.77
127 $70,807.77 $386.88 $0.00 $400.36 $71,595.01
128 $71,595.01 $386.88 $0.00 $404.81 $72,386.70
129 $72,386.70 $386.88 $0.00 $409.28 $73,182.86
130 $73,182.86 $386.88 $0.00 $413.79 $73,983.53
131 $73,983.53 $386.88 $0.00 $418.31 $74,788.72
132 $74,788.72 $386.88 $0.00 $422.87 $75,598.47
133 $75,598.47 $386.88 $0.00 $427.44 $76,412.79
134 $76,412.79 $386.88 $0.00 $432.05 $77,231.72
135 $77,231.72 $386.88 $0.00 $436.68 $78,055.28
136 $78,055.28 $386.88 $0.00 $441.34 $78,883.50
137 $78,883.50 $386.88 $0.00 $446.02 $79,716.40
138 $79,716.40 $386.88 $0.00 $450.73 $80,554.01
139 $80,554.01 $386.88 $0.00 $455.46 $81,396.35
140 $81,396.35 $386.88 $0.00 $460.23 $82,243.46
141 $82,243.46 $386.88 $0.00 $465.02 $83,095.36
142 $83,095.36 $386.88 $0.00 $469.83 $83,952.07
143 $83,952.07 $386.88 $0.00 $474.68 $84,813.63
144 $84,813.63 $386.88 $0.00 $479.55 $85,680.06
145 $85,680.06 $386.88 $0.00 $484.45 $86,551.39
146 $86,551.39 $386.88 $0.00 $489.37 $87,427.64
147 $87,427.64 $386.88 $0.00 $494.33 $88,308.85
148 $88,308.85 $386.88 $0.00 $499.31 $89,195.04
149 $89,195.04 $386.88 $0.00 $504.32 $90,086.24
150 $90,086.24 $386.88 $0.00 $509.36 $90,982.48
151 $90,982.48 $386.88 $0.00 $514.43 $91,883.79
152 $91,883.79 $386.88 $0.00 $519.52 $92,790.19
153 $92,790.19 $386.88 $0.00 $524.65 $93,701.72
154 $93,701.72 $386.88 $0.00 $529.80 $94,618.40
155 $94,618.40 $386.88 $0.00 $534.99 $95,540.27
156 $95,540.27 $386.88 $0.00 $540.20 $96,467.35
157 $96,467.35 $386.88 $0.00 $545.44 $97,399.67
158 $97,399.67 $386.88 $0.00 $550.71 $98,337.26
159 $98,337.26 $386.88 $0.00 $556.01 $99,280.15
160 $99,280.15 $386.88 $0.00 $561.34 $100,228.37
161 $100,228.37 $386.88 $0.00 $566.71 $101,181.96
162 $101,181.96 $386.88 $0.00 $572.10 $102,140.94
163 $102,140.94 $386.88 $0.00 $577.52 $103,105.34
164 $103,105.34 $386.88 $0.00 $582.97 $104,075.19
165 $104,075.19 $386.88 $0.00 $588.46 $105,050.53
166 $105,050.53 $386.88 $0.00 $593.97 $106,031.38
167 $106,031.38 $386.88 $0.00 $599.52 $107,017.78
168 $107,017.78 $386.88 $0.00 $605.09 $108,009.75
169 $108,009.75 $386.88 $0.00 $610.70 $109,007.33
170 $109,007.33 $386.88 $0.00 $616.34 $110,010.55
171 $110,010.55 $386.88 $0.00 $622.02 $111,019.45
172 $111,019.45 $386.88 $0.00 $627.72 $112,034.05
173 $112,034.05 $386.88 $0.00 $633.46 $113,054.39
174 $113,054.39 $386.88 $0.00 $639.23 $114,080.50
175 $114,080.50 $386.88 $0.00 $645.03 $115,112.41
176 $115,112.41 $386.88 $0.00 $650.86 $116,150.15
177 $116,150.15 $386.88 $0.00 $656.73 $117,193.76
178 $117,193.76 $386.88 $0.00 $662.63 $118,243.27
179 $118,243.27 $386.88 $0.00 $668.56 $119,298.71
180 $119,298.71 $386.88 $0.00 $674.53 $120,360.12
181 $120,360.12 $386.88 $0.00 $680.53 $121,427.53
182 $121,427.53 $386.88 $0.00 $686.57 $122,500.98
183 $122,500.98 $386.88 $0.00 $692.64 $123,580.50
184 $123,580.50 $386.88 $0.00 $698.74 $124,666.12
185 $124,666.12 $386.88 $0.00 $704.88 $125,757.88
186 $125,757.88 $386.88 $0.00 $711.05 $126,855.81
187 $126,855.81 $386.88 $0.00 $717.26 $127,959.95
188 $127,959.95 $386.88 $0.00 $723.50 $129,070.33
189 $129,070.33 $386.88 $0.00 $729.78 $130,186.99
190 $130,186.99 $386.88 $0.00 $736.10 $131,309.97
191 $131,309.97 $386.88 $0.00 $742.45 $132,439.30
192 $132,439.30 $386.88 $0.00 $748.83 $133,575.01
193 $133,575.01 $386.88 $0.00 $755.25 $134,717.14
194 $134,717.14 $386.88 $0.00 $761.71 $135,865.73
195 $135,865.73 $386.88 $0.00 $768.20 $137,020.81
196 $137,020.81 $386.88 $0.00 $774.74 $138,182.43
197 $138,182.43 $386.88 $0.00 $781.30 $139,350.61
198 $139,350.61 $386.88 $0.00 $787.91 $140,525.40
199 $140,525.40 $386.88 $0.00 $794.55 $141,706.83
200 $141,706.83 $386.88 $0.00 $801.23 $142,894.94
201 $142,894.94 $386.88 $0.00 $807.95 $144,089.77
202 $144,089.77 $386.88 $0.00 $814.70 $145,291.35
203 $145,291.35 $386.88 $0.00 $821.50 $146,499.73
204 $146,499.73 $386.88 $0.00 $828.33 $147,714.94
205 $147,714.94 $386.88 $0.00 $835.20 $148,937.02
206 $148,937.02 $386.88 $0.00 $842.11 $150,166.01
207 $150,166.01 $386.88 $0.00 $849.06 $151,401.95
208 $151,401.95 $386.88 $0.00 $856.05 $152,644.88
209 $152,644.88 $386.88 $0.00 $863.08 $153,894.84
210 $153,894.84 $386.88 $0.00 $870.14 $155,151.86
211 $155,151.86 $386.88 $0.00 $877.25 $156,415.99
212 $156,415.99 $386.88 $0.00 $884.40 $157,687.27
213 $157,687.27 $386.88 $0.00 $891.59 $158,965.74
214 $158,965.74 $386.88 $0.00 $898.82 $160,251.44
215 $160,251.44 $386.88 $0.00 $906.08 $161,544.40
216 $161,544.40 $386.88 $0.00 $913.40 $162,844.68
217 $162,844.68 $386.88 $84,133.27 $920.75 $80,019.04
218 $80,019.04 $386.88 $0.00 $452.44 $80,858.36
219 $80,858.36 $386.88 $0.00 $457.18 $81,702.42
220 $81,702.42 $386.88 $0.00 $461.96 $82,551.26
221 $82,551.26 $386.88 $0.00 $466.76 $83,404.90
222 $83,404.90 $386.88 $0.00 $471.58 $84,263.36
223 $84,263.36 $386.88 $0.00 $476.44 $85,126.68
224 $85,126.68 $386.88 $0.00 $481.32 $85,994.88
225 $85,994.88 $386.88 $0.00 $486.23 $86,867.99
226 $86,867.99 $386.88 $0.00 $491.16 $87,746.03
227 $87,746.03 $386.88 $0.00 $496.13 $88,629.04
228 $88,629.04 $386.88 $0.00 $501.12 $89,517.04
229 $89,517.04 $0.00 $90,022.60 $506.14 $0.58